Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Galiano Gold Inc

www: www.galianogold.com   email: info@galianogold.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSEAMERICAN:GAU USD
TSE:GAU CAD

Description

Galiano Gold Inc are a gold focused mid-tier producer with one producing mine in Ghana, one mine in development in Ghana and three exploration properties. Currently they produce roughly 230koz. of gold per year. They have approximately 3.75Moz. of gold in the reserves and resources category of which 3.5Moz. are in the measured and indicated category. They have a market capitalisation of ~$113.4M which is a fall of roughly 45% over the last twelve months. As of 09/07/2021 they have no debt and ~$60M cash. They have 225M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/07/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $207.64M $113.40M 09/07/2021 $-94.23M
Total Assets: $681.01M $681.01M 09/07/2021 $0.00M
Total Liabilities: $250.21M $250.21M 09/07/2021 $0.00M
Current Assets: $117.56M $117.56M 09/07/2021 $0.00M
Current Liabilities: $42.86M $42.86M 09/07/2021 $0.00M
Total Debt: $0.00M $0.00M 09/07/2021 $0.00M
Cash: $60.00M $60.00M 09/07/2021 $0.00M
Enterprise Value: $147.64M $53.40M 09/10/1971 $-94.23M
Cash Flow: $40.60M $19.04M never $-21.56M
Cash Flow Multiple: 5.11 5.95 never 0.84
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 09/07/2021 n/a
Tax Rate: (guess)  40.00% (guess)  40.00% 06/30/2022 0.00%
Misc 09/07/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 224,943,000 224,943,000 09/07/2021 0
Shares (FD): 232,584,000 232,584,000 09/07/2021 0
Insider Ownership: n/a n/a 02/13/2017 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 03/01/2016 09/07/2021 n/a
Production (Gold Eq Oz.): (guess) 
230,000
(guess) 
230,000
09/07/2021 0
Production (Silver Eq Oz.): (guess) 
16,961,200
(guess) 
19,607,607
09/07/2021 2,646,407
Initial CapEx (Outstanding): n/a n/a 09/07/2021 n/a
Funding Option: n/a n/a 09/07/2021 n/a
Documentation: none PRODUCER 06/30/2022 n/a
Value Adjustment: 25% 25% never 0%

Resource Data

GOLD 09/07/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 2.30M 2.30M 09/07/2021 0.00M
Measured & Indicated: 3.50M 3.50M 09/07/2021 0.00M
Inferred: 0.25M 0.25M 09/07/2021 0.00M
Reserves & Resources: 3.75M 3.75M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 2.07M 2.07M 09/07/2021 0.00M
Measured & Indicated: 2.93M 2.93M 09/07/2021 0.00M
Inferred: 0.11M 0.11M 09/07/2021 0.00M
Reserves & Resources: 3.05M 3.05M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
230,000oz.
(guess) 
230,000oz.
09/07/2021 0oz.
Cash Cost: $1,000 $1,250 11/10/2021 $250.00
Extra Operating Cost: $500 $450 03/29/2022 $-50.00
Average Grade: 1.70 g/t 1.70 g/t 09/07/2021 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 06/30/2022 0.00%
F
U
T
U
R
E
Proven & Probable: 3.50M 3.50M 09/07/2021 0.00M
Annual Production: 250,000oz. 250,000oz. 09/07/2021 0oz.
Cash Cost: $950 $1,200 03/29/2022 $250
Extra Operating Cost: $450 $450 09/07/2021 $0
SILVER 09/07/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 09/07/2021 0.00M
Measured & Indicated: n/a n/a 09/07/2021 0.00M
Inferred: n/a n/a 09/07/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 09/07/2021 0.00M
Measured & Indicated: n/a n/a 09/07/2021 0.00M
Inferred: n/a n/a 09/07/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/07/2021 $0.00
Extra Operating Cost: n/a n/a 09/07/2021 $0.00
Average Grade: n/a n/a 09/07/2021 n/a
Recovery Rate: n/a n/a 09/07/2021 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 09/07/2021 0.00M
Annual Production: n/a n/a 09/07/2021 n/a
Cash Cost: n/a n/a 09/07/2021 n/a
Extra Operating Cost: n/a n/a 09/07/2021 n/a

Property

Last Analysis Data  (09/07/2021)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production West Africa, Ghana Nkran 100% (guess) n/a Open Pit show
Running out of reserves.

Runs out in 2022.
Development Kumasi, Ghana Esaase 45% 21,000 Open Pit show
JV with Goldfields.

$350 million capex.

3.5 million oz project (they get 45%).
Exploration Ahafo, Ghana Asamura 100% 28,000 Open Pit show
Early exploration. Large property with excellent exploration potential.
Exploration Asankrangwa, Ghana Asanko Regional 100% n/a n/a show
They have 3 projects on 150,000 acres in Ghana.
Exploration Ashanti Gold Belt, Ghana Kubi 90% n/a n/a n/a
Total Land Package Size (ha): 49,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production West Africa, Ghana Nkran 100% (guess) n/a Open Pit show
Running out of reserves.

Runs out in 2022.
Development Kumasi, Ghana Esaase 45% 21,000 Open Pit show
JV with Goldfields.

$350 million capex.

3.5 million oz project (they get 45%).
Exploration Ahafo, Ghana Asamura 100% 28,000 Open Pit show
Early exploration. Large property with excellent exploration potential.
Exploration Asankrangwa, Ghana Asanko Regional 100% n/a n/a show
They have 3 projects on 150,000 acres in Ghana.
Exploration Ashanti Gold Belt, Ghana Kubi 90% n/a n/a n/a
Total Land Package Size (ha): 49,000  

Profitability (by resource)

Proven &
Probable
09/07/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.30M 2.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 26.46M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.07M 2.07M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 23.82M
Maximum Profit (Gold): $456.75M $214.25M n/a $-242.50M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $456.75M $214.25M n/a $-242.50M
Max Profit / Current MCap: 2.200 1.889 n/a -0.310
Max Profit Per Share (Gold): $1.96 $0.92 n/a $-1.04
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.96 $0.92 n/a $-1.04
Total Free Profit Per Share: $0.84 $0.29 n/a $-0.55
FD Mkt. Cap / Gold Eq.: $100.31 $54.78 n/a $-45.52
FD Mkt. Cap / Silver Eq.: $1.36 $0.64 n/a $-0.72
FD Mkt. Cap / Per Metal
as % Spot Price:
5.59% 2.98% n/a -2.61%
Measured &
Indicated
09/07/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.50M 3.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 40.27M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.93M 2.93M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 33.76M
Maximum Profit (Gold): $647.39M $303.67M n/a $-343.72M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $647.39M $303.67M n/a $-343.72M
Max Profit / Current MCap: 3.118 2.678 n/a -0.440
Max Profit Per Share (Gold): $2.78 $1.31 n/a $-1.48
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.78 $1.31 n/a $-1.48
Total Free Profit Per Share: $1.66 $0.68 n/a $-0.99
FD Mkt. Cap / Gold Eq.: $70.77 $38.65 n/a $-32.12
FD Mkt. Cap / Silver Eq.: $0.96 $0.45 n/a $-0.51
FD Mkt. Cap / Per Metal
as % Spot Price:
3.94% 2.10% n/a -1.84%

Reserves &
Resources
09/07/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.75M 3.75M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 43.15M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 3.05M 3.05M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 35.05M
Maximum Profit (Gold): $672.21M $315.31M n/a $-356.90M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $672.21M $315.31M n/a $-356.90M
Max Profit / Current MCap: 3.237 2.780 n/a -0.457
Max Profit Per Share (Gold): $2.89 $1.36 n/a $-1.53
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.89 $1.36 n/a $-1.53
Total Free Profit Per Share: $1.77 $0.73 n/a $-1.04
FD Mkt. Cap / Gold Eq.: $68.16 $37.22 n/a $-30.93
FD Mkt. Cap / Silver Eq.: $0.92 $0.44 n/a $-0.49
FD Mkt. Cap / Per Metal
as % Spot Price:
3.80% 2.03% n/a -1.77%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×