Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

IAMGOLD Corp

www: www.iamgold.com   email: info@iamgold.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSE:IAG USD
TSE:IMG CAD

Description

IAMGOLD Corp are a gold focused mid-tier producer with four producing mines in Burkina Faso, Canada and Suriname, three mines in development in Canada, Ecuador and French Guiana and exploration properties. Currently they produce roughly 550koz. of gold per year. They have approximately 29Moz. of gold in the reserves and resources category of which 18Moz. are in the measured and indicated category. They have a market capitalisation of ~$2361.81M which is a rise of roughly 85% over the last six months. As of 01/15/2024 they have ~$965M debt and ~$224M cash. They have 553M shares outstanding and trade on the New York Stock Exchange and the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/15/2024
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $1,276.29M $2,361.81M 05/22/2024 $1,085.52M
Total Assets: $3,800.00M $3,800.00M 01/15/2024 $0.00M
Total Liabilities: $2,000.00M $2,000.00M 01/15/2024 $0.00M
Current Assets: $700.00M $700.00M 01/15/2024 $0.00M
Current Liabilities: $266.00M $266.00M 01/15/2024 $0.00M
Total Debt: $965.00M $965.00M 01/15/2024 $0.00M
Cash: $224.00M $224.00M 01/15/2024 $0.00M
Enterprise Value: $2,017.29M $3,102.81M 04/27/2068 $1,085.52M
Cash Flow: $108.68M $306.57M never $197.89M
Cash Flow Multiple: 11.74 7.70 never -4.04
Net Debt to
Cash Flow Ratio:
6.82 2.42 never -4.40
Finance within 1 year: 01/15/2024 n/a
Misc 01/15/2024
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 481,100,000 553,000,000 05/22/2024 71,900,000
Shares (FD): 489,000,000 561,000,000 05/22/2024 72,000,000
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 01/15/2024 n/a
Production (Gold Eq Oz.): (guess) 
550,000
(guess) 
550,000
01/15/2024 0
Production (Silver Eq Oz.): (guess) 
48,836,947
(guess) 
43,185,584
01/15/2024 -5,651,363
Initial CapEx (Outstanding): n/a n/a 01/15/2024 n/a
Funding Option: n/a n/a 01/15/2024 n/a
Documentation: none PRODUCER 05/31/2024 n/a
Future MCap Modifier: 0.2
Producer: Growth Potential
0.2
Producer: Growth Potential
04/24/2023 0
Cash Flow Multiplier: 10 10 01/15/2024 0.00

Resource Data

GOLD 01/15/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 14.00M 14.00M 01/15/2024 0.00M
Measured & Indicated: 18.00M 18.00M 01/15/2024 0.00M
Inferred: 11.00M 11.00M 01/15/2024 0.00M
Reserves & Resources: 29.00M 29.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 12.60M 12.60M 01/15/2024 0.00M
Measured & Indicated: 15.48M 15.48M 01/15/2024 0.00M
Inferred: 4.95M 4.95M 01/15/2024 0.00M
Reserves & Resources: 20.43M 20.43M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
550,000oz.
(guess) 
550,000oz.
01/15/2024 0oz.
Cash Cost: $1,250 $1,250 01/15/2024 $0.00
Extra Operating Cost: $600 $600 01/15/2024 $0.00
Total: $1,850 $1,850 01/15/2024 $0.00
Margin (Free Cash Flow): $198 (10%) $557 (23%) $359.80
G
R
A
D
E
Underground (Avg): 1.10 g/t 9.00 g/t 03/23/2024 7.90 g/t
Open Pit (Avg): n/a 1.00 g/t 03/23/2024 1.00 g/t
Recovery Rate: (CG)  90.00% (CG)  90.00% 05/31/2024 0.00%
F
U
T
U
R
E
Proven & Probable: 18.00M 18.00M 01/15/2024 0.00M
Annual Production: 700,000oz. 700,000oz. 01/15/2024 0oz.
Cash Cost: $1,200 $1,200 01/15/2024 $0
Extra Operating Cost: $500 $500 01/15/2024 $0
SILVER 01/15/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/15/2024 0.00M
Measured & Indicated: n/a n/a 01/15/2024 0.00M
Inferred: n/a n/a 01/15/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/15/2024 0.00M
Measured & Indicated: n/a n/a 01/15/2024 0.00M
Inferred: n/a n/a 01/15/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/15/2024 $0.00
Extra Operating Cost: n/a n/a 01/15/2024 $0.00
Total: n/a n/a 01/15/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 01/15/2024 n/a
Open Pit (Avg): n/a n/a 01/15/2024 n/a
Recovery Rate: n/a n/a 01/15/2024 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 01/15/2024 0.00M
Annual Production: n/a n/a 01/15/2024 n/a
Cash Cost: n/a n/a 01/15/2024 n/a
Extra Operating Cost: n/a n/a 01/15/2024 n/a

Property

Last Analysis Data  (01/15/2024)
Stage Name Owned Au Ag Cu Notes
Prod Essakane 90% n/a
Prod Doyon Division 100% n/a
Prod Westwood 100% n/a
Dev Cote 60% show
7 million oz project under development.

