Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Galiano Gold Inc

www: www.galianogold.com   email: info@galianogold.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:GAU CAD
NYSEAMERICAN:GAU USD

Description

Galiano Gold Inc are a gold focused mid-tier producer with one producing mine in Ghana, one mine in development in Ghana and three exploration properties. Currently they produce roughly 150koz. of gold per year. They have approximately 4.5Moz. of gold in the reserves and resources category of which 3.5Moz. are in the measured and indicated category. They have a market capitalisation of ~$809.85M which is a rise of roughly 22% over the last five months. As of 09/20/2025 they have no debt and ~$108M cash. They have 260M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/20/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $664.51M $809.85M 09/20/2025
MCap (OS): $637.34M $782.12M 02/12/2026
Total Assets: $560.00M $560.00M 09/20/2025
Total Liabilities: $250.00M $250.00M 09/20/2025
Current Assets: $114.00M $108.00M 02/12/2026
Current Liabilities: $42.00M $42.00M 09/20/2025
Total Debt: $0.00M $0.00M 09/20/2025
Cash: $119.00M $108.00M 02/12/2026
Debt (Net): $-119.00M $-108.00M
Enterprise Value: $545.51M $701.85M
Cash Flow: $194.26M $296.84M never
Cash Flow Multiple: 3.42 2.73 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 09/20/2025
Misc 09/20/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 258,000,000 259,790,437 02/12/2026
Shares (FD): 269,000,000 269,000,000 09/20/2025
Insider Ownership: 40% 40% 02/12/2026
Dividend (Annual): n/a n/a 02/12/2026
Company Type: Mostly Gold Mostly Gold never
Group: Producer Producer never
Production ETA: n/a 03/01/2016 09/20/2025
Production (Gold Eq Oz.): (guess) 
180,000		 (guess) 
150,000		 02/12/2026
Production (Silver Eq Oz.): (guess) 
15,408,595		 (guess) 
9,908,916		 02/12/2026
Development Phase: Producer (Single Mine) Producer (Single Mine) 09/20/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 20
Producer: Growth Potential
 20
Producer: Growth Potential
 09/20/2025
Cash Flow Multiple: 12 12 09/20/2025

Resource Data

GOLD 09/20/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 2.00M 2.00M 09/20/2025
Measured & Indicated: 3.50M 3.50M 09/20/2025
Inferred: 1.00M 1.00M 09/20/2025
Reserves & Resources: 4.50M 4.50M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 1.80M 1.80M 09/20/2025
Measured & Indicated: 2.88M 2.88M 09/20/2025
Inferred: 0.45M 0.45M 09/20/2025
Reserves & Resources: 3.33M 3.33M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
180,000oz.		 (guess) 
150,000oz.		 02/12/2026
Cash Cost: $1,700 $2,000 02/12/2026
Extra Operating Cost: $900 $1,000 02/12/2026
Total: $2,600 $3,000 02/12/2026
Margin (Free Cash Flow): $1,079 (29%) $1,979 (40%)
MCap / Production (AuEq): $3,691.72 $5,398.98
EV / Production (AuEq): $3,030.61 $4,678.98
G
R
A
D
E		 Underground (Avg): n/a n/a 09/20/2025
Open Pit (Avg): n/a 1.50 g/t 09/20/2025
Recovery Rate: (CG)  90.00% (CG)  90.00% 11/06/2025
F
U
T
U
R
E		 Proven & Probable: 3.50M 3.50M 09/20/2025
Annual Production: 200,000oz. 200,000oz. 09/20/2025
Cash Cost: $1,600 $2,000 02/12/2026
Extra Operating Cost: $900 $1,000 02/12/2026
SILVER 09/20/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/20/2025
Measured & Indicated: n/a n/a 09/20/2025
Inferred: n/a n/a 09/20/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/20/2025
Measured & Indicated: n/a n/a 09/20/2025
Inferred: n/a n/a 09/20/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 09/20/2025
Extra Operating Cost: n/a n/a 09/20/2025
Total: n/a n/a 09/20/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): $43.13 $81.73
EV / Production (AgEq): $35.40 $70.83
G
R
A
D
E		 Underground (Avg): n/a n/a 09/20/2025
Open Pit (Avg): n/a n/a 09/20/2025
Recovery Rate: n/a n/a 09/20/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 09/20/2025
Annual Production: n/a n/a 09/20/2025
Cash Cost: n/a n/a 09/20/2025
Extra Operating Cost: n/a n/a 09/20/2025

Property

Last Analysis Data  (09/20/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Nkran
100 show
Running out of reserves.

Runs out in 2022.
Dev Esaase
45 show
JV with Goldfields.

$350 million capex.

3.5 million oz project (they get 45%).

Size: 21,000 ha
Exp Asamura
100 show
Early exploration. Large property with excellent exploration potential.

Size: 28,000 ha
Exp Asanko Regional
100 show
They have 3 projects on 150,000 acres in Ghana.
Exp Kubi
90 n/a
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Nkran
100 show
Running out of reserves.

Runs out in 2022.
Dev Esaase
45 show
JV with Goldfields.

$350 million capex.

3.5 million oz project (they get 45%).

Size: 21,000 ha
Exp Asamura
100 show
Early exploration. Large property with excellent exploration potential.

Size: 28,000 ha
Exp Asanko Regional
100 show
They have 3 projects on 150,000 acres in Ghana.
Exp Kubi
90 n/a

Profitability (by resource)

Proven &
Probable		 09/20/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 2.00M 2.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.80M 1.80M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,942.61M $3,562.02M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,942.61M $3,562.02M n/a
Max Profit / Current MCap: 2.923 4.398 n/a
Max Profit Per Share (Gold): $7.22 $13.24 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $7.22 $13.24 n/a
Total Free Profit Per Share: $3.81 $9.14 n/a
FD MCap / Gold Eq.: $369.17 $449.91 n/a
FD MCap / Silver Eq.: $4.31 $6.81 n/a
FD MCap / Per Metal
as % Spot Price:		 10.03% 9.04% n/a
EV / Gold Eq.: $303.06 $389.91 n/a
EV / Silver Eq.: $3.54 $5.90 n/a
EV / Per Metal
as % Spot Price:		 8.24% 7.83% n/a
Measured &
Indicated		 09/20/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 3.50M 3.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.88M 2.88M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $3,108.18M $5,699.23M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $3,108.18M $5,699.23M n/a
Max Profit / Current MCap: 4.677 7.037 n/a
Max Profit Per Share (Gold): $11.55 $21.19 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $11.55 $21.19 n/a
Total Free Profit Per Share: $8.14 $17.09 n/a
FD MCap / Gold Eq.: $230.73 $281.20 n/a
FD MCap / Silver Eq.: $2.70 $4.26 n/a
FD MCap / Per Metal
as % Spot Price:		 6.27% 5.65% n/a
EV / Gold Eq.: $189.41 $243.70 n/a
EV / Silver Eq.: $2.21 $3.69 n/a
EV / Per Metal
as % Spot Price:		 5.15% 4.89% n/a

Reserves &
Resources		 09/20/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 4.50M 4.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.33M 3.33M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $3,593.84M $6,589.74M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $3,593.84M $6,589.74M n/a
Max Profit / Current MCap: 5.408 8.137 n/a
Max Profit Per Share (Gold): $13.36 $24.50 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $13.36 $24.50 n/a
Total Free Profit Per Share: $9.95 $20.40 n/a
FD MCap / Gold Eq.: $199.55 $243.20 n/a
FD MCap / Silver Eq.: $2.33 $3.68 n/a
FD MCap / Per Metal
as % Spot Price:		 5.42% 4.88% n/a
EV / Gold Eq.: $163.82 $210.76 n/a
EV / Silver Eq.: $1.91 $3.19 n/a
EV / Per Metal
as % Spot Price:		 4.45% 4.23% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×