Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

IAMGOLD Corp

www: www.iamgold.com   email: info@iamgold.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSE:IAG USD
TSE:IMG CAD

Description

IAMGOLD Corp are a gold focused mid-tier producer with six producing mines in Burkina Faso, Canada, Mali and Suriname, three mines in development in Canada, Ecuador and French Guiana and exploration properties. Currently they produce roughly 750koz. of gold per year. They have approximately 39Moz. of gold in the reserves and resources category of which 27Moz. are in the measured and indicated category. They have a market capitalisation of ~$1598.4M which is a fall of roughly 8% over the last seven months. As of 05/03/2020 they have ~$404M debt and ~$864M cash. They have 471M shares outstanding and trade on the New York Stock Exchange and the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/03/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $1,742.40M $1,598.40M 05/03/2020 $-144.00M
Total Assets: $3,800.00M $3,800.00M 05/03/2020 $0.00M
Total Liabilities: $1,440.00M $1,440.00M 05/03/2020 $0.00M
Current Assets: $1,200.00M $1,200.00M 05/03/2020 $0.00M
Current Liabilities: $266.00M $266.00M 05/03/2020 $0.00M
Total Debt: $404.00M $404.00M 05/03/2020 $0.00M
Cash: $864.00M $864.00M 05/03/2020 $0.00M
Enterprise Value: $1,282.40M $1,138.40M 01/27/2006 $-144.00M
Cash Flow: $211.68M $266.91M never $55.23M
Cash Flow Multiple: 8.23 5.99 never -2.24
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 05/03/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 05/03/2020 0.00%
Misc 05/03/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 471,003,000 471,003,000 05/03/2020 0
Shares (FD): 480,000,000 480,000,000 05/03/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 05/03/2020 n/a
Production (Gold Eq Oz.): (guess) 
750,000
(guess) 
750,000
05/03/2020 0
Production (Silver Eq Oz.): (guess) 
85,444,816
(guess) 
58,385,708
05/03/2020 -27,059,108
Initial CapEx (Outstanding): n/a n/a 05/03/2020 n/a
Funding Option: n/a n/a 05/03/2020 n/a
Documentation: none PRODUCER 11/14/2020 n/a
Value Adjustment: none -25% never -25%

Resource Data

GOLD 05/03/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 16.50M 16.50M 05/03/2020 0.00M
Measured & Indicated: 27.00M 27.00M 05/03/2020 0.00M
Inferred: 12.00M 12.00M 05/03/2020 0.00M
Reserves & Resources: 39.00M 39.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 14.85M 14.85M 05/03/2020 0.00M
Measured & Indicated: 22.41M 22.41M 05/03/2020 0.00M
Inferred: 5.40M 5.40M 05/03/2020 0.00M
Reserves & Resources: 27.81M 27.81M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
750,000oz.
(guess) 
750,000oz.
05/03/2020 0oz.
Cash Cost: $900 $900 05/03/2020 $0.00
Extra Operating Cost: $400 $400 05/03/2020 $0.00
Average Grade: 1.10 g/t 1.10 g/t 05/03/2020 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 11/14/2020 0.00%
F
U
T
U
R
E
Proven & Probable: 27.00M 27.00M 05/03/2020 0.00M
Annual Production: 1,000,000oz. 1,000,000oz. 05/03/2020 0oz.
Cash Cost: $900 $900 05/03/2020 $0
Extra Operating Cost: $400 $400 05/03/2020 $0
SILVER 05/03/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 05/03/2020 0.00M
Measured & Indicated: n/a n/a 05/03/2020 0.00M
Inferred: n/a n/a 05/03/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 05/03/2020 0.00M
Measured & Indicated: n/a n/a 05/03/2020 0.00M
Inferred: n/a n/a 05/03/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/03/2020 $0.00
Extra Operating Cost: n/a n/a 05/03/2020 $0.00
Average Grade: n/a n/a 05/03/2020 n/a
Recovery Rate: n/a n/a 05/03/2020 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 05/03/2020 0.00M
Annual Production: n/a n/a 05/03/2020 n/a
Cash Cost: n/a n/a 05/03/2020 n/a
Extra Operating Cost: n/a n/a 05/03/2020 n/a

Property

Last Analysis Data  (05/03/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Oudalan, Burkina Faso Essakane 90% n/a n/a n/a
Production Rouyn-noranda, Canada Doyon Division 100% n/a n/a n/a
Production Rouyn-noranda, Canada Westwood 100% n/a n/a n/a
Production Kayes, Mali Sadiola 41% n/a n/a n/a
Production Kayes, Mali Yatela 40% n/a n/a n/a
Production Paramaribo, Suriname Rosebel 95% n/a Open Pit n/a
Development Ontario, Canada Cote 100% n/a n/a show
7 million oz project under development.

