Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Bayhorse Silver Inc

www: www.bayhorsesilver.com   email: company@bayhorsesilver.com
Category: Junior: Near-term Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:BHS CAD
OTCMKTS:BHSIF USD

Description

Bayhorse Silver Inc are a silver focused junior, near-term producer with one mine in development in USA and one exploration property. They have approximately 6Moz. of silver in the reserves and resources category They have a market capitalisation of ~C$11.81M which is a fall of roughly 33% over the last nine months. As of 07/27/2024 they have no debt and ~C$0.36M cash. They have 279M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/27/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $17.71M $11.81M 07/27/2024
Total Assets: $2.17M $2.17M 07/27/2024
Total Liabilities: $1.01M $1.01M 07/27/2024
Current Assets: $0.87M $0.87M 07/27/2024
Current Liabilities: $1.01M $1.01M 07/27/2024
Total Debt: $0.00M $0.00M 07/27/2024
Cash: $0.36M $0.36M 07/27/2024
Enterprise Value: $17.35M $11.45M 05/13/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 07/27/2024
Misc 07/27/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 279,356,790 279,356,790 07/27/2024
Shares (FD): 408,000,000 408,000,000 07/27/2024
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Silver Mostly Silver never
Production ETA: n/a 01/01/2024 07/27/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 07/27/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 07/27/2024
Initial CapEx (Outstanding): n/a n/a 07/27/2024
Funding Option: n/a n/a 07/27/2024
Documentation: none none 07/27/2024
Future MCap Modifier: 0.1
Developer: Likely Path to Production
 0.1
Developer: Likely Path to Production
 07/27/2024
Cash Flow Multiplier: 2.5 2.5 07/27/2024

Resource Data

GOLD 07/27/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/27/2024
Measured & Indicated: n/a n/a 07/27/2024
Inferred: n/a n/a 07/27/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/27/2024
Measured & Indicated: n/a n/a 07/27/2024
Inferred: n/a n/a 07/27/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 07/27/2024
Extra Operating Cost: n/a n/a 07/27/2024
Total: n/a n/a 07/27/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 07/27/2024
Open Pit (Avg): n/a n/a 07/18/2023
Recovery Rate: n/a n/a 07/27/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/27/2024
Annual Production: n/a n/a 07/27/2024
Cash Cost: n/a n/a 07/27/2024
Extra Operating Cost: n/a n/a 07/27/2024
SILVER 07/27/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/27/2024
Measured & Indicated: n/a n/a 07/27/2024
Inferred: 6.00M 6.00M 07/27/2024
Reserves & Resources: 6.00M 6.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/27/2024
Measured & Indicated: n/a n/a 07/27/2024
Inferred: 2.85M 2.85M 07/27/2024
Reserves & Resources: 2.85M 2.85M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 07/27/2024
Extra Operating Cost: n/a n/a 07/27/2024
Total: $24.00 $24.00 07/27/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): 500.00 g/t 500.00 g/t 07/27/2024
Open Pit (Avg): n/a n/a 07/18/2023
Recovery Rate: (CG)  95.00% (CG)  95.00% 07/27/2024
F
U
T
U
R
E		 Proven & Probable: 10.00M 10.00M 07/27/2024
Annual Production: 750,000oz. 750,000oz. 07/27/2024
Cash Cost: $14.00 $14.00 07/27/2024
Extra Operating Cost: $10.00 $10.00 07/27/2024

Property

Last Analysis Data  (07/27/2024)
Stage Name Owned Au Ag Cu Notes
Exp Brandywine 100% show
Early exploration
Dev Bayhorse 100% show
Past producing mine.

High grade, low reserves.
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Brandywine 100% show
Early exploration
Dev Bayhorse 100% show
Past producing mine.

High grade, low reserves.

Profitability (by resource)

Proven &
Probable		 07/27/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 07/27/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a

Reserves &
Resources		 07/27/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 6.00M 6.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 2.85M 2.85M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $11.09M $24.57M n/a
Total Maximum Profit: $11.09M $24.57M n/a
Max Profit / Current MCap: 0.626 2.080 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $0.03 $0.06 n/a
Total Max Profit Per Share: $0.03 $0.06 n/a
Total Free Profit Per Share: $0.00 $0.02 n/a
FD MCap / Gold Eq.: $531.66 $412.09 n/a
FD MCap / Silver Eq.: $6.22 $4.14 n/a
FD MCap / Per Metal
as % Spot Price:		 22.28% 12.70% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults