Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Impact Silver Corp

www: www.impactsilver.com   email: inquiries@impactsilver.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:IPT CAD
OTCMKTS:ISVLF USD

Description

Impact Silver Corp are a silver focused junior, small producer with one producing mine in Mexico and two exploration properties. Currently they produce roughly 700koz. of silver per year. They have approximately 20Moz. of silver in the reserves and resources category of which 10Moz. are in the measured and indicated category. They have a market capitalisation of ~C$48.7M which is a fall of roughly 25% over the last eight months. As of 12/10/2021 they have no debt and ~C$14.87M cash. They have 145M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/10/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $65.07M $48.70M 12/10/2021 $-16.37M
Total Assets: $39.36M $39.14M 12/10/2021 $-0.22M
Total Liabilities: $5.12M $5.09M 12/10/2021 $-0.03M
Current Assets: $16.53M $14.87M 05/09/2022 $-1.66M
Current Liabilities: $5.12M $5.09M 12/10/2021 $-0.03M
Total Debt: $0.00M $0.00M 12/10/2021 $0.00M
Cash: $16.53M $14.87M 05/09/2022 $-1.66M
Enterprise Value: $48.54M $33.83M 01/27/1971 $-14.72M
Cash Flow: $1.06M $0.27M never $-0.79M
Cash Flow Multiple: 61.20 177.48 never 116.28
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 12/10/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 12/10/2021 0.00%
Misc 12/10/2021
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 145,312,000 145,312,000 12/10/2021 0
Shares (FD): 170,432,000 170,432,000 12/10/2021 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a n/a 12/10/2021 n/a
Production (Gold Eq Oz.): (guess) 
8,705		 (guess) 
8,211		 12/10/2021 -494
Production (Silver Eq Oz.): (guess) 
700,000		 (guess) 
700,000		 12/10/2021 0
Initial CapEx (Outstanding): n/a n/a 12/10/2021 n/a
Funding Option: n/a n/a 12/10/2021 n/a
Documentation: none PRODUCER 06/30/2022 n/a
Value Adjustment: 100% 100% never 0%

Resource Data

GOLD 12/10/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/10/2021 0.00M
Measured & Indicated: n/a n/a 12/10/2021 0.00M
Inferred: n/a n/a 12/10/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/10/2021 0.00M
Measured & Indicated: n/a n/a 12/10/2021 0.00M
Inferred: n/a n/a 12/10/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/10/2021 $0.00
Extra Operating Cost: n/a n/a 12/10/2021 $0.00
Average Grade: n/a n/a 12/10/2021 n/a
Recovery Rate: n/a n/a 12/10/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 12/10/2021 0.00M
Annual Production: n/a n/a 12/10/2021 n/a
Cash Cost: n/a n/a 12/10/2021 n/a
Extra Operating Cost: n/a n/a 12/10/2021 n/a
SILVER 12/10/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/10/2021 0.00M
Measured & Indicated: 10.00M 10.00M 12/10/2021 0.00M
Inferred: 10.00M 10.00M 12/10/2021 0.00M
Reserves & Resources: 20.00M 20.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/10/2021 0.00M
Measured & Indicated: 7.20M 7.20M 12/10/2021 0.00M
Inferred: 4.50M 4.50M 12/10/2021 0.00M
Reserves & Resources: 11.70M 11.70M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
700,000oz.		 (guess) 
700,000oz.		 12/10/2021 0oz.
Cash Cost: $12.00 $13.00 05/09/2022 $1.00
Extra Operating Cost: $8.00 $8.00 12/10/2021 $0.00
Average Grade: 130.00 g/t 130.00 g/t 12/10/2021 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 06/30/2022 0.00%
F
U
T
U
R
E		 Proven & Probable: 15.00M 15.00M 12/10/2021 0.00M
Annual Production: 1,000,000oz. 1,000,000oz. 12/10/2021 0oz.
Cash Cost: $13.00 $13.00 12/10/2021 $0.00
Extra Operating Cost: $7.00 $7.00 12/10/2021 $0.00

Property

Last Analysis Data  (12/10/2021)
Stage Location Name Owned Type Au Ag Cu Notes
Production Mexico City, Mexico Zacualpan District 100% n/a show
3 producing underground mines. Potential for several more.
Exploration Mexico Capire District 100% n/a show
Open pit with 7 million oz of silver and significant offsets in gold, copper, lead, and zinc.
Exploration Zacatecas, Mexico Zacatecas District 100% n/a n/a
Current Data
Stage Location Name Owned Type Au Ag Cu Notes
Production Mexico City, Mexico Zacualpan District 100% n/a show
3 producing underground mines. Potential for several more.
Exploration Mexico Capire District 100% n/a show
Open pit with 7 million oz of silver and significant offsets in gold, copper, lead, and zinc.
Exploration Zacatecas, Mexico Zacatecas District 100% n/a n/a

Profitability (by resource)

Proven &
Probable		 12/10/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 12/10/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.01M
Total (Silver Eq. Oz.): 10.00M 10.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -0.01M
Silver Eq. Oz.: 7.20M 7.20M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $21.87M $5.64M n/a $-16.23M
Total Maximum Profit: $21.87M $5.64M n/a $-16.23M
Max Profit / Current MCap: 0.336 0.116 n/a -0.220
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.13 $0.03 n/a $-0.10
Total Max Profit Per Share: $0.13 $0.03 n/a $-0.10
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $726.79 $576.61 n/a $-150.18
FD Mkt. Cap / Silver Eq.: $9.04 $6.76 n/a $-2.27
FD Mkt. Cap / Per Metal
as % Spot Price:		 40.77% 31.37% n/a -9.40%

Reserves &
Resources		 12/10/2021
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.01M
Total (Silver Eq. Oz.): 20.00M 20.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -0.01M
Silver Eq. Oz.: 11.70M 11.70M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $35.54M $9.17M n/a $-26.37M
Total Maximum Profit: $35.54M $9.17M n/a $-26.37M
Max Profit / Current MCap: 0.546 0.188 n/a -0.358
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.21 $0.05 n/a $-0.15
Total Max Profit Per Share: $0.21 $0.05 n/a $-0.15
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $447.26 $354.84 n/a $-92.42
FD Mkt. Cap / Silver Eq.: $5.56 $4.16 n/a $-1.40
FD Mkt. Cap / Per Metal
as % Spot Price:		 25.09% 19.31% n/a -5.78%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×