Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Jaguar Mining Inc

www: www.jaguarmining.com   email: IR@jaguarmining.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:JAG CAD
OTCMKTS:JAGGF USD

Description

Jaguar Mining Inc are a gold focused mid-tier producer with two producing mines in Brazil, three mines in development in Brazil and two exploration properties. Currently they produce roughly 50koz. of gold per year. They have approximately 3.3Moz. of gold in the reserves and resources category of which 1.7Moz. are in the measured and indicated category. They have a market capitalisation of ~$374.46M which is a fall of roughly 24% over the last two months. As of 03/17/2026 they have no debt and ~$60M cash. They have 85M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/17/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $492.02M $374.46M 03/17/2026 $-117.56M
MCap (OS): $481.39M $366.36M 03/17/2026 $-115.02M
Total Assets: $250.00M $250.00M 03/17/2026 $0.00M
Total Liabilities: $60.00M $60.00M 03/17/2026 $0.00M
Current Assets: $60.00M $60.00M 03/17/2026 $0.00M
Current Liabilities: $31.00M $31.00M 03/17/2026 $0.00M
Total Debt: $0.00M $0.00M 03/17/2026 $0.00M
Cash: $60.00M $60.00M 03/17/2026 $0.00M
Debt (Net): $-60.00M $-60.00M $0.00M
Enterprise Value: $432.02M $314.46M $-117.56M
Cash Flow: $139.76M $90.48M never $-49.28M
Cash Flow Multiple: 3.52 4.14 never 0.62
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 03/17/2026 n/a
Misc 03/17/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 85,261,125 85,261,125 03/17/2026 0
Shares (FD): 87,144,631 87,144,631 03/17/2026 0
Insider Ownership: 60% 60% 04/20/2026 n/a
Dividend (Annual): n/a n/a 04/20/2026 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Producer Producer never n/a
Production ETA: n/a n/a 03/17/2026 n/a
Production (Gold Eq Oz.): (guess) 
60,000		 (guess) 
50,000		 04/20/2026 -10,000
Production (Silver Eq Oz.): (guess) 
3,699,821		 (guess) 
2,982,139		 04/20/2026 -717,682
Development Phase: Producer (Multiple Mines) Producer (Multiple Mines) 03/17/2026 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 20
Producer: Growth Potential
 20
Producer: Growth Potential
 03/17/2026 0
Cash Flow Multiple: 15 15 03/17/2026 0.00

Resource Data

GOLD 03/17/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.50M 0.50M 03/17/2026 0.00M
Measured & Indicated: 1.70M 1.70M 03/17/2026 0.00M
Inferred: 1.60M 1.60M 03/17/2026 0.00M
Reserves & Resources: 3.30M 3.30M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.44M 0.44M 03/17/2026 0.00M
Measured & Indicated: 1.28M 1.28M 03/17/2026 0.00M
Inferred: 0.70M 0.70M 03/17/2026 0.00M
Reserves & Resources: 1.99M 1.99M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (CG) 
60,000oz.		 (CG) 
50,000oz.		 04/20/2026 -10,000oz.
Cash Cost: $1,800 $1,800 03/17/2026 $0.00
Extra Operating Cost: $900 $900 03/17/2026 $0.00
Total: $2,700 $2,700 03/17/2026 $0.00
Margin (Free Cash Flow): $2,329 (46%) $1,810 (40%) $-519.70
MCap / Production (AuEq): $8,200.34 $7,489.14 $-711.20
EV / Production (AuEq): $7,200.34 $6,289.14 $-911.20
G
R
A
D
E		 Underground (Avg): 4.00 g/t 4.00 g/t 03/17/2026 n/a
Open Pit (Avg): n/a n/a 03/17/2026 n/a
Recovery Rate: (CG)  88.00% (CG)  88.00% 04/20/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: 2.50M 2.50M 03/17/2026 0.00M
Annual Production: 120,000oz. 100,000oz. 04/20/2026 -20,000oz.
Cash Cost: $1,900 $1,900 03/17/2026 $0
Extra Operating Cost: $900 $900 03/17/2026 $0
SILVER 03/17/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/17/2026 0.00M
Measured & Indicated: n/a n/a 03/17/2026 0.00M
Inferred: n/a n/a 03/17/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/17/2026 0.00M
Measured & Indicated: n/a n/a 03/17/2026 0.00M
Inferred: n/a n/a 03/17/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/17/2026 $0.00
Extra Operating Cost: n/a n/a 03/17/2026 $0.00
Total: n/a n/a 03/17/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): $132.98 $125.57 $-7.42
EV / Production (AgEq): $116.77 $105.45 $-11.32
G
R
A
D
E		 Underground (Avg): n/a n/a 03/17/2026 n/a
Open Pit (Avg): n/a n/a 03/17/2026 n/a
Recovery Rate: n/a n/a 03/17/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 03/17/2026 0.00M
Annual Production: n/a n/a 03/17/2026 n/a
Cash Cost: n/a n/a 03/17/2026 n/a
Extra Operating Cost: n/a n/a 03/17/2026 n/a

Property

Last Analysis Data  (03/17/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Pilar - Caete
100 show
Pilar and Roca Grande mines.

