Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Intl. Tower Hill Mines Ltd

www: www.ithmines.com   email: rsolie@ithmines.com
Category: Junior: Early Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data



Waiting for

TradingView Chart

Symbol Data

Symbol Currency
NYSEAMERICAN:THM USD
TSE:ITH CAD

Description

Intl. Tower Hill Mines Ltd are a gold focused junior, early-stage developer with one mine in development in USA. They have approximately 13.5Moz. of gold in the reserves and resources category of which 13Moz. are in the measured and indicated category. They have a market capitalisation of ~$691.65M which is a fall of roughly 7% over the last one months. As of 08/21/2026 they have no debt and ~$111M cash. They have 261M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/21/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $744.65M $691.65M 08/21/2026 $-53.00M
MCap (OS): $733.63M $681.41M 08/21/2026 $-52.22M
Total Assets: $120.00M $120.00M 08/21/2026 $0.00M
Total Liabilities: $0.40M $0.40M 08/21/2026 $0.00M
Current Assets: $111.00M $111.00M 08/21/2026 $0.00M
Current Liabilities: $0.40M $0.40M 08/21/2026 $0.00M
Total Debt: $0.00M $0.00M 08/21/2026 $0.00M
Cash: $111.00M $111.00M 08/21/2026 $0.00M
Debt (Net): $-111.00M $-111.00M $0.00M
Enterprise Value: $633.65M $580.65M $-53.00M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 08/21/2026 n/a
Misc 08/21/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 261,077,473 261,077,473 08/21/2026 0
Shares (FD): 265,000,000 265,000,000 08/21/2026 0
Insider Ownership: 50% 50% 08/21/2026 n/a
Dividend (Annual): n/a n/a 08/21/2026 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Developer Developer never n/a
Production ETA: n/a 01/01/2032 08/21/2026 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 08/21/2026
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 08/21/2026
Development Phase: PFS Released PFS Released 08/21/2026 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 5
Developer: Early Development
 5
Developer: Early Development
 08/21/2026 0
Cash Flow Multiple: 4 4 08/21/2026 0.00

Resource Data

GOLD 08/21/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 9.00M 9.00M 08/21/2026 0.00M
Measured & Indicated: 13.00M 13.00M 08/21/2026 0.00M
Inferred: 0.50M 0.50M 08/21/2026 0.00M
Reserves & Resources: 13.50M 13.50M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 7.20M 7.20M 08/21/2026 0.00M
Measured & Indicated: 9.76M 9.76M 08/21/2026 0.00M
Inferred: 0.20M 0.20M 08/21/2026 0.00M
Reserves & Resources: 9.96M 9.96M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/21/2026 $0.00
Extra Operating Cost: n/a n/a 08/21/2026 $0.00
Total: $3,000 $3,000 08/21/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 08/21/2026 n/a
Open Pit (Avg): n/a 0.60 g/t 08/21/2026 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 08/21/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: 10.00M 10.00M 08/21/2026 0.00M
Annual Production: 350,000oz. 350,000oz. 08/21/2026 0oz.
Cash Cost: $2,000 $2,000 08/21/2026 $0
Extra Operating Cost: $1,000 $1,000 08/21/2026 $0
SILVER 08/21/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/21/2026 0.00M
Measured & Indicated: n/a n/a 08/21/2026 0.00M
Inferred: n/a n/a 08/21/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/21/2026 0.00M
Measured & Indicated: n/a n/a 08/21/2026 0.00M
Inferred: n/a n/a 08/21/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/21/2026 $0.00
Extra Operating Cost: n/a n/a 08/21/2026 $0.00
Total: n/a n/a 08/21/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 08/21/2026 n/a
Open Pit (Avg): n/a n/a 08/21/2026 n/a
Recovery Rate: n/a n/a 08/21/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/21/2026 0.00M
Annual Production: n/a n/a 08/21/2026 n/a
Cash Cost: n/a n/a 08/21/2026 n/a
Extra Operating Cost: n/a n/a 08/21/2026 n/a

Property

Last Analysis Data  (08/21/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Livengood
100 4000.00 25.00 2500.00 show
Production forecasted at 350,000 oz for 23 years.

Size: 12,500 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Livengood
100 4000.00 25.00 2500.00 show
Production forecasted at 350,000 oz for 23 years.

Size: 12,500 ha

Profitability (by resource)

Proven &
Probable		 08/21/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 9.00M 9.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -7.28M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 7.20M 7.20M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -5.82M
Maximum Profit (Gold): $11,545.06M $9,801.58M n/a $-1,743.48M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $11,545.06M $9,801.58M n/a $-1,743.48M
Max Profit / Current MCap: 15.504 14.171 n/a -1.333
Max Profit Per Share (Gold): $43.57 $36.99 n/a $-6.58
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $43.57 $36.99 n/a $-6.58
Total Free Profit Per Share: $40.76 $34.38 n/a $-6.38
FD MCap / Gold Eq.: $103.42 $96.06 n/a $-7.36
FD MCap / Silver Eq.: $1.55 $1.46 n/a $-0.09
FD MCap / Per Metal
as % Spot Price:		 2.25% 2.20% n/a -0.04%
EV / Gold Eq.: $88.01 $80.65 n/a $-7.36
EV / Silver Eq.: $1.32 $1.23 n/a $-0.10
EV / Per Metal
as % Spot Price:		 1.91% 1.85% n/a -0.06%
Measured &
Indicated		 08/21/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 13.00M 13.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -10.51M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 9.76M 9.76M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -7.89M
Maximum Profit (Gold): $15,649.96M $13,286.58M n/a $-2,363.38M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $15,649.96M $13,286.58M n/a $-2,363.38M
Max Profit / Current MCap: 21.017 19.210 n/a -1.807
Max Profit Per Share (Gold): $59.06 $50.14 n/a $-8.92
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $59.06 $50.14 n/a $-8.92
Total Free Profit Per Share: $56.25 $47.53 n/a $-8.72
FD MCap / Gold Eq.: $76.30 $70.87 n/a $-5.43
FD MCap / Silver Eq.: $1.14 $1.08 n/a $-0.07
FD MCap / Per Metal
as % Spot Price:		 1.66% 1.62% n/a -0.03%
EV / Gold Eq.: $64.92 $59.49 n/a $-5.43
EV / Silver Eq.: $0.97 $0.90 n/a $-0.07
EV / Per Metal
as % Spot Price:		 1.41% 1.36% n/a -0.05%

Reserves &
Resources		 08/21/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 13.50M 13.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -10.91M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 9.96M 9.96M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -8.05M
Maximum Profit (Gold): $15,970.66M $13,558.85M n/a $-2,411.81M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $15,970.66M $13,558.85M n/a $-2,411.81M
Max Profit / Current MCap: 21.447 19.604 n/a -1.844
Max Profit Per Share (Gold): $60.27 $51.17 n/a $-9.10
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $60.27 $51.17 n/a $-9.10
Total Free Profit Per Share: $57.46 $48.56 n/a $-8.90
FD MCap / Gold Eq.: $74.76 $69.44 n/a $-5.32
FD MCap / Silver Eq.: $1.12 $1.05 n/a $-0.07
FD MCap / Per Metal
as % Spot Price:		 1.62% 1.59% n/a -0.03%
EV / Gold Eq.: $63.62 $58.30 n/a $-5.32
EV / Silver Eq.: $0.95 $0.89 n/a $-0.07
EV / Per Metal
as % Spot Price:		 1.38% 1.34% n/a -0.05%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×