Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Galiano Gold Inc

www: www.galianogold.com   email: info@galianogold.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:GAU CAD
NYSEAMERICAN:GAU USD

Description

Galiano Gold Inc are a gold focused mid-tier producer with one producing mine in Ghana, one mine in development in Ghana and three exploration properties. Currently they produce roughly 55koz. of gold per year. They have approximately 1.75Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~$134.11M which is a rise of roughly 16% over the last nine months. As of 09/04/2022 they have no debt and ~$56M cash. They have 225M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/04/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $115.43M $134.11M 09/04/2022
Total Assets: $681.01M $681.01M 09/04/2022
Total Liabilities: $250.21M $250.21M 09/04/2022
Current Assets: $117.56M $117.56M 09/04/2022
Current Liabilities: $42.86M $42.86M 09/04/2022
Total Debt: $0.00M $0.00M 09/04/2022
Cash: $60.00M $56.00M 03/29/2023
Enterprise Value: $55.43M $78.11M 06/22/1972
Cash Flow: $35.70M $2.60M never
Cash Flow Multiple: 3.23 51.55 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 09/04/2022
Misc 09/04/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 225,000,000 225,000,000 09/04/2022
Shares (FD): 237,000,000 237,000,000 09/04/2022
Insider Ownership: n/a n/a 02/13/2017
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 03/01/2016 09/04/2022
Production (Gold Eq Oz.): (guess) 
150,000		 (guess) 
55,000		 03/29/2023
Production (Silver Eq Oz.): (guess) 
12,787,570		 (guess) 
4,540,123		 03/29/2023
Initial CapEx (Outstanding): n/a n/a 09/04/2022
Funding Option: n/a n/a 09/04/2022
Documentation: none PRODUCER 05/04/2023
Future MCap Modifier: 0.15
Producer: Average
 0.15
Producer: Average
 04/24/2023
Cash Flow Multiplier: 5 6 04/17/2023

Resource Data

GOLD 09/04/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 2.30M 1.50M 03/29/2023
Measured & Indicated: 3.00M 1.50M 03/29/2023
Inferred: 0.25M 0.25M 03/29/2023
Reserves & Resources: 3.25M 1.75M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 2.07M 1.35M 03/29/2023
Measured & Indicated: 2.57M 1.35M 03/29/2023
Inferred: 0.11M 0.11M 03/29/2023
Reserves & Resources: 2.69M 1.46M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
150,000oz.		 (guess) 
55,000oz.		 03/29/2023
Cash Cost: $1,100 $1,300 03/29/2023
Extra Operating Cost: $500 $600 05/04/2023
Average Grade: 1.70 g/t 1.70 g/t 09/04/2022
Recovery Rate: (CG)  90.00% (CG)  90.00% 05/04/2023
F
U
T
U
R
E		 Proven & Probable: 3.00M 2.00M 03/29/2023
Annual Production: 200,000oz. 120,000oz. 03/29/2023
Cash Cost: $1,100 $1,200 04/17/2023
Extra Operating Cost: $500 $500 09/04/2022
SILVER 09/04/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/04/2022
Measured & Indicated: n/a n/a 09/04/2022
Inferred: n/a n/a 09/04/2022
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/04/2022
Measured & Indicated: n/a n/a 09/04/2022
Inferred: n/a n/a 09/04/2022
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 09/04/2022
Extra Operating Cost: n/a n/a 09/04/2022
Average Grade: n/a n/a 09/04/2022
Recovery Rate: n/a n/a 09/04/2022
F
U
T
U
R
E		 Proven & Probable: n/a n/a 09/04/2022
Annual Production: n/a n/a 09/04/2022
Cash Cost: n/a n/a 09/04/2022
Extra Operating Cost: n/a n/a 09/04/2022

Property

Last Analysis Data  (09/04/2022)
Stage Name Owned Au Ag Cu Notes
Prod Nkran 100% show
Running out of reserves.

Runs out in 2022.
Dev Esaase 45% show
JV with Goldfields.

$350 million capex.

3.5 million oz project (they get 45%).
Exp Asamura 100% show
Early exploration. Large property with excellent exploration potential.
Exp Asanko Regional 100% show
They have 3 projects on 150,000 acres in Ghana.
Exp Kubi 90% n/a
Total Land Package Size (ha): 49,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Nkran 100% show
Running out of reserves.

Runs out in 2022.
Dev Esaase 45% show
JV with Goldfields.

$350 million capex.

3.5 million oz project (they get 45%).
Exp Asamura 100% show
Early exploration. Large property with excellent exploration potential.
Exp Asanko Regional 100% show
They have 3 projects on 150,000 acres in Ghana.
Exp Kubi 90% n/a
Total Land Package Size (ha): 49,000  

Profitability (by resource)

Proven &
Probable		 09/04/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 2.30M 1.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.07M 1.35M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $492.66M $63.86M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $492.66M $63.86M n/a
Max Profit / Current MCap: 4.268 0.476 n/a
Max Profit Per Share (Gold): $2.08 $0.27 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $2.08 $0.27 n/a
Total Free Profit Per Share: $1.44 $0.00 n/a
FD MCap / Gold Eq.: $55.76 $99.34 n/a
FD MCap / Silver Eq.: $0.65 $1.20 n/a
FD MCap / Per Metal
as % Spot Price:		 3.03% 5.10% n/a
Measured &
Indicated		 09/04/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 3.00M 1.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.57M 1.35M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $612.61M $63.86M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $612.61M $63.86M n/a
Max Profit / Current MCap: 5.307 0.476 n/a
Max Profit Per Share (Gold): $2.58 $0.27 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $2.58 $0.27 n/a
Total Free Profit Per Share: $1.94 $0.00 n/a
FD MCap / Gold Eq.: $44.84 $99.34 n/a
FD MCap / Silver Eq.: $0.53 $1.20 n/a
FD MCap / Per Metal
as % Spot Price:		 2.44% 5.10% n/a

Reserves &
Resources		 09/04/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 3.25M 1.75M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.69M 1.46M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $639.39M $69.18M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $639.39M $69.18M n/a
Max Profit / Current MCap: 5.539 0.516 n/a
Max Profit Per Share (Gold): $2.70 $0.29 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $2.70 $0.29 n/a
Total Free Profit Per Share: $2.06 $0.00 n/a
FD MCap / Gold Eq.: $42.97 $91.70 n/a
FD MCap / Silver Eq.: $0.50 $1.11 n/a
FD MCap / Per Metal
as % Spot Price:		 2.34% 4.71% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×