Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Impact Silver Corp

www: www.impactsilver.com   email: inquiries@impactsilver.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:IPT CAD
OTCMKTS:ISVLF USD

Description

Impact Silver Corp are a silver focused junior, small producer with two producing mines in Mexico. Currently they produce roughly 650koz. of silver per year. They have approximately 20Moz. of silver in the reserves and resources category of which 10Moz. are in the measured and indicated category. They have a market capitalisation of ~C$83.18M which is a fall of roughly 24% over the last three months. As of 12/18/2025 they have no debt and ~C$18.15M cash. They have 324M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/18/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $109.54M $83.18M 01/08/2026
MCap (OS): $79.86M $57.55M 01/08/2026
Total Assets: $52.25M $52.27M 12/18/2025
Total Liabilities: $6.53M $6.53M 12/18/2025
Current Assets: $18.14M $18.15M 12/18/2025
Current Liabilities: $4.72M $4.72M 12/18/2025
Total Debt: $0.00M $0.00M 12/18/2025
Cash: $18.14M $18.15M 12/18/2025
Debt (Net): $-18.14M $-18.15M
Enterprise Value: $91.40M $65.03M
Cash Flow: $13.65M $17.97M never
Cash Flow Multiple: 8.03 4.63 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 12/18/2025
Misc 12/18/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 323,703,500 323,550,252 01/08/2026
Shares (FD): 444,000,000 467,624,551 01/08/2026
Insider Ownership: n/a n/a 12/18/2025
Dividend (Annual): n/a n/a 03/01/2026
Company Type: Mostly Silver Mostly Silver never
Group: Producer Producer never
Production ETA: n/a n/a 12/18/2025
Production (Gold Eq Oz.): (guess) 
9,938		 (guess) 
10,371		 12/18/2025
Production (Silver Eq Oz.): (guess) 
650,000		 (guess) 
650,000		 12/18/2025
Development Phase: Producer (Single Mine) Producer (Single Mine) 12/18/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 20
Producer: Growth Potential
 20
Producer: Growth Potential
 12/18/2025
Cash Flow Multiple: 12 12 12/18/2025

Resource Data

GOLD
(inc. Base Metals)
 12/18/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/18/2025
Measured & Indicated: n/a n/a 12/18/2025
Inferred: n/a n/a 12/18/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/18/2025
Measured & Indicated: n/a n/a 12/18/2025
Inferred: n/a n/a 12/18/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 12/18/2025
Extra Operating Cost: n/a n/a 12/18/2025
Total: n/a n/a 12/18/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): $11,023.12 $8,020.30
EV / Production (AuEq): $9,197.61 $6,270.18
G
R
A
D
E		 Underground (Avg): n/a n/a 12/18/2025
Open Pit (Avg): n/a n/a 12/18/2025
Recovery Rate: n/a n/a 12/18/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 12/18/2025
Annual Production: n/a n/a 12/18/2025
Cash Cost: n/a n/a 12/18/2025
Extra Operating Cost: n/a n/a 12/18/2025
SILVER
(inc. Base Metals)
 12/18/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/18/2025
Measured & Indicated: 10.00M 10.00M 12/18/2025
Inferred: 10.00M 10.00M 12/18/2025
Reserves & Resources: 20.00M 20.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/18/2025
Measured & Indicated: 7.20M 7.20M 12/18/2025
Inferred: 4.50M 4.50M 12/18/2025
Reserves & Resources: 11.70M 11.70M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
650,000oz.		 (guess) 
650,000oz.		 12/18/2025
Cash Cost: $30.00 $30.00 12/18/2025
Extra Operating Cost: $15.00 $15.00 12/18/2025
Total: $45.00 $45.00 12/18/2025
Margin (Free Cash Flow): $21.00 (31.82%) $27.64 (38.05%)
MCap / Production (AgEq): $168.53 $127.97
EV / Production (AgEq): $140.62 $100.05
G
R
A
D
E		 Underground (Avg): 150.00 g/t 150.00 g/t 12/18/2025
Open Pit (Avg): n/a n/a 12/18/2025
Recovery Rate: (CG)  90.00% (CG)  90.00% 03/01/2026
F
U
T
U
R
E		 Proven & Probable: 15.00M 15.00M 12/18/2025
Annual Production: 1,500,000oz. 1,000,000oz. 02/16/2026
Cash Cost: $30.00 $30.00 12/18/2025
Extra Operating Cost: $15.00 $15.00 12/18/2025

Property

Last Analysis Data  (12/18/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Plomosas
100 show
Base metals (Zinc) mine.

1M tons at 13% ZN
60M lbs annual production
Prod Zacualpan District
100 show
3 producing underground mines. Potential for several more.
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Plomosas
100 show
Base metals (Zinc) mine.

1M tons at 13% ZN
60M lbs annual production
Prod Zacualpan District
100 show
3 producing underground mines. Potential for several more.

Profitability (by resource)

Proven &
Probable		 12/18/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 12/18/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 10.00M 10.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 7.20M 7.20M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $151.20M $199.01M n/a
Total Maximum Profit: $151.20M $199.01M n/a
Max Profit / Current MCap: 1.380 2.392 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $0.34 $0.43 n/a
Total Max Profit Per Share: $0.34 $0.43 n/a
Total Free Profit Per Share: $0.00 $0.18 n/a
FD MCap / Gold Eq.: $995.14 $724.06 n/a
FD MCap / Silver Eq.: $15.21 $11.55 n/a
FD MCap / Per Metal
as % Spot Price:		 23.05% 15.90% n/a
EV / Gold Eq.: $830.34 $566.06 n/a
EV / Silver Eq.: $12.69 $9.03 n/a
EV / Per Metal
as % Spot Price:		 19.23% 12.43% n/a

Reserves &
Resources		 12/18/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 20.00M 20.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 11.70M 11.70M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $245.70M $323.39M n/a
Total Maximum Profit: $245.70M $323.39M n/a
Max Profit / Current MCap: 2.243 3.888 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $0.55 $0.69 n/a
Total Max Profit Per Share: $0.55 $0.69 n/a
Total Free Profit Per Share: $0.21 $0.45 n/a
FD MCap / Gold Eq.: $612.40 $445.57 n/a
FD MCap / Silver Eq.: $9.36 $7.11 n/a
FD MCap / Per Metal
as % Spot Price:		 14.19% 9.79% n/a
EV / Gold Eq.: $510.98 $348.34 n/a
EV / Silver Eq.: $7.81 $5.56 n/a
EV / Per Metal
as % Spot Price:		 11.84% 7.65% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×