Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Bayhorse Silver Inc

www: www.bayhorsesilver.com   email: company@bayhorsesilver.com
Category: Junior: Near-term Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:BHS CAD
OTCMKTS:KXPLF USD

Description

Bayhorse Silver Inc are a silver focused junior near-term producer with one mine in development in USA and exploration properties. They have approximately 6Moz. of silver in the reserves and resources category They have a market capitalisation of ~C$28.52M which is a fall of roughly 25% over the last four months. As of 07/04/2021 they have ~C$2M debt and ~C$2.43M cash. They have 182M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/04/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $38.23M $28.52M 07/04/2021 $-9.71M
Total Assets: $4.03M $4.05M 07/04/2021 $0.02M
Total Liabilities: $3.22M $3.24M 07/04/2021 $0.01M
Current Assets: $2.42M $2.43M 07/04/2021 $0.01M
Current Liabilities: $2.42M $2.43M 07/04/2021 $0.01M
Total Debt: $1.61M $1.62M 07/04/2021 $0.01M
Cash: $2.42M $2.43M 07/04/2021 $0.01M
Enterprise Value: $37.43M $27.71M 11/17/1970 $-9.72M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 07/04/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 07/04/2021 0.00%
Misc 07/04/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 181,598,000 181,598,000 07/04/2021 0
Shares (FD): 271,000,000 271,000,000 07/04/2021 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 03/01/2022 07/04/2021 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
07/04/2021 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
07/04/2021 0
Initial CapEx (Outstanding): n/a n/a 07/04/2021 n/a
Funding Option: n/a n/a 07/04/2021 n/a
Documentation: none none 07/04/2021 n/a
Value Adjustment: 10% 10% never 0%

Resource Data

GOLD 07/04/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/04/2021 0.00M
Measured & Indicated: n/a n/a 07/04/2021 0.00M
Inferred: n/a n/a 07/04/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/04/2021 0.00M
Measured & Indicated: n/a n/a 07/04/2021 0.00M
Inferred: n/a n/a 07/04/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/04/2021 $0.00
Extra Operating Cost: n/a n/a 07/04/2021 $0.00
Average Grade: n/a n/a 07/04/2021 n/a
Recovery Rate: n/a n/a 07/04/2021 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 07/04/2021 0.00M
Annual Production: n/a n/a 07/04/2021 n/a
Cash Cost: n/a n/a 07/04/2021 n/a
Extra Operating Cost: n/a n/a 07/04/2021 n/a
SILVER 07/04/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 07/04/2021 0.00M
Measured & Indicated: n/a n/a 07/04/2021 0.00M
Inferred: 6.00M 6.00M 07/04/2021 0.00M
Reserves & Resources: 6.00M 6.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 07/04/2021 0.00M
Measured & Indicated: n/a n/a 07/04/2021 0.00M
Inferred: 2.85M 2.85M 07/04/2021 0.00M
Reserves & Resources: 2.85M 2.85M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/04/2021 $0.00
Extra Operating Cost: n/a n/a 07/04/2021 $0.00
Average Grade: 500.00 g/t 500.00 g/t 07/04/2021 n/a
Recovery Rate: (CG)  95.00% (CG)  95.00% 07/04/2021 0.00%
F
U
T
U
R
E
Proven & Probable: 10.00M 10.00M 07/04/2021 0.00M
Annual Production: 750,000oz. 750,000oz. 07/04/2021 0oz.
Cash Cost: $10.00 $10.00 07/04/2021 $0.00
Extra Operating Cost: $8.00 $8.00 07/04/2021 $0.00

Property

Last Analysis Data  (07/04/2021)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration British Columbia, Canada Brandywine 100% (guess) n/a n/a show
Early exploration
Exploration New Zealand Alexander River 100% 1 n/a n/a
Exploration Reefton, New Zealand Lyell 100% n/a n/a n/a
Exploration Reefton, New Zealand Paparoa 100% n/a n/a n/a
Development Oregon, USA Bayhorse 100% (guess) n/a Underground show
Past producing mine.

High grade, low reserves.
Exploration Oregon, USA BTG 100% (guess) n/a n/a show
6 past producing mines.

Early exploration.
Exploration Washington, USA Flagstaff 100% n/a n/a show
Barite mine.
Total Land Package Size (ha): 1  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration British Columbia, Canada Brandywine 100% (guess) n/a n/a show
Early exploration
Exploration New Zealand Alexander River 100% 1 n/a n/a
Exploration Reefton, New Zealand Lyell 100% n/a n/a n/a
Exploration Reefton, New Zealand Paparoa 100% n/a n/a n/a
Development Oregon, USA Bayhorse 100% (guess) n/a Underground show
Past producing mine.

High grade, low reserves.
Exploration Oregon, USA BTG 100% (guess) n/a n/a show
6 past producing mines.

Early exploration.
Exploration Washington, USA Flagstaff 100% n/a n/a show
Barite mine.
Total Land Package Size (ha): 1  

Profitability (by resource)

Proven &
Probable
07/04/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
07/04/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%

Reserves &
Resources
07/04/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.01M
Total (Silver Eq. Oz.): 6.00M 6.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 2.85M 2.85M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $18.50M $12.99M n/a $-5.51M
Total Maximum Profit: $18.50M $12.99M n/a $-5.51M
Max Profit / Current MCap: 0.484 0.456 n/a -0.028
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.07 $0.05 n/a $-0.02
Total Max Profit Per Share: $0.07 $0.05 n/a $-0.02
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $906.86 $744.74 n/a $-162.12
FD Mkt. Cap / Silver Eq.: $13.42 $10.01 n/a $-3.41
FD Mkt. Cap / Per Metal
as % Spot Price:
50.76% 41.84% n/a -8.92%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×