200,000 oz annual production.
Exp Dorset 53% n/a
Exp Jerome 100% n/a
Exp Jubilee 100% n/a
Exp Nelligan 75% show
5M oz.

Early development.
Exp Niobec REE Zone 100% n/a
Dev Quimsacocha 100% n/a
Dev Camp Caiman 100% n/a
Exp Irish Zinc 100% n/a
Prod Sadiola 41% n/a
Prod Yatela 40% n/a
Exp Diakha 45% show
900,000 oz deposit at 1.8 gpt
Exp Kakadian 100% n/a
Exp Siribaya 100% show
1 million oz at 1.7 gpt.
Exp Boto 100% show
1.5 million oz at 1.8 gpt.
Prod Rosebel 95% n/a
Total Land Package Size (ha): 90,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Essakane 90% n/a
Prod Doyon Division 100% n/a
Prod Westwood 100% n/a
Dev Cote 60% show
7 million oz project under development.

200,000 oz annual production.
Exp Amanda 50% show
Early exploration
Exp Bousquet-Odyno 100% n/a
Exp Dorset 53% n/a
Exp Eva 100% show
Early exploration
Exp Felix 100% show
Early exploration
Exp Frida 100% show
Early exploration
Exp Jerome 100% n/a
Exp Jubilee 100% n/a
Exp Nelligan 75% show
5M oz.

Early development.
Exp Nelligan 20% show
Large discovery. JV with IAMGold

3.2 million oz at 1 gpt
Exp Niobec REE Zone 100% n/a
Dev Quimsacocha 100% n/a
Dev Camp Caiman 100% n/a
Exp Irish Zinc 100% n/a
Exp Boto 100% show
1.5 million oz at 1.8 gpt.
Prod Rosebel 95% n/a
Total Land Package Size (ha): 23,300  

Profitability (by resource)

Proven &
Probable
01/15/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 14.00M 14.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -143.85M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 12.60M 12.60M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -129.47M
Maximum Profit (Gold): $2,489.76M $7,023.24M n/a $4,533.48M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,489.76M $7,023.24M n/a $4,533.48M
Max Profit / Current MCap: 1.951 2.974 n/a 1.023
Max Profit Per Share (Gold): $5.09 $12.52 n/a $7.43
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $5.09 $12.52 n/a $7.43
Total Free Profit Per Share: $2.48 $8.31 n/a $5.83
FD MCap / Gold Eq.: $101.29 $187.45 n/a $86.15
FD MCap / Silver Eq.: $1.14 $2.39 n/a $1.25
FD MCap / Per Metal
as % Spot Price:
4.95% 7.79% n/a 2.84%
Measured &
Indicated
01/15/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 18.00M 18.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -184.95M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 15.48M 15.48M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -159.06M
Maximum Profit (Gold): $3,058.85M $8,628.55M n/a $5,569.70M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $3,058.85M $8,628.55M n/a $5,569.70M
Max Profit / Current MCap: 2.397 3.653 n/a 1.257
Max Profit Per Share (Gold): $6.26 $15.38 n/a $9.13
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $6.26 $15.38 n/a $9.13
Total Free Profit Per Share: $3.65 $11.17 n/a $7.53
FD MCap / Gold Eq.: $82.45 $152.57 n/a $70.12
FD MCap / Silver Eq.: $0.93 $1.94 n/a $1.01
FD MCap / Per Metal
as % Spot Price:
4.03% 6.34% n/a 2.31%

Reserves &
Resources
01/15/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 29.00M 29.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -297.98M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 20.43M 20.43M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -209.92M
Maximum Profit (Gold): $4,036.97M $11,387.68M n/a $7,350.71M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $4,036.97M $11,387.68M n/a $7,350.71M
Max Profit / Current MCap: 3.163 4.822 n/a 1.659
Max Profit Per Share (Gold): $8.26 $20.30 n/a $12.04
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $8.26 $20.30 n/a $12.04
Total Free Profit Per Share: $5.65 $16.09 n/a $10.44
FD MCap / Gold Eq.: $62.47 $115.60 n/a $53.13
FD MCap / Silver Eq.: $0.70 $1.47 n/a $0.77
FD MCap / Per Metal
as % Spot Price:
3.05% 4.80% n/a 1.75%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×