200,000 oz annual production.
Development Cuenca, Ecuador Quimsacocha 100% n/a n/a n/a
Development Cayenne, French Guiana Camp Caiman 100% n/a Open Pit n/a
Exploration Wawa, Ontario, Canada Dorset 53% n/a n/a n/a
Exploration Timmins, On, Canada Jerome 100% n/a n/a n/a
Exploration Nova Scotia, Canada Jubilee 100% n/a n/a n/a
Exploration Quebec, Canada Niobec REE Zone 100% n/a n/a n/a
Exploration Irish Republic Irish Zinc 100% n/a n/a n/a
Exploration Western Africa, Mali Diakha 45% (guess) n/a Open Pit show
900,000 oz deposit at 1.8 gpt
Exploration Mali Kakadian 100% n/a n/a n/a
Exploration Berekegni, Mali Siribaya 100% 90,000 Open Pit show
1 million oz at 1.7 gpt.
Exploration West Africa, Senegal Boto 100% (guess) n/a Open Pit show
1.5 million oz at 1.8 gpt.
Total Land Package Size (ha): 90,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Oudalan, Burkina Faso Essakane 90% n/a n/a n/a
Production Rouyn-noranda, Canada Doyon Division 100% n/a n/a n/a
Production Rouyn-noranda, Canada Westwood 100% n/a n/a n/a
Development Ontario, Canada Cote 100% n/a n/a show
7 million oz project under development.

200,000 oz annual production.
Exploration Wawa, Ontario, Canada Dorset 53% n/a n/a n/a
Exploration Timmins, On, Canada Jerome 100% n/a n/a n/a
Exploration Nova Scotia, Canada Jubilee 100% n/a n/a n/a
Exploration Quebec, Canada Niobec REE Zone 100% n/a n/a n/a
Development Cuenca, Ecuador Quimsacocha 100% n/a n/a n/a
Development Cayenne, French Guiana Camp Caiman 100% n/a Open Pit n/a
Exploration Irish Republic Irish Zinc 100% n/a n/a n/a
Production Kayes, Mali Sadiola 41% n/a n/a n/a
Production Kayes, Mali Yatela 40% n/a n/a n/a
Exploration Western Africa, Mali Diakha 45% (guess) n/a Open Pit show
900,000 oz deposit at 1.8 gpt
Exploration Mali Kakadian 100% n/a n/a n/a
Exploration Berekegni, Mali Siribaya 100% 90,000 Open Pit show
1 million oz at 1.7 gpt.
Exploration West Africa, Senegal Boto 100% (guess) n/a Open Pit show
1.5 million oz at 1.8 gpt.
Production Paramaribo, Suriname Rosebel 95% n/a Open Pit n/a
Total Land Package Size (ha): 90,000  

Profitability (by resource)

Proven &
Probable
05/03/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 16.50M 16.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -595.30M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 14.85M 14.85M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -535.77M
Maximum Profit (Gold): $4,191.26M $3,963.61M n/a $-227.65M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $4,191.26M $3,963.61M n/a $-227.65M
Max Profit / Current MCap: 2.405 2.480 n/a 0.074
Max Profit Per Share (Gold): $8.73 $8.26 n/a $-0.47
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $8.73 $8.26 n/a $-0.47
Total Free Profit Per Share: $5.10 $4.93 n/a $-0.17
FD Mkt. Cap / Gold Eq.: $117.33 $107.64 n/a $-9.70
FD Mkt. Cap / Silver Eq.: $1.03 $1.38 n/a $0.35
FD Mkt. Cap / Per Metal
as % Spot Price:
6.89% 5.95% n/a -0.94%
Measured &
Indicated
05/03/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 27.00M 27.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -974.13M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 22.41M 22.41M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -808.53M
Maximum Profit (Gold): $6,325.00M $5,981.45M n/a $-343.55M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $6,325.00M $5,981.45M n/a $-343.55M
Max Profit / Current MCap: 3.630 3.742 n/a 0.112
Max Profit Per Share (Gold): $13.18 $12.46 n/a $-0.72
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $13.18 $12.46 n/a $-0.72
Total Free Profit Per Share: $9.55 $9.13 n/a $-0.42
FD Mkt. Cap / Gold Eq.: $77.75 $71.33 n/a $-6.43
FD Mkt. Cap / Silver Eq.: $0.68 $0.92 n/a $0.23
FD Mkt. Cap / Per Metal
as % Spot Price:
4.56% 3.94% n/a -0.62%

Reserves &
Resources
05/03/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 39.00M 39.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -1,407.07M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 27.81M 27.81M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -1,003.35M
Maximum Profit (Gold): $7,849.09M $7,422.77M n/a $-426.33M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $7,849.09M $7,422.77M n/a $-426.33M
Max Profit / Current MCap: 4.505 4.644 n/a 0.139
Max Profit Per Share (Gold): $16.35 $15.46 n/a $-0.89
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $16.35 $15.46 n/a $-0.89
Total Free Profit Per Share: $12.72 $12.13 n/a $-0.59
FD Mkt. Cap / Gold Eq.: $62.65 $57.48 n/a $-5.18
FD Mkt. Cap / Silver Eq.: $0.55 $0.74 n/a $0.19
FD Mkt. Cap / Per Metal
as % Spot Price:
3.68% 3.18% n/a -0.50%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.