Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:BHS
CAD
OTCMKTS:BHSIF
USD
Description
Bayhorse Silver Inc are a silver focused junior, near-term producer with one mine in development in USA and one exploration property. They have approximately 6Moz. of silver in the reserves and resources category They have a market capitalisation of ~C$13.52M which is a fall of roughly 24% over the last two months. As of 07/27/2024 they have no debt and ~C$0.37M cash. They have 279M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
07/27/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$17.71M
$13.52M
07/27/2024
$-4.19M
Total Assets:
$2.17M
$2.21M
07/27/2024
$0.04M
Total Liabilities:
$1.01M
$1.03M
07/27/2024
$0.02M
Current Assets:
$0.87M
$0.88M
07/27/2024
$0.02M
Current Liabilities:
$1.01M
$1.03M
07/27/2024
$0.02M
Total Debt:
$0.00M
$0.00M
07/27/2024
$0.00M
Cash:
$0.36M
$0.37M
07/27/2024
$0.01M
Enterprise Value:
$17.35M
$13.15M
06/02/1970
$-4.20M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
07/27/2024
n/a
Misc
07/27/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
279,356,790
279,356,790
07/27/2024
0
Shares (FD):
408,000,000
408,000,000
07/27/2024
0
Insider Ownership:
n/a
n/a
never
n/a
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Silver
Mostly Silver
never
n/a
Production ETA:
n/a
01/01/2024
07/27/2024
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
07/27/2024
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
07/27/2024
0
Initial CapEx (Outstanding):
n/a
n/a
07/27/2024
n/a
Funding Option:
n/a
n/a
07/27/2024
n/a
Documentation:
none
none
07/27/2024
n/a
Future MCap Modifier:
0.1Developer: Likely Path to Production
0.1Developer: Likely Path to Production
07/27/2024
0
Cash Flow Multiplier:
2.5
2.5
07/27/2024
0.00
Resource Data
GOLD
07/27/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/27/2024
0.00M
Measured & Indicated:
n/a
n/a
07/27/2024
0.00M
Inferred:
n/a
n/a
07/27/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/27/2024
0.00M
Measured & Indicated:
n/a
n/a
07/27/2024
0.00M
Inferred:
n/a
n/a
07/27/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/27/2024
$0.00
Extra Operating Cost:
n/a
n/a
07/27/2024
$0.00
Total:
n/a
n/a
07/27/2024
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
07/27/2024
n/a
Open Pit (Avg):
n/a
n/a
07/18/2023
n/a
Recovery Rate:
n/a
n/a
07/27/2024
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
07/27/2024
0.00M
Annual Production:
n/a
n/a
07/27/2024
n/a
Cash Cost:
n/a
n/a
07/27/2024
n/a
Extra Operating Cost:
n/a
n/a
07/27/2024
n/a
SILVER
07/27/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/27/2024
0.00M
Measured & Indicated:
n/a
n/a
07/27/2024
0.00M
Inferred:
6.00M
6.00M
07/27/2024
0.00M
Reserves & Resources:
6.00M
6.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/27/2024
0.00M
Measured & Indicated:
n/a
n/a
07/27/2024
0.00M
Inferred:
2.85M
2.85M
07/27/2024
0.00M
Reserves & Resources:
2.85M
2.85M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/27/2024
$0.00
Extra Operating Cost:
n/a
n/a
07/27/2024
$0.00
Total:
$24.00
$24.00
07/27/2024
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
500.00 g/t
500.00 g/t
07/27/2024
n/a
Open Pit (Avg):
n/a
n/a
07/18/2023
n/a
Recovery Rate:
(CG) 95.00%
(CG) 95.00%
07/27/2024
0.00%
F U T U R E
Proven & Probable:
10.00M
10.00M
07/27/2024
0.00M
Annual Production:
750,000oz.
750,000oz.
07/27/2024
0oz.
Cash Cost:
$14.00
$14.00
07/27/2024
$0.00
Extra Operating Cost:
$10.00
$10.00
07/27/2024
$0.00
Property
Last Analysis Data (07/27/2024)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
British Columbia , Canada
Brandywine
100% (guess)
n/a
show
Early exploration
Development
Oregon , USA
Bayhorse
100% (guess)
Underground
show
Past producing mine.
High grade, low reserves.
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
British Columbia , Canada
Brandywine
100% (guess)
n/a
show
Early exploration
Development
Oregon , USA
Bayhorse
100% (guess)
Underground
show
Past producing mine.
High grade, low reserves.
Profitability (by resource)
Proven & Probable
07/27/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
07/27/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Reserves & Resources
07/27/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
6.00M
6.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
2.85M
2.85M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$11.09M
$16.64M
n/a
$5.56M
Total Maximum Profit:
$11.09M
$16.64M
n/a
$5.56M
Max Profit / Current MCap:
0.626
1.231
n/a
0.605
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$0.03
$0.04
n/a
$0.01
Total Max Profit Per Share:
$0.03
$0.04
n/a
$0.01
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$531.66
$406.60
n/a
$-125.06
FD MCap / Silver Eq.:
$6.22
$4.74
n/a
$-1.47
FD MCap / Per Metal as % Spot Price:
22.28%
15.90%
n/a
-6.38%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/27/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7236
CAD 0.7365
09/12/2024
Spot Gold:
$2,385.80
$2,557.10
09/12/2024
$171.30
Spot Silver:
$27.89
$29.84
09/12/2024
$1.95
Gold:Silver Ratio:
85.54
85.69
09/12/2024
0.15
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: