Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
TSE:GAU
CAD
NYSEAMERICAN:GAU
USD
Description
Galiano Gold Inc are a gold focused mid-tier producer with one producing mine in Ghana, one mine in development in Ghana and three exploration properties. Currently they produce roughly 55koz. of gold per year. They have approximately 1.75Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~$134.11M which is a rise of roughly 16% over the last nine months. As of 09/04/2022 they have no debt and ~$56M cash. They have 225M shares outstanding and trade on the Toronto Stock Exchange.
Quick Links
Login to access
General Details
Financial
09/04/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$115.43M
$134.11M
09/04/2022
Total Assets:
$681.01M
$681.01M
09/04/2022
Total Liabilities:
$250.21M
$250.21M
09/04/2022
Current Assets:
$117.56M
$117.56M
09/04/2022
Current Liabilities:
$42.86M
$42.86M
09/04/2022
Total Debt:
$0.00M
$0.00M
09/04/2022
Cash:
$60.00M
$56.00M
03/29/2023
Enterprise Value:
$55.43M
$78.11M
06/22/1972
Cash Flow:
$35.70M
$2.60M
never
Cash Flow Multiple:
3.23
51.55
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
09/04/2022
Misc
09/04/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
225,000,000
225,000,000
09/04/2022
Shares (FD):
237,000,000
237,000,000
09/04/2022
Insider Ownership:
n/a
n/a
02/13/2017
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
03/01/2016
09/04/2022
Production (Gold Eq Oz.):
(guess) 150,000
(guess) 55,000
03/29/2023
Production (Silver Eq Oz.) :
(guess) 12,787,570
(guess) 4,540,123
03/29/2023
Initial CapEx (Outstanding):
n/a
n/a
09/04/2022
Funding Option:
n/a
n/a
09/04/2022
Documentation:
none
PRODUCER
05/04/2023
Future MCap Modifier:
0.15Producer: Average
0.15Producer: Average
04/24/2023
Cash Flow Multiplier:
5
6
04/17/2023
Resource Data
GOLD
09/04/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
2.30M
1.50M
03/29/2023
Measured & Indicated:
3.00M
1.50M
03/29/2023
Inferred:
0.25M
0.25M
03/29/2023
Reserves & Resources:
3.25M
1.75M
never
P L A U S I B L E
Proven & Probable:
2.07M
1.35M
03/29/2023
Measured & Indicated:
2.57M
1.35M
03/29/2023
Inferred:
0.11M
0.11M
03/29/2023
Reserves & Resources:
2.69M
1.46M
never
C U R R E N T
Annual Production:
(guess) 150,000oz.
(guess) 55,000oz.
03/29/2023
Cash Cost:
$1,100
$1,300
03/29/2023
Extra Operating Cost:
$500
$600
05/04/2023
Average Grade:
1.70 g/t
1.70 g/t
09/04/2022
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
05/04/2023
F U T U R E
Proven & Probable:
3.00M
2.00M
03/29/2023
Annual Production:
200,000oz.
120,000oz.
03/29/2023
Cash Cost:
$1,100
$1,200
04/17/2023
Extra Operating Cost:
$500
$500
09/04/2022
SILVER
09/04/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/04/2022
Measured & Indicated:
n/a
n/a
09/04/2022
Inferred:
n/a
n/a
09/04/2022
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/04/2022
Measured & Indicated:
n/a
n/a
09/04/2022
Inferred:
n/a
n/a
09/04/2022
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
09/04/2022
Extra Operating Cost:
n/a
n/a
09/04/2022
Average Grade:
n/a
n/a
09/04/2022
Recovery Rate:
n/a
n/a
09/04/2022
F U T U R E
Proven & Probable:
n/a
n/a
09/04/2022
Annual Production:
n/a
n/a
09/04/2022
Cash Cost:
n/a
n/a
09/04/2022
Extra Operating Cost:
n/a
n/a
09/04/2022
Property
Last Analysis Data (09/04/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
West Africa , Ghana
Nkran
100% (guess)
n/a
Open Pit
show
Running out of reserves.
Runs out in 2022.
Development
Kumasi , Ghana
Esaase
45%
21,000
Open Pit
show
JV with Goldfields.
$350 million capex.
3.5 million oz project (they get 45%).
Exploration
Ahafo , Ghana
Asamura
100%
28,000
Open Pit
show
Early exploration. Large property with excellent exploration potential.
Exploration
Asankrangwa , Ghana
Asanko Regional
100%
n/a
n/a
show
They have 3 projects on 150,000 acres in Ghana.
Exploration
Ashanti Gold Belt , Ghana
Kubi
90%
n/a
n/a
n/a
Total Land Package Size (ha):
49,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
West Africa , Ghana
Nkran
100% (guess)
n/a
Open Pit
show
Running out of reserves.
Runs out in 2022.
Development
Kumasi , Ghana
Esaase
45%
21,000
Open Pit
show
JV with Goldfields.
$350 million capex.
3.5 million oz project (they get 45%).
Exploration
Ahafo , Ghana
Asamura
100%
28,000
Open Pit
show
Early exploration. Large property with excellent exploration potential.
Exploration
Asankrangwa , Ghana
Asanko Regional
100%
n/a
n/a
show
They have 3 projects on 150,000 acres in Ghana.
Exploration
Ashanti Gold Belt , Ghana
Kubi
90%
n/a
n/a
n/a
Total Land Package Size (ha):
49,000
Profitability (by resource)
Proven & Probable
09/04/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
2.30M
1.50M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
2.07M
1.35M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$492.66M
$63.86M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$492.66M
$63.86M
n/a
Max Profit / Current MCap:
4.268
0.476
n/a
Max Profit Per Share (Gold):
$2.08
$0.27
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$2.08
$0.27
n/a
Total Free Profit Per Share:
$1.44
$0.00
n/a
FD MCap / Gold Eq.:
$55.76
$99.34
n/a
FD MCap / Silver Eq.:
$0.65
$1.20
n/a
FD MCap / Per Metal as % Spot Price:
3.03%
5.10%
n/a
Measured & Indicated
09/04/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
3.00M
1.50M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
2.57M
1.35M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$612.61M
$63.86M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$612.61M
$63.86M
n/a
Max Profit / Current MCap:
5.307
0.476
n/a
Max Profit Per Share (Gold):
$2.58
$0.27
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$2.58
$0.27
n/a
Total Free Profit Per Share:
$1.94
$0.00
n/a
FD MCap / Gold Eq.:
$44.84
$99.34
n/a
FD MCap / Silver Eq.:
$0.53
$1.20
n/a
FD MCap / Per Metal as % Spot Price:
2.44%
5.10%
n/a
Reserves & Resources
09/04/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
3.25M
1.75M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
2.69M
1.46M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$639.39M
$69.18M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$639.39M
$69.18M
n/a
Max Profit / Current MCap:
5.539
0.516
n/a
Max Profit Per Share (Gold):
$2.70
$0.29
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$2.70
$0.29
n/a
Total Free Profit Per Share:
$2.06
$0.00
n/a
FD MCap / Gold Eq.:
$42.97
$91.70
n/a
FD MCap / Silver Eq.:
$0.50
$1.11
n/a
FD MCap / Per Metal as % Spot Price:
2.34%
4.71%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
09/04/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
USD 1.0000
USD 1.0000
06/03/2023
Spot Gold:
$1,838.00
$1,947.30
06/03/2023
Spot Silver:
$21.56
$23.59
06/03/2023
Gold:Silver Ratio:
85.25
82.55
06/03/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: