Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Bayhorse Silver Inc

www: www.bayhorsesilver.com   email: company@bayhorsesilver.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:BHS CAD
OTCMKTS:BHSIF USD

Description

Bayhorse Silver Inc are a silver focused junior, late stage developer with one mine in development in USA and one exploration property. They have approximately 6Moz. of silver in the reserves and resources category They have a market capitalisation of ~C$28.07M which is a rise of roughly 32% over the last four weeks. As of 07/30/2026 they have no debt and ~C$1.44M cash. They have 418M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/30/2026
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $21.33M $28.07M 07/30/2026 $6.73M
MCap (OS): $14.88M $19.57M 07/30/2026 $4.69M
Total Assets: $2.14M $2.16M 07/30/2026 $0.03M
Total Liabilities: $2.07M $2.09M 07/30/2026 $0.02M
Current Assets: $1.42M $1.44M 07/30/2026 $0.02M
Current Liabilities: $1.64M $1.66M 07/30/2026 $0.02M
Total Debt: $0.00M $0.00M 07/30/2026 $0.00M
Cash: $1.42M $1.44M 07/30/2026 $0.02M
Debt (Net): $-1.42M $-1.44M $-0.02M
Enterprise Value: $19.91M $26.62M $6.72M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 07/30/2026 n/a
Misc 07/30/2026
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 417,654,900 417,654,900 07/30/2026 0
Shares (FD): 599,000,000 599,000,000 07/30/2026 0
Insider Ownership: n/a n/a 07/30/2026 n/a
Dividend (Annual): n/a n/a 07/30/2026 n/a
Company Type: Mostly Silver Mostly Silver never n/a
Group: Developer Developer never n/a
Production ETA: n/a 01/01/2028 07/30/2026 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
07/30/2026
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
07/30/2026
Development Phase: Under Construction Under Construction 07/30/2026 n/a
Optionality Play: none No
F
U
T
U
R
E
% of Spot: 10
Developer: Likely Path to Production
10
Developer: Likely Path to Production
07/30/2026 0
Cash Flow Multiple: 2.5 2.5 07/30/2026 0.00

Resource Data

GOLD 07/30/2026
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/30/2026 0.00M
Measured & Indicated: n/a n/a 07/30/2026 0.00M
Inferred: n/a n/a 07/30/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/30/2026 0.00M
Measured & Indicated: n/a n/a 07/30/2026 0.00M
Inferred: n/a n/a 07/30/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/30/2026 $0.00
Extra Operating Cost: n/a n/a 07/30/2026 $0.00
Total: n/a n/a 07/30/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E
Underground (Avg): n/a n/a 07/30/2026 n/a
Open Pit (Avg): n/a n/a 07/30/2026 n/a
Recovery Rate: n/a n/a 07/30/2026 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 07/30/2026 0.00M
Annual Production: n/a n/a 07/30/2026 n/a
Cash Cost: n/a n/a 07/30/2026 n/a
Extra Operating Cost: n/a n/a 07/30/2026 n/a
SILVER 07/30/2026
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/30/2026 0.00M
Measured & Indicated: n/a n/a 07/30/2026 0.00M
Inferred: 6.00M 6.00M 07/30/2026 0.00M
Reserves & Resources: 6.00M 6.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/30/2026 0.00M
Measured & Indicated: n/a n/a 07/30/2026 0.00M
Inferred: 2.85M 2.85M 07/30/2026 0.00M
Reserves & Resources: 2.85M 2.85M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/30/2026 $0.00
Extra Operating Cost: n/a n/a 07/30/2026 $0.00
Total: $45.00 $45.00 07/30/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E
Underground (Avg): 500.00 g/t 500.00 g/t 07/30/2026 n/a
Open Pit (Avg): n/a n/a 07/30/2026 n/a
Recovery Rate: (CG)  95.00% (CG)  95.00% 07/30/2026 0.00%
F
U
T
U
R
E
Proven & Probable: 10.00M 10.00M 07/30/2026 0.00M
Annual Production: 500,000oz. 500,000oz. 07/30/2026 0oz.
Cash Cost: $25.00 $25.00 07/30/2026 $0.00
Extra Operating Cost: $20.00 $20.00 07/30/2026 $0.00

Property

Last Analysis Data  (07/30/2026)
Stage Name Owned
%
NPV
$M
IRR
%
CapEx
$M
Au Ag Cu Notes
Dev Bayhorse
100 show
Past producing mine.

High grade, low reserves.
Exp Pegasus
100 n/a
Current Data
Stage Name Owned
%
NPV
$M
IRR
%
CapEx
$M
Au Ag Cu Notes
Dev Bayhorse
100 show
Past producing mine.

High grade, low reserves.
Exp Pegasus
100 n/a

Profitability (by resource)

Proven &
Probable
07/30/2026
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
07/30/2026
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%

Reserves &
Resources
07/30/2026
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): 6.00M 6.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 2.85M 2.85M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $38.96M $67.94M n/a $28.98M
Total Maximum Profit: $38.96M $67.94M n/a $28.98M
Max Profit / Current MCap: 1.826 2.421 n/a 0.595
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.07 $0.11 n/a $0.05
Total Max Profit Per Share: $0.07 $0.11 n/a $0.05
Total Free Profit Per Share: $0.02 $0.05 n/a $0.03
FD MCap / Gold Eq.: $520.29 $655.43 n/a $135.14
FD MCap / Silver Eq.: $7.49 $9.85 n/a $2.36
FD MCap / Per Metal
as % Spot Price:
12.76% 14.31% n/a 1.55%
EV / Gold Eq.: $485.54 $621.76 n/a $136.22
EV / Silver Eq.: $6.99 $9.34 n/a $2.36
EV / Per Metal
as % Spot Price:
11.91% 13.57% n/a 1.66%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×