Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:IPT
CAD
OTCMKTS:ISVLF
USD
Description
Impact Silver Corp are a silver focused junior, small producer with one producing mine in Mexico and two exploration properties. Currently they produce roughly 700koz. of silver per year. They have approximately 20Moz. of silver in the reserves and resources category of which 10Moz. are in the measured and indicated category. They have a market capitalisation of ~C$50.28M which is a fall of roughly 23% over the last eight months. As of 12/10/2021 they have no debt and ~C$14.75M cash. They have 145M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
12/10/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$65.07M
$50.28M
12/10/2021
$-14.79M
Total Assets:
$39.36M
$38.82M
12/10/2021
$-0.54M
Total Liabilities:
$5.12M
$5.05M
12/10/2021
$-0.07M
Current Assets:
$16.53M
$14.75M
05/09/2022
$-1.78M
Current Liabilities:
$5.12M
$5.05M
12/10/2021
$-0.07M
Total Debt:
$0.00M
$0.00M
12/10/2021
$0.00M
Cash:
$16.53M
$14.75M
05/09/2022
$-1.78M
Enterprise Value:
$48.54M
$35.53M
02/16/1971
$-13.01M
Cash Flow:
$1.06M
$0.27M
never
$-0.79M
Cash Flow Multiple:
61.20
183.25
never
122.05
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
12/10/2021
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
12/10/2021
0.00%
Misc
12/10/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
145,312,000
145,312,000
12/10/2021
0
Shares (FD):
170,432,000
170,432,000
12/10/2021
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Silver
Mostly Silver
never
n/a
Production ETA:
n/a
n/a
12/10/2021
n/a
Production (Gold Eq Oz.):
(guess) 8,705
(guess) 8,211
12/10/2021
-494
Production (Silver Eq Oz.) :
(guess) 700,000
(guess) 700,000
12/10/2021
0
Initial CapEx (Outstanding):
n/a
n/a
12/10/2021
n/a
Funding Option:
n/a
n/a
12/10/2021
n/a
Documentation:
none
PRODUCER
06/30/2022
n/a
Value Adjustment:
100%
100%
never
0%
Resource Data
GOLD
12/10/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/10/2021
0.00M
Measured & Indicated:
n/a
n/a
12/10/2021
0.00M
Inferred:
n/a
n/a
12/10/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/10/2021
0.00M
Measured & Indicated:
n/a
n/a
12/10/2021
0.00M
Inferred:
n/a
n/a
12/10/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
12/10/2021
$0.00
Extra Operating Cost:
n/a
n/a
12/10/2021
$0.00
Average Grade:
n/a
n/a
12/10/2021
n/a
Recovery Rate:
n/a
n/a
12/10/2021
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
12/10/2021
0.00M
Annual Production:
n/a
n/a
12/10/2021
n/a
Cash Cost:
n/a
n/a
12/10/2021
n/a
Extra Operating Cost:
n/a
n/a
12/10/2021
n/a
SILVER
12/10/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/10/2021
0.00M
Measured & Indicated:
10.00M
10.00M
12/10/2021
0.00M
Inferred:
10.00M
10.00M
12/10/2021
0.00M
Reserves & Resources:
20.00M
20.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/10/2021
0.00M
Measured & Indicated:
7.20M
7.20M
12/10/2021
0.00M
Inferred:
4.50M
4.50M
12/10/2021
0.00M
Reserves & Resources:
11.70M
11.70M
never
0.00M
C U R R E N T
Annual Production:
(guess) 700,000oz.
(guess) 700,000oz.
12/10/2021
0oz.
Cash Cost:
$12.00
$13.00
05/09/2022
$1.00
Extra Operating Cost:
$8.00
$8.00
12/10/2021
$0.00
Average Grade:
130.00 g/t
130.00 g/t
12/10/2021
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
06/30/2022
0.00%
F U T U R E
Proven & Probable:
15.00M
15.00M
12/10/2021
0.00M
Annual Production:
1,000,000oz.
1,000,000oz.
12/10/2021
0oz.
Cash Cost:
$13.00
$13.00
12/10/2021
$0.00
Extra Operating Cost:
$7.00
$7.00
12/10/2021
$0.00
Property
Last Analysis Data (12/10/2021)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Mexico City , Mexico
Zacualpan District
100%
n/a
show
3 producing underground mines. Potential for several more.
Exploration
Mexico
Capire District
100%
n/a
show
Open pit with 7 million oz of silver and significant offsets in gold, copper, lead, and zinc.
Exploration
Zacatecas , Mexico
Zacatecas District
100%
n/a
n/a
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Mexico City , Mexico
Zacualpan District
100%
n/a
show
3 producing underground mines. Potential for several more.
Exploration
Mexico
Capire District
100%
n/a
show
Open pit with 7 million oz of silver and significant offsets in gold, copper, lead, and zinc.
Exploration
Zacatecas , Mexico
Zacatecas District
100%
n/a
n/a
Profitability (by resource)
Proven & Probable
12/10/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
12/10/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
-0.01M
Total (Silver Eq. Oz.):
10.00M
10.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
-0.01M
Silver Eq. Oz.:
7.20M
7.20M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$21.87M
$5.64M
n/a
$-16.23M
Total Maximum Profit:
$21.87M
$5.64M
n/a
$-16.23M
Max Profit / Current MCap:
0.336
0.112
n/a
-0.224
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$0.13
$0.03
n/a
$-0.10
Total Max Profit Per Share:
$0.13
$0.03
n/a
$-0.10
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$726.79
$595.38
n/a
$-131.41
FD Mkt. Cap / Silver Eq.:
$9.04
$6.98
n/a
$-2.05
FD Mkt. Cap / Per Metal as % Spot Price:
40.77%
32.39%
n/a
-8.37%
Reserves & Resources
12/10/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
-0.01M
Total (Silver Eq. Oz.):
20.00M
20.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
-0.01M
Silver Eq. Oz.:
11.70M
11.70M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$35.54M
$9.17M
n/a
$-26.37M
Total Maximum Profit:
$35.54M
$9.17M
n/a
$-26.37M
Max Profit / Current MCap:
0.546
0.182
n/a
-0.364
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$0.21
$0.05
n/a
$-0.15
Total Max Profit Per Share:
$0.21
$0.05
n/a
$-0.15
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
$447.26
$366.39
n/a
$-80.87
FD Mkt. Cap / Silver Eq.:
$5.56
$4.30
n/a
$-1.26
FD Mkt. Cap / Per Metal as % Spot Price:
25.09%
19.93%
n/a
-5.15%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
12/10/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7873
CAD 0.7764
08/10/2022
Spot Gold:
$1,782.80
$1,838.00
08/10/2022
$55.20
Spot Silver:
$22.17
$21.56
08/10/2022
$-0.61
Gold:Silver Ratio:
80.41
85.25
08/10/2022
4.84
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: