Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Independence Gold Corp

www: www.ingold.ca   email: info@ingold.ca
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:IGO CAD
OTCMKTS:IEGCF USD

Description

Independence Gold Corp are a gold focused junior, project generator with five exploration properties in Canada. They have approximately 0.7Moz. of gold in the reserves and resources category They have a market capitalisation of ~C$25.14M which is a fall of roughly 35% over the last four months. As of 12/20/2024 they have no debt and ~C$5.05M cash. They have 210M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/20/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $38.93M $25.14M 12/20/2024 $-13.79M
Total Assets: $7.64M $7.93M 12/20/2024 $0.29M
Total Liabilities: $0.47M $0.49M 12/20/2024 $0.02M
Current Assets: $4.86M $5.05M 12/20/2024 $0.18M
Current Liabilities: $0.17M $0.17M 12/20/2024 $0.01M
Total Debt: $0.00M $0.00M 12/20/2024 $0.00M
Cash: $4.86M $5.05M 12/20/2024 $0.18M
Enterprise Value: $34.07M $20.09M 08/21/1970 $-13.97M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 12/20/2024 n/a
Misc 12/20/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 210,000,000 210,000,000 12/20/2024 0
Shares (FD): 249,000,000 249,000,000 12/20/2024 0
Insider Ownership: n/a 20% 12/20/2024 20%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 12/20/2024 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 12/20/2024 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 12/20/2024 0
Initial CapEx (Outstanding): n/a n/a 12/20/2024 n/a
Funding Option: n/a n/a 12/20/2024 n/a
Documentation: none none 12/20/2024 n/a
Future MCap Modifier: 0.02
PG/Explorer: Average Project
 0.02
PG/Explorer: Average Project
 04/24/2023 0
Cash Flow Multiplier: none none 12/20/2024 0.00

Resource Data

GOLD 12/20/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/20/2024 0.00M
Measured & Indicated: 0.00M 0.00M 12/20/2024 0.00M
Inferred: 0.70M 0.70M 12/20/2024 0.00M
Reserves & Resources: 0.70M 0.70M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/20/2024 0.00M
Measured & Indicated: 0.00M 0.00M 12/20/2024 0.00M
Inferred: 0.26M 0.26M 12/20/2024 0.00M
Reserves & Resources: 0.26M 0.26M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: $750 $750 12/20/2024 $0.00
Extra Operating Cost: $350 $350 12/20/2024 $0.00
Total: $1,100 $1,100 12/20/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): 4.00 g/t 4.00 g/t 12/20/2024 n/a
Open Pit (Avg): n/a n/a 12/11/2023 n/a
Recovery Rate: (guess)  75.00% (guess)  75.00% 12/20/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 1.50M 1.50M 12/20/2024 0.00M
Annual Production: n/a n/a 12/20/2024 n/a
Cash Cost: n/a n/a 12/20/2024 n/a
Extra Operating Cost: n/a n/a 12/20/2024 n/a
SILVER 12/20/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/20/2024 0.00M
Measured & Indicated: n/a n/a 12/20/2024 0.00M
Inferred: n/a n/a 12/20/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/20/2024 0.00M
Measured & Indicated: n/a n/a 12/20/2024 0.00M
Inferred: n/a n/a 12/20/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/20/2024 $0.00
Extra Operating Cost: n/a n/a 12/20/2024 $0.00
Total: n/a n/a 12/20/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 12/20/2024 n/a
Open Pit (Avg): n/a n/a 12/11/2023 n/a
Recovery Rate: n/a n/a 12/20/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 12/20/2024 0.00M
Annual Production: n/a n/a 12/20/2024 n/a
Cash Cost: n/a n/a 12/20/2024 n/a
Extra Operating Cost: n/a n/a 12/20/2024 n/a

Property

Last Analysis Data  (12/20/2024)
Stage Name Owned Au Ag Cu Notes
Exp 3Ts 100% show
This their most advanced project with 500,000 of gold equivalent (including silver).

Good grades.

10 million oz of silver for offsets.
Exp Boulevard 100% show
Next to Coffee deposit
Exp Merit 60% n/a
Exp Moosehorn 100% show
Early exploration property in the Yukon.
Exp Nicoamen 60% n/a
Total Land Package Size (ha): 32,239  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp 3Ts 100% show
This their most advanced project with 500,000 of gold equivalent (including silver).

Good grades.

10 million oz of silver for offsets.
Exp Boulevard 100% show
Next to Coffee deposit
Exp Merit 60% n/a
Exp Moosehorn 100% show
Early exploration property in the Yukon.
Exp Nicoamen 60% n/a
Total Land Package Size (ha): 32,239  

Profitability (by resource)

Proven &
Probable		 12/20/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 12/20/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%

Reserves &
Resources		 12/20/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.70M 0.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 8.09M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.26M 0.26M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.04M
Maximum Profit (Gold): $399.11M $584.56M n/a $185.46M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $399.11M $584.56M n/a $185.46M
Max Profit / Current MCap: 10.251 23.250 n/a 12.998
Max Profit Per Share (Gold): $1.60 $2.35 n/a $0.74
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.60 $2.35 n/a $0.74
Total Free Profit Per Share: $1.38 $2.21 n/a $0.83
FD MCap / Gold Eq.: $148.31 $95.78 n/a $-52.53
FD MCap / Silver Eq.: $1.67 $0.95 n/a $-0.71
FD MCap / Per Metal
as % Spot Price:		 5.66% 2.88% n/a -2.78%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×