Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Jaguar Mining Inc

www: www.jaguarmining.com   email: IR@jaguarmining.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:JAG CAD
OTCMKTS:JAGGF USD

Description

Jaguar Mining Inc are a gold focused mid-tier producer with two producing mines in Brazil, three mines in development in Brazil and two exploration properties. Currently they produce roughly 60koz. of gold per year. They have approximately 3.3Moz. of gold in the reserves and resources category of which 1.7Moz. are in the measured and indicated category. They have a market capitalisation of ~$419.53M which is a fall of roughly 15% over the last three weeks. As of 03/17/2026 they have no debt and ~$60M cash. They have 85M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/17/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $492.02M $419.53M 03/17/2026 $-72.49M
MCap (OS): $481.39M $410.47M 03/17/2026 $-70.92M
Total Assets: $250.00M $250.00M 03/17/2026 $0.00M
Total Liabilities: $60.00M $60.00M 03/17/2026 $0.00M
Current Assets: $60.00M $60.00M 03/17/2026 $0.00M
Current Liabilities: $31.00M $31.00M 03/17/2026 $0.00M
Total Debt: $0.00M $0.00M 03/17/2026 $0.00M
Cash: $60.00M $60.00M 03/17/2026 $0.00M
Debt (Net): $-60.00M $-60.00M $0.00M
Enterprise Value: $432.02M $359.53M $-72.49M
Cash Flow: $139.76M $116.49M never $-23.27M
Cash Flow Multiple: 3.52 3.60 never 0.08
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 03/17/2026 n/a
Misc 03/17/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 85,261,125 85,261,125 03/17/2026 0
Shares (FD): 87,144,631 87,144,631 03/17/2026 0
Insider Ownership: 60% 60% 03/17/2026 n/a
Dividend (Annual): n/a n/a 03/17/2026 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Producer Producer never n/a
Production ETA: n/a n/a 03/17/2026 n/a
Production (Gold Eq Oz.): (guess) 
60,000		 (guess) 
60,000		 03/17/2026 0
Production (Silver Eq Oz.): (guess) 
3,699,821		 (guess) 
3,859,850		 03/17/2026 160,029
Development Phase: Producer (Multiple Mines) Producer (Multiple Mines) 03/17/2026 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 20
Producer: Growth Potential
 20
Producer: Growth Potential
 03/17/2026 0
Cash Flow Multiple: 15 15 03/17/2026 0.00

Resource Data

GOLD 03/17/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.50M 0.50M 03/17/2026 0.00M
Measured & Indicated: 1.70M 1.70M 03/17/2026 0.00M
Inferred: 1.60M 1.60M 03/17/2026 0.00M
Reserves & Resources: 3.30M 3.30M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.44M 0.44M 03/17/2026 0.00M
Measured & Indicated: 1.28M 1.28M 03/17/2026 0.00M
Inferred: 0.70M 0.70M 03/17/2026 0.00M
Reserves & Resources: 1.99M 1.99M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (CG) 
60,000oz.		 (CG) 
60,000oz.		 03/17/2026 0oz.
Cash Cost: $1,800 $1,800 03/17/2026 $0.00
Extra Operating Cost: $900 $900 03/17/2026 $0.00
Total: $2,700 $2,700 03/17/2026 $0.00
Margin (Free Cash Flow): $2,329 (46%) $1,941 (42%) $-387.82
MCap / Production (AuEq): $8,200.34 $6,992.23 $-1,208.11
EV / Production (AuEq): $7,200.34 $5,992.23 $-1,208.11
G
R
A
D
E		 Underground (Avg): 4.00 g/t 4.00 g/t 03/17/2026 n/a
Open Pit (Avg): n/a n/a 03/17/2026 n/a
Recovery Rate: (CG)  88.00% (CG)  88.00% 03/17/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: 2.50M 2.50M 03/17/2026 0.00M
Annual Production: 120,000oz. 120,000oz. 03/17/2026 0oz.
Cash Cost: $1,900 $1,900 03/17/2026 $0
Extra Operating Cost: $900 $900 03/17/2026 $0
SILVER 03/17/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/17/2026 0.00M
Measured & Indicated: n/a n/a 03/17/2026 0.00M
Inferred: n/a n/a 03/17/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/17/2026 0.00M
Measured & Indicated: n/a n/a 03/17/2026 0.00M
Inferred: n/a n/a 03/17/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/17/2026 $0.00
Extra Operating Cost: n/a n/a 03/17/2026 $0.00
Total: n/a n/a 03/17/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): $132.98 $108.69 $-24.29
EV / Production (AgEq): $116.77 $93.15 $-23.62
G
R
A
D
E		 Underground (Avg): n/a n/a 03/17/2026 n/a
Open Pit (Avg): n/a n/a 03/17/2026 n/a
Recovery Rate: n/a n/a 03/17/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 03/17/2026 0.00M
Annual Production: n/a n/a 03/17/2026 n/a
Cash Cost: n/a n/a 03/17/2026 n/a
Extra Operating Cost: n/a n/a 03/17/2026 n/a

Property

Last Analysis Data  (03/17/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Pilar - Caete
100 show
Pilar and Roca Grande mines.

Roca Grande is currently $950 cash costs per oz.
Prod Turmalina
100 n/a
Dev Faina
100 show
Advancing to production
Dev Paciencia
100 show
Under care and maintenance.

1600 tpd mine.
Dev Roco Grande
60 show
300K oz.

Size: 50,000 ha
Exp Chame
100 n/a
Exp Pedra Branca
100 n/a
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Pilar - Caete
100 show
Pilar and Roca Grande mines.

Roca Grande is currently $950 cash costs per oz.
Prod Turmalina
100 n/a
Dev Faina
100 show
Advancing to production
Dev Paciencia
100 show
Under care and maintenance.

1600 tpd mine.
Dev Roco Grande
60 show
300K oz.

Size: 50,000 ha
Exp Chame
100 n/a
Exp Pedra Branca
100 n/a

Profitability (by resource)

Proven &
Probable		 03/17/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.33M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.44M 0.44M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.17M
Maximum Profit (Gold): $1,024.89M $854.25M n/a $-170.64M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,024.89M $854.25M n/a $-170.64M
Max Profit / Current MCap: 2.083 2.036 n/a -0.047
Max Profit Per Share (Gold): $11.76 $9.80 n/a $-1.96
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $11.76 $9.80 n/a $-1.96
Total Free Profit Per Share: $4.03 $3.10 n/a $-0.93
FD MCap / Gold Eq.: $1,118.23 $953.49 n/a $-164.74
FD MCap / Silver Eq.: $18.13 $14.82 n/a $-3.31
FD MCap / Per Metal
as % Spot Price:		 22.23% 20.54% n/a -1.69%
EV / Gold Eq.: $981.86 $817.12 n/a $-164.74
EV / Silver Eq.: $15.92 $12.70 n/a $-3.22
EV / Per Metal
as % Spot Price:		 19.52% 17.60% n/a -1.92%
Measured &
Indicated		 03/17/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.70M 1.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 4.53M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.28M 1.28M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.43M
Maximum Profit (Gold): $2,992.67M $2,494.40M n/a $-498.27M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,992.67M $2,494.40M n/a $-498.27M
Max Profit / Current MCap: 6.082 5.946 n/a -0.137
Max Profit Per Share (Gold): $34.34 $28.62 n/a $-5.72
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $34.34 $28.62 n/a $-5.72
Total Free Profit Per Share: $26.61 $21.92 n/a $-4.69
FD MCap / Gold Eq.: $382.95 $326.54 n/a $-56.42
FD MCap / Silver Eq.: $6.21 $5.08 n/a $-1.13
FD MCap / Per Metal
as % Spot Price:		 7.61% 7.04% n/a -0.58%
EV / Gold Eq.: $336.26 $279.84 n/a $-56.42
EV / Silver Eq.: $5.45 $4.35 n/a $-1.10
EV / Per Metal
as % Spot Price:		 6.69% 6.03% n/a -0.66%

Reserves &
Resources		 03/17/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.30M 3.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 8.80M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.99M 1.99M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 5.30M
Maximum Profit (Gold): $4,632.49M $3,861.20M n/a $-771.30M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $4,632.49M $3,861.20M n/a $-771.30M
Max Profit / Current MCap: 9.415 9.204 n/a -0.212
Max Profit Per Share (Gold): $53.16 $44.31 n/a $-8.85
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $53.16 $44.31 n/a $-8.85
Total Free Profit Per Share: $45.43 $37.61 n/a $-7.82
FD MCap / Gold Eq.: $247.40 $210.95 n/a $-36.45
FD MCap / Silver Eq.: $4.01 $3.28 n/a $-0.73
FD MCap / Per Metal
as % Spot Price:		 4.92% 4.54% n/a -0.37%
EV / Gold Eq.: $217.23 $180.78 n/a $-36.45
EV / Silver Eq.: $3.52 $2.81 n/a $-0.71
EV / Per Metal
as % Spot Price:		 4.32% 3.89% n/a -0.42%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×