Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Small Producer
Rating & Risk: Login to view
Impact Silver Corp
www: www.impactsilver.com     email: inquiries@impactsilver.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:ISVLF USD
CVE:IPT CAD

Description

Impact Silver Corp are a silver focused junior, small producer with one producing mine in Mexico and two exploration properties. Currently they produce roughly 800koz. of silver per year. They have approximately 20Moz. of silver in the reserves and resources category of which 10Moz. are in the measured and indicated category. They have a market capitalisation of ~C$20.5M which is a fall of roughly 17% over the last five months. As of 12/31/2018 they have no debt and ~C$1.49M cash. They have 92M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/31/2018
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $24.78M $20.50M 12/31/2018 $-4.28M
Total Assets: $38.96M $37.19M 12/31/2018 $-1.77M
Total Liabilities: $5.06M $4.83M 12/31/2018 $-0.23M
Current Assets: $3.12M $2.97M 12/31/2018 $-0.14M
Current Liabilities: $5.06M $4.83M 12/31/2018 $-0.23M
Total Debt: $0.00M $0.00M 12/31/2018 $0.00M
Cash: $1.56M $1.49M 12/31/2018 $-0.07M
Enterprise Value: $23.22M $19.01M 08/08/1970 $-4.21M
Cash Flow: $-2.55M $-3.12M never $-0.57M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 12/31/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 12/31/2018 0.00%
Misc 12/31/2018
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 92,000,000 92,000,000 12/31/2018 0
Shares (FD): 106,000,000 106,000,000 12/31/2018 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a n/a 12/31/2018 n/a
Production (Gold Eq Oz.): (guess) 
9,647		 (guess) 
9,041		 12/31/2018 -606
Production (Silver Eq Oz.): (guess) 
800,000		 (guess) 
800,000		 12/31/2018 0
Initial CapEx (Outstanding): n/a n/a 12/31/2018 n/a
Funding Option: n/a n/a 12/31/2018 n/a
Documentation: none PRODUCER 12/31/2018 n/a
Value Adjustment: 20% 20% never 0%

Resource Data

GOLD 12/31/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/31/2018 0.00M
Measured & Indicated: n/a n/a 12/31/2018 0.00M
Inferred: n/a n/a 12/31/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/31/2018 0.00M
Measured & Indicated: n/a n/a 12/31/2018 0.00M
Inferred: n/a n/a 12/31/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/31/2018 $0.00
Extra Operating Cost: n/a n/a 12/31/2018 $0.00
Average Grade: n/a n/a 12/31/2018 n/a
Recovery Rate: n/a n/a 12/31/2018 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 12/31/2018 0.00M
Annual Production: n/a n/a 12/31/2018 n/a
Cash Cost: n/a n/a 12/31/2018 n/a
Extra Operating Cost: n/a n/a 12/31/2018 n/a
SILVER 12/31/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/31/2018 0.00M
Measured & Indicated: 10.00M 10.00M 12/31/2018 0.00M
Inferred: 10.00M 10.00M 12/31/2018 0.00M
Reserves & Resources: 20.00M 20.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/31/2018 0.00M
Measured & Indicated: 7.20M 7.20M 12/31/2018 0.00M
Inferred: 4.50M 4.50M 12/31/2018 0.00M
Reserves & Resources: 11.70M 11.70M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
800,000oz.		 (guess) 
800,000oz.		 12/31/2018 0oz.
Cash Cost: $13 $13 12/31/2018 $0.00
Extra Operating Cost: $7 $7 12/31/2018 $0.00
Average Grade: 120.00 g/t 120.00 g/t 12/31/2018 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 12/31/2018 0.00%
F
U
T
U
R
E		 Proven & Probable: 15.00M 15.00M 12/31/2018 0.00M
Annual Production: 1,000,000oz. 1,000,000oz. 12/31/2018 0oz.
Cash Cost: $14 $14 12/31/2018 $0
Extra Operating Cost: $6 $6 12/31/2018 $0

Property

Last Analysis Data  (12/31/2018)
Stage Location Name Owned Type Au Ag Cu Notes
Production Mexico City, Mexico Zacualpan District 100% n/a show
3 producing underground mines. Potential for several more.
Exploration Mexico Capire District 100% n/a show
Open pit with 7 million oz of silver and significant offsets in gold, copper, lead, and zinc.
Exploration Zacatecas, Mexico Zacatecas District 100% n/a n/a
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Mexico City, Mexico Zacualpan District 100% n/a show
3 producing underground mines. Potential for several more.
Exploration Mexico Capire District 100% n/a show
Open pit with 7 million oz of silver and significant offsets in gold, copper, lead, and zinc.
Exploration Zacatecas, Mexico Zacatecas District 100% n/a n/a

Profitability (by resource)

Proven &
Probable		 12/31/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 12/31/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.01M
Total (Silver Eq. Oz.): 10.00M 10.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -0.01M
Silver Eq. Oz.: 7.20M 7.20M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-18.35M $-22.46M n/a $-4.11M
Total Maximum Profit: $-18.35M $-22.46M n/a $-4.11M
Max Profit / Current MCap: n/a n/a n/a -0.355
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.17 $-0.21 n/a $-0.04
Total Max Profit Per Share: $-0.17 $-0.21 n/a $-0.04
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $285.38 $251.90 n/a $-33.48
FD Mkt. Cap / Silver Eq.: $3.44 $2.85 n/a $-0.59
FD Mkt. Cap / Per Metal
as % Spot Price:		 22.27% 19.73% n/a -2.55%

Reserves &
Resources		 12/31/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.02M
Total (Silver Eq. Oz.): 20.00M 20.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -0.01M
Silver Eq. Oz.: 11.70M 11.70M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-29.81M $-36.49M n/a $-6.68M
Total Maximum Profit: $-29.81M $-36.49M n/a $-6.68M
Max Profit / Current MCap: n/a n/a n/a -0.577
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.28 $-0.34 n/a $-0.06
Total Max Profit Per Share: $-0.28 $-0.34 n/a $-0.06
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $175.62 $155.01 n/a $-20.60
FD Mkt. Cap / Silver Eq.: $2.12 $1.75 n/a $-0.37
FD Mkt. Cap / Per Metal
as % Spot Price:		 13.71% 12.14% n/a -1.57%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.