Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Bayhorse Silver Inc

www: www.bayhorsesilver.com   email: company@bayhorsesilver.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:BHS CAD
OTCMKTS:KXPLF USD

Description

Bayhorse Silver Inc are a silver focused junior, late stage development company with one mine in development in USA and five exploration properties. They have approximately 6Moz. of silver in the reserves and resources category They have a market capitalisation of ~C$4.12M which is a fall of roughly 45% over the last nine months. As of 07/07/2019 they have ~C$1M debt and ~C$0.21M cash. They have 90M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/07/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $7.52M $4.12M 07/07/2019 $-3.40M
Total Assets: $1.52M $1.42M 07/07/2019 $-0.10M
Total Liabilities: $3.05M $2.84M 07/07/2019 $-0.21M
Current Assets: $0.23M $0.21M 07/07/2019 $-0.02M
Current Liabilities: $1.52M $1.42M 07/07/2019 $-0.10M
Total Debt: $0.91M $0.85M 07/07/2019 $-0.06M
Cash: $0.23M $0.21M 07/07/2019 $-0.02M
Enterprise Value: $8.20M $4.76M 02/24/1970 $-3.44M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 07/07/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 07/07/2019 0.00%
Misc 07/07/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 90,000,000 90,000,000 07/07/2019 0
Shares (FD): 116,000,000 116,000,000 07/07/2019 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a n/a 07/07/2019 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 07/07/2019 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 07/07/2019 0
Initial CapEx (Outstanding): n/a n/a 07/07/2019 n/a
Funding Option: n/a n/a 07/07/2019 n/a
Documentation: none none 07/07/2019 n/a
Value Adjustment: -50% -50% never 0%

Resource Data

GOLD 07/07/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/07/2019 0.00M
Measured & Indicated: n/a n/a 07/07/2019 0.00M
Inferred: n/a n/a 07/07/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/07/2019 0.00M
Measured & Indicated: n/a n/a 07/07/2019 0.00M
Inferred: n/a n/a 07/07/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/07/2019 $0.00
Extra Operating Cost: n/a n/a 07/07/2019 $0.00
Average Grade: n/a n/a 07/07/2019 n/a
Recovery Rate: n/a n/a 07/07/2019 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/07/2019 0.00M
Annual Production: n/a n/a 07/07/2019 n/a
Cash Cost: n/a n/a 07/07/2019 n/a
Extra Operating Cost: n/a n/a 07/07/2019 n/a
SILVER 07/07/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/07/2019 0.00M
Measured & Indicated: n/a n/a 07/07/2019 0.00M
Inferred: 6.00M 6.00M 07/07/2019 0.00M
Reserves & Resources: 6.00M 6.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/07/2019 0.00M
Measured & Indicated: n/a n/a 07/07/2019 0.00M
Inferred: 2.70M 2.70M 07/07/2019 0.00M
Reserves & Resources: 2.70M 2.70M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/07/2019 $0.00
Extra Operating Cost: n/a n/a 07/07/2019 $0.00
Average Grade: 600.00 g/t 600.00 g/t 07/07/2019 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 07/07/2019 0.00%
F
U
T
U
R
E		 Proven & Probable: 6.00M 6.00M 07/07/2019 0.00M
Annual Production: 1,000,000oz. 1,000,000oz. 07/07/2019 0oz.
Cash Cost: $10 $10 07/07/2019 $0
Extra Operating Cost: $6 $6 07/07/2019 $0

Property

Last Analysis Data  (07/07/2019)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Oregon, USA Bayhorse 100% (guess) n/a Underground show
Past producing mine.

High grade, low reserves.
Exploration New Zealand Alexander River 100% 1 n/a n/a
Exploration Reefton, New Zealand Lyell 100% n/a n/a n/a
Exploration Reefton, New Zealand Paparoa 100% n/a n/a n/a
Exploration Oregon, USA BTG 100% (guess) n/a n/a show
6 past producing mines.

Early exploration.
Exploration Washington, USA Flagstaff 100% n/a n/a show
Barite mine.
Total Land Package Size (ha): 1  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Oregon, USA Bayhorse 100% (guess) n/a Underground show
Past producing mine.

High grade, low reserves.
Exploration New Zealand Alexander River 100% 1 n/a n/a
Exploration Reefton, New Zealand Lyell 100% n/a n/a n/a
Exploration Reefton, New Zealand Paparoa 100% n/a n/a n/a
Exploration Oregon, USA BTG 100% (guess) n/a n/a show
6 past producing mines.

Early exploration.
Exploration Washington, USA Flagstaff 100% n/a n/a show
Barite mine.
Total Land Package Size (ha): 1  

Profitability (by resource)

Proven &
Probable		 07/07/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 07/07/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%

Reserves &
Resources		 07/07/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.01M
Total (Silver Eq. Oz.): 6.00M 6.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 2.70M 2.70M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-2.95M $-4.54M n/a $-1.59M
Total Maximum Profit: $-2.95M $-4.54M n/a $-1.59M
Max Profit / Current MCap: n/a n/a n/a -0.709
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.03 $-0.04 n/a $-0.01
Total Max Profit Per Share: $-0.03 $-0.04 n/a $-0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $260.26 $172.14 n/a $-88.12
FD Mkt. Cap / Silver Eq.: $2.78 $1.53 n/a $-1.26
FD Mkt. Cap / Per Metal
as % Spot Price:		 18.61% 10.60% n/a -8.01%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.