Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
NYSEAMERICAN:THM
USD
TSE:ITH
CAD
Description
Intl. Tower Hill Mines Ltd are a gold focused junior, late stage development company with one mine in development in USA. They have approximately 16Moz. of gold in the reserves and resources category of which 11Moz. are in the measured and indicated category. They have a market capitalisation of ~$157.46M which is a fall of roughly 21% over the last ten months. As of 08/06/2021 they have no debt and ~$5M cash. They have 195M shares outstanding and trade on the Toronto Stock Exchange.
Quick Links
Login to access
General Details
Financial
08/06/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$199.45M
$157.46M
08/06/2021
$-41.98M
Total Assets:
$60.00M
$60.00M
08/06/2021
$0.00M
Total Liabilities:
$0.40M
$0.40M
08/06/2021
$0.00M
Current Assets:
$5.00M
$5.00M
08/06/2021
$0.00M
Current Liabilities:
$0.40M
$0.40M
08/06/2021
$0.00M
Total Debt:
$0.00M
$0.00M
08/06/2021
$0.00M
Cash:
$5.00M
$5.00M
08/06/2021
$0.00M
Enterprise Value:
$194.45M
$152.46M
10/31/1974
$-41.98M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
08/06/2021
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
08/06/2021
0.00%
Misc
08/06/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
194,908,000
194,908,000
08/06/2021
0
Shares (FD):
199,449,000
199,449,000
08/06/2021
0
Insider Ownership:
n/a
48%
11/16/2021
48%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2028
08/06/2021
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
08/06/2021
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
08/06/2021
0
Initial CapEx (Outstanding):
$1,800.00M902.49% of Mkt.Cap
$1,800.00M1143.11% of Mkt.Cap
08/06/2021
$0.00M
Funding Option:
n/a
n/a
08/06/2021
n/a
Documentation:
none
PFS
11/16/2021
n/a
Value Adjustment:
none
-20%
never
-20%
Resource Data
GOLD
08/06/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
9.00M
9.00M
08/06/2021
0.00M
Measured & Indicated:
11.00M
11.00M
08/06/2021
0.00M
Inferred:
5.00M
5.00M
08/06/2021
0.00M
Reserves & Resources:
16.00M
16.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
7.20M
7.20M
08/06/2021
0.00M
Measured & Indicated:
8.48M
8.48M
08/06/2021
0.00M
Inferred:
2.00M
2.00M
08/06/2021
0.00M
Reserves & Resources:
10.48M
10.48M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
08/06/2021
$0.00
Extra Operating Cost:
n/a
n/a
08/06/2021
$0.00
Average Grade:
0.60 g/t
0.60 g/t
08/06/2021
n/a
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
11/16/2021
0.00%
F U T U R E
Proven & Probable:
11.00M
11.00M
08/06/2021
0.00M
Annual Production:
350,000oz.
350,000oz.
08/06/2021
0oz.
Cash Cost:
$950
$950
08/06/2021
$0
Extra Operating Cost:
$450
$450
08/06/2021
$0
SILVER
08/06/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
08/06/2021
0.00M
Measured & Indicated:
n/a
n/a
08/06/2021
0.00M
Inferred:
n/a
n/a
08/06/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
08/06/2021
0.00M
Measured & Indicated:
n/a
n/a
08/06/2021
0.00M
Inferred:
n/a
n/a
08/06/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
08/06/2021
$0.00
Extra Operating Cost:
n/a
n/a
08/06/2021
$0.00
Average Grade:
n/a
n/a
08/06/2021
n/a
Recovery Rate:
n/a
n/a
08/06/2021
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
08/06/2021
0.00M
Annual Production:
n/a
n/a
08/06/2021
n/a
Cash Cost:
n/a
n/a
08/06/2021
n/a
Extra Operating Cost:
n/a
n/a
08/06/2021
n/a
Property
Last Analysis Data (08/06/2021)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Fairbanks, Alaska , USA
Livengood
100%
12,500
Open Pit
show
Production forecasted at 350,000 oz for 23 years.
Total Land Package Size (ha):
12,500
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Fairbanks, Alaska , USA
Livengood
100%
12,500
Open Pit
show
Production forecasted at 350,000 oz for 23 years.
Total Land Package Size (ha):
12,500
Profitability (by resource)
Proven & Probable
08/06/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
9.00M
9.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
111.95M
P L A U S I B L E
Gold Eq. Oz.:
7.20M
7.20M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
89.56M
Maximum Profit (Gold):
$2,012.47M
$1,674.89M
n/a
$-337.58M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$2,012.47M
$1,674.89M
n/a
$-337.58M
Max Profit / Current MCap:
10.090
10.637
n/a
0.546
Max Profit Per Share (Gold):
$10.09
$8.40
n/a
$-1.69
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$10.09
$8.40
n/a
$-1.69
Total Free Profit Per Share:
$9.09
$7.61
n/a
$-1.48
FD Mkt. Cap / Gold Eq.:
$27.70
$21.87
n/a
$-5.83
FD Mkt. Cap / Silver Eq.:
$0.39
$0.26
n/a
$-0.13
FD Mkt. Cap / Per Metal as % Spot Price:
1.54%
1.20%
n/a
-0.33%
Measured & Indicated
08/06/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
11.00M
11.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
136.83M
P L A U S I B L E
Gold Eq. Oz.:
8.48M
8.48M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
105.48M
Maximum Profit (Gold):
$2,370.24M
$1,972.65M
n/a
$-397.59M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$2,370.24M
$1,972.65M
n/a
$-397.59M
Max Profit / Current MCap:
11.884
12.528
n/a
0.644
Max Profit Per Share (Gold):
$11.88
$9.89
n/a
$-1.99
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$11.88
$9.89
n/a
$-1.99
Total Free Profit Per Share:
$10.88
$9.10
n/a
$-1.78
FD Mkt. Cap / Gold Eq.:
$23.52
$18.57
n/a
$-4.95
FD Mkt. Cap / Silver Eq.:
$0.33
$0.22
n/a
$-0.11
FD Mkt. Cap / Per Metal as % Spot Price:
1.31%
1.02%
n/a
-0.28%
Reserves & Resources
08/06/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
16.00M
16.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
199.02M
P L A U S I B L E
Gold Eq. Oz.:
10.48M
10.48M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
130.36M
Maximum Profit (Gold):
$2,929.26M
$2,437.90M
n/a
$-491.37M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$2,929.26M
$2,437.90M
n/a
$-491.37M
Max Profit / Current MCap:
14.687
15.482
n/a
0.795
Max Profit Per Share (Gold):
$14.69
$12.22
n/a
$-2.46
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$14.69
$12.22
n/a
$-2.46
Total Free Profit Per Share:
$13.69
$11.43
n/a
$-2.25
FD Mkt. Cap / Gold Eq.:
$19.03
$15.03
n/a
$-4.01
FD Mkt. Cap / Silver Eq.:
$0.27
$0.18
n/a
$-0.09
FD Mkt. Cap / Per Metal as % Spot Price:
1.06%
0.83%
n/a
-0.23%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
08/06/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Spot Gold:
$1,799.30
$1,815.40
05/18/2022
$16.10
Spot Silver:
$25.10
$21.58
05/18/2022
$-3.52
Gold:Silver Ratio:
71.69
84.12
05/18/2022
12.44
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: