Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Intl. Tower Hill Mines Ltd

www: www.ithmines.com   email: info@ithmines.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:ITH CAD
NYSEAMERICAN:THM USD

Description

Intl. Tower Hill Mines Ltd are a gold focused junior, late stage development company with one mine in development in USA. They have approximately 16Moz. of gold in the reserves and resources category of which 13Moz. are in the measured and indicated category. They have a market capitalisation of ~$332.34M which is a rise of roughly 176% over the last eleven months. As of 08/13/2019 they have no debt and ~$8M cash. They have 187M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/13/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $120.33M $332.34M 08/13/2019 $212.01M
Total Assets: $64.00M $64.00M 08/13/2019 $0.00M
Total Liabilities: $0.40M $0.40M 08/13/2019 $0.00M
Current Assets: $8.00M $8.00M 08/13/2019 $0.00M
Current Liabilities: $0.40M $0.40M 08/13/2019 $0.00M
Total Debt: $0.00M $0.00M 08/13/2019 $0.00M
Cash: $8.00M $8.00M 08/13/2019 $0.00M
Enterprise Value: $112.33M $324.34M 04/11/1980 $212.01M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 08/13/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 08/13/2019 0.00%
Misc 08/13/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 187,000,000 187,000,000 08/13/2019 0
Shares (FD): 191,000,000 191,000,000 08/13/2019 0
Insider Ownership: n/a 40% 08/13/2019 40%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2026 08/13/2019 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 08/13/2019 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 08/13/2019 0
Initial CapEx (Outstanding): $1,800.00M
1495.89% of Mkt.Cap		 $1,800.00M
541.61% of Mkt.Cap 		08/13/2019 $0.00M
Funding Option: n/a n/a 08/13/2019 n/a
Documentation: none FS 08/13/2019 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 08/13/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 9.00M 9.00M 08/13/2019 0.00M
Measured & Indicated: 13.00M 13.00M 08/13/2019 0.00M
Inferred: 3.00M 3.00M 08/13/2019 0.00M
Reserves & Resources: 16.00M 16.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 7.20M 7.20M 08/13/2019 0.00M
Measured & Indicated: 9.76M 9.76M 08/13/2019 0.00M
Inferred: 1.20M 1.20M 08/13/2019 0.00M
Reserves & Resources: 10.96M 10.96M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/13/2019 $0.00
Extra Operating Cost: n/a n/a 08/13/2019 $0.00
Average Grade: 0.55 g/t 0.55 g/t 08/13/2019 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 08/13/2019 0.00%
F
U
T
U
R
E		 Proven & Probable: 10.00M 10.00M 08/13/2019 0.00M
Annual Production: 350,000oz. 350,000oz. 08/13/2019 0oz.
Cash Cost: $950 $950 08/13/2019 $0
Extra Operating Cost: $450 $450 08/13/2019 $0
SILVER 08/13/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/13/2019 0.00M
Measured & Indicated: n/a n/a 08/13/2019 0.00M
Inferred: n/a n/a 08/13/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/13/2019 0.00M
Measured & Indicated: n/a n/a 08/13/2019 0.00M
Inferred: n/a n/a 08/13/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/13/2019 $0.00
Extra Operating Cost: n/a n/a 08/13/2019 $0.00
Average Grade: n/a n/a 08/13/2019 n/a
Recovery Rate: n/a n/a 08/13/2019 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/13/2019 0.00M
Annual Production: n/a n/a 08/13/2019 n/a
Cash Cost: n/a n/a 08/13/2019 n/a
Extra Operating Cost: n/a n/a 08/13/2019 n/a

Property

Last Analysis Data  (08/13/2019)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Livengood 100% 12,500 Open Pit show
Production forecasted at 400,000 oz for 25 years.
Total Land Package Size (ha): 12,500  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Livengood 100% 12,500 Open Pit show
Production forecasted at 400,000 oz for 25 years.
Total Land Package Size (ha): 12,500  

Profitability (by resource)

Proven &
Probable		 08/13/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 9.00M 9.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 87.84M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 7.20M 7.20M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 70.27M
Maximum Profit (Gold): $511.06M $1,894.54M n/a $1,383.48M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $511.06M $1,894.54M n/a $1,383.48M
Max Profit / Current MCap: 4.247 5.701 n/a 1.453
Max Profit Per Share (Gold): $2.68 $9.92 n/a $7.24
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.68 $9.92 n/a $7.24
Total Free Profit Per Share: $2.05 $8.18 n/a $6.13
FD Mkt. Cap / Gold Eq.: $16.71 $46.16 n/a $29.45
FD Mkt. Cap / Silver Eq.: $0.19 $0.47 n/a $0.28
FD Mkt. Cap / Per Metal
as % Spot Price:		 1.11% 2.60% n/a 1.49%
Measured &
Indicated		 08/13/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 13.00M 13.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 126.87M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 9.76M 9.76M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 95.25M
Maximum Profit (Gold): $692.76M $2,568.15M n/a $1,875.38M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $692.76M $2,568.15M n/a $1,875.38M
Max Profit / Current MCap: 5.757 7.727 n/a 1.970
Max Profit Per Share (Gold): $3.63 $13.45 n/a $9.82
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.63 $13.45 n/a $9.82
Total Free Profit Per Share: $3.00 $11.71 n/a $8.71
FD Mkt. Cap / Gold Eq.: $12.33 $34.05 n/a $21.72
FD Mkt. Cap / Silver Eq.: $0.14 $0.35 n/a $0.21
FD Mkt. Cap / Per Metal
as % Spot Price:		 0.82% 1.92% n/a 1.10%

Reserves &
Resources		 08/13/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 16.00M 16.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 156.15M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 10.96M 10.96M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 106.96M
Maximum Profit (Gold): $777.94M $2,883.90M n/a $2,105.96M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $777.94M $2,883.90M n/a $2,105.96M
Max Profit / Current MCap: 6.465 8.678 n/a 2.213
Max Profit Per Share (Gold): $4.07 $15.10 n/a $11.03
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $4.07 $15.10 n/a $11.03
Total Free Profit Per Share: $3.44 $13.36 n/a $9.92
FD Mkt. Cap / Gold Eq.: $10.98 $30.32 n/a $19.34
FD Mkt. Cap / Silver Eq.: $0.12 $0.31 n/a $0.18
FD Mkt. Cap / Per Metal
as % Spot Price:		 0.73% 1.71% n/a 0.98%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.