Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Intl. Tower Hill Mines Ltd

www: www.ithmines.com   email: rsolie@ithmines.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSEAMERICAN:THM USD
TSE:ITH CAD

Description

Intl. Tower Hill Mines Ltd are a gold focused junior, late stage developer with one mine in development in USA. They have approximately 10.5Moz. of gold in the reserves and resources category of which 10Moz. are in the measured and indicated category. They have a market capitalisation of ~$102.33M which is a rise of roughly 31% over the last twelve months. As of 08/04/2023 they have no debt and ~$4M cash. They have 200M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/04/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $78.00M $102.33M 06/19/2024 $24.33M
Total Assets: $60.00M $60.00M 08/04/2023 $0.00M
Total Liabilities: $0.40M $0.40M 08/04/2023 $0.00M
Current Assets: $4.00M $4.00M 08/04/2023 $0.00M
Current Liabilities: $0.40M $0.40M 08/04/2023 $0.00M
Total Debt: $0.00M $0.00M 08/04/2023 $0.00M
Cash: $4.00M $4.00M 08/04/2023 $0.00M
Enterprise Value: $74.00M $98.33M 02/11/1973 $24.33M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 08/04/2023 n/a
Misc 08/04/2023
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 195,000,000 199,693,442 06/19/2024 4,693,442
Shares (FD): 200,000,000 201,480,491 06/19/2024 1,480,491
Insider Ownership: n/a 50% 06/19/2024 50%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2028 08/04/2023 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
08/04/2023 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
08/04/2023 0
Initial CapEx (Outstanding): $2,500.00M
3205.13% of MCap
$2,500.00M
2443.03% of MCap
08/04/2023 $0.00M
Funding Option: n/a n/a 08/04/2023 n/a
Documentation: none PFS 06/19/2024 n/a
Future MCap Modifier: 0.05
Developer: Early Development
0.05
Developer: Early Development
04/24/2023 0
Cash Flow Multiplier: 3 3 04/19/2023 0.00

Resource Data

GOLD 08/04/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 8.00M 8.00M 08/04/2023 0.00M
Measured & Indicated: 10.00M 10.00M 08/04/2023 0.00M
Inferred: 0.50M 0.50M 08/04/2023 0.00M
Reserves & Resources: 10.50M 10.50M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 6.40M 6.40M 08/04/2023 0.00M
Measured & Indicated: 7.68M 7.68M 08/04/2023 0.00M
Inferred: 0.20M 0.20M 08/04/2023 0.00M
Reserves & Resources: 7.88M 7.88M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/04/2023 $0.00
Extra Operating Cost: n/a n/a 08/04/2023 $0.00
Total: $1,600 $1,600 08/04/2023 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): 0.60 g/t n/a 08/04/2023 n/a
Open Pit (Avg): n/a 0.60 g/t 08/04/2023 0.60 g/t
Recovery Rate: (CG)  80.00% (CG)  80.00% 06/19/2024 0.00%
F
U
T
U
R
E
Proven & Probable: 10.00M 10.00M 08/04/2023 0.00M
Annual Production: 350,000oz. 350,000oz. 08/04/2023 0oz.
Cash Cost: $1,100 $1,100 08/04/2023 $0
Extra Operating Cost: $500 $500 08/04/2023 $0
SILVER 08/04/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 08/04/2023 0.00M
Measured & Indicated: n/a n/a 08/04/2023 0.00M
Inferred: n/a n/a 08/04/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 08/04/2023 0.00M
Measured & Indicated: n/a n/a 08/04/2023 0.00M
Inferred: n/a n/a 08/04/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/04/2023 $0.00
Extra Operating Cost: n/a n/a 08/04/2023 $0.00
Total: n/a n/a 08/04/2023 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 08/04/2023 n/a
Open Pit (Avg): n/a n/a 08/04/2023 n/a
Recovery Rate: n/a n/a 08/04/2023 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 08/04/2023 0.00M
Annual Production: n/a n/a 08/04/2023 n/a
Cash Cost: n/a n/a 08/04/2023 n/a
Extra Operating Cost: n/a n/a 08/04/2023 n/a

Property

Last Analysis Data  (08/04/2023)
Stage Name Owned Au Ag Cu Notes
Dev Livengood 100% show
Production forecasted at 350,000 oz for 23 years.
Total Land Package Size (ha): 12,500  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Livengood 100% show
Production forecasted at 350,000 oz for 23 years.
Total Land Package Size (ha): 12,500  

Profitability (by resource)

Proven &
Probable
08/04/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 8.00M 8.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -30.42M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 6.40M 6.40M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -24.34M
Maximum Profit (Gold): $2,189.44M $5,153.28M n/a $2,963.84M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,189.44M $5,153.28M n/a $2,963.84M
Max Profit / Current MCap: 28.070 50.358 n/a 22.289
Max Profit Per Share (Gold): $10.95 $25.58 n/a $14.63
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $10.95 $25.58 n/a $14.63
Total Free Profit Per Share: $10.56 $25.07 n/a $14.51
FD MCap / Gold Eq.: $12.19 $15.99 n/a $3.80
FD MCap / Silver Eq.: $0.15 $0.20 n/a $0.06
FD MCap / Per Metal
as % Spot Price:
0.63% 0.66% n/a 0.04%
Measured &
Indicated
08/04/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 10.00M 10.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -38.03M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 7.68M 7.68M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -29.21M
Maximum Profit (Gold): $2,627.33M $6,183.94M n/a $3,556.61M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,627.33M $6,183.94M n/a $3,556.61M
Max Profit / Current MCap: 33.684 60.430 n/a 26.746
Max Profit Per Share (Gold): $13.14 $30.69 n/a $17.56
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $13.14 $30.69 n/a $17.56
Total Free Profit Per Share: $12.75 $30.18 n/a $17.44
FD MCap / Gold Eq.: $10.16 $13.32 n/a $3.17
FD MCap / Silver Eq.: $0.12 $0.17 n/a $0.05
FD MCap / Per Metal
as % Spot Price:
0.52% 0.55% n/a 0.03%

Reserves &
Resources
08/04/2023
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 10.50M 10.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -39.93M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 7.88M 7.88M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -29.97M
Maximum Profit (Gold): $2,695.75M $6,344.98M n/a $3,649.23M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,695.75M $6,344.98M n/a $3,649.23M
Max Profit / Current MCap: 34.561 62.004 n/a 27.443
Max Profit Per Share (Gold): $13.48 $31.49 n/a $18.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $13.48 $31.49 n/a $18.01
Total Free Profit Per Share: $13.09 $30.98 n/a $17.90
FD MCap / Gold Eq.: $9.90 $12.99 n/a $3.09
FD MCap / Silver Eq.: $0.12 $0.17 n/a $0.05
FD MCap / Per Metal
as % Spot Price:
0.51% 0.54% n/a 0.03%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×