Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
NYSEAMERICAN:THM
USD
TSE:ITH
CAD
Description
Intl. Tower Hill Mines Ltd are a gold focused junior, late stage development company with one mine in development in USA. They have approximately 16Moz. of gold in the reserves and resources category of which 11Moz. are in the measured and indicated category. They have a market capitalisation of ~$90.22M which is a fall of roughly 21% over the last ten months. As of 08/07/2022 they have no debt and ~$7M cash. They have 195M shares outstanding and trade on the Toronto Stock Exchange.
Quick Links
Login to access
General Details
Financial
08/07/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$114.00M
$90.22M
08/07/2022
Total Assets:
$60.00M
$60.00M
08/07/2022
Total Liabilities:
$0.40M
$0.40M
08/07/2022
Current Assets:
$7.00M
$7.00M
08/07/2022
Current Liabilities:
$0.40M
$0.40M
08/07/2022
Total Debt:
$0.00M
$0.00M
08/07/2022
Cash:
$7.00M
$7.00M
08/07/2022
Enterprise Value:
$107.00M
$83.22M
08/21/1972
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
08/07/2022
Misc
08/07/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
195,000,000
195,000,000
08/07/2022
Shares (FD):
200,000,000
200,000,000
08/07/2022
Insider Ownership:
n/a
50%
04/19/2023
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
01/01/2028
08/07/2022
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
08/07/2022
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
08/07/2022
Initial CapEx (Outstanding):
$2,000.00M1754.39% of MCap
$2,000.00M2216.8% of MCap
08/07/2022
Funding Option:
n/a
n/a
08/07/2022
Documentation:
none
PFS
04/19/2023
Future MCap Modifier:
0.05Developer: Early Development
0.05Developer: Early Development
04/24/2023
Cash Flow Multiplier:
5
3
04/19/2023
Resource Data
GOLD
08/07/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
9.00M
9.00M
08/07/2022
Measured & Indicated:
11.00M
11.00M
08/07/2022
Inferred:
5.00M
5.00M
08/07/2022
Reserves & Resources:
16.00M
16.00M
never
P L A U S I B L E
Proven & Probable:
7.20M
7.20M
08/07/2022
Measured & Indicated:
8.48M
8.48M
08/07/2022
Inferred:
2.00M
2.00M
08/07/2022
Reserves & Resources:
10.48M
10.48M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
08/07/2022
Extra Operating Cost:
n/a
n/a
08/07/2022
Average Grade:
0.60 g/t
0.60 g/t
08/07/2022
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
04/19/2023
F U T U R E
Proven & Probable:
11.00M
11.00M
08/07/2022
Annual Production:
350,000oz.
350,000oz.
08/07/2022
Cash Cost:
$1,000
$1,100
04/19/2023
Extra Operating Cost:
$450
$500
04/19/2023
SILVER
08/07/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
08/07/2022
Measured & Indicated:
n/a
n/a
08/07/2022
Inferred:
n/a
n/a
08/07/2022
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
08/07/2022
Measured & Indicated:
n/a
n/a
08/07/2022
Inferred:
n/a
n/a
08/07/2022
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
08/07/2022
Extra Operating Cost:
n/a
n/a
08/07/2022
Average Grade:
n/a
n/a
08/07/2022
Recovery Rate:
n/a
n/a
08/07/2022
F U T U R E
Proven & Probable:
n/a
n/a
08/07/2022
Annual Production:
n/a
n/a
08/07/2022
Cash Cost:
n/a
n/a
08/07/2022
Extra Operating Cost:
n/a
n/a
08/07/2022
Property
Last Analysis Data (08/07/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Fairbanks, Alaska , USA
Livengood
100%
12,500
Open Pit
show
Production forecasted at 350,000 oz for 23 years.
Total Land Package Size (ha):
12,500
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Fairbanks, Alaska , USA
Livengood
100%
12,500
Open Pit
show
Production forecasted at 350,000 oz for 23 years.
Total Land Package Size (ha):
12,500
Profitability (by resource)
Proven & Probable
08/07/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
9.00M
9.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
7.20M
7.20M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$2,793.60M
$2,622.24M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$2,793.60M
$2,622.24M
n/a
Max Profit / Current MCap:
24.505
29.065
n/a
Max Profit Per Share (Gold):
$13.97
$13.11
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$13.97
$13.11
n/a
Total Free Profit Per Share:
$13.40
$12.66
n/a
FD MCap / Gold Eq.:
$15.83
$12.53
n/a
FD MCap / Silver Eq.:
$0.19
$0.16
n/a
FD MCap / Per Metal as % Spot Price:
0.86%
0.64%
n/a
Measured & Indicated
08/07/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
11.00M
11.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
8.48M
8.48M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$3,290.24M
$3,088.42M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$3,290.24M
$3,088.42M
n/a
Max Profit / Current MCap:
28.862
34.232
n/a
Max Profit Per Share (Gold):
$16.45
$15.44
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$16.45
$15.44
n/a
Total Free Profit Per Share:
$15.88
$14.99
n/a
FD MCap / Gold Eq.:
$13.44
$10.64
n/a
FD MCap / Silver Eq.:
$0.16
$0.13
n/a
FD MCap / Per Metal as % Spot Price:
0.73%
0.54%
n/a
Reserves & Resources
08/07/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
16.00M
16.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
10.48M
10.48M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$4,066.24M
$3,816.82M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$4,066.24M
$3,816.82M
n/a
Max Profit / Current MCap:
35.669
42.306
n/a
Max Profit Per Share (Gold):
$20.33
$19.08
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$20.33
$19.08
n/a
Total Free Profit Per Share:
$19.76
$18.63
n/a
FD MCap / Gold Eq.:
$10.88
$8.61
n/a
FD MCap / Silver Eq.:
$0.13
$0.11
n/a
FD MCap / Per Metal as % Spot Price:
0.59%
0.44%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
08/07/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Spot Gold:
$1,838.00
$1,964.20
06/09/2023
Spot Silver:
$21.56
$24.37
06/09/2023
Gold:Silver Ratio:
85.25
80.60
06/09/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: