Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Intl. Tower Hill Mines Ltd

www: www.ithmines.com   email: info@ithmines.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
NYSEAMERICAN:THM USD
TSE:ITH CAD

Description

Intl. Tower Hill Mines Ltd are a gold focused junior, late stage development company with one mine in development in USA. They have approximately 16Moz. of gold in the reserves and resources category of which 11Moz. are in the measured and indicated category. They have a market capitalisation of ~$90.22M which is a fall of roughly 21% over the last ten months. As of 08/07/2022 they have no debt and ~$7M cash. They have 195M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/07/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $114.00M $90.22M 08/07/2022
Total Assets: $60.00M $60.00M 08/07/2022
Total Liabilities: $0.40M $0.40M 08/07/2022
Current Assets: $7.00M $7.00M 08/07/2022
Current Liabilities: $0.40M $0.40M 08/07/2022
Total Debt: $0.00M $0.00M 08/07/2022
Cash: $7.00M $7.00M 08/07/2022
Enterprise Value: $107.00M $83.22M 08/21/1972
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 08/07/2022
Misc 08/07/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 195,000,000 195,000,000 08/07/2022
Shares (FD): 200,000,000 200,000,000 08/07/2022
Insider Ownership: n/a 50% 04/19/2023
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2028 08/07/2022
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 08/07/2022
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 08/07/2022
Initial CapEx (Outstanding): $2,000.00M
1754.39% of MCap		 $2,000.00M
2216.8% of MCap 		08/07/2022
Funding Option: n/a n/a 08/07/2022
Documentation: none PFS 04/19/2023
Future MCap Modifier: 0.05
Developer: Early Development
 0.05
Developer: Early Development
 04/24/2023
Cash Flow Multiplier: 5 3 04/19/2023

Resource Data

GOLD 08/07/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 9.00M 9.00M 08/07/2022
Measured & Indicated: 11.00M 11.00M 08/07/2022
Inferred: 5.00M 5.00M 08/07/2022
Reserves & Resources: 16.00M 16.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 7.20M 7.20M 08/07/2022
Measured & Indicated: 8.48M 8.48M 08/07/2022
Inferred: 2.00M 2.00M 08/07/2022
Reserves & Resources: 10.48M 10.48M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 08/07/2022
Extra Operating Cost: n/a n/a 08/07/2022
Average Grade: 0.60 g/t 0.60 g/t 08/07/2022
Recovery Rate: (CG)  80.00% (CG)  80.00% 04/19/2023
F
U
T
U
R
E		 Proven & Probable: 11.00M 11.00M 08/07/2022
Annual Production: 350,000oz. 350,000oz. 08/07/2022
Cash Cost: $1,000 $1,100 04/19/2023
Extra Operating Cost: $450 $500 04/19/2023
SILVER 08/07/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/07/2022
Measured & Indicated: n/a n/a 08/07/2022
Inferred: n/a n/a 08/07/2022
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/07/2022
Measured & Indicated: n/a n/a 08/07/2022
Inferred: n/a n/a 08/07/2022
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 08/07/2022
Extra Operating Cost: n/a n/a 08/07/2022
Average Grade: n/a n/a 08/07/2022
Recovery Rate: n/a n/a 08/07/2022
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/07/2022
Annual Production: n/a n/a 08/07/2022
Cash Cost: n/a n/a 08/07/2022
Extra Operating Cost: n/a n/a 08/07/2022

Property

Last Analysis Data  (08/07/2022)
Stage Name Owned Au Ag Cu Notes
Dev Livengood 100% show
Production forecasted at 350,000 oz for 23 years.
Total Land Package Size (ha): 12,500  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Livengood 100% show
Production forecasted at 350,000 oz for 23 years.
Total Land Package Size (ha): 12,500  

Profitability (by resource)

Proven &
Probable		 08/07/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 9.00M 9.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 7.20M 7.20M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $2,793.60M $2,622.24M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $2,793.60M $2,622.24M n/a
Max Profit / Current MCap: 24.505 29.065 n/a
Max Profit Per Share (Gold): $13.97 $13.11 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $13.97 $13.11 n/a
Total Free Profit Per Share: $13.40 $12.66 n/a
FD MCap / Gold Eq.: $15.83 $12.53 n/a
FD MCap / Silver Eq.: $0.19 $0.16 n/a
FD MCap / Per Metal
as % Spot Price:		 0.86% 0.64% n/a
Measured &
Indicated		 08/07/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 11.00M 11.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 8.48M 8.48M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $3,290.24M $3,088.42M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $3,290.24M $3,088.42M n/a
Max Profit / Current MCap: 28.862 34.232 n/a
Max Profit Per Share (Gold): $16.45 $15.44 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $16.45 $15.44 n/a
Total Free Profit Per Share: $15.88 $14.99 n/a
FD MCap / Gold Eq.: $13.44 $10.64 n/a
FD MCap / Silver Eq.: $0.16 $0.13 n/a
FD MCap / Per Metal
as % Spot Price:		 0.73% 0.54% n/a

Reserves &
Resources		 08/07/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 16.00M 16.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 10.48M 10.48M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $4,066.24M $3,816.82M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $4,066.24M $3,816.82M n/a
Max Profit / Current MCap: 35.669 42.306 n/a
Max Profit Per Share (Gold): $20.33 $19.08 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $20.33 $19.08 n/a
Total Free Profit Per Share: $19.76 $18.63 n/a
FD MCap / Gold Eq.: $10.88 $8.61 n/a
FD MCap / Silver Eq.: $0.13 $0.11 n/a
FD MCap / Per Metal
as % Spot Price:		 0.59% 0.44% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×