Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:IPT
CAD
OTCMKTS:ISVLF
USD
Description
Impact Silver Corp are a silver focused junior, small producer with one producing mine in Mexico and three exploration properties. Currently they produce roughly 1,000koz. of silver per year. They have approximately 20Moz. of silver in the reserves and resources category of which 10Moz. are in the measured and indicated category. They have a market capitalisation of ~C$57.87M which is a rise of roughly 48% over the last eleven months. As of 12/30/2023 they have no debt and ~C$8.54M cash. They have 251M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
12/30/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$39.18M
$57.87M
05/25/2024
Total Assets:
$37.78M
$35.59M
12/30/2023
Total Liabilities:
$4.91M
$4.63M
12/30/2023
Current Assets:
$9.07M
$8.54M
12/30/2023
Current Liabilities:
$4.91M
$4.63M
12/30/2023
Total Debt:
$0.00M
$0.00M
12/30/2023
Cash:
$9.07M
$8.54M
12/30/2023
Enterprise Value:
$30.12M
$49.33M
07/25/1971
Cash Flow:
$-1.31M
$5.74M
never
Cash Flow Multiple:
0.00
10.08
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
12/30/2023
Misc
12/30/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
207,011,361
251,000,000
05/25/2024
Shares (FD):
253,000,000
346,000,000
05/25/2024
Insider Ownership:
n/a
n/a
never
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Silver
Mostly Silver
never
Production ETA:
n/a
n/a
12/30/2023
Production (Gold Eq Oz.):
(guess) 11,516
(guess) 11,646
12/30/2023
Production (Silver Eq Oz.) :
(guess) 1,000,000
(guess) 1,000,000
12/30/2023
Initial CapEx (Outstanding):
n/a
n/a
12/30/2023
Funding Option:
n/a
n/a
12/30/2023
Documentation:
none
PRODUCER
05/31/2024
Future MCap Modifier:
0.2Producer: Growth Potential
0.2Producer: Growth Potential
04/24/2023
Cash Flow Multiplier:
8
8
04/18/2023
Resource Data
GOLD
12/30/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/30/2023
Measured & Indicated:
n/a
n/a
12/30/2023
Inferred:
n/a
n/a
12/30/2023
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/30/2023
Measured & Indicated:
n/a
n/a
12/30/2023
Inferred:
n/a
n/a
12/30/2023
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
12/30/2023
Extra Operating Cost:
n/a
n/a
12/30/2023
Total:
n/a
n/a
12/30/2023
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
12/30/2023
Open Pit (Avg):
n/a
n/a
12/30/2023
Recovery Rate:
n/a
n/a
12/30/2023
F U T U R E
Proven & Probable:
n/a
n/a
12/30/2023
Annual Production:
n/a
n/a
12/30/2023
Cash Cost:
n/a
n/a
12/30/2023
Extra Operating Cost:
n/a
n/a
12/30/2023
SILVER
12/30/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/30/2023
Measured & Indicated:
10.00M
10.00M
12/30/2023
Inferred:
10.00M
10.00M
12/30/2023
Reserves & Resources:
20.00M
20.00M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/30/2023
Measured & Indicated:
7.20M
7.20M
12/30/2023
Inferred:
4.50M
4.50M
12/30/2023
Reserves & Resources:
11.70M
11.70M
never
C U R R E N T
Annual Production:
(guess) 1,000,000oz.
(guess) 1,000,000oz.
12/30/2023
Cash Cost:
$15.00
$15.00
12/30/2023
Extra Operating Cost:
$10.00
$10.00
12/30/2023
Total:
$25.00
$25.00
12/30/2023
Margin (Free Cash Flow):
$-1.31
$5.74 (18.67%)
G R A D E
Underground (Avg):
130.00 g/t
130.00 g/t
12/30/2023
Open Pit (Avg):
n/a
n/a
12/30/2023
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
05/31/2024
F U T U R E
Proven & Probable:
15.00M
15.00M
12/30/2023
Annual Production:
1,000,000oz.
1,000,000oz.
12/30/2023
Cash Cost:
$15.00
$15.00
12/30/2023
Extra Operating Cost:
$10.00
$10.00
12/30/2023
Property
Last Analysis Data (12/30/2023)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Mexico City , Mexico
Zacualpan District
100%
n/a
show
3 producing underground mines. Potential for several more.
Exploration
Mexico
Capire District
100%
n/a
show
Open pit with 7 million oz of silver and significant offsets in gold, copper, lead, and zinc.
Exploration
Mexico , Mexico
Plomosas
100% (guess)
n/a
show
Base metals (Zinc) mine.
Exploration
Zacatecas , Mexico
Zacatecas District
100%
n/a
n/a
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Mexico City , Mexico
Zacualpan District
100%
n/a
show
3 producing underground mines. Potential for several more.
Exploration
Mexico
Capire District
100%
n/a
show
Open pit with 7 million oz of silver and significant offsets in gold, copper, lead, and zinc.
Exploration
Mexico , Mexico
Plomosas
100% (guess)
n/a
show
Base metals (Zinc) mine.
Exploration
Zacatecas , Mexico
Zacatecas District
100%
n/a
n/a
Profitability (by resource)
Proven & Probable
12/30/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
12/30/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
100.00%
100.00%
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
10.00M
10.00M
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
7.20M
7.20M
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
$-9.43M
$41.33M
n/a
Total Maximum Profit:
$-9.43M
$41.33M
n/a
Max Profit / Current MCap:
n/a
0.714
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
$-0.04
$0.12
n/a
Total Max Profit Per Share:
$-0.04
$0.12
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$472.57
$690.19
n/a
FD MCap / Silver Eq.:
$5.44
$8.04
n/a
FD MCap / Per Metal as % Spot Price:
22.97%
26.15%
n/a
Reserves & Resources
12/30/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
100.00%
100.00%
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
20.00M
20.00M
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
11.70M
11.70M
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
$-15.33M
$67.16M
n/a
Total Maximum Profit:
$-15.33M
$67.16M
n/a
Max Profit / Current MCap:
n/a
1.160
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
$-0.06
$0.19
n/a
Total Max Profit Per Share:
$-0.06
$0.19
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$290.82
$424.73
n/a
FD MCap / Silver Eq.:
$3.35
$4.95
n/a
FD MCap / Per Metal as % Spot Price:
14.14%
16.09%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
12/30/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7555
CAD 0.7118
12/03/2024
Spot Gold:
$2,057.10
$2,639.50
12/03/2024
Spot Silver:
$23.69
$30.74
12/03/2024
Gold:Silver Ratio:
86.83
85.87
12/03/2024
Spot Gold (Future):
$3,000.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: