Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Galiano Gold Inc

www: www.galianogold.com   email: info@galianogold.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:GAU CAD
NYSEAMERICAN:GAU USD

Description

Galiano Gold Inc are a gold focused mid-tier producer with one producing mine in Ghana, one mine in development in Ghana and three exploration properties. Currently they produce roughly 125koz. of gold per year. They have approximately 4.5Moz. of gold in the reserves and resources category of which 3.5Moz. are in the measured and indicated category. They have a market capitalisation of ~$439.94M which is a rise of roughly 13% over the last two months. As of 09/02/2024 they have no debt and ~$123M cash. They have 257M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/02/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $389.17M $439.94M 09/02/2024 $50.77M
Total Assets: $681.01M $681.01M 09/02/2024 $0.00M
Total Liabilities: $250.21M $250.21M 09/02/2024 $0.00M
Current Assets: $128.00M $128.00M 09/02/2024 $0.00M
Current Liabilities: $42.86M $42.86M 09/02/2024 $0.00M
Total Debt: $0.00M $0.00M 09/02/2024 $0.00M
Cash: $123.00M $123.00M 09/02/2024 $0.00M
Enterprise Value: $266.17M $316.94M 01/17/1980 $50.77M
Cash Flow: $49.09M $79.11M never $30.03M
Cash Flow Multiple: 7.93 5.56 never -2.37
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 09/02/2024 n/a
Misc 09/02/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 256,919,446 256,919,446 09/02/2024 0
Shares (FD): 268,000,000 268,000,000 09/02/2024 0
Insider Ownership: n/a 40% 09/02/2024 40%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 03/01/2016 09/02/2024 n/a
Production (Gold Eq Oz.): (guess) 
125,000		 (guess) 
125,000		 09/02/2024 0
Production (Silver Eq Oz.): (guess) 
10,963,670		 (guess) 
10,003,294		 09/02/2024 -960,376
Initial CapEx (Outstanding): n/a n/a 09/02/2024 n/a
Funding Option: n/a n/a 09/02/2024 n/a
Documentation: none PRODUCER 09/02/2024 n/a
Future MCap Modifier: 0.2
Producer: Growth Potential
 0.2
Producer: Growth Potential
 09/02/2023 0
Cash Flow Multiplier: 10 10 09/02/2023 0.00

Resource Data

GOLD 09/02/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 2.00M 2.00M 09/02/2024 0.00M
Measured & Indicated: 3.50M 3.50M 09/02/2024 0.00M
Inferred: 1.00M 1.00M 09/02/2024 0.00M
Reserves & Resources: 4.50M 4.50M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 1.80M 1.80M 09/02/2024 0.00M
Measured & Indicated: 2.88M 2.88M 09/02/2024 0.00M
Inferred: 0.45M 0.45M 09/02/2024 0.00M
Reserves & Resources: 3.33M 3.33M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
125,000oz.		 (guess) 
125,000oz.		 09/02/2024 0oz.
Cash Cost: $1,300 $1,300 09/02/2024 $0.00
Extra Operating Cost: $800 $800 09/02/2024 $0.00
Total: $2,100 $2,100 09/02/2024 $0.00
Margin (Free Cash Flow): $393 (16%) $633 (23%) $240.20
G
R
A
D
E		 Underground (Avg): n/a n/a 09/02/2024 n/a
Open Pit (Avg): n/a 1.50 g/t 04/17/2024 1.50 g/t
Recovery Rate: (CG)  90.00% (CG)  90.00% 09/02/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 3.50M 3.50M 09/02/2024 0.00M
Annual Production: 150,000oz. 150,000oz. 09/02/2024 0oz.
Cash Cost: $1,300 $1,300 09/02/2024 $0
Extra Operating Cost: $650 $650 09/02/2024 $0
SILVER 09/02/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/02/2024 0.00M
Measured & Indicated: n/a n/a 09/02/2024 0.00M
Inferred: n/a n/a 09/02/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/02/2024 0.00M
Measured & Indicated: n/a n/a 09/02/2024 0.00M
Inferred: n/a n/a 09/02/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/02/2024 $0.00
Extra Operating Cost: n/a n/a 09/02/2024 $0.00
Total: n/a n/a 09/02/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 09/02/2024 n/a
Open Pit (Avg): n/a n/a 09/02/2023 n/a
Recovery Rate: n/a n/a 09/02/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 09/02/2024 0.00M
Annual Production: n/a n/a 09/02/2024 n/a
Cash Cost: n/a n/a 09/02/2024 n/a
Extra Operating Cost: n/a n/a 09/02/2024 n/a

Property

Last Analysis Data  (09/02/2024)
Stage Name Owned Au Ag Cu Notes
Prod Nkran 100% show
Running out of reserves.

Runs out in 2022.
Dev Esaase 45% show
JV with Goldfields.

$350 million capex.

3.5 million oz project (they get 45%).
Exp Asamura 100% show
Early exploration. Large property with excellent exploration potential.
Exp Asanko Regional 100% show
They have 3 projects on 150,000 acres in Ghana.
Exp Kubi 90% n/a
Total Land Package Size (ha): 49,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Nkran 100% show
Running out of reserves.

Runs out in 2022.
Dev Esaase 45% show
JV with Goldfields.

$350 million capex.

3.5 million oz project (they get 45%).
Exp Asamura 100% show
Early exploration. Large property with excellent exploration potential.
Exp Asanko Regional 100% show
They have 3 projects on 150,000 acres in Ghana.
Exp Kubi 90% n/a
Total Land Package Size (ha): 49,000  

Profitability (by resource)

Proven &
Probable		 09/02/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -15.37M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.80M 1.80M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -13.83M
Maximum Profit (Gold): $706.86M $1,139.22M n/a $432.36M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $706.86M $1,139.22M n/a $432.36M
Max Profit / Current MCap: 1.816 2.590 n/a 0.773
Max Profit Per Share (Gold): $2.64 $4.25 n/a $1.61
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.64 $4.25 n/a $1.61
Total Free Profit Per Share: $0.68 $1.98 n/a $1.30
FD MCap / Gold Eq.: $216.21 $244.41 n/a $28.20
FD MCap / Silver Eq.: $2.47 $3.05 n/a $0.59
FD MCap / Per Metal
as % Spot Price:		 8.67% 8.94% n/a 0.27%
Measured &
Indicated		 09/02/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.50M 3.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -26.89M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.88M 2.88M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -22.13M
Maximum Profit (Gold): $1,130.98M $1,822.75M n/a $691.78M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,130.98M $1,822.75M n/a $691.78M
Max Profit / Current MCap: 2.906 4.143 n/a 1.237
Max Profit Per Share (Gold): $4.22 $6.80 n/a $2.58
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $4.22 $6.80 n/a $2.58
Total Free Profit Per Share: $2.26 $4.53 n/a $2.27
FD MCap / Gold Eq.: $135.13 $152.76 n/a $17.63
FD MCap / Silver Eq.: $1.54 $1.91 n/a $0.37
FD MCap / Per Metal
as % Spot Price:		 5.42% 5.59% n/a 0.17%

Reserves &
Resources		 09/02/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.50M 4.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -34.57M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.33M 3.33M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -25.58M
Maximum Profit (Gold): $1,307.69M $2,107.56M n/a $799.87M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,307.69M $2,107.56M n/a $799.87M
Max Profit / Current MCap: 3.360 4.791 n/a 1.430
Max Profit Per Share (Gold): $4.88 $7.86 n/a $2.98
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $4.88 $7.86 n/a $2.98
Total Free Profit Per Share: $2.92 $5.59 n/a $2.67
FD MCap / Gold Eq.: $116.87 $132.11 n/a $15.25
FD MCap / Silver Eq.: $1.33 $1.65 n/a $0.32
FD MCap / Per Metal
as % Spot Price:		 4.69% 4.83% n/a 0.15%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults