Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Bayhorse Silver Inc

www: www.bayhorsesilver.com   email: company@bayhorsesilver.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:BHS CAD
OTCMKTS:KXPLF USD

Description

Bayhorse Silver Inc are a silver focused junior, late stage development company with one mine in development in USA and exploration properties. They have approximately 6Moz. of silver in the reserves and resources category They have a market capitalisation of ~C$13.43M which is a fall of roughly 8% over the last six months. As of 07/11/2020 they have ~C$2M debt and ~C$0.39M cash. They have 126M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/11/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $14.57M $13.43M 07/11/2020 $-1.13M
Total Assets: $1.47M $1.57M 07/11/2020 $0.10M
Total Liabilities: $2.94M $3.14M 07/11/2020 $0.20M
Current Assets: $0.59M $0.63M 07/11/2020 $0.04M
Current Liabilities: $2.21M $2.36M 07/11/2020 $0.15M
Total Debt: $1.47M $1.57M 07/11/2020 $0.10M
Cash: $0.37M $0.39M 07/11/2020 $0.02M
Enterprise Value: $15.67M $14.61M 06/18/1970 $-1.06M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 07/11/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 07/11/2020 0.00%
Misc 07/11/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 125,573,000 125,573,000 07/11/2020 0
Shares (FD): 180,000,000 180,000,000 07/11/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a n/a 07/11/2020 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 07/11/2020 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 07/11/2020 0
Initial CapEx (Outstanding): n/a n/a 07/11/2020 n/a
Funding Option: n/a n/a 07/11/2020 n/a
Documentation: none none 08/23/2020 n/a
Value Adjustment: -50% -50% never 0%

Resource Data

GOLD 07/11/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/11/2020 0.00M
Measured & Indicated: n/a n/a 07/11/2020 0.00M
Inferred: n/a n/a 07/11/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/11/2020 0.00M
Measured & Indicated: n/a n/a 07/11/2020 0.00M
Inferred: n/a n/a 07/11/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/11/2020 $0.00
Extra Operating Cost: n/a n/a 07/11/2020 $0.00
Average Grade: n/a n/a 07/11/2020 n/a
Recovery Rate: n/a n/a 07/11/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/11/2020 0.00M
Annual Production: n/a n/a 07/11/2020 n/a
Cash Cost: n/a n/a 07/11/2020 n/a
Extra Operating Cost: n/a n/a 07/11/2020 n/a
SILVER 07/11/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/11/2020 0.00M
Measured & Indicated: n/a n/a 07/11/2020 0.00M
Inferred: 6.00M 6.00M 07/11/2020 0.00M
Reserves & Resources: 6.00M 6.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/11/2020 0.00M
Measured & Indicated: n/a n/a 07/11/2020 0.00M
Inferred: 2.70M 2.70M 07/11/2020 0.00M
Reserves & Resources: 2.70M 2.70M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/11/2020 $0.00
Extra Operating Cost: n/a n/a 07/11/2020 $0.00
Average Grade: 700.00 g/t 700.00 g/t 07/11/2020 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 08/23/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: 6.00M 6.00M 07/11/2020 0.00M
Annual Production: 500,000oz. 500,000oz. 07/11/2020 0oz.
Cash Cost: $10 $10 07/11/2020 $0
Extra Operating Cost: $8 $8 07/11/2020 $0

Property

Last Analysis Data  (07/11/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration British Columbia, Canada Brandywine 100% (guess) n/a n/a show
Early exploration
Exploration New Zealand Alexander River 100% 1 n/a n/a
Exploration Reefton, New Zealand Lyell 100% n/a n/a n/a
Exploration Reefton, New Zealand Paparoa 100% n/a n/a n/a
Development Oregon, USA Bayhorse 100% (guess) n/a Underground show
Past producing mine.

High grade, low reserves.
Exploration Oregon, USA BTG 100% (guess) n/a n/a show
6 past producing mines.

Early exploration.
Exploration Washington, USA Flagstaff 100% n/a n/a show
Barite mine.
Total Land Package Size (ha): 1  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration British Columbia, Canada Brandywine 100% (guess) n/a n/a show
Early exploration
Exploration New Zealand Alexander River 100% 1 n/a n/a
Exploration Reefton, New Zealand Lyell 100% n/a n/a n/a
Exploration Reefton, New Zealand Paparoa 100% n/a n/a n/a
Development Oregon, USA Bayhorse 100% (guess) n/a Underground show
Past producing mine.

High grade, low reserves.
Exploration Oregon, USA BTG 100% (guess) n/a n/a show
6 past producing mines.

Early exploration.
Exploration Washington, USA Flagstaff 100% n/a n/a show
Barite mine.
Total Land Package Size (ha): 1  

Profitability (by resource)

Proven &
Probable		 07/11/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 07/11/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%

Reserves &
Resources		 07/11/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.02M
Total (Silver Eq. Oz.): 6.00M 6.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.01M
Silver Eq. Oz.: 2.70M 2.70M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $0.63M $7.07M n/a $6.44M
Total Maximum Profit: $0.63M $7.07M n/a $6.44M
Max Profit / Current MCap: 0.043 0.526 n/a 0.483
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.00 $0.04 n/a $0.04
Total Max Profit Per Share: $0.00 $0.04 n/a $0.04
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $519.54 $361.96 n/a $-157.58
FD Mkt. Cap / Silver Eq.: $5.39 $4.97 n/a $-0.42
FD Mkt. Cap / Per Metal
as % Spot Price:		 28.89% 19.52% n/a -9.37%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×