Roca Grande is currently $950 cash costs per oz.
Prod Turmalina
100 n/a
Dev Faina
100 show
Advancing to production
Dev Paciencia
100 show
Under care and maintenance.

1600 tpd mine.
Dev Roco Grande
60 show
300K oz.

Size: 50,000 ha
Exp Chame
100 n/a
Exp Pedra Branca
100 n/a
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Pilar - Caete
100 show
Pilar and Roca Grande mines.

Roca Grande is currently $950 cash costs per oz.
Prod Turmalina
100 n/a
Dev Faina
100 show
Advancing to production
Dev Paciencia
100 show
Under care and maintenance.

1600 tpd mine.
Dev Roco Grande
60 show
300K oz.

Size: 50,000 ha
Exp Chame
100 n/a
Exp Pedra Branca
100 n/a

Profitability (by resource)

Proven &
Probable		 03/17/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -1.01M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.44M 0.44M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.89M
Maximum Profit (Gold): $1,024.89M $796.22M n/a $-228.67M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,024.89M $796.22M n/a $-228.67M
Max Profit / Current MCap: 2.083 2.126 n/a 0.043
Max Profit Per Share (Gold): $11.76 $9.14 n/a $-2.62
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $11.76 $9.14 n/a $-2.62
Total Free Profit Per Share: $4.03 $3.21 n/a $-0.82
FD MCap / Gold Eq.: $1,118.23 $851.04 n/a $-267.19
FD MCap / Silver Eq.: $18.13 $14.27 n/a $-3.87
FD MCap / Per Metal
as % Spot Price:		 22.23% 18.87% n/a -3.36%
EV / Gold Eq.: $981.86 $714.67 n/a $-267.19
EV / Silver Eq.: $15.92 $11.98 n/a $-3.94
EV / Per Metal
as % Spot Price:		 19.52% 15.85% n/a -3.68%
Measured &
Indicated		 03/17/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.70M 1.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -3.44M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.28M 1.28M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -2.60M
Maximum Profit (Gold): $2,992.67M $2,324.96M n/a $-667.71M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,992.67M $2,324.96M n/a $-667.71M
Max Profit / Current MCap: 6.082 6.209 n/a 0.126
Max Profit Per Share (Gold): $34.34 $26.68 n/a $-7.66
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $34.34 $26.68 n/a $-7.66
Total Free Profit Per Share: $26.61 $20.75 n/a $-5.86
FD MCap / Gold Eq.: $382.95 $291.45 n/a $-91.50
FD MCap / Silver Eq.: $6.21 $4.89 n/a $-1.32
FD MCap / Per Metal
as % Spot Price:		 7.61% 6.46% n/a -1.15%
EV / Gold Eq.: $336.26 $244.75 n/a $-91.50
EV / Silver Eq.: $5.45 $4.10 n/a $-1.35
EV / Per Metal
as % Spot Price:		 6.69% 5.43% n/a -1.26%

Reserves &
Resources		 03/17/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.30M 3.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -6.67M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.99M 1.99M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -4.02M
Maximum Profit (Gold): $4,632.49M $3,598.91M n/a $-1,033.58M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $4,632.49M $3,598.91M n/a $-1,033.58M
Max Profit / Current MCap: 9.415 9.611 n/a 0.196
Max Profit Per Share (Gold): $53.16 $41.30 n/a $-11.86
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $53.16 $41.30 n/a $-11.86
Total Free Profit Per Share: $45.43 $35.37 n/a $-10.06
FD MCap / Gold Eq.: $247.40 $188.28 n/a $-59.11
FD MCap / Silver Eq.: $4.01 $3.16 n/a $-0.86
FD MCap / Per Metal
as % Spot Price:		 4.92% 4.18% n/a -0.74%
EV / Gold Eq.: $217.23 $158.11 n/a $-59.11
EV / Silver Eq.: $3.52 $2.65 n/a $-0.87
EV / Per Metal
as % Spot Price:		 4.32% 3.51% n/a -0.81%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×