Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
NYSE:IAG
USD
TSE:IMG
CAD
Description
IAMGOLD Corp are a gold focused major with two producing mines in Burkina Faso and Canada, one mine in development in Canada and two exploration properties. Currently they produce roughly 750koz. of gold per year. They have approximately 29Moz. of gold in the reserves and resources category of which 18Moz. are in the measured and indicated category. They have a market capitalisation of ~$4417.77M which is a rise of roughly 35% over the last five months. As of 01/09/2025 they have ~$941M debt and ~$553M cash. They have 571M shares outstanding and trade on the New York Stock Exchange and the Toronto Stock Exchange.
Quick Links
Login to access
General Details
Financial
01/09/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$3,271.35M
$4,417.77M
01/09/2025
Total Assets:
$3,800.00M
$3,800.00M
01/09/2025
Total Liabilities:
$2,000.00M
$2,000.00M
01/09/2025
Current Assets:
$700.00M
$700.00M
01/09/2025
Current Liabilities:
$266.00M
$266.00M
01/09/2025
Total Debt:
$941.00M
$941.00M
01/09/2025
Cash:
$553.00M
$553.00M
01/09/2025
Enterprise Value:
$3,659.35M
$4,805.77M
04/16/2122
Cash Flow:
$611.10M
$968.26M
never
Cash Flow Multiple:
5.35
4.56
never
Net Debt to Cash Flow Ratio:
0.63
0.40
never
Finance within 1 year:
01/09/2025
Misc
01/09/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
571,315,368
571,315,368
01/09/2025
Shares (FD):
579,000,000
579,000,000
01/09/2025
Insider Ownership:
n/a
n/a
never
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
01/09/2025
Production (Gold Eq Oz.):
(guess) 700,000
(guess) 750,000
02/20/2025
Production (Silver Eq Oz.) :
(guess) 62,142,145
(guess) 69,869,712
02/20/2025
Initial CapEx (Outstanding):
n/a
n/a
01/09/2025
Funding Option:
n/a
n/a
01/09/2025
Documentation:
none
PRODUCER
04/03/2025
Future MCap Modifier:
0.2Producer: Growth Potential
0.2Producer: Growth Potential
04/24/2023
Cash Flow Multiplier:
15
15
01/09/2025
Resource Data
GOLD
01/09/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
14.00M
14.00M
01/09/2025
Measured & Indicated:
18.00M
18.00M
01/09/2025
Inferred:
11.00M
11.00M
01/09/2025
Reserves & Resources:
29.00M
29.00M
never
P L A U S I B L E
Proven & Probable:
12.60M
12.60M
01/09/2025
Measured & Indicated:
15.48M
15.48M
01/09/2025
Inferred:
4.95M
4.95M
01/09/2025
Reserves & Resources:
20.43M
20.43M
never
C U R R E N T
Annual Production:
(guess) 700,000oz.
(guess) 750,000oz.
02/20/2025
Cash Cost:
$1,200
$1,400
02/20/2025
Extra Operating Cost:
$600
$700
02/20/2025
Total:
$1,800
$2,100
02/20/2025
Margin (Free Cash Flow):
$873 (33%)
$1,291 (38%)
G R A D E
Underground (Avg):
9.00 g/t
9.00 g/t
01/09/2025
Open Pit (Avg):
n/a
1.00 g/t
03/23/2024
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
04/03/2025
F U T U R E
Proven & Probable:
18.00M
18.00M
01/09/2025
Annual Production:
750,000oz.
800,000oz.
01/14/2025
Cash Cost:
$1,250
$1,450
02/20/2025
Extra Operating Cost:
$600
$700
01/14/2025
SILVER
01/09/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/09/2025
Measured & Indicated:
n/a
n/a
01/09/2025
Inferred:
n/a
n/a
01/09/2025
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/09/2025
Measured & Indicated:
n/a
n/a
01/09/2025
Inferred:
n/a
n/a
01/09/2025
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
01/09/2025
Extra Operating Cost:
n/a
n/a
01/09/2025
Total:
n/a
n/a
01/09/2025
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
01/09/2025
Open Pit (Avg):
n/a
n/a
01/15/2024
Recovery Rate:
n/a
n/a
01/09/2025
F U T U R E
Proven & Probable:
n/a
n/a
01/09/2025
Annual Production:
n/a
n/a
01/09/2025
Cash Cost:
n/a
n/a
01/09/2025
Extra Operating Cost:
n/a
n/a
01/09/2025
Property
Last Analysis Data (01/09/2025)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Oudalan , Burkina Faso
Essakane
90%
n/a
n/a
n/a
Production
Rouyn-noranda , Canada
Westwood
100%
n/a
n/a
n/a
Development
Ontario , Canada
Cote
60%
n/a
n/a
show
7 million oz project under development.
200,000 oz annual production.
Exploration
Quebec , Canada
Nelligan
100% (guess)
5,000
n/a
show
5M oz.
Early development.
Exploration
Quebec , Canada
Nelligan
20% (guess)
8,200
Open Pit
show
Large discovery. JV with IAMGold
3.2 million oz at 1 gpt
Total Land Package Size (ha):
13,200
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Oudalan , Burkina Faso
Essakane
90%
n/a
n/a
n/a
Production
Rouyn-noranda , Canada
Westwood
100%
n/a
n/a
n/a
Development
Ontario , Canada
Cote
60%
n/a
n/a
show
7 million oz project under development.
200,000 oz annual production.
Exploration
Quebec , Canada
Nelligan
100% (guess)
5,000
n/a
show
5M oz.
Early development.
Exploration
Quebec , Canada
Nelligan
20% (guess)
8,200
Open Pit
show
Large discovery. JV with IAMGold
3.2 million oz at 1 gpt
Total Land Package Size (ha):
13,200
Profitability (by resource)
Proven & Probable
01/09/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
14.00M
14.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
12.60M
12.60M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$10,999.80M
$16,266.73M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$10,999.80M
$16,266.73M
n/a
Max Profit / Current MCap:
3.362
3.682
n/a
Max Profit Per Share (Gold):
$19.00
$28.09
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$19.00
$28.09
n/a
Total Free Profit Per Share:
$13.35
$20.46
n/a
FD MCap / Gold Eq.:
$259.63
$350.62
n/a
FD MCap / Silver Eq.:
$2.92
$3.76
n/a
FD MCap / Per Metal as % Spot Price:
9.71%
10.34%
n/a
Measured & Indicated
01/09/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
18.00M
18.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
15.48M
15.48M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$13,514.04M
$19,984.83M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$13,514.04M
$19,984.83M
n/a
Max Profit / Current MCap:
4.131
4.524
n/a
Max Profit Per Share (Gold):
$23.34
$34.52
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$23.34
$34.52
n/a
Total Free Profit Per Share:
$17.69
$26.89
n/a
FD MCap / Gold Eq.:
$211.33
$285.39
n/a
FD MCap / Silver Eq.:
$2.38
$3.06
n/a
FD MCap / Per Metal as % Spot Price:
7.91%
8.42%
n/a
Reserves & Resources
01/09/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
29.00M
29.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
20.43M
20.43M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$17,835.39M
$26,375.33M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$17,835.39M
$26,375.33M
n/a
Max Profit / Current MCap:
5.452
5.970
n/a
Max Profit Per Share (Gold):
$30.80
$45.55
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$30.80
$45.55
n/a
Total Free Profit Per Share:
$25.15
$37.92
n/a
FD MCap / Gold Eq.:
$160.12
$216.24
n/a
FD MCap / Silver Eq.:
$1.80
$2.32
n/a
FD MCap / Per Metal as % Spot Price:
5.99%
6.38%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
01/09/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Spot Gold:
$2,673.00
$3,391.01
06/16/2025
Spot Silver:
$30.11
$36.40
06/16/2025
Gold:Silver Ratio:
88.77
93.16
06/16/2025
Spot Gold (Future):
$4,000.00
$5,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
40.00
50.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: