Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Intl. Tower Hill Mines Ltd

www: www.ithmines.com   email: rsolie@ithmines.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSEAMERICAN:THM USD
TSE:ITH CAD

Description

Intl. Tower Hill Mines Ltd are a gold focused junior, late stage developer with one mine in development in USA. They have approximately 13.5Moz. of gold in the reserves and resources category of which 13Moz. are in the measured and indicated category. They have a market capitalisation of ~$141.24M which is a rise of roughly 64% over the last two months. As of 08/14/2024 they have no debt and ~$2M cash. They have 200M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/14/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $86.31M $141.24M 08/14/2024 $54.92M
Total Assets: $60.00M $60.00M 08/14/2024 $0.00M
Total Liabilities: $0.40M $0.40M 08/14/2024 $0.00M
Current Assets: $2.00M $2.00M 08/14/2024 $0.00M
Current Liabilities: $0.40M $0.40M 08/14/2024 $0.00M
Total Debt: $0.00M $0.00M 08/14/2024 $0.00M
Cash: $2.00M $2.00M 08/14/2024 $0.00M
Enterprise Value: $84.31M $139.24M 05/31/1974 $54.92M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 08/14/2024 n/a
Misc 08/14/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 199,693,442 199,693,442 08/14/2024 0
Shares (FD): 201,480,491 201,480,491 08/14/2024 0
Insider Ownership: n/a 50% 08/14/2024 50%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2028 08/14/2024 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 08/14/2024 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 08/14/2024 0
Initial CapEx (Outstanding): $2,500.00M
2896.39% of MCap		 $2,500.00M
1770.06% of MCap 		08/14/2024 $0.00M
Funding Option: n/a n/a 08/14/2024 n/a
Documentation: none PFS 08/14/2024 n/a
Future MCap Modifier: 0.05
Developer: Early Development
 0.05
Developer: Early Development
 04/24/2023 0
Cash Flow Multiplier: 3 3 04/19/2023 0.00

Resource Data

GOLD 08/14/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 9.00M 9.00M 08/14/2024 0.00M
Measured & Indicated: 13.00M 13.00M 08/14/2024 0.00M
Inferred: 0.50M 0.50M 08/14/2024 0.00M
Reserves & Resources: 13.50M 13.50M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 7.20M 7.20M 08/14/2024 0.00M
Measured & Indicated: 9.76M 9.76M 08/14/2024 0.00M
Inferred: 0.20M 0.20M 08/14/2024 0.00M
Reserves & Resources: 9.96M 9.96M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/14/2024 $0.00
Extra Operating Cost: n/a n/a 08/14/2024 $0.00
Total: $1,650 $1,650 08/14/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 08/14/2024 n/a
Open Pit (Avg): n/a 0.60 g/t 08/04/2023 0.60 g/t
Recovery Rate: (CG)  80.00% (CG)  80.00% 08/14/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 10.00M 10.00M 08/14/2024 0.00M
Annual Production: 350,000oz. 350,000oz. 08/14/2024 0oz.
Cash Cost: $1,100 $1,100 08/14/2024 $0
Extra Operating Cost: $550 $550 08/14/2024 $0
SILVER 08/14/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/14/2024 0.00M
Measured & Indicated: n/a n/a 08/14/2024 0.00M
Inferred: n/a n/a 08/14/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/14/2024 0.00M
Measured & Indicated: n/a n/a 08/14/2024 0.00M
Inferred: n/a n/a 08/14/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/14/2024 $0.00
Extra Operating Cost: n/a n/a 08/14/2024 $0.00
Total: n/a n/a 08/14/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 08/14/2024 n/a
Open Pit (Avg): n/a n/a 08/04/2023 n/a
Recovery Rate: n/a n/a 08/14/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/14/2024 0.00M
Annual Production: n/a n/a 08/14/2024 n/a
Cash Cost: n/a n/a 08/14/2024 n/a
Extra Operating Cost: n/a n/a 08/14/2024 n/a

Property

Last Analysis Data  (08/14/2024)
Stage Name Owned Au Ag Cu Notes
Dev Livengood 100% show
Production forecasted at 350,000 oz for 23 years.
Total Land Package Size (ha): 12,500  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Livengood 100% show
Production forecasted at 350,000 oz for 23 years.
Total Land Package Size (ha): 12,500  

Profitability (by resource)

Proven &
Probable		 08/14/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 9.00M 9.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -77.35M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 7.20M 7.20M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -61.88M
Maximum Profit (Gold): $5,890.32M $7,796.88M n/a $1,906.56M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $5,890.32M $7,796.88M n/a $1,906.56M
Max Profit / Current MCap: 68.243 55.204 n/a -13.039
Max Profit Per Share (Gold): $29.24 $38.70 n/a $9.46
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $29.24 $38.70 n/a $9.46
Total Free Profit Per Share: $28.81 $38.00 n/a $9.19
FD MCap / Gold Eq.: $11.99 $19.62 n/a $7.63
FD MCap / Silver Eq.: $0.14 $0.25 n/a $0.11
FD MCap / Per Metal
as % Spot Price:		 0.49% 0.72% n/a 0.23%
Measured &
Indicated		 08/14/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 13.00M 13.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -111.73M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 9.76M 9.76M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -83.89M
Maximum Profit (Gold): $7,984.66M $10,569.10M n/a $2,584.45M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $7,984.66M $10,569.10M n/a $2,584.45M
Max Profit / Current MCap: 92.507 74.832 n/a -17.675
Max Profit Per Share (Gold): $39.63 $52.46 n/a $12.83
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $39.63 $52.46 n/a $12.83
Total Free Profit Per Share: $39.20 $51.76 n/a $12.55
FD MCap / Gold Eq.: $8.84 $14.47 n/a $5.63
FD MCap / Silver Eq.: $0.10 $0.18 n/a $0.08
FD MCap / Per Metal
as % Spot Price:		 0.36% 0.53% n/a 0.17%

Reserves &
Resources		 08/14/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 13.50M 13.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -116.03M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 9.96M 9.96M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -85.60M
Maximum Profit (Gold): $8,148.28M $10,785.68M n/a $2,637.41M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $8,148.28M $10,785.68M n/a $2,637.41M
Max Profit / Current MCap: 94.402 76.365 n/a -18.037
Max Profit Per Share (Gold): $40.44 $53.53 n/a $13.09
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $40.44 $53.53 n/a $13.09
Total Free Profit Per Share: $40.01 $52.83 n/a $12.82
FD MCap / Gold Eq.: $8.67 $14.18 n/a $5.51
FD MCap / Silver Eq.: $0.10 $0.18 n/a $0.08
FD MCap / Per Metal
as % Spot Price:		 0.35% 0.52% n/a 0.17%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults