Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Intl. Tower Hill Mines Ltd

www: www.ithmines.com   email: info@ithmines.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSEAMERICAN:THM USD
TSE:ITH CAD

Description

Intl. Tower Hill Mines Ltd are a gold focused junior, late stage development company with one mine in development in USA. They have approximately 16Moz. of gold in the reserves and resources category of which 11Moz. are in the measured and indicated category. They have a market capitalisation of ~$157.46M which is a fall of roughly 21% over the last ten months. As of 08/06/2021 they have no debt and ~$5M cash. They have 195M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/06/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $199.45M $157.46M 08/06/2021 $-41.98M
Total Assets: $60.00M $60.00M 08/06/2021 $0.00M
Total Liabilities: $0.40M $0.40M 08/06/2021 $0.00M
Current Assets: $5.00M $5.00M 08/06/2021 $0.00M
Current Liabilities: $0.40M $0.40M 08/06/2021 $0.00M
Total Debt: $0.00M $0.00M 08/06/2021 $0.00M
Cash: $5.00M $5.00M 08/06/2021 $0.00M
Enterprise Value: $194.45M $152.46M 10/31/1974 $-41.98M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 08/06/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 08/06/2021 0.00%
Misc 08/06/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 194,908,000 194,908,000 08/06/2021 0
Shares (FD): 199,449,000 199,449,000 08/06/2021 0
Insider Ownership: n/a 48% 11/16/2021 48%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2028 08/06/2021 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 08/06/2021 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 08/06/2021 0
Initial CapEx (Outstanding): $1,800.00M
902.49% of Mkt.Cap		 $1,800.00M
1143.11% of Mkt.Cap 		08/06/2021 $0.00M
Funding Option: n/a n/a 08/06/2021 n/a
Documentation: none PFS 11/16/2021 n/a
Value Adjustment: none -20% never -20%

Resource Data

GOLD 08/06/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 9.00M 9.00M 08/06/2021 0.00M
Measured & Indicated: 11.00M 11.00M 08/06/2021 0.00M
Inferred: 5.00M 5.00M 08/06/2021 0.00M
Reserves & Resources: 16.00M 16.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 7.20M 7.20M 08/06/2021 0.00M
Measured & Indicated: 8.48M 8.48M 08/06/2021 0.00M
Inferred: 2.00M 2.00M 08/06/2021 0.00M
Reserves & Resources: 10.48M 10.48M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/06/2021 $0.00
Extra Operating Cost: n/a n/a 08/06/2021 $0.00
Average Grade: 0.60 g/t 0.60 g/t 08/06/2021 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 11/16/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: 11.00M 11.00M 08/06/2021 0.00M
Annual Production: 350,000oz. 350,000oz. 08/06/2021 0oz.
Cash Cost: $950 $950 08/06/2021 $0
Extra Operating Cost: $450 $450 08/06/2021 $0
SILVER 08/06/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/06/2021 0.00M
Measured & Indicated: n/a n/a 08/06/2021 0.00M
Inferred: n/a n/a 08/06/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/06/2021 0.00M
Measured & Indicated: n/a n/a 08/06/2021 0.00M
Inferred: n/a n/a 08/06/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/06/2021 $0.00
Extra Operating Cost: n/a n/a 08/06/2021 $0.00
Average Grade: n/a n/a 08/06/2021 n/a
Recovery Rate: n/a n/a 08/06/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/06/2021 0.00M
Annual Production: n/a n/a 08/06/2021 n/a
Cash Cost: n/a n/a 08/06/2021 n/a
Extra Operating Cost: n/a n/a 08/06/2021 n/a

Property

Last Analysis Data  (08/06/2021)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Fairbanks, Alaska, USA Livengood 100% 12,500 Open Pit show
Production forecasted at 350,000 oz for 23 years.
Total Land Package Size (ha): 12,500  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Fairbanks, Alaska, USA Livengood 100% 12,500 Open Pit show
Production forecasted at 350,000 oz for 23 years.
Total Land Package Size (ha): 12,500  

Profitability (by resource)

Proven &
Probable		 08/06/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 9.00M 9.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 111.95M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 7.20M 7.20M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 89.56M
Maximum Profit (Gold): $2,012.47M $1,674.89M n/a $-337.58M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,012.47M $1,674.89M n/a $-337.58M
Max Profit / Current MCap: 10.090 10.637 n/a 0.546
Max Profit Per Share (Gold): $10.09 $8.40 n/a $-1.69
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $10.09 $8.40 n/a $-1.69
Total Free Profit Per Share: $9.09 $7.61 n/a $-1.48
FD Mkt. Cap / Gold Eq.: $27.70 $21.87 n/a $-5.83
FD Mkt. Cap / Silver Eq.: $0.39 $0.26 n/a $-0.13
FD Mkt. Cap / Per Metal
as % Spot Price:		 1.54% 1.20% n/a -0.33%
Measured &
Indicated		 08/06/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 11.00M 11.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 136.83M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 8.48M 8.48M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 105.48M
Maximum Profit (Gold): $2,370.24M $1,972.65M n/a $-397.59M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,370.24M $1,972.65M n/a $-397.59M
Max Profit / Current MCap: 11.884 12.528 n/a 0.644
Max Profit Per Share (Gold): $11.88 $9.89 n/a $-1.99
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $11.88 $9.89 n/a $-1.99
Total Free Profit Per Share: $10.88 $9.10 n/a $-1.78
FD Mkt. Cap / Gold Eq.: $23.52 $18.57 n/a $-4.95
FD Mkt. Cap / Silver Eq.: $0.33 $0.22 n/a $-0.11
FD Mkt. Cap / Per Metal
as % Spot Price:		 1.31% 1.02% n/a -0.28%

Reserves &
Resources		 08/06/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 16.00M 16.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 199.02M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 10.48M 10.48M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 130.36M
Maximum Profit (Gold): $2,929.26M $2,437.90M n/a $-491.37M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,929.26M $2,437.90M n/a $-491.37M
Max Profit / Current MCap: 14.687 15.482 n/a 0.795
Max Profit Per Share (Gold): $14.69 $12.22 n/a $-2.46
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $14.69 $12.22 n/a $-2.46
Total Free Profit Per Share: $13.69 $11.43 n/a $-2.25
FD Mkt. Cap / Gold Eq.: $19.03 $15.03 n/a $-4.01
FD Mkt. Cap / Silver Eq.: $0.27 $0.18 n/a $-0.09
FD Mkt. Cap / Per Metal
as % Spot Price:		 1.06% 0.83% n/a -0.23%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×