Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:IPT
CAD
OTCMKTS:ISVLF
USD
Description
Impact Silver Corp are a silver focused junior, small producer with one producing mine in Mexico and two exploration properties. Currently they produce roughly 600koz. of silver per year. They have approximately 20Moz. of silver in the reserves and resources category of which 10Moz. are in the measured and indicated category. They have a market capitalisation of ~C$33.15M which is a fall of roughly 22% over the last six months. As of 12/04/2022 they have no debt and ~C$11.91M cash. They have 148M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
12/04/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$42.58M
$33.15M
12/04/2022
Total Assets:
$37.19M
$37.23M
12/04/2022
Total Liabilities:
$4.84M
$4.84M
12/04/2022
Current Assets:
$11.90M
$11.91M
12/04/2022
Current Liabilities:
$4.84M
$4.84M
12/04/2022
Total Debt:
$0.00M
$0.00M
12/04/2022
Cash:
$11.90M
$11.91M
12/04/2022
Enterprise Value:
$30.68M
$21.24M
09/03/1970
Cash Flow:
$1.31M
$1.55M
never
Cash Flow Multiple:
32.41
21.33
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
12/04/2022
Misc
12/04/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
148,000,000
148,000,000
12/04/2022
Shares (FD):
159,000,000
159,000,000
12/04/2022
Insider Ownership:
n/a
n/a
never
Company Type:
Mostly Silver
Mostly Silver
never
Production ETA:
n/a
n/a
12/04/2022
Production (Gold Eq Oz.):
(guess) 7,731
(guess) 7,269
12/04/2022
Production (Silver Eq Oz.) :
(guess) 600,000
(guess) 600,000
12/04/2022
Initial CapEx (Outstanding):
n/a
n/a
12/04/2022
Funding Option:
n/a
n/a
12/04/2022
Documentation:
none
PRODUCER
04/18/2023
Future MCap Modifier:
0.2Producer: Growth Potential
0.2Producer: Growth Potential
04/24/2023
Cash Flow Multiplier:
5
8
04/18/2023
Resource Data
GOLD
12/04/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/04/2022
Measured & Indicated:
n/a
n/a
12/04/2022
Inferred:
n/a
n/a
12/04/2022
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/04/2022
Measured & Indicated:
n/a
n/a
12/04/2022
Inferred:
n/a
n/a
12/04/2022
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
12/04/2022
Extra Operating Cost:
n/a
n/a
12/04/2022
Average Grade:
n/a
n/a
12/04/2022
Recovery Rate:
n/a
n/a
12/04/2022
F U T U R E
Proven & Probable:
n/a
n/a
12/04/2022
Annual Production:
n/a
n/a
12/04/2022
Cash Cost:
n/a
n/a
12/04/2022
Extra Operating Cost:
n/a
n/a
12/04/2022
SILVER
12/04/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/04/2022
Measured & Indicated:
10.00M
10.00M
12/04/2022
Inferred:
10.00M
10.00M
12/04/2022
Reserves & Resources:
20.00M
20.00M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/04/2022
Measured & Indicated:
7.20M
7.20M
12/04/2022
Inferred:
4.50M
4.50M
12/04/2022
Reserves & Resources:
11.70M
11.70M
never
C U R R E N T
Annual Production:
(guess) 600,000oz.
(guess) 600,000oz.
12/04/2022
Cash Cost:
$13.00
$13.00
12/04/2022
Extra Operating Cost:
$8.00
$8.00
12/04/2022
Average Grade:
130.00 g/t
130.00 g/t
12/04/2022
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
04/18/2023
F U T U R E
Proven & Probable:
15.00M
15.00M
12/04/2022
Annual Production:
1,000,000oz.
1,000,000oz.
12/04/2022
Cash Cost:
$13.00
$15.00
04/18/2023
Extra Operating Cost:
$8.00
$10.00
04/18/2023
Property
Last Analysis Data (12/04/2022)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Mexico City , Mexico
Zacualpan District
100%
n/a
show
3 producing underground mines. Potential for several more.
Exploration
Mexico
Capire District
100%
n/a
show
Open pit with 7 million oz of silver and significant offsets in gold, copper, lead, and zinc.
Exploration
Zacatecas , Mexico
Zacatecas District
100%
n/a
n/a
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Mexico City , Mexico
Zacualpan District
100%
n/a
show
3 producing underground mines. Potential for several more.
Exploration
Mexico
Capire District
100%
n/a
show
Open pit with 7 million oz of silver and significant offsets in gold, copper, lead, and zinc.
Exploration
Zacatecas , Mexico
Zacatecas District
100%
n/a
n/a
Profitability (by resource)
Proven & Probable
12/04/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
12/04/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
100.00%
100.00%
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
10.00M
10.00M
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
7.20M
7.20M
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
$15.77M
$18.65M
n/a
Total Maximum Profit:
$15.77M
$18.65M
n/a
Max Profit / Current MCap:
0.370
0.563
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
$0.10
$0.12
n/a
Total Max Profit Per Share:
$0.10
$0.12
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$458.96
$380.05
n/a
FD MCap / Silver Eq.:
$5.91
$4.60
n/a
FD MCap / Per Metal as % Spot Price:
25.50%
19.52%
n/a
Reserves & Resources
12/04/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
100.00%
100.00%
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
20.00M
20.00M
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
11.70M
11.70M
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
$25.62M
$30.30M
n/a
Total Maximum Profit:
$25.62M
$30.30M
n/a
Max Profit / Current MCap:
0.602
0.914
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
$0.16
$0.19
n/a
Total Max Profit Per Share:
$0.16
$0.19
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$282.44
$233.88
n/a
FD MCap / Silver Eq.:
$3.64
$2.83
n/a
FD MCap / Per Metal as % Spot Price:
15.69%
12.01%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
12/04/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7439
CAD 0.7446
06/03/2023
Spot Gold:
$1,799.70
$1,947.30
06/03/2023
Spot Silver:
$23.19
$23.59
06/03/2023
Gold:Silver Ratio:
77.61
82.55
06/03/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: