Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Intl. Tower Hill Mines Ltd

www: www.ithmines.com   email: info@ithmines.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSEAMERICAN:THM USD
TSE:ITH CAD

Description

Intl. Tower Hill Mines Ltd are a gold focused junior, late stage development company with one mine in development in USA. They have approximately 16Moz. of gold in the reserves and resources category of which 11Moz. are in the measured and indicated category. They have a market capitalisation of ~$254.63M which is a fall of roughly 6% over the last one months. As of 08/20/2020 they have no debt and ~$5M cash. They have 188M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/20/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $271.74M $254.63M 08/20/2020 $-17.10M
Total Assets: $60.00M $60.00M 08/20/2020 $0.00M
Total Liabilities: $0.40M $0.40M 08/20/2020 $0.00M
Current Assets: $5.00M $5.00M 08/20/2020 $0.00M
Current Liabilities: $0.40M $0.40M 08/20/2020 $0.00M
Total Debt: $0.00M $0.00M 08/20/2020 $0.00M
Cash: $5.00M $5.00M 08/20/2020 $0.00M
Enterprise Value: $266.74M $249.63M 11/29/1977 $-17.10M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 08/20/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 08/20/2020 0.00%
Misc 08/20/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 187,573,000 187,573,000 08/20/2020 0
Shares (FD): 190,025,000 190,025,000 08/20/2020 0
Insider Ownership: n/a 48% 08/20/2020 48%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2028 08/20/2020 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 08/20/2020 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 08/20/2020 0
Initial CapEx (Outstanding): $1,800.00M
662.41% of Mkt.Cap		 $1,800.00M
706.9% of Mkt.Cap 		08/20/2020 $0.00M
Funding Option: n/a n/a 08/20/2020 n/a
Documentation: none PFS 08/20/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 08/20/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 9.00M 9.00M 08/20/2020 0.00M
Measured & Indicated: 11.00M 11.00M 08/20/2020 0.00M
Inferred: 5.00M 5.00M 08/20/2020 0.00M
Reserves & Resources: 16.00M 16.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 7.20M 7.20M 08/20/2020 0.00M
Measured & Indicated: 8.48M 8.48M 08/20/2020 0.00M
Inferred: 2.00M 2.00M 08/20/2020 0.00M
Reserves & Resources: 10.48M 10.48M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/20/2020 $0.00
Extra Operating Cost: n/a n/a 08/20/2020 $0.00
Average Grade: 0.60 g/t 0.60 g/t 08/20/2020 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 08/20/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: 11.00M 11.00M 08/20/2020 0.00M
Annual Production: 350,000oz. 350,000oz. 08/20/2020 0oz.
Cash Cost: $950 $950 08/20/2020 $0
Extra Operating Cost: $450 $450 08/20/2020 $0
SILVER 08/20/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/20/2020 0.00M
Measured & Indicated: n/a n/a 08/20/2020 0.00M
Inferred: n/a n/a 08/20/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/20/2020 0.00M
Measured & Indicated: n/a n/a 08/20/2020 0.00M
Inferred: n/a n/a 08/20/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/20/2020 $0.00
Extra Operating Cost: n/a n/a 08/20/2020 $0.00
Average Grade: n/a n/a 08/20/2020 n/a
Recovery Rate: n/a n/a 08/20/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/20/2020 0.00M
Annual Production: n/a n/a 08/20/2020 n/a
Cash Cost: n/a n/a 08/20/2020 n/a
Extra Operating Cost: n/a n/a 08/20/2020 n/a

Property

Last Analysis Data  (08/20/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Fairbanks, Alaska, USA Livengood 100% 12,500 Open Pit show
Production forecasted at 350,000 oz for 23 years.
Total Land Package Size (ha): 12,500  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Fairbanks, Alaska, USA Livengood 100% 12,500 Open Pit show
Production forecasted at 350,000 oz for 23 years.
Total Land Package Size (ha): 12,500  

Profitability (by resource)

Proven &
Probable		 08/20/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 9.00M 9.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 15.96M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 7.20M 7.20M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 12.76M
Maximum Profit (Gold): $2,775.53M $2,766.96M n/a $-8.57M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,775.53M $2,766.96M n/a $-8.57M
Max Profit / Current MCap: 10.214 10.866 n/a 0.652
Max Profit Per Share (Gold): $14.61 $14.56 n/a $-0.05
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $14.61 $14.56 n/a $-0.05
Total Free Profit Per Share: $13.18 $13.22 n/a $0.04
FD Mkt. Cap / Gold Eq.: $37.74 $35.37 n/a $-2.38
FD Mkt. Cap / Silver Eq.: $0.53 $0.49 n/a $-0.05
FD Mkt. Cap / Per Metal
as % Spot Price:		 1.93% 1.81% n/a -0.12%
Measured &
Indicated		 08/20/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 11.00M 11.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 19.50M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 8.48M 8.48M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 15.03M
Maximum Profit (Gold): $3,268.96M $3,258.86M n/a $-10.09M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $3,268.96M $3,258.86M n/a $-10.09M
Max Profit / Current MCap: 12.030 12.798 n/a 0.768
Max Profit Per Share (Gold): $17.20 $17.15 n/a $-0.05
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $17.20 $17.15 n/a $-0.05
Total Free Profit Per Share: $15.77 $15.81 n/a $0.04
FD Mkt. Cap / Gold Eq.: $32.04 $30.03 n/a $-2.02
FD Mkt. Cap / Silver Eq.: $0.45 $0.41 n/a $-0.04
FD Mkt. Cap / Per Metal
as % Spot Price:		 1.64% 1.54% n/a -0.10%

Reserves &
Resources		 08/20/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 16.00M 16.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 28.37M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 10.48M 10.48M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 18.58M
Maximum Profit (Gold): $4,039.94M $4,027.46M n/a $-12.47M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $4,039.94M $4,027.46M n/a $-12.47M
Max Profit / Current MCap: 14.867 15.817 n/a 0.950
Max Profit Per Share (Gold): $21.26 $21.19 n/a $-0.07
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $21.26 $21.19 n/a $-0.07
Total Free Profit Per Share: $19.83 $19.85 n/a $0.02
FD Mkt. Cap / Gold Eq.: $25.93 $24.30 n/a $-1.63
FD Mkt. Cap / Silver Eq.: $0.36 $0.33 n/a $-0.03
FD Mkt. Cap / Per Metal
as % Spot Price:		 1.33% 1.25% n/a -0.08%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.