Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
TSE:GAU
CAD
NYSEAMERICAN:GAU
USD
Description
Galiano Gold Inc are a gold focused mid-tier producer with one producing mine in Ghana, one mine in development in Ghana and three exploration properties. Currently they produce roughly 150koz. of gold per year. They have approximately 4.5Moz. of gold in the reserves and resources category of which 3.5Moz. are in the measured and indicated category. They have a market capitalisation of ~$471.69M which is a rise of roughly 199% over the last eleven months. As of 09/02/2023 they have no debt and ~$131M cash. They have 253M shares outstanding and trade on the Toronto Stock Exchange.
Quick Links
Login to access
General Details
Financial
09/02/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$157.56M
$471.69M
07/07/2024
$314.13M
Total Assets:
$681.01M
$681.01M
09/02/2023
$0.00M
Total Liabilities:
$250.21M
$250.21M
09/02/2023
$0.00M
Current Assets:
$117.56M
$128.00M
12/21/2023
$10.44M
Current Liabilities:
$42.86M
$42.86M
09/02/2023
$0.00M
Total Debt:
$0.00M
$0.00M
09/02/2023
$0.00M
Cash:
$56.00M
$131.00M
07/07/2024
$75.00M
Enterprise Value:
$101.56M
$340.69M
10/18/1980
$239.13M
Cash Flow:
$13.15M
$80.37M
never
$67.23M
Cash Flow Multiple:
11.99
5.87
never
-6.12
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
09/02/2023
n/a
Misc
09/02/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
225,000,000
253,000,000
07/07/2024
28,000,000
Shares (FD):
237,000,000
265,000,000
07/07/2024
28,000,000
Insider Ownership:
n/a
n/a
02/13/2017
n/a
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
03/01/2016
09/02/2023
n/a
Production (Gold Eq Oz.):
(guess) 55,000
(guess) 150,000
04/17/2024
95,000
Production (Silver Eq Oz.) :
(guess) 4,417,771
(guess) 12,831,481
04/17/2024
8,413,709
Initial CapEx (Outstanding):
n/a
n/a
09/02/2023
n/a
Funding Option:
n/a
n/a
09/02/2023
n/a
Documentation:
none
PRODUCER
07/07/2024
n/a
Future MCap Modifier:
0.2Producer: Growth Potential
0.2Producer: Growth Potential
09/02/2023
0
Cash Flow Multiplier:
10
10
09/02/2023
0.00
Resource Data
GOLD
09/02/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
1.00M
2.00M
12/21/2023
1.00M
Measured & Indicated:
1.50M
3.50M
12/21/2023
2.00M
Inferred:
0.25M
1.00M
12/21/2023
0.75M
Reserves & Resources:
1.75M
4.50M
never
2.75M
P L A U S I B L E
Proven & Probable:
0.90M
1.80M
12/21/2023
0.90M
Measured & Indicated:
1.26M
2.88M
12/21/2023
1.62M
Inferred:
0.11M
0.45M
12/21/2023
0.34M
Reserves & Resources:
1.37M
3.33M
never
1.96M
C U R R E N T
Annual Production:
(guess) 55,000oz.
(guess) 150,000oz.
04/17/2024
95,000oz.
Cash Cost:
$1,250
$1,200
04/17/2024
$-50.00
Extra Operating Cost:
$450
$650
04/17/2024
$200.00
Total:
$1,700
$1,850
04/17/2024
$150.00
Margin (Free Cash Flow):
$239 (12%)
$536 (22%)
$296.80
G R A D E
Underground (Avg):
1.70 g/t
n/a
03/23/2024
n/a
Open Pit (Avg):
n/a
1.50 g/t
04/17/2024
1.50 g/t
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
07/07/2024
0.00%
F U T U R E
Proven & Probable:
1.50M
3.50M
07/07/2024
2.00M
Annual Production:
75,000oz.
200,000oz.
12/21/2023
125,000oz.
Cash Cost:
$1,100
$1,100
09/02/2023
$0
Extra Operating Cost:
$450
$500
04/17/2024
$50
SILVER
09/02/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/02/2023
0.00M
Measured & Indicated:
n/a
n/a
09/02/2023
0.00M
Inferred:
n/a
n/a
09/02/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/02/2023
0.00M
Measured & Indicated:
n/a
n/a
09/02/2023
0.00M
Inferred:
n/a
n/a
09/02/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
09/02/2023
$0.00
Extra Operating Cost:
n/a
n/a
09/02/2023
$0.00
Total:
n/a
n/a
09/02/2023
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
09/02/2023
n/a
Open Pit (Avg):
n/a
n/a
09/02/2023
n/a
Recovery Rate:
n/a
n/a
09/02/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
09/02/2023
0.00M
Annual Production:
n/a
n/a
09/02/2023
n/a
Cash Cost:
n/a
n/a
09/02/2023
n/a
Extra Operating Cost:
n/a
n/a
09/02/2023
n/a
Property
Last Analysis Data (09/02/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
West Africa , Ghana
Nkran
100% (guess)
n/a
Open Pit
show
Running out of reserves.
