Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Intl. Tower Hill Mines Ltd

www: www.ithmines.com   email: rsolie@ithmines.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
NYSEAMERICAN:THM USD
TSE:ITH CAD

Description

Intl. Tower Hill Mines Ltd are a gold focused junior, late stage developer with one mine in development in USA. They have approximately 13.5Moz. of gold in the reserves and resources category of which 13Moz. are in the measured and indicated category. They have a market capitalisation of ~$362.92M which is a rise of roughly 32% over the last four months. As of 08/12/2025 they have no debt and ~$3M cash. They have 208M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/12/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $274.30M $362.92M 08/12/2025
MCap (OS): $270.40M $357.76M 08/12/2025
Total Assets: $60.00M $60.00M 08/12/2025
Total Liabilities: $0.40M $0.40M 08/12/2025
Current Assets: $3.00M $3.00M 08/12/2025
Current Liabilities: $0.40M $0.40M 08/12/2025
Total Debt: $0.00M $0.00M 08/12/2025
Cash: $3.00M $3.00M 08/12/2025
Debt (Net): $-3.00M $-3.00M
Enterprise Value: $271.30M $359.92M 05/28/1981
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 08/12/2025
Misc 08/12/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 208,000,000 208,000,000 08/12/2025
Shares (FD): 211,000,000 211,000,000 08/12/2025
Insider Ownership: n/a 50% 09/10/2025
Dividend (Annual): n/a n/a 09/10/2025
Company Type: Mostly Gold Mostly Gold never
Group: Developer Developer never
Production ETA: n/a 01/01/2032 08/12/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 08/12/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 08/12/2025
Development Phase: none PFS Released 08/12/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 5
Developer: Early Development
 5
Developer: Early Development
 04/24/2023
Cash Flow Multiple: 3 2.5 08/12/2025

Resource Data

GOLD 08/12/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 9.00M 9.00M 08/12/2025
Measured & Indicated: 13.00M 13.00M 08/12/2025
Inferred: 0.50M 0.50M 08/12/2025
Reserves & Resources: 13.50M 13.50M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 7.20M 7.20M 08/12/2025
Measured & Indicated: 9.76M 9.76M 08/12/2025
Inferred: 0.20M 0.20M 08/12/2025
Reserves & Resources: 9.96M 9.96M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 08/12/2025
Extra Operating Cost: n/a n/a 08/12/2025
Total: $2,000 $2,200 08/12/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 08/12/2025
Open Pit (Avg): n/a 0.60 g/t 08/04/2023
Recovery Rate: (CG)  80.00% (CG)  80.00% 09/10/2025
F
U
T
U
R
E		 Proven & Probable: 10.00M 10.00M 08/12/2025
Annual Production: 350,000oz. 350,000oz. 08/12/2025
Cash Cost: $1,250 $1,400 08/12/2025
Extra Operating Cost: $750 $800 08/12/2025
SILVER 08/12/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/12/2025
Measured & Indicated: n/a n/a 08/12/2025
Inferred: n/a n/a 08/12/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/12/2025
Measured & Indicated: n/a n/a 08/12/2025
Inferred: n/a n/a 08/12/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 08/12/2025
Extra Operating Cost: n/a n/a 08/12/2025
Total: n/a n/a 08/12/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 08/12/2025
Open Pit (Avg): n/a n/a 08/04/2023
Recovery Rate: n/a n/a 08/12/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/12/2025
Annual Production: n/a n/a 08/12/2025
Cash Cost: n/a n/a 08/12/2025
Extra Operating Cost: n/a n/a 08/12/2025

Property

Last Analysis Data  (08/12/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Livengood
100 show
Production forecasted at 350,000 oz for 23 years.

Size: 12,500 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Livengood
100 1500.00 10.00 2500.00 show
Production forecasted at 350,000 oz for 23 years.

Size: 12,500 ha

Profitability (by resource)

Proven &
Probable		 08/12/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 9.00M 9.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 7.20M 7.20M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $9,702.79M $14,299.42M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $9,702.79M $14,299.42M n/a
Max Profit / Current MCap: 35.373 39.401 n/a
Max Profit Per Share (Gold): $45.98 $67.77 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $45.98 $67.77 n/a
Total Free Profit Per Share: $44.68 $66.05 n/a
FD MCap / Gold Eq.: $38.10 $50.41 n/a
FD MCap / Silver Eq.: $0.43 $0.70 n/a
FD MCap / Per Metal
as % Spot Price:		 1.14% 1.20% n/a
EV / Gold Eq.: $37.68 $49.99 n/a
EV / Silver Eq.: $0.43 $0.69 n/a
EV / Per Metal
as % Spot Price:		 1.13% 1.19% n/a
Measured &
Indicated		 08/12/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 13.00M 13.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 9.76M 9.76M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $13,152.67M $19,383.65M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $13,152.67M $19,383.65M n/a
Max Profit / Current MCap: 47.950 53.410 n/a
Max Profit Per Share (Gold): $62.33 $91.87 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $62.33 $91.87 n/a
Total Free Profit Per Share: $61.03 $90.15 n/a
FD MCap / Gold Eq.: $28.10 $37.18 n/a
FD MCap / Silver Eq.: $0.32 $0.51 n/a
FD MCap / Per Metal
as % Spot Price:		 0.84% 0.89% n/a
EV / Gold Eq.: $27.80 $36.88 n/a
EV / Silver Eq.: $0.31 $0.51 n/a
EV / Per Metal
as % Spot Price:		 0.83% 0.88% n/a

Reserves &
Resources		 08/12/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 13.50M 13.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 9.96M 9.96M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $13,422.20M $19,780.86M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $13,422.20M $19,780.86M n/a
Max Profit / Current MCap: 48.933 54.505 n/a
Max Profit Per Share (Gold): $63.61 $93.75 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $63.61 $93.75 n/a
Total Free Profit Per Share: $62.31 $92.03 n/a
FD MCap / Gold Eq.: $27.54 $36.44 n/a
FD MCap / Silver Eq.: $0.31 $0.50 n/a
FD MCap / Per Metal
as % Spot Price:		 0.82% 0.87% n/a
EV / Gold Eq.: $27.24 $36.14 n/a
EV / Silver Eq.: $0.31 $0.50 n/a
EV / Per Metal
as % Spot Price:		 0.81% 0.86% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×