Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Bayhorse Silver Inc

www: www.bayhorsesilver.com   email: company@bayhorsesilver.com
Category: Junior: Near-term Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:BHS CAD
OTCMKTS:BHSIF USD

Description

Bayhorse Silver Inc are a silver focused junior near-term producer with one mine in development in USA and one exploration property. They have approximately 6Moz. of silver in the reserves and resources category They have a market capitalisation of ~C$6.49M which is a fall of roughly 47% over the last eleven months. As of 07/02/2022 they have ~C$0M debt and ~C$0.33M cash. They have 226M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/02/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $12.15M $6.49M 07/02/2022
Total Assets: $2.40M $2.31M 07/02/2022
Total Liabilities: $1.08M $1.04M 07/02/2022
Current Assets: $0.93M $0.89M 07/02/2022
Current Liabilities: $1.08M $1.04M 07/02/2022
Total Debt: $0.36M $0.35M 07/02/2022
Cash: $0.35M $0.33M 07/02/2022
Enterprise Value: $12.17M $6.51M 03/17/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 07/02/2022
Misc 07/02/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 225,641,000 225,641,000 07/02/2022
Shares (FD): 348,798,000 348,798,000 07/02/2022
Insider Ownership: n/a n/a never
Company Type: Mostly Silver Mostly Silver never
Production ETA: n/a 03/01/2022 07/02/2022
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 07/02/2022
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 07/02/2022
Initial CapEx (Outstanding): n/a n/a 07/02/2022
Funding Option: n/a n/a 07/02/2022
Documentation: none none 04/21/2023
Future MCap Modifier: 0.1
Producer: Weak
 0.1
Producer: Weak
 04/24/2023
Cash Flow Multiplier: 5 2 04/21/2023

Resource Data

GOLD 07/02/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/02/2022
Measured & Indicated: n/a n/a 07/02/2022
Inferred: n/a n/a 07/02/2022
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/02/2022
Measured & Indicated: n/a n/a 07/02/2022
Inferred: n/a n/a 07/02/2022
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 07/02/2022
Extra Operating Cost: n/a n/a 07/02/2022
Average Grade: n/a n/a 07/02/2022
Recovery Rate: n/a n/a 07/02/2022
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/02/2022
Annual Production: n/a n/a 07/02/2022
Cash Cost: n/a n/a 07/02/2022
Extra Operating Cost: n/a n/a 07/02/2022
SILVER 07/02/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/02/2022
Measured & Indicated: n/a n/a 07/02/2022
Inferred: 6.00M 6.00M 07/02/2022
Reserves & Resources: 6.00M 6.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/02/2022
Measured & Indicated: n/a n/a 07/02/2022
Inferred: 2.85M 2.85M 07/02/2022
Reserves & Resources: 2.85M 2.85M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 07/02/2022
Extra Operating Cost: n/a n/a 07/02/2022
Average Grade: 500.00 g/t 500.00 g/t 07/02/2022
Recovery Rate: (CG)  95.00% (CG)  95.00% 04/21/2023
F
U
T
U
R
E		 Proven & Probable: 10.00M 10.00M 07/02/2022
Annual Production: 750,000oz. 750,000oz. 07/02/2022
Cash Cost: $10.00 $12.00 04/21/2023
Extra Operating Cost: $8.00 $10.00 04/21/2023

Property

Last Analysis Data  (07/02/2022)
Stage Name Owned Au Ag Cu Notes
Exp Brandywine 100% show
Early exploration
Dev Bayhorse 100% show
Past producing mine.

High grade, low reserves.
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Brandywine 100% show
Early exploration
Dev Bayhorse 100% show
Past producing mine.

High grade, low reserves.

Profitability (by resource)

Proven &
Probable		 07/02/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 07/02/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a

Reserves &
Resources		 07/02/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 6.00M 6.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 2.85M 2.85M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $10.15M $4.53M n/a
Total Maximum Profit: $10.15M $4.53M n/a
Max Profit / Current MCap: 0.835 0.698 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $0.03 $0.01 n/a
Total Max Profit Per Share: $0.03 $0.01 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $363.43 $188.05 n/a
FD MCap / Silver Eq.: $4.26 $2.28 n/a
FD MCap / Per Metal
as % Spot Price:		 19.77% 9.66% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×