Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Impact Silver Corp

www: www.impactsilver.com   email: inquiries@impactsilver.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:IPT CAD
OTCMKTS:ISVLF USD

Description

Impact Silver Corp are a silver focused junior, small producer with one producing mine in Mexico and three exploration properties. Currently they produce roughly 1,000koz. of silver per year. They have approximately 20Moz. of silver in the reserves and resources category of which 10Moz. are in the measured and indicated category. They have a market capitalisation of ~C$57.34M which is a rise of roughly 46% over the last nine months. As of 12/30/2023 they have no debt and ~C$8.84M cash. They have 251M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/30/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $39.18M $57.34M 05/25/2024 $18.15M
Total Assets: $37.78M $36.83M 12/30/2023 $-0.95M
Total Liabilities: $4.91M $4.79M 12/30/2023 $-0.12M
Current Assets: $9.07M $8.84M 12/30/2023 $-0.23M
Current Liabilities: $4.91M $4.79M 12/30/2023 $-0.12M
Total Debt: $0.00M $0.00M 12/30/2023 $0.00M
Cash: $9.07M $8.84M 12/30/2023 $-0.23M
Enterprise Value: $30.12M $48.50M 07/16/1971 $18.38M
Cash Flow: $-1.31M $4.80M never $6.11M
Cash Flow Multiple: 0.00 11.95 never 11.95
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 12/30/2023 n/a
Misc 12/30/2023
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 207,011,361 251,000,000 05/25/2024 43,988,639
Shares (FD): 253,000,000 346,000,000 05/25/2024 93,000,000
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a n/a 12/30/2023 n/a
Production (Gold Eq Oz.): (guess) 
11,516		 (guess) 
11,655		 12/30/2023 139
Production (Silver Eq Oz.): (guess) 
1,000,000		 (guess) 
1,000,000		 12/30/2023 0
Initial CapEx (Outstanding): n/a n/a 12/30/2023 n/a
Funding Option: n/a n/a 12/30/2023 n/a
Documentation: none PRODUCER 05/31/2024 n/a
Future MCap Modifier: 0.2
Producer: Growth Potential
 0.2
Producer: Growth Potential
 04/24/2023 0
Cash Flow Multiplier: 8 8 04/18/2023 0.00

Resource Data

GOLD 12/30/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/30/2023 0.00M
Measured & Indicated: n/a n/a 12/30/2023 0.00M
Inferred: n/a n/a 12/30/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/30/2023 0.00M
Measured & Indicated: n/a n/a 12/30/2023 0.00M
Inferred: n/a n/a 12/30/2023 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/30/2023 $0.00
Extra Operating Cost: n/a n/a 12/30/2023 $0.00
Total: n/a n/a 12/30/2023 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 12/30/2023 n/a
Open Pit (Avg): n/a n/a 12/30/2023 n/a
Recovery Rate: n/a n/a 12/30/2023 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 12/30/2023 0.00M
Annual Production: n/a n/a 12/30/2023 n/a
Cash Cost: n/a n/a 12/30/2023 n/a
Extra Operating Cost: n/a n/a 12/30/2023 n/a
SILVER 12/30/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/30/2023 0.00M
Measured & Indicated: 10.00M 10.00M 12/30/2023 0.00M
Inferred: 10.00M 10.00M 12/30/2023 0.00M
Reserves & Resources: 20.00M 20.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/30/2023 0.00M
Measured & Indicated: 7.20M 7.20M 12/30/2023 0.00M
Inferred: 4.50M 4.50M 12/30/2023 0.00M
Reserves & Resources: 11.70M 11.70M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
1,000,000oz.		 (guess) 
1,000,000oz.		 12/30/2023 0oz.
Cash Cost: $15.00 $15.00 12/30/2023 $0.00
Extra Operating Cost: $10.00 $10.00 12/30/2023 $0.00
Total: $25.00 $25.00 12/30/2023 $0.00
Margin (Free Cash Flow): $-1.31 $4.80 (16.11%) $6.11
G
R
A
D
E		 Underground (Avg): 130.00 g/t 130.00 g/t 12/30/2023 n/a
Open Pit (Avg): n/a n/a 12/30/2023 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 05/31/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 15.00M 15.00M 12/30/2023 0.00M
Annual Production: 1,000,000oz. 1,000,000oz. 12/30/2023 0oz.
Cash Cost: $15.00 $15.00 12/30/2023 $0.00
Extra Operating Cost: $10.00 $10.00 12/30/2023 $0.00

Property

Last Analysis Data  (12/30/2023)
Stage Name Owned Au Ag Cu Notes
Prod Zacualpan District 100% show
3 producing underground mines. Potential for several more.
Exp Capire District 100% show
Open pit with 7 million oz of silver and significant offsets in gold, copper, lead, and zinc.
Exp Plomosas 100% show
Base metals (Zinc) mine.
Exp Zacatecas District 100% n/a
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Zacualpan District 100% show
3 producing underground mines. Potential for several more.
Exp Capire District 100% show
Open pit with 7 million oz of silver and significant offsets in gold, copper, lead, and zinc.
Exp Plomosas 100% show
Base metals (Zinc) mine.
Exp Zacatecas District 100% n/a

Profitability (by resource)

Proven &
Probable		 12/30/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 12/30/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): 10.00M 10.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 7.20M 7.20M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-9.43M $34.56M n/a $43.99M
Total Maximum Profit: $-9.43M $34.56M n/a $43.99M
Max Profit / Current MCap: n/a 0.603 n/a 0.843
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.04 $0.10 n/a $0.14
Total Max Profit Per Share: $-0.04 $0.10 n/a $0.14
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $472.57 $683.28 n/a $210.70
FD MCap / Silver Eq.: $5.44 $7.96 n/a $2.52
FD MCap / Per Metal
as % Spot Price:		 22.97% 26.72% n/a 3.75%

Reserves &
Resources		 12/30/2023
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): 20.00M 20.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 11.70M 11.70M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-15.33M $56.16M n/a $71.49M
Total Maximum Profit: $-15.33M $56.16M n/a $71.49M
Max Profit / Current MCap: n/a 0.979 n/a 1.371
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.06 $0.16 n/a $0.22
Total Max Profit Per Share: $-0.06 $0.16 n/a $0.22
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $290.82 $420.48 n/a $129.66
FD MCap / Silver Eq.: $3.35 $4.90 n/a $1.55
FD MCap / Per Metal
as % Spot Price:		 14.14% 16.45% n/a 2.31%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×