Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Impact Silver Corp

www: www.impactsilver.com   email: inquiries@impactsilver.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:IPT CAD
OTCMKTS:ISVLF USD

Description

Impact Silver Corp are a silver focused junior, small producer with two producing mines in Mexico. Currently they produce roughly 650koz. of silver per year. They have approximately 20Moz. of silver in the reserves and resources category of which 10Moz. are in the measured and indicated category. They have a market capitalisation of ~C$136.82M which is a rise of roughly 25% over the last two months. As of 12/18/2025 they have no debt and ~C$18.29M cash. They have 324M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/18/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $109.54M $136.82M 01/08/2026 $27.28M
MCap (OS): $79.86M $94.67M 01/08/2026 $14.81M
Total Assets: $52.25M $52.67M 12/18/2025 $0.42M
Total Liabilities: $6.53M $6.58M 12/18/2025 $0.05M
Current Assets: $18.14M $18.29M 12/18/2025 $0.15M
Current Liabilities: $4.72M $4.75M 12/18/2025 $0.04M
Total Debt: $0.00M $0.00M 12/18/2025 $0.00M
Cash: $18.14M $18.29M 12/18/2025 $0.15M
Debt (Net): $-18.14M $-18.29M $-0.15M
Enterprise Value: $91.40M $118.54M $27.14M
Cash Flow: $13.65M $21.39M never $7.74M
Cash Flow Multiple: 8.03 6.40 never -1.63
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 12/18/2025 n/a
Misc 12/18/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 323,703,500 323,550,252 01/08/2026 -153,248
Shares (FD): 444,000,000 467,624,551 01/08/2026 23,624,551
Insider Ownership: n/a n/a 12/18/2025 n/a
Dividend (Annual): n/a n/a 01/08/2026 n/a
Company Type: Mostly Silver Mostly Silver never n/a
Group: Producer Producer never n/a
Production ETA: n/a n/a 12/18/2025 n/a
Production (Gold Eq Oz.): (guess) 
9,938		 (guess) 
10,196		 12/18/2025 258
Production (Silver Eq Oz.): (guess) 
650,000		 (guess) 
650,000		 12/18/2025 0
Development Phase: Producer (Single Mine) Producer (Single Mine) 12/18/2025 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 20
Producer: Growth Potential
 20
Producer: Growth Potential
 12/18/2025 0
Cash Flow Multiple: 12 12 12/18/2025 0.00

Resource Data

GOLD
(inc. Base Metals)
 12/18/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/18/2025 0.00M
Measured & Indicated: n/a n/a 12/18/2025 0.00M
Inferred: n/a n/a 12/18/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/18/2025 0.00M
Measured & Indicated: n/a n/a 12/18/2025 0.00M
Inferred: n/a n/a 12/18/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/18/2025 $0.00
Extra Operating Cost: n/a n/a 12/18/2025 $0.00
Total: n/a n/a 12/18/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): $11,023.12 $13,419.92 $2,396.81
EV / Production (AuEq): $9,197.61 $11,626.29 $2,428.68
G
R
A
D
E		 Underground (Avg): n/a n/a 12/18/2025 n/a
Open Pit (Avg): n/a n/a 12/18/2025 n/a
Recovery Rate: n/a n/a 12/18/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 12/18/2025 0.00M
Annual Production: n/a n/a 12/18/2025 n/a
Cash Cost: n/a n/a 12/18/2025 n/a
Extra Operating Cost: n/a n/a 12/18/2025 n/a
SILVER
(inc. Base Metals)
 12/18/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/18/2025 0.00M
Measured & Indicated: 10.00M 10.00M 12/18/2025 0.00M
Inferred: 10.00M 10.00M 12/18/2025 0.00M
Reserves & Resources: 20.00M 20.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/18/2025 0.00M
Measured & Indicated: 7.20M 7.20M 12/18/2025 0.00M
Inferred: 4.50M 4.50M 12/18/2025 0.00M
Reserves & Resources: 11.70M 11.70M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
650,000oz.		 (guess) 
650,000oz.		 12/18/2025 0oz.
Cash Cost: $30.00 $30.00 12/18/2025 $0.00
Extra Operating Cost: $15.00 $15.00 12/18/2025 $0.00
Total: $45.00 $45.00 12/18/2025 $0.00
Margin (Free Cash Flow): $21.00 (31.82%) $32.91 (42.24%) $11.91
MCap / Production (AgEq): $168.53 $210.50 $41.97
EV / Production (AgEq): $140.62 $182.36 $41.75
G
R
A
D
E		 Underground (Avg): 150.00 g/t 150.00 g/t 12/18/2025 n/a
Open Pit (Avg): n/a n/a 12/18/2025 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 01/08/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: 15.00M 15.00M 12/18/2025 0.00M
Annual Production: 1,500,000oz. 1,500,000oz. 12/18/2025 0oz.
Cash Cost: $30.00 $30.00 12/18/2025 $0.00
Extra Operating Cost: $15.00 $15.00 12/18/2025 $0.00

Property

Last Analysis Data  (12/18/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Plomosas
100 show
Base metals (Zinc) mine.

1M tons at 13% ZN
60M lbs annual production
Prod Zacualpan District
100 show
3 producing underground mines. Potential for several more.
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Plomosas
100 show
Base metals (Zinc) mine.

1M tons at 13% ZN
60M lbs annual production
Prod Zacualpan District
100 show
3 producing underground mines. Potential for several more.

Profitability (by resource)

Proven &
Probable		 12/18/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 12/18/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): 10.00M 10.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 7.20M 7.20M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $151.20M $236.95M n/a $85.75M
Total Maximum Profit: $151.20M $236.95M n/a $85.75M
Max Profit / Current MCap: 1.380 1.732 n/a 0.352
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.34 $0.51 n/a $0.17
Total Max Profit Per Share: $0.34 $0.51 n/a $0.17
Total Free Profit Per Share: $0.00 $0.11 n/a $0.11
FD MCap / Gold Eq.: $995.14 $1,211.52 n/a $216.38
FD MCap / Silver Eq.: $15.21 $19.00 n/a $3.79
FD MCap / Per Metal
as % Spot Price:		 23.05% 24.39% n/a 1.34%
EV / Gold Eq.: $830.34 $1,049.60 n/a $219.26
EV / Silver Eq.: $12.69 $16.46 n/a $3.77
EV / Per Metal
as % Spot Price:		 19.23% 21.13% n/a 1.90%

Reserves &
Resources		 12/18/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.01M
Total (Silver Eq. Oz.): 20.00M 20.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 11.70M 11.70M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $245.70M $385.05M n/a $139.35M
Total Maximum Profit: $245.70M $385.05M n/a $139.35M
Max Profit / Current MCap: 2.243 2.814 n/a 0.571
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.55 $0.82 n/a $0.27
Total Max Profit Per Share: $0.55 $0.82 n/a $0.27
Total Free Profit Per Share: $0.21 $0.42 n/a $0.21
FD MCap / Gold Eq.: $612.40 $745.55 n/a $133.16
FD MCap / Silver Eq.: $9.36 $11.69 n/a $2.33
FD MCap / Per Metal
as % Spot Price:		 14.19% 15.01% n/a 0.82%
EV / Gold Eq.: $510.98 $645.91 n/a $134.93
EV / Silver Eq.: $7.81 $10.13 n/a $2.32
EV / Per Metal
as % Spot Price:		 11.84% 13.00% n/a 1.17%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×