Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:IGO
CAD
OTCMKTS:IEGCF
USD
Description
Independence Gold Corp are a gold focused junior, project generator with five exploration properties in Canada. They have approximately 0.7Moz. of gold in the reserves and resources category They have a market capitalisation of ~C$36.51M which is a rise of roughly 15% over the last eleven months. As of 12/11/2023 they have no debt and ~C$0.72M cash. They have 147M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
12/11/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$31.68M
$36.51M
12/11/2023
$4.83M
Total Assets:
$3.68M
$3.62M
12/11/2023
$-0.07M
Total Liabilities:
$0.50M
$0.49M
12/11/2023
$-0.01M
Current Assets:
$0.74M
$0.72M
12/11/2023
$-0.01M
Current Liabilities:
$0.18M
$0.17M
12/11/2023
$0.00M
Total Debt:
$0.00M
$0.00M
12/11/2023
$0.00M
Cash:
$0.74M
$0.72M
12/11/2023
$-0.01M
Enterprise Value:
$30.94M
$35.79M
02/19/1971
$4.85M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
12/11/2023
n/a
Misc
12/11/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
147,000,000
147,000,000
12/11/2023
0
Shares (FD):
187,000,000
187,000,000
12/11/2023
0
Insider Ownership:
n/a
20%
12/11/2023
20%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
12/11/2023
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
12/11/2023
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
12/11/2023
0
Initial CapEx (Outstanding):
n/a
n/a
12/11/2023
n/a
Funding Option:
n/a
n/a
12/11/2023
n/a
Documentation:
none
none
12/11/2023
n/a
Future MCap Modifier:
0.02PG/Explorer: Average Project
0.02PG/Explorer: Average Project
04/24/2023
0
Cash Flow Multiplier:
none
none
12/11/2023
0.00
Resource Data
GOLD
12/11/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/11/2023
0.00M
Measured & Indicated:
0.00M
0.00M
12/11/2023
0.00M
Inferred:
0.70M
0.70M
12/11/2023
0.00M
Reserves & Resources:
0.70M
0.70M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/11/2023
0.00M
Measured & Indicated:
0.00M
0.00M
12/11/2023
0.00M
Inferred:
0.26M
0.26M
12/11/2023
0.00M
Reserves & Resources:
0.26M
0.26M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
$750
$750
12/11/2023
$0.00
Extra Operating Cost:
$350
$350
12/11/2023
$0.00
Total:
$1,100
$1,100
12/11/2023
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
3.00 g/t
3.00 g/t
12/11/2023
n/a
Open Pit (Avg):
n/a
n/a
12/11/2023
n/a
Recovery Rate:
(guess) 75.00%
(guess) 75.00%
12/11/2023
0.00%
F U T U R E
Proven & Probable:
1.50M
1.50M
12/11/2023
0.00M
Annual Production:
n/a
n/a
12/11/2023
n/a
Cash Cost:
n/a
n/a
12/11/2023
n/a
Extra Operating Cost:
n/a
n/a
12/11/2023
n/a
SILVER
12/11/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/11/2023
0.00M
Measured & Indicated:
n/a
n/a
12/11/2023
0.00M
Inferred:
n/a
n/a
12/11/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/11/2023
0.00M
Measured & Indicated:
n/a
n/a
12/11/2023
0.00M
Inferred:
n/a
n/a
12/11/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
12/11/2023
$0.00
Extra Operating Cost:
n/a
n/a
12/11/2023
$0.00
Total:
n/a
n/a
12/11/2023
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
12/11/2023
n/a
Open Pit (Avg):
n/a
n/a
12/11/2023
n/a
Recovery Rate:
n/a
n/a
12/11/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
12/11/2023
0.00M
Annual Production:
n/a
n/a
12/11/2023
n/a
Cash Cost:
n/a
n/a
12/11/2023
n/a
Extra Operating Cost:
n/a
n/a
12/11/2023
n/a
Property
Last Analysis Data (12/11/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Bc , Canada
3Ts
100%
5,200
n/a
show
This their most advanced project with 500,000 of gold equivalent (including silver).
Good grades.
10 million oz of silver for offsets.
Exploration
Yukon , Canada
Boulevard
100% (guess)
20,000
n/a
show
Next to Coffee deposit
Exploration
British Columbia , Canada
Merit
60% (guess)
1,907
n/a
n/a
Exploration
Yukon , Canada
Moosehorn
100% (guess)
1,800
n/a
show
Early exploration property in the Yukon.
Exploration
British Columbia , Canada
Nicoamen
60% (guess)
3,332
n/a
n/a
Total Land Package Size (ha):
32,239
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Bc , Canada
3Ts
100%
5,200
n/a
show
This their most advanced project with 500,000 of gold equivalent (including silver).
Good grades.
10 million oz of silver for offsets.
Exploration
Yukon , Canada
Boulevard
100% (guess)
20,000
n/a
show
Next to Coffee deposit
Exploration
British Columbia , Canada
Merit
60% (guess)
1,907
n/a
n/a
Exploration
Yukon , Canada
Moosehorn
100% (guess)
1,800
n/a
show
Early exploration property in the Yukon.
Exploration
British Columbia , Canada
Nicoamen
60% (guess)
3,332
n/a
n/a
Total Land Package Size (ha):
32,239
Profitability (by resource)
Proven & Probable
12/11/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
12/11/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Reserves & Resources
12/11/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.70M
0.70M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-4.65M
P L A U S I B L E
Gold Eq. Oz.:
0.26M
0.26M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-1.74M
Maximum Profit (Gold):
$232.26M
$428.64M
n/a
$196.38M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$232.26M
$428.64M
n/a
$196.38M
Max Profit / Current MCap:
7.332
11.740
n/a
4.408
Max Profit Per Share (Gold):
$1.24
$2.29
n/a
$1.05
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.24
$2.29
n/a
$1.05
Total Free Profit Per Share:
$1.01
$2.02
n/a
$1.01
FD MCap / Gold Eq.:
$120.68
$139.09
n/a
$18.42
FD MCap / Silver Eq.:
$1.39
$1.74
n/a
$0.35
FD MCap / Per Metal as % Spot Price:
6.08%
5.09%
n/a
-0.99%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
12/11/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7365
CAD 0.7232
10/22/2024
Spot Gold:
$1,984.80
$2,732.90
10/22/2024
$748.10
Spot Silver:
$22.90
$34.15
10/22/2024
$11.25
Gold:Silver Ratio:
86.67
80.03
10/22/2024
-6.65
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: