Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Intl. Tower Hill Mines Ltd

www: www.ithmines.com   email: rsolie@ithmines.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
NYSEAMERICAN:THM USD
TSE:ITH CAD

Description

Intl. Tower Hill Mines Ltd are a gold focused junior, late stage developer with one mine in development in USA. They have approximately 13.5Moz. of gold in the reserves and resources category of which 13Moz. are in the measured and indicated category. They have a market capitalisation of ~$127.13M which is a rise of roughly 47% over the last nine months. As of 08/14/2024 they have no debt and ~$2M cash. They have 200M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/14/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $86.31M $127.13M 08/14/2024
Total Assets: $60.00M $60.00M 08/14/2024
Total Liabilities: $0.40M $0.40M 08/14/2024
Current Assets: $2.00M $2.00M 08/14/2024
Current Liabilities: $0.40M $0.40M 08/14/2024
Total Debt: $0.00M $0.00M 08/14/2024
Cash: $2.00M $2.00M 08/14/2024
Enterprise Value: $84.31M $125.13M 12/19/1973
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 08/14/2024
Misc 08/14/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 199,693,442 199,693,442 08/14/2024
Shares (FD): 201,480,491 201,480,491 08/14/2024
Insider Ownership: n/a 50% 08/14/2024
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2028 08/14/2024
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 08/14/2024
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 08/14/2024
Initial CapEx (Outstanding): $2,500.00M
2896.39% of MCap		 $2,500.00M
1966.43% of MCap 		08/14/2024
Funding Option: n/a n/a 08/14/2024
Documentation: none PFS 08/14/2024
Future MCap Modifier: 0.05
Developer: Early Development
 0.05
Developer: Early Development
 04/24/2023
Cash Flow Multiplier: 3 3 04/19/2023

Resource Data

GOLD 08/14/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 9.00M 9.00M 08/14/2024
Measured & Indicated: 13.00M 13.00M 08/14/2024
Inferred: 0.50M 0.50M 08/14/2024
Reserves & Resources: 13.50M 13.50M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 7.20M 7.20M 08/14/2024
Measured & Indicated: 9.76M 9.76M 08/14/2024
Inferred: 0.20M 0.20M 08/14/2024
Reserves & Resources: 9.96M 9.96M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 08/14/2024
Extra Operating Cost: n/a n/a 08/14/2024
Total: $1,650 $1,650 08/14/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 08/14/2024
Open Pit (Avg): n/a 0.60 g/t 08/04/2023
Recovery Rate: (CG)  80.00% (CG)  80.00% 08/14/2024
F
U
T
U
R
E		 Proven & Probable: 10.00M 10.00M 08/14/2024
Annual Production: 350,000oz. 350,000oz. 08/14/2024
Cash Cost: $1,100 $1,100 08/14/2024
Extra Operating Cost: $550 $550 08/14/2024
SILVER 08/14/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/14/2024
Measured & Indicated: n/a n/a 08/14/2024
Inferred: n/a n/a 08/14/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/14/2024
Measured & Indicated: n/a n/a 08/14/2024
Inferred: n/a n/a 08/14/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 08/14/2024
Extra Operating Cost: n/a n/a 08/14/2024
Total: n/a n/a 08/14/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 08/14/2024
Open Pit (Avg): n/a n/a 08/04/2023
Recovery Rate: n/a n/a 08/14/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/14/2024
Annual Production: n/a n/a 08/14/2024
Cash Cost: n/a n/a 08/14/2024
Extra Operating Cost: n/a n/a 08/14/2024

Property

Last Analysis Data  (08/14/2024)
Stage Name Owned Au Ag Cu Notes
Dev Livengood 100% show
Production forecasted at 350,000 oz for 23 years.
Total Land Package Size (ha): 12,500  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Livengood 100% show
Production forecasted at 350,000 oz for 23 years.
Total Land Package Size (ha): 12,500  

Profitability (by resource)

Proven &
Probable		 08/14/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 9.00M 9.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 7.20M 7.20M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $5,890.32M $11,383.92M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $5,890.32M $11,383.92M n/a
Max Profit / Current MCap: 68.243 89.543 n/a
Max Profit Per Share (Gold): $29.24 $56.50 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $29.24 $56.50 n/a
Total Free Profit Per Share: $28.81 $55.87 n/a
FD MCap / Gold Eq.: $11.99 $17.66 n/a
FD MCap / Silver Eq.: $0.14 $0.18 n/a
FD MCap / Per Metal
as % Spot Price:		 0.49% 0.55% n/a
Measured &
Indicated		 08/14/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 13.00M 13.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 9.76M 9.76M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $7,984.66M $15,431.54M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $7,984.66M $15,431.54M n/a
Max Profit / Current MCap: 92.507 121.380 n/a
Max Profit Per Share (Gold): $39.63 $76.59 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $39.63 $76.59 n/a
Total Free Profit Per Share: $39.20 $75.96 n/a
FD MCap / Gold Eq.: $8.84 $13.03 n/a
FD MCap / Silver Eq.: $0.10 $0.13 n/a
FD MCap / Per Metal
as % Spot Price:		 0.36% 0.40% n/a

Reserves &
Resources		 08/14/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 13.50M 13.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 9.96M 9.96M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $8,148.28M $15,747.76M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $8,148.28M $15,747.76M n/a
Max Profit / Current MCap: 94.402 123.867 n/a
Max Profit Per Share (Gold): $40.44 $78.16 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $40.44 $78.16 n/a
Total Free Profit Per Share: $40.01 $77.53 n/a
FD MCap / Gold Eq.: $8.67 $12.76 n/a
FD MCap / Silver Eq.: $0.10 $0.13 n/a
FD MCap / Per Metal
as % Spot Price:		 0.35% 0.40% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults