Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Galiano Gold Inc

www: www.galianogold.com   email: info@galianogold.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:GAU CAD
NYSEAMERICAN:GAU USD

Description

Galiano Gold Inc are a gold focused mid-tier producer with one producing mine in Ghana, one mine in development in Ghana and three exploration properties. Currently they produce roughly 180koz. of gold per year. They have approximately 4.5Moz. of gold in the reserves and resources category of which 3.5Moz. are in the measured and indicated category. They have a market capitalisation of ~$737.16M which is a rise of roughly 11% over the last one months. As of 09/20/2025 they have no debt and ~$119M cash. They have 258M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/20/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $664.51M $737.16M 09/20/2025 $72.65M
MCap (OS): $637.34M $707.01M 09/20/2025 $69.68M
Total Assets: $560.00M $560.00M 09/20/2025 $0.00M
Total Liabilities: $250.00M $250.00M 09/20/2025 $0.00M
Current Assets: $114.00M $114.00M 09/20/2025 $0.00M
Current Liabilities: $42.00M $42.00M 09/20/2025 $0.00M
Total Debt: $0.00M $0.00M 09/20/2025 $0.00M
Cash: $119.00M $119.00M 09/20/2025 $0.00M
Debt (Net): $-119.00M $-119.00M $0.00M
Enterprise Value: $545.51M $618.16M 08/03/1989 $72.65M
Cash Flow: $194.26M $264.47M never $70.21M
Cash Flow Multiple: 3.42 2.79 never -0.63
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 09/20/2025 n/a
Misc 09/20/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 258,000,000 258,000,000 09/20/2025 0
Shares (FD): 269,000,000 269,000,000 09/20/2025 0
Insider Ownership: 40% 40% 09/20/2025 n/a
Dividend (Annual): n/a n/a 09/20/2025 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Producer Producer never n/a
Production ETA: n/a 03/01/2016 09/20/2025 n/a
Production (Gold Eq Oz.): (guess) 
180,000		 (guess) 
180,000		 09/20/2025 0
Production (Silver Eq Oz.): (guess) 
15,408,595		 (guess) 
15,330,025		 09/20/2025 -78,570
Development Phase: Producer (Single Mine) Producer (Single Mine) 09/20/2025 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 20
Producer: Growth Potential
 20
Producer: Growth Potential
 09/20/2025 0
Cash Flow Multiple: 12 12 09/20/2025 0.00

Resource Data

GOLD 09/20/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 2.00M 2.00M 09/20/2025 0.00M
Measured & Indicated: 3.50M 3.50M 09/20/2025 0.00M
Inferred: 1.00M 1.00M 09/20/2025 0.00M
Reserves & Resources: 4.50M 4.50M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 1.80M 1.80M 09/20/2025 0.00M
Measured & Indicated: 2.88M 2.88M 09/20/2025 0.00M
Inferred: 0.45M 0.45M 09/20/2025 0.00M
Reserves & Resources: 3.33M 3.33M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
180,000oz.		 (guess) 
180,000oz.		 09/20/2025 0oz.
Cash Cost: $1,700 $1,700 09/20/2025 $0.00
Extra Operating Cost: $900 $900 09/20/2025 $0.00
Total: $2,600 $2,600 09/20/2025 $0.00
Margin (Free Cash Flow): $1,079 (29%) $1,469 (36%) $390.04
MCap / Production (AuEq): $3,691.72 $4,095.33 $403.60
EV / Production (AuEq): $3,030.61 $3,434.22 $403.60
G
R
A
D
E		 Underground (Avg): n/a n/a 09/20/2025 n/a
Open Pit (Avg): n/a 1.50 g/t 09/20/2025 1.50 g/t
Recovery Rate: (CG)  90.00% (CG)  90.00% 09/20/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 3.50M 3.50M 09/20/2025 0.00M
Annual Production: 200,000oz. 200,000oz. 09/20/2025 0oz.
Cash Cost: $1,600 $1,600 09/20/2025 $0
Extra Operating Cost: $900 $900 09/20/2025 $0
SILVER 09/20/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 09/20/2025 0.00M
Measured & Indicated: n/a n/a 09/20/2025 0.00M
Inferred: n/a n/a 09/20/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 09/20/2025 0.00M
Measured & Indicated: n/a n/a 09/20/2025 0.00M
Inferred: n/a n/a 09/20/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/20/2025 $0.00
Extra Operating Cost: n/a n/a 09/20/2025 $0.00
Total: n/a n/a 09/20/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): $43.13 $48.09 $4.96
EV / Production (AgEq): $35.40 $40.32 $4.92
G
R
A
D
E		 Underground (Avg): n/a n/a 09/20/2025 n/a
Open Pit (Avg): n/a n/a 09/20/2025 n/a
Recovery Rate: n/a n/a 09/20/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 09/20/2025 0.00M
Annual Production: n/a n/a 09/20/2025 n/a
Cash Cost: n/a n/a 09/20/2025 n/a
Extra Operating Cost: n/a n/a 09/20/2025 n/a

Property

Last Analysis Data  (09/20/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Nkran
100 show
Running out of reserves.

Runs out in 2022.
Dev Esaase
45 show
JV with Goldfields.

$350 million capex.

3.5 million oz project (they get 45%).

Size: 21,000 ha
Exp Asamura
100 show
Early exploration. Large property with excellent exploration potential.

Size: 28,000 ha
Exp Asanko Regional
100 show
They have 3 projects on 150,000 acres in Ghana.
Exp Kubi
90 n/a
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Nkran
100 show
Running out of reserves.

Runs out in 2022.
Dev Esaase
45 show
JV with Goldfields.

$350 million capex.

3.5 million oz project (they get 45%).

Size: 21,000 ha
Exp Asamura
100 show
Early exploration. Large property with excellent exploration potential.

Size: 28,000 ha
Exp Asanko Regional
100 show
They have 3 projects on 150,000 acres in Ghana.
Exp Kubi
90 n/a

Profitability (by resource)

Proven &
Probable		 09/20/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.87M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.80M 1.80M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.79M
Maximum Profit (Gold): $1,942.61M $2,644.69M n/a $702.07M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,942.61M $2,644.69M n/a $702.07M
Max Profit / Current MCap: 2.923 3.588 n/a 0.664
Max Profit Per Share (Gold): $7.22 $9.83 n/a $2.61
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $7.22 $9.83 n/a $2.61
Total Free Profit Per Share: $3.81 $5.99 n/a $2.18
FD MCap / Gold Eq.: $369.17 $409.53 n/a $40.36
FD MCap / Silver Eq.: $4.31 $4.81 n/a $0.50
FD MCap / Per Metal
as % Spot Price:		 10.03% 10.06% n/a 0.03%
EV / Gold Eq.: $303.06 $343.42 n/a $40.36
EV / Silver Eq.: $3.54 $4.03 n/a $0.49
EV / Per Metal
as % Spot Price:		 8.24% 8.44% n/a 0.20%
Measured &
Indicated		 09/20/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.50M 3.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -1.53M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.88M 2.88M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -1.26M
Maximum Profit (Gold): $3,108.18M $4,231.50M n/a $1,123.32M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $3,108.18M $4,231.50M n/a $1,123.32M
Max Profit / Current MCap: 4.677 5.740 n/a 1.063
Max Profit Per Share (Gold): $11.55 $15.73 n/a $4.18
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $11.55 $15.73 n/a $4.18
Total Free Profit Per Share: $8.14 $11.89 n/a $3.75
FD MCap / Gold Eq.: $230.73 $255.96 n/a $25.23
FD MCap / Silver Eq.: $2.70 $3.01 n/a $0.31
FD MCap / Per Metal
as % Spot Price:		 6.27% 6.29% n/a 0.02%
EV / Gold Eq.: $189.41 $214.64 n/a $25.23
EV / Silver Eq.: $2.21 $2.52 n/a $0.31
EV / Per Metal
as % Spot Price:		 5.15% 5.27% n/a 0.13%

Reserves &
Resources		 09/20/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.50M 4.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -1.96M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.33M 3.33M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -1.45M
Maximum Profit (Gold): $3,593.84M $4,892.67M n/a $1,298.83M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $3,593.84M $4,892.67M n/a $1,298.83M
Max Profit / Current MCap: 5.408 6.637 n/a 1.229
Max Profit Per Share (Gold): $13.36 $18.19 n/a $4.83
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $13.36 $18.19 n/a $4.83
Total Free Profit Per Share: $9.95 $14.35 n/a $4.40
FD MCap / Gold Eq.: $199.55 $221.37 n/a $21.82
FD MCap / Silver Eq.: $2.33 $2.60 n/a $0.27
FD MCap / Per Metal
as % Spot Price:		 5.42% 5.44% n/a 0.02%
EV / Gold Eq.: $163.82 $185.63 n/a $21.82
EV / Silver Eq.: $1.91 $2.18 n/a $0.27
EV / Per Metal
as % Spot Price:		 4.45% 4.56% n/a 0.11%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults