Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Galiano Gold Inc.

www: www.galianogold.com   email: info@galianogold.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSEAMERICAN:GAU USD
TSE:GAU CAD

Description

Galiano Gold Inc. are a gold focused mid-tier producer with one producing mine in Ghana, one mine in development in Ghana and three exploration properties. Currently they produce roughly 230koz. of gold per year. They have approximately 3.75Moz. of gold in the reserves and resources category of which 3.5Moz. are in the measured and indicated category. They have a market capitalisation of ~$219.69M which is a fall of roughly 36% over the last eleven months. As of 09/11/2020 they have no debt and ~$65M cash. They have 223M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/11/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $344.94M $219.69M 09/11/2020 $-125.24M
Total Assets: $681.01M $681.01M 09/11/2020 $0.00M
Total Liabilities: $250.21M $250.21M 09/11/2020 $0.00M
Current Assets: $117.56M $117.56M 09/11/2020 $0.00M
Current Liabilities: $42.86M $42.86M 09/11/2020 $0.00M
Total Debt: $0.00M $0.00M 09/11/2020 $0.00M
Cash: $65.00M $65.00M 09/11/2020 $0.00M
Enterprise Value: $279.94M $154.69M 11/26/1974 $-125.24M
Cash Flow: $95.57M $76.15M never $-19.42M
Cash Flow Multiple: 3.61 2.89 never -0.72
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 09/11/2020 n/a
Tax Rate: (guess)  40.00% (guess)  40.00% 11/30/2020 0.00%
Misc 09/11/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 223,197,000 223,197,000 09/11/2020 0
Shares (FD): 234,058,000 234,058,000 09/11/2020 0
Insider Ownership: n/a n/a 02/13/2017 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 03/01/2016 09/11/2020 n/a
Production (Gold Eq Oz.): (guess) 
230,000
(guess) 
230,000
09/11/2020 0
Production (Silver Eq Oz.): (guess) 
16,708,115
(guess) 
16,464,601
09/11/2020 -243,514
Initial CapEx (Outstanding): n/a n/a 09/11/2020 n/a
Funding Option: n/a n/a 09/11/2020 n/a
Documentation: none PRODUCER 11/30/2020 n/a
Value Adjustment: 25% 25% never 0%

Resource Data

GOLD 09/11/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 2.30M 2.30M 09/11/2020 0.00M
Measured & Indicated: 3.50M 3.50M 09/11/2020 0.00M
Inferred: 0.25M 0.25M 09/11/2020 0.00M
Reserves & Resources: 3.75M 3.75M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 2.07M 2.07M 09/11/2020 0.00M
Measured & Indicated: 2.93M 2.93M 09/11/2020 0.00M
Inferred: 0.11M 0.11M 09/11/2020 0.00M
Reserves & Resources: 3.05M 3.05M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
230,000oz.
(guess) 
230,000oz.
09/11/2020 0oz.
Cash Cost: $850 $850 09/11/2020 $0.00
Extra Operating Cost: $400 $400 09/11/2020 $0.00
Average Grade: 1.70 g/t 1.70 g/t 09/11/2020 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 11/30/2020 0.00%
F
U
T
U
R
E
Proven & Probable: 3.50M 3.50M 09/11/2020 0.00M
Annual Production: 250,000oz. 250,000oz. 09/11/2020 0oz.
Cash Cost: $850 $850 09/11/2020 $0
Extra Operating Cost: $400 $400 09/11/2020 $0
SILVER 09/11/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 09/11/2020 0.00M
Measured & Indicated: n/a n/a 09/11/2020 0.00M
Inferred: n/a n/a 09/11/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 09/11/2020 0.00M
Measured & Indicated: n/a n/a 09/11/2020 0.00M
Inferred: n/a n/a 09/11/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/11/2020 $0.00
Extra Operating Cost: n/a n/a 09/11/2020 $0.00
Average Grade: n/a n/a 09/11/2020 n/a
Recovery Rate: n/a n/a 09/11/2020 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 09/11/2020 0.00M
Annual Production: n/a n/a 09/11/2020 n/a
Cash Cost: n/a n/a 09/11/2020 n/a
Extra Operating Cost: n/a n/a 09/11/2020 n/a

Property

Last Analysis Data  (09/11/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production West Africa, Ghana Nkran 100% (guess) n/a Open Pit show
Running out of reserves.

