Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Impact Silver Corp

www: www.impactsilver.com   email: inquiries@impactsilver.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:IPT CAD
OTCMKTS:ISVLF USD

Description

Impact Silver Corp are a silver focused junior, small producer with one producing mine in Mexico and two exploration properties. Currently they produce roughly 600koz. of silver per year. They have approximately 20Moz. of silver in the reserves and resources category of which 10Moz. are in the measured and indicated category. They have a market capitalisation of ~C$20.47M which is a fall of roughly 52% over the last twelve months. As of 12/04/2022 they have no debt and ~C$11.77M cash. They have 148M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/04/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $42.58M $20.47M 12/04/2022
Total Assets: $37.19M $36.78M 12/04/2022
Total Liabilities: $4.84M $4.78M 12/04/2022
Current Assets: $11.90M $11.77M 12/04/2022
Current Liabilities: $4.84M $4.78M 12/04/2022
Total Debt: $0.00M $0.00M 12/04/2022
Cash: $11.90M $11.77M 12/04/2022
Enterprise Value: $30.68M $8.70M 04/11/1970
Cash Flow: $1.31M $1.28M never
Cash Flow Multiple: 32.41 16.02 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 12/04/2022
Misc 12/04/2022
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 148,000,000 148,000,000 12/04/2022
Shares (FD): 159,000,000 159,000,000 12/04/2022
Insider Ownership: n/a n/a never
Company Type: Mostly Silver Mostly Silver never
Production ETA: n/a n/a 12/04/2022
Production (Gold Eq Oz.): (guess) 
7,731		 (guess) 
6,927		 12/04/2022
Production (Silver Eq Oz.): (guess) 
600,000		 (guess) 
600,000		 12/04/2022
Initial CapEx (Outstanding): n/a n/a 12/04/2022
Funding Option: n/a n/a 12/04/2022
Documentation: none PRODUCER 11/19/2023
Future MCap Modifier: 0.2
Producer: Growth Potential
 0.2
Producer: Growth Potential
 04/24/2023
Cash Flow Multiplier: 5 8 04/18/2023

Resource Data

GOLD 12/04/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/04/2022
Measured & Indicated: n/a n/a 12/04/2022
Inferred: n/a n/a 12/04/2022
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/04/2022
Measured & Indicated: n/a n/a 12/04/2022
Inferred: n/a n/a 12/04/2022
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 12/04/2022
Extra Operating Cost: n/a n/a 12/04/2022
Average Grade: n/a n/a 12/04/2022
Recovery Rate: n/a n/a 12/04/2022
F
U
T
U
R
E		 Proven & Probable: n/a n/a 12/04/2022
Annual Production: n/a n/a 12/04/2022
Cash Cost: n/a n/a 12/04/2022
Extra Operating Cost: n/a n/a 12/04/2022
SILVER 12/04/2022
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/04/2022
Measured & Indicated: 10.00M 10.00M 12/04/2022
Inferred: 10.00M 10.00M 12/04/2022
Reserves & Resources: 20.00M 20.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/04/2022
Measured & Indicated: 7.20M 7.20M 12/04/2022
Inferred: 4.50M 4.50M 12/04/2022
Reserves & Resources: 11.70M 11.70M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
600,000oz.		 (guess) 
600,000oz.		 12/04/2022
Cash Cost: $13.00 $13.00 12/04/2022
Extra Operating Cost: $8.00 $8.00 12/04/2022
Average Grade: 130.00 g/t 130.00 g/t 12/04/2022
Recovery Rate: (CG)  90.00% (CG)  90.00% 11/19/2023
F
U
T
U
R
E		 Proven & Probable: 15.00M 15.00M 12/04/2022
Annual Production: 1,000,000oz. 1,000,000oz. 12/04/2022
Cash Cost: $13.00 $15.00 04/18/2023
Extra Operating Cost: $8.00 $10.00 04/18/2023

Property

Last Analysis Data  (12/04/2022)
Stage Name Owned Au Ag Cu Notes
Prod Zacualpan District 100% show
3 producing underground mines. Potential for several more.
Exp Capire District 100% show
Open pit with 7 million oz of silver and significant offsets in gold, copper, lead, and zinc.
Exp Zacatecas District 100% n/a
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Zacualpan District 100% show
3 producing underground mines. Potential for several more.
Exp Capire District 100% show
Open pit with 7 million oz of silver and significant offsets in gold, copper, lead, and zinc.
Exp Zacatecas District 100% n/a

Profitability (by resource)

Proven &
Probable		 12/04/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 12/04/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 10.00M 10.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 7.20M 7.20M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $15.77M $15.34M n/a
Total Maximum Profit: $15.77M $15.34M n/a
Max Profit / Current MCap: 0.370 0.749 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $0.10 $0.10 n/a
Total Max Profit Per Share: $0.10 $0.10 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $458.96 $246.25 n/a
FD MCap / Silver Eq.: $5.91 $2.84 n/a
FD MCap / Per Metal
as % Spot Price:		 25.50% 12.29% n/a

Reserves &
Resources		 12/04/2022
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 20.00M 20.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 11.70M 11.70M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $25.62M $24.92M n/a
Total Maximum Profit: $25.62M $24.92M n/a
Max Profit / Current MCap: 0.602 1.217 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $0.16 $0.16 n/a
Total Max Profit Per Share: $0.16 $0.16 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $282.44 $151.54 n/a
FD MCap / Silver Eq.: $3.64 $1.75 n/a
FD MCap / Per Metal
as % Spot Price:		 15.69% 7.56% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×