Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Galiano Gold Inc

www: www.galianogold.com   email: info@galianogold.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:GAU CAD
NYSEAMERICAN:GAU USD

Description

Galiano Gold Inc are a gold focused mid-tier producer with one producing mine in Ghana, one mine in development in Ghana and three exploration properties. Currently they produce roughly 150koz. of gold per year. They have approximately 4.5Moz. of gold in the reserves and resources category of which 3.5Moz. are in the measured and indicated category. They have a market capitalisation of ~$470.75M which is a rise of roughly 199% over the last eleven months. As of 09/02/2023 they have no debt and ~$131M cash. They have 253M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/02/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $157.56M $470.75M 07/07/2024 $313.18M
Total Assets: $681.01M $681.01M 09/02/2023 $0.00M
Total Liabilities: $250.21M $250.21M 09/02/2023 $0.00M
Current Assets: $117.56M $128.00M 12/21/2023 $10.44M
Current Liabilities: $42.86M $42.86M 09/02/2023 $0.00M
Total Debt: $0.00M $0.00M 09/02/2023 $0.00M
Cash: $56.00M $131.00M 07/07/2024 $75.00M
Enterprise Value: $101.56M $339.75M 10/07/1980 $238.18M
Cash Flow: $13.15M $83.03M never $69.88M
Cash Flow Multiple: 11.99 5.67 never -6.32
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 09/02/2023 n/a
Misc 09/02/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 225,000,000 253,000,000 07/07/2024 28,000,000
Shares (FD): 237,000,000 265,000,000 07/07/2024 28,000,000
Insider Ownership: n/a n/a 02/13/2017 n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 03/01/2016 09/02/2023 n/a
Production (Gold Eq Oz.): (guess) 
55,000
(guess) 
150,000
04/17/2024 95,000
Production (Silver Eq Oz.): (guess) 
4,417,771
(guess) 
12,410,499
04/17/2024 7,992,728
Initial CapEx (Outstanding): n/a n/a 09/02/2023 n/a
Funding Option: n/a n/a 09/02/2023 n/a
Documentation: none PRODUCER 07/07/2024 n/a
Future MCap Modifier: 0.2
Producer: Growth Potential
0.2
Producer: Growth Potential
09/02/2023 0
Cash Flow Multiplier: 10 10 09/02/2023 0.00

Resource Data

GOLD 09/02/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 1.00M 2.00M 12/21/2023 1.00M
Measured & Indicated: 1.50M 3.50M 12/21/2023 2.00M
Inferred: 0.25M 1.00M 12/21/2023 0.75M
Reserves & Resources: 1.75M 4.50M never 2.75M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.90M 1.80M 12/21/2023 0.90M
Measured & Indicated: 1.26M 2.88M 12/21/2023 1.62M
Inferred: 0.11M 0.45M 12/21/2023 0.34M
Reserves & Resources: 1.37M 3.33M never 1.96M
C
U
R
R
E
N
T
Annual Production: (guess) 
55,000oz.
(guess) 
150,000oz.
04/17/2024 95,000oz.
Cash Cost: $1,250 $1,200 04/17/2024 $-50.00
Extra Operating Cost: $450 $650 04/17/2024 $200.00
Total: $1,700 $1,850 04/17/2024 $150.00
Margin (Free Cash Flow): $239 (12%) $554 (23%) $314.50
G
R
A
D
E
Underground (Avg): 1.70 g/t n/a 03/23/2024 n/a
Open Pit (Avg): n/a 1.50 g/t 04/17/2024 1.50 g/t
Recovery Rate: (CG)  90.00% (CG)  90.00% 07/07/2024 0.00%
F
U
T
U
R
E
Proven & Probable: 1.50M 3.50M 07/07/2024 2.00M
Annual Production: 75,000oz. 200,000oz. 12/21/2023 125,000oz.
Cash Cost: $1,100 $1,100 09/02/2023 $0
Extra Operating Cost: $450 $500 04/17/2024 $50
SILVER 09/02/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 09/02/2023 0.00M
Measured & Indicated: n/a n/a 09/02/2023 0.00M
Inferred: n/a n/a 09/02/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 09/02/2023 0.00M
Measured & Indicated: n/a n/a 09/02/2023 0.00M
Inferred: n/a n/a 09/02/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/02/2023 $0.00
Extra Operating Cost: n/a n/a 09/02/2023 $0.00
Total: n/a n/a 09/02/2023 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 09/02/2023 n/a
Open Pit (Avg): n/a n/a 09/02/2023 n/a
Recovery Rate: n/a n/a 09/02/2023 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 09/02/2023 0.00M
Annual Production: n/a n/a 09/02/2023 n/a
Cash Cost: n/a n/a 09/02/2023 n/a
Extra Operating Cost: n/a n/a 09/02/2023 n/a

Property

Last Analysis Data  (09/02/2023)
Stage Name Owned Au Ag Cu Notes
Prod Nkran 100% show
Running out of reserves.

Runs out in 2022.
Dev Esaase 45% show
JV with Goldfields.

$350 million capex.

3.5 million oz project (they get 45%).
Exp Asamura 100% show
Early exploration. Large property with excellent exploration potential.
Exp Asanko Regional 100% show
They have 3 projects on 150,000 acres in Ghana.
Exp Kubi 90% n/a
Total Land Package Size (ha): 49,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Nkran 100% show
Running out of reserves.

Runs out in 2022.
Dev Esaase 45% show
JV with Goldfields.

$350 million capex.

3.5 million oz project (they get 45%).
Exp Asamura 100% show
Early exploration. Large property with excellent exploration potential.
Exp Asanko Regional 100% show
They have 3 projects on 150,000 acres in Ghana.
Exp Kubi 90% n/a
Total Land Package Size (ha): 49,000  

Profitability (by resource)

Proven &
Probable
09/02/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 2.00M n/a 1.00M
Total (Silver Eq. Oz.): n/a n/a n/a 85.15M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.90M 1.80M n/a 0.90M
Silver Eq. Oz.: n/a n/a n/a 76.64M
Maximum Profit (Gold): $215.10M $996.30M n/a $781.20M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $215.10M $996.30M n/a $781.20M
Max Profit / Current MCap: 1.365 2.116 n/a 0.751
Max Profit Per Share (Gold): $0.91 $3.76 n/a $2.85
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.91 $3.76 n/a $2.85
Total Free Profit Per Share: $0.01 $1.32 n/a $1.31
FD MCap / Gold Eq.: $175.07 $261.53 n/a $86.46
FD MCap / Silver Eq.: $2.18 $3.16 n/a $0.98
FD MCap / Per Metal
as % Spot Price:
9.03% 10.88% n/a 1.85%
Measured &
Indicated
09/02/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 3.50M n/a 2.00M
Total (Silver Eq. Oz.): n/a n/a n/a 169.09M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.26M 2.88M n/a 1.62M
Silver Eq. Oz.: n/a n/a n/a 137.07M
Maximum Profit (Gold): $301.14M $1,594.08M n/a $1,292.94M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $301.14M $1,594.08M n/a $1,292.94M
Max Profit / Current MCap: 1.911 3.386 n/a 1.475
Max Profit Per Share (Gold): $1.27 $6.02 n/a $4.74
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.27 $6.02 n/a $4.74
Total Free Profit Per Share: $0.37 $3.58 n/a $3.20
FD MCap / Gold Eq.: $125.05 $163.45 n/a $38.40
FD MCap / Silver Eq.: $1.56 $1.98 n/a $0.42
FD MCap / Per Metal
as % Spot Price:
6.45% 6.80% n/a 0.35%

Reserves &
Resources
09/02/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.75M 4.50M n/a 2.75M
Total (Silver Eq. Oz.): n/a n/a n/a 231.75M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.37M 3.33M n/a 1.96M
Silver Eq. Oz.: n/a n/a n/a 165.27M
Maximum Profit (Gold): $328.03M $1,843.16M n/a $1,515.13M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $328.03M $1,843.16M n/a $1,515.13M
Max Profit / Current MCap: 2.082 3.915 n/a 1.834
Max Profit Per Share (Gold): $1.38 $6.96 n/a $5.57
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.38 $6.96 n/a $5.57
Total Free Profit Per Share: $0.48 $4.52 n/a $4.03
FD MCap / Gold Eq.: $114.80 $141.37 n/a $26.56
FD MCap / Silver Eq.: $1.43 $1.71 n/a $0.28
FD MCap / Per Metal
as % Spot Price:
5.92% 5.88% n/a -0.04%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×