Runs out in 2022.
Development Kumasi, Ghana Esaase 45% 21,000 Open Pit show
JV with Goldfields.

$350 million capex.

3.5 million oz project (they get 45%).
Exploration Ahafo, Ghana Asamura 100% 28,000 Open Pit show
Early exploration. Large property with excellent exploration potential.
Exploration Asankrangwa, Ghana Asanko Regional 100% n/a n/a show
They have 3 projects on 150,000 acres in Ghana.
Exploration Ashanti Gold Belt, Ghana Kubi 90% n/a n/a n/a
Total Land Package Size (ha): 49,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production West Africa, Ghana Nkran 100% (guess) n/a Open Pit show
Running out of reserves.

Runs out in 2022.
Development Kumasi, Ghana Esaase 45% 21,000 Open Pit show
JV with Goldfields.

$350 million capex.

3.5 million oz project (they get 45%).
Exploration Ahafo, Ghana Asamura 100% 28,000 Open Pit show
Early exploration. Large property with excellent exploration potential.
Exploration Asankrangwa, Ghana Asanko Regional 100% n/a n/a show
They have 3 projects on 150,000 acres in Ghana.
Exploration Ashanti Gold Belt, Ghana Kubi 90% n/a n/a n/a
Total Land Package Size (ha): 49,000  

Profitability (by resource)

Proven &
Probable
09/11/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.30M 2.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -2.44M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.07M 2.07M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -2.19M
Maximum Profit (Gold): $1,075.11M $856.67M n/a $-218.44M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,075.11M $856.67M n/a $-218.44M
Max Profit / Current MCap: 3.117 3.899 n/a 0.783
Max Profit Per Share (Gold): $4.59 $3.66 n/a $-0.93
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $4.59 $3.66 n/a $-0.93
Total Free Profit Per Share: $2.65 $2.48 n/a $-0.17
FD Mkt. Cap / Gold Eq.: $166.64 $106.13 n/a $-60.50
FD Mkt. Cap / Silver Eq.: $2.29 $1.48 n/a $-0.81
FD Mkt. Cap / Per Metal
as % Spot Price:
8.58% 5.89% n/a -2.69%
Measured &
Indicated
09/11/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.50M 3.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -3.71M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.93M 2.93M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -3.11M
Maximum Profit (Gold): $1,523.85M $1,214.24M n/a $-309.61M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,523.85M $1,214.24M n/a $-309.61M
Max Profit / Current MCap: 4.418 5.527 n/a 1.109
Max Profit Per Share (Gold): $6.51 $5.19 n/a $-1.32
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $6.51 $5.19 n/a $-1.32
Total Free Profit Per Share: $4.57 $4.01 n/a $-0.56
FD Mkt. Cap / Gold Eq.: $117.57 $74.88 n/a $-42.69
FD Mkt. Cap / Silver Eq.: $1.62 $1.05 n/a $-0.57
FD Mkt. Cap / Per Metal
as % Spot Price:
6.05% 4.16% n/a -1.90%

Reserves &
Resources
09/11/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.75M 3.75M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -3.97M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 3.05M 3.05M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -3.23M
Maximum Profit (Gold): $1,582.28M $1,260.79M n/a $-321.48M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,582.28M $1,260.79M n/a $-321.48M
Max Profit / Current MCap: 4.587 5.739 n/a 1.152
Max Profit Per Share (Gold): $6.76 $5.39 n/a $-1.37
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $6.76 $5.39 n/a $-1.37
Total Free Profit Per Share: $4.82 $4.21 n/a $-0.61
FD Mkt. Cap / Gold Eq.: $113.22 $72.11 n/a $-41.11
FD Mkt. Cap / Silver Eq.: $1.56 $1.01 n/a $-0.55
FD Mkt. Cap / Per Metal
as % Spot Price:
5.83% 4.00% n/a -1.83%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×