Runs out in 2022.
Development
Kumasi , Ghana
Esaase
45%
21,000
Open Pit
show
JV with Goldfields.
$350 million capex.
3.5 million oz project (they get 45%).
Exploration
Ahafo , Ghana
Asamura
100%
28,000
Open Pit
show
Early exploration. Large property with excellent exploration potential.
Exploration
Asankrangwa , Ghana
Asanko Regional
100%
n/a
n/a
show
They have 3 projects on 150,000 acres in Ghana.
Exploration
Ashanti Gold Belt , Ghana
Kubi
90%
n/a
n/a
n/a
Total Land Package Size (ha):
49,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
West Africa , Ghana
Nkran
100% (guess)
n/a
Open Pit
show
Running out of reserves.
Runs out in 2022.
Development
Kumasi , Ghana
Esaase
45%
21,000
Open Pit
show
JV with Goldfields.
$350 million capex.
3.5 million oz project (they get 45%).
Exploration
Ahafo , Ghana
Asamura
100%
28,000
Open Pit
show
Early exploration. Large property with excellent exploration potential.
Exploration
Asankrangwa , Ghana
Asanko Regional
100%
n/a
n/a
show
They have 3 projects on 150,000 acres in Ghana.
Exploration
Ashanti Gold Belt , Ghana
Kubi
90%
n/a
n/a
n/a
Total Land Package Size (ha):
49,000
Profitability (by resource)
Proven & Probable
09/02/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.00M
2.00M
n/a
1.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
90.76M
P L A U S I B L E
Gold Eq. Oz.:
0.90M
1.80M
n/a
0.90M
Silver Eq. Oz.:
n/a
n/a
n/a
81.69M
Maximum Profit (Gold):
$215.10M
$964.44M
n/a
$749.34M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$215.10M
$964.44M
n/a
$749.34M
Max Profit / Current MCap:
1.365
2.045
n/a
0.679
Max Profit Per Share (Gold):
$0.91
$3.64
n/a
$2.73
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.91
$3.64
n/a
$2.73
Total Free Profit Per Share:
$0.01
$1.18
n/a
$1.17
FD MCap / Gold Eq.:
$175.07
$262.05
n/a
$86.98
FD MCap / Silver Eq.:
$2.18
$3.06
n/a
$0.88
FD MCap / Per Metal as % Spot Price:
9.03%
10.98%
n/a
1.95%
Measured & Indicated
09/02/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.50M
3.50M
n/a
2.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
178.92M
P L A U S I B L E
Gold Eq. Oz.:
1.26M
2.88M
n/a
1.62M
Silver Eq. Oz.:
n/a
n/a
n/a
145.16M
Maximum Profit (Gold):
$301.14M
$1,543.10M
n/a
$1,241.96M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$301.14M
$1,543.10M
n/a
$1,241.96M
Max Profit / Current MCap:
1.911
3.271
n/a
1.360
Max Profit Per Share (Gold):
$1.27
$5.82
n/a
$4.55
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.27
$5.82
n/a
$4.55
Total Free Profit Per Share:
$0.37
$3.36
n/a
$2.99
FD MCap / Gold Eq.:
$125.05
$163.78
n/a
$38.73
FD MCap / Silver Eq.:
$1.56
$1.91
n/a
$0.36
FD MCap / Per Metal as % Spot Price:
6.45%
6.86%
n/a
0.42%
Reserves & Resources
09/02/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.75M
4.50M
n/a
2.75M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
244.38M
P L A U S I B L E
Gold Eq. Oz.:
1.37M
3.33M
n/a
1.96M
Silver Eq. Oz.:
n/a
n/a
n/a
174.62M
Maximum Profit (Gold):
$328.03M
$1,784.21M
n/a
$1,456.19M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$328.03M
$1,784.21M
n/a
$1,456.19M
Max Profit / Current MCap:
2.082
3.783
n/a
1.701
Max Profit Per Share (Gold):
$1.38
$6.73
n/a
$5.35
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.38
$6.73
n/a
$5.35
Total Free Profit Per Share:
$0.48
$4.27
n/a
$3.79
FD MCap / Gold Eq.:
$114.80
$141.65
n/a
$26.85
FD MCap / Silver Eq.:
$1.43
$1.66
n/a
$0.23
FD MCap / Per Metal as % Spot Price:
5.92%
5.94%
n/a
0.02%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
09/02/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
07/27/2024
Spot Gold:
$1,939.00
$2,385.80
07/27/2024
$446.80
Spot Silver:
$24.14
$27.89
07/27/2024
$3.75
Gold:Silver Ratio:
80.32
85.54
07/27/2024
5.22
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: