Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:BHS
CAD
OTCMKTS:BHSIF
USD
Description
Bayhorse Silver Inc are a silver focused junior, near-term producer with one mine in development in USA and one exploration property. They have approximately 6Moz. of silver in the reserves and resources category They have a market capitalisation of ~C$14.53M which is a fall of roughly 18% over the last four months. As of 07/27/2024 they have no debt and ~C$0.36M cash. They have 279M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
07/27/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$17.71M
$14.53M
07/27/2024
Total Assets:
$2.17M
$2.14M
07/27/2024
Total Liabilities:
$1.01M
$1.00M
07/27/2024
Current Assets:
$0.87M
$0.85M
07/27/2024
Current Liabilities:
$1.01M
$1.00M
07/27/2024
Total Debt:
$0.00M
$0.00M
07/27/2024
Cash:
$0.36M
$0.36M
07/27/2024
Enterprise Value:
$17.35M
$14.17M
06/13/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
07/27/2024
Misc
07/27/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
279,356,790
279,356,790
07/27/2024
Shares (FD):
408,000,000
408,000,000
07/27/2024
Insider Ownership:
n/a
n/a
never
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Silver
Mostly Silver
never
Production ETA:
n/a
01/01/2024
07/27/2024
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
07/27/2024
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
07/27/2024
Initial CapEx (Outstanding):
n/a
n/a
07/27/2024
Funding Option:
n/a
n/a
07/27/2024
Documentation:
none
none
07/27/2024
Future MCap Modifier:
0.1Developer: Likely Path to Production
0.1Developer: Likely Path to Production
07/27/2024
Cash Flow Multiplier:
2.5
2.5
07/27/2024
Resource Data
GOLD
07/27/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/27/2024
Measured & Indicated:
n/a
n/a
07/27/2024
Inferred:
n/a
n/a
07/27/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/27/2024
Measured & Indicated:
n/a
n/a
07/27/2024
Inferred:
n/a
n/a
07/27/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
07/27/2024
Extra Operating Cost:
n/a
n/a
07/27/2024
Total:
n/a
n/a
07/27/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
07/27/2024
Open Pit (Avg):
n/a
n/a
07/18/2023
Recovery Rate:
n/a
n/a
07/27/2024
F U T U R E
Proven & Probable:
n/a
n/a
07/27/2024
Annual Production:
n/a
n/a
07/27/2024
Cash Cost:
n/a
n/a
07/27/2024
Extra Operating Cost:
n/a
n/a
07/27/2024
SILVER
07/27/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/27/2024
Measured & Indicated:
n/a
n/a
07/27/2024
Inferred:
6.00M
6.00M
07/27/2024
Reserves & Resources:
6.00M
6.00M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/27/2024
Measured & Indicated:
n/a
n/a
07/27/2024
Inferred:
2.85M
2.85M
07/27/2024
Reserves & Resources:
2.85M
2.85M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
07/27/2024
Extra Operating Cost:
n/a
n/a
07/27/2024
Total:
$24.00
$24.00
07/27/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
500.00 g/t
500.00 g/t
07/27/2024
Open Pit (Avg):
n/a
n/a
07/18/2023
Recovery Rate:
(CG) 95.00%
(CG) 95.00%
07/27/2024
F U T U R E
Proven & Probable:
10.00M
10.00M
07/27/2024
Annual Production:
750,000oz.
750,000oz.
07/27/2024
Cash Cost:
$14.00
$14.00
07/27/2024
Extra Operating Cost:
$10.00
$10.00
07/27/2024
Property
Last Analysis Data (07/27/2024)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
British Columbia , Canada
Brandywine
100% (guess)
n/a
show
Early exploration
Development
Oregon , USA
Bayhorse
100% (guess)
Underground
show
Past producing mine.
High grade, low reserves.
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
British Columbia , Canada
Brandywine
100% (guess)
n/a
show
Early exploration
Development
Oregon , USA
Bayhorse
100% (guess)
Underground
show
Past producing mine.
High grade, low reserves.
Profitability (by resource)
Proven & Probable
07/27/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
07/27/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
07/27/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
100.00%
100.00%
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
6.00M
6.00M
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
2.85M
2.85M
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
$11.09M
$19.86M
n/a
Total Maximum Profit:
$11.09M
$19.86M
n/a
Max Profit / Current MCap:
0.626
1.367
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
$0.03
$0.05
n/a
Total Max Profit Per Share:
$0.03
$0.05
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$531.66
$435.56
n/a
FD MCap / Silver Eq.:
$6.22
$5.10
n/a
FD MCap / Per Metal as % Spot Price:
22.28%
16.46%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/27/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7236
CAD 0.7121
12/03/2024
Spot Gold:
$2,385.80
$2,646.30
12/03/2024
Spot Silver:
$27.89
$30.97
12/03/2024
Gold:Silver Ratio:
85.54
85.45
12/03/2024
Spot Gold (Future):
$3,000.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: