Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:BHS
CAD
OTCMKTS:BHSIF
USD
Description
Bayhorse Silver Inc are a silver focused junior near-term producer with one mine in development in USA and exploration properties. They have approximately 6Moz. of silver in the reserves and resources category They have a market capitalisation of ~C$12.6M which is a fall of roughly 67% over the last eleven months. As of 07/04/2021 they have ~C$2M debt and ~C$2.33M cash. They have 182M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
07/04/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$38.23M
$12.60M
07/04/2021
$-25.63M
Total Assets:
$4.03M
$3.88M
07/04/2021
$-0.16M
Total Liabilities:
$3.22M
$3.10M
07/04/2021
$-0.12M
Current Assets:
$2.42M
$2.33M
07/04/2021
$-0.09M
Current Liabilities:
$2.42M
$2.33M
07/04/2021
$-0.09M
Total Debt:
$1.61M
$1.55M
07/04/2021
$-0.06M
Cash:
$2.42M
$2.33M
07/04/2021
$-0.09M
Enterprise Value:
$37.43M
$11.83M
05/17/1970
$-25.60M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
07/04/2021
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
07/04/2021
0.00%
Misc
07/04/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
181,598,000
181,598,000
07/04/2021
0
Shares (FD):
271,000,000
271,000,000
07/04/2021
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Silver
Mostly Silver
never
n/a
Production ETA:
n/a
03/01/2022
07/04/2021
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
07/04/2021
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
07/04/2021
0
Initial CapEx (Outstanding):
n/a
n/a
07/04/2021
n/a
Funding Option:
n/a
n/a
07/04/2021
n/a
Documentation:
none
none
07/04/2021
n/a
Value Adjustment:
10%
10%
never
0%
Resource Data
GOLD
07/04/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/04/2021
0.00M
Measured & Indicated:
n/a
n/a
07/04/2021
0.00M
Inferred:
n/a
n/a
07/04/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/04/2021
0.00M
Measured & Indicated:
n/a
n/a
07/04/2021
0.00M
Inferred:
n/a
n/a
07/04/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/04/2021
$0.00
Extra Operating Cost:
n/a
n/a
07/04/2021
$0.00
Average Grade:
n/a
n/a
07/04/2021
n/a
Recovery Rate:
n/a
n/a
07/04/2021
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
07/04/2021
0.00M
Annual Production:
n/a
n/a
07/04/2021
n/a
Cash Cost:
n/a
n/a
07/04/2021
n/a
Extra Operating Cost:
n/a
n/a
07/04/2021
n/a
SILVER
07/04/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/04/2021
0.00M
Measured & Indicated:
n/a
n/a
07/04/2021
0.00M
Inferred:
6.00M
6.00M
07/04/2021
0.00M
Reserves & Resources:
6.00M
6.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/04/2021
0.00M
Measured & Indicated:
n/a
n/a
07/04/2021
0.00M
Inferred:
2.85M
2.85M
07/04/2021
0.00M
Reserves & Resources:
2.85M
2.85M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/04/2021
$0.00
Extra Operating Cost:
n/a
n/a
07/04/2021
$0.00
Average Grade:
500.00 g/t
500.00 g/t
07/04/2021
n/a
Recovery Rate:
(CG) 95.00%
(CG) 95.00%
07/04/2021
0.00%
F U T U R E
Proven & Probable:
10.00M
10.00M
07/04/2021
0.00M
Annual Production:
750,000oz.
750,000oz.
07/04/2021
0oz.
Cash Cost:
$10.00
$10.00
07/04/2021
$0.00
Extra Operating Cost:
$8.00
$8.00
07/04/2021
$0.00
Property
Last Analysis Data (07/04/2021)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
British Columbia , Canada
Brandywine
100% (guess)
n/a
n/a
show
Early exploration
Exploration
New Zealand
Alexander River
100%
1
n/a
n/a
Exploration
Reefton , New Zealand
Lyell
100%
n/a
n/a
n/a
Exploration
Reefton , New Zealand
Paparoa
100%
n/a
n/a
n/a
Development
Oregon , USA
Bayhorse
100% (guess)
n/a
Underground
show
Past producing mine.
High grade, low reserves.
Exploration
Oregon , USA
BTG
100% (guess)
n/a
n/a
show
6 past producing mines.
Early exploration.
Exploration
Washington , USA
Flagstaff
100%
n/a
n/a
show
Barite mine.
Total Land Package Size (ha):
1
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
British Columbia , Canada
Brandywine
100% (guess)
n/a
n/a
show
Early exploration
Exploration
New Zealand
Alexander River
100%
1
n/a
n/a
Exploration
Reefton , New Zealand
Lyell
100%
n/a
n/a
n/a
Exploration
Reefton , New Zealand
Paparoa
100%
n/a
n/a
n/a
Development
Oregon , USA
Bayhorse
100% (guess)
n/a
Underground
show
Past producing mine.
High grade, low reserves.
Exploration
Oregon , USA
BTG
100% (guess)
n/a
n/a
show
6 past producing mines.
Early exploration.
Exploration
Washington , USA
Flagstaff
100%
n/a
n/a
show
Barite mine.
Total Land Package Size (ha):
1
Profitability (by resource)
Proven & Probable
07/04/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
07/04/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Reserves & Resources
07/04/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
-0.02M
Total (Silver Eq. Oz.):
6.00M
6.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
-0.01M
Silver Eq. Oz.:
2.85M
2.85M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$18.50M
$8.21M
n/a
$-10.29M
Total Maximum Profit:
$18.50M
$8.21M
n/a
$-10.29M
Max Profit / Current MCap:
0.484
0.651
n/a
0.167
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$0.07
$0.03
n/a
$-0.04
Total Max Profit Per Share:
$0.07
$0.03
n/a
$-0.04
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$906.86
$371.62
n/a
$-535.24
FD Mkt. Cap / Silver Eq.:
$13.42
$4.42
n/a
$-8.99
FD Mkt. Cap / Per Metal as % Spot Price:
50.76%
20.34%
n/a
-30.42%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/04/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.8062
CAD 0.7751
05/17/2022
Spot Gold:
$1,786.60
$1,827.00
05/17/2022
$40.40
Spot Silver:
$26.43
$21.74
05/17/2022
$-4.69
Gold:Silver Ratio:
67.60
84.04
05/17/2022
16.44
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: