Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
NYSE:IAG
USD
TSE:IMG
CAD
Description
IAMGOLD Corp are a gold focused mid-tier producer with four producing mines in Burkina Faso, Canada and Suriname, three mines in development in Canada, Ecuador and French Guiana and exploration properties. Currently they produce roughly 670koz. of gold per year. They have approximately 29Moz. of gold in the reserves and resources category of which 18Moz. are in the measured and indicated category. They have a market capitalisation of ~$3450.15M which is a rise of roughly 170% over the last nine months. As of 01/15/2024 they have ~$965M debt and ~$224M cash. They have 553M shares outstanding and trade on the New York Stock Exchange and the Toronto Stock Exchange.
Quick Links
Login to access
General Details
Financial
01/15/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$1,276.29M
$3,450.15M
05/22/2024
$2,173.86M
Total Assets:
$3,800.00M
$3,800.00M
01/15/2024
$0.00M
Total Liabilities:
$2,000.00M
$2,000.00M
01/15/2024
$0.00M
Current Assets:
$700.00M
$700.00M
01/15/2024
$0.00M
Current Liabilities:
$266.00M
$266.00M
01/15/2024
$0.00M
Total Debt:
$965.00M
$965.00M
01/15/2024
$0.00M
Cash:
$224.00M
$224.00M
01/15/2024
$0.00M
Enterprise Value:
$2,017.29M
$4,191.15M
10/24/2102
$2,173.86M
Cash Flow:
$108.68M
$625.04M
never
$516.36M
Cash Flow Multiple:
11.74
5.52
never
-6.22
Net Debt to Cash Flow Ratio:
6.82
1.19
never
-5.63
Finance within 1 year:
01/15/2024
n/a
Misc
01/15/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
481,100,000
553,000,000
05/22/2024
71,900,000
Shares (FD):
489,000,000
561,000,000
05/22/2024
72,000,000
Insider Ownership:
n/a
n/a
never
n/a
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
01/15/2024
n/a
Production (Gold Eq Oz.):
(guess) 550,000
(guess) 670,000
08/08/2024
120,000
Production (Silver Eq Oz.) :
(guess) 48,836,947
(guess) 53,617,657
08/08/2024
4,780,710
Initial CapEx (Outstanding):
n/a
n/a
01/15/2024
n/a
Funding Option:
n/a
n/a
01/15/2024
n/a
Documentation:
none
PRODUCER
08/08/2024
n/a
Future MCap Modifier:
0.2Producer: Growth Potential
0.2Producer: Growth Potential
04/24/2023
0
Cash Flow Multiplier:
10
12
08/08/2024
2.00
Resource Data
GOLD
01/15/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
14.00M
14.00M
01/15/2024
0.00M
Measured & Indicated:
18.00M
18.00M
01/15/2024
0.00M
Inferred:
11.00M
11.00M
01/15/2024
0.00M
Reserves & Resources:
29.00M
29.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
12.60M
12.60M
01/15/2024
0.00M
Measured & Indicated:
15.48M
15.48M
01/15/2024
0.00M
Inferred:
4.95M
4.95M
01/15/2024
0.00M
Reserves & Resources:
20.43M
20.43M
never
0.00M
C U R R E N T
Annual Production:
(guess) 550,000oz.
(guess) 670,000oz.
08/08/2024
120,000oz.
Cash Cost:
$1,250
$1,200
08/08/2024
$-50.00
Extra Operating Cost:
$600
$600
08/08/2024
$0.00
Total:
$1,850
$1,800
08/08/2024
$-50.00
Margin (Free Cash Flow):
$198 (10%)
$933 (34%)
$735.30
G R A D E
Underground (Avg):
1.10 g/t
9.00 g/t
03/23/2024
7.90 g/t
Open Pit (Avg):
n/a
1.00 g/t
03/23/2024
1.00 g/t
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
08/08/2024
0.00%
F U T U R E
Proven & Probable:
18.00M
18.00M
01/15/2024
0.00M
Annual Production:
700,000oz.
700,000oz.
01/15/2024
0oz.
Cash Cost:
$1,200
$1,200
01/15/2024
$0
Extra Operating Cost:
$500
$600
08/08/2024
$100
SILVER
01/15/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/15/2024
0.00M
Measured & Indicated:
n/a
n/a
01/15/2024
0.00M
Inferred:
n/a
n/a
01/15/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/15/2024
0.00M
Measured & Indicated:
n/a
n/a
01/15/2024
0.00M
Inferred:
n/a
n/a
01/15/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
01/15/2024
$0.00
Extra Operating Cost:
n/a
n/a
01/15/2024
$0.00
Total:
n/a
n/a
01/15/2024
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
01/15/2024
n/a
Open Pit (Avg):
n/a
n/a
01/15/2024
n/a
Recovery Rate:
n/a
n/a
01/15/2024
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
01/15/2024
0.00M
Annual Production:
n/a
n/a
01/15/2024
n/a
Cash Cost:
n/a
n/a
01/15/2024
n/a
Extra Operating Cost:
n/a
n/a
01/15/2024
n/a
Property
Last Analysis Data (01/15/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Oudalan , Burkina Faso
Essakane
90%
n/a
n/a
n/a
Production
Rouyn-noranda , Canada
Doyon Division
100%
n/a
n/a
n/a
Production
Rouyn-noranda , Canada
Westwood
100%
n/a
n/a
n/a
Development
Ontario , Canada
Cote
60%
n/a
n/a
show
7 million oz project under development.
200,000 oz annual production.
Exploration
Wawa, Ontario , Canada
Dorset
53%
n/a
n/a
n/a
Exploration
Timmins, On , Canada
Jerome
100%
n/a
n/a
n/a
Exploration
Nova Scotia , Canada
Jubilee
100%
n/a
n/a
n/a
Exploration
Quebec , Canada
Nelligan
75% (guess)
n/a
n/a
show
5M oz.
Early development.
Exploration
Quebec , Canada
Niobec REE Zone
100%
n/a
n/a
n/a
Development
Cuenca , Ecuador
Quimsacocha
100%
n/a
n/a
n/a
Development
Cayenne , French Guiana
Camp Caiman
100%
n/a
Open Pit
n/a
Exploration
Irish Republic
Irish Zinc
100%
n/a
n/a
n/a
Production
Kayes , Mali
Sadiola
41%
n/a
n/a
n/a
Production
Kayes , Mali
Yatela
40%
n/a
n/a
n/a
Exploration
Western Africa , Mali
Diakha
45% (guess)
n/a
Open Pit
show
900,000 oz deposit at 1.8 gpt
Exploration
Mali
Kakadian
100%
n/a
n/a
n/a
Exploration
Berekegni , Mali
Siribaya
100%
90,000
Open Pit
show
1 million oz at 1.7 gpt.
Exploration
West Africa , Senegal
Boto
100% (guess)
n/a
Open Pit
show
1.5 million oz at 1.8 gpt.
Production
Paramaribo , Suriname
Rosebel
95%
n/a
Open Pit
n/a
Total Land Package Size (ha):
90,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Oudalan , Burkina Faso
Essakane
90%
n/a
n/a
n/a
Production
Rouyn-noranda , Canada
Doyon Division
100%
n/a
n/a
n/a
Production
Rouyn-noranda , Canada
Westwood
100%
n/a
n/a
n/a
Development
Ontario , Canada
Cote
60%
n/a
n/a
show
7 million oz project under development.
200,000 oz annual production.
Exploration
Quebec , Canada
Amanda
50% (guess)
7,500
n/a
show
Early exploration
Exploration
Quebec , Canada
Bousquet-Odyno
100% (guess)
1,500
n/a
n/a
Exploration
Wawa, Ontario , Canada
Dorset
53%
n/a
n/a
n/a
Exploration
Quebec , Canada
Eva
100% (guess)
2,200
n/a
show
Early exploration
Exploration
Quebec , Canada
Felix
100% (guess)
1,600
n/a
show
Early exploration
Exploration
Quebec , Canada
Frida
100% (guess)
2,300
n/a
show
Early exploration
Exploration
Timmins, On , Canada
Jerome
100%
n/a
n/a
n/a
Exploration
Nova Scotia , Canada
Jubilee
100%
n/a
n/a
n/a
Exploration
Quebec , Canada
Nelligan
75% (guess)
n/a
n/a
show
5M oz.
Early development.
Exploration
Quebec , Canada
Nelligan
20% (guess)
8,200
Open Pit
show
Large discovery. JV with IAMGold
3.2 million oz at 1 gpt
Exploration
Quebec , Canada
Niobec REE Zone
100%
n/a
n/a
n/a
Development
Cuenca , Ecuador
Quimsacocha
100%
n/a
n/a
n/a
Development
Cayenne , French Guiana
Camp Caiman
100%
n/a
Open Pit
n/a
Exploration
Irish Republic
Irish Zinc
100%
n/a
n/a
n/a
Exploration
West Africa , Senegal
Boto
100% (guess)
n/a
Open Pit
show
1.5 million oz at 1.8 gpt.
Production
Paramaribo , Suriname
Rosebel
95%
n/a
Open Pit
n/a
Total Land Package Size (ha):
23,300
Profitability (by resource)
Proven & Probable
01/15/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
14.00M
14.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-122.75M
P L A U S I B L E
Gold Eq. Oz.:
12.60M
12.60M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-110.48M
Maximum Profit (Gold):
$2,489.76M
$11,754.54M
n/a
$9,264.78M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$2,489.76M
$11,754.54M
n/a
$9,264.78M
Max Profit / Current MCap:
1.951
3.407
n/a
1.456
Max Profit Per Share (Gold):
$5.09
$20.95
n/a
$15.86
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$5.09
$20.95
n/a
$15.86
Total Free Profit Per Share:
$2.48
$14.80
n/a
$12.32
FD MCap / Gold Eq.:
$101.29
$273.82
n/a
$172.53
FD MCap / Silver Eq.:
$1.14
$3.42
n/a
$2.28
FD MCap / Per Metal as % Spot Price:
4.95%
10.02%
n/a
5.07%
Measured & Indicated
01/15/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
18.00M
18.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-157.83M
P L A U S I B L E
Gold Eq. Oz.:
15.48M
15.48M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-135.73M
Maximum Profit (Gold):
$3,058.85M
$14,441.29M
n/a
$11,382.44M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$3,058.85M
$14,441.29M
n/a
$11,382.44M
Max Profit / Current MCap:
2.397
4.186
n/a
1.789
Max Profit Per Share (Gold):
$6.26
$25.74
n/a
$19.49
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$6.26
$25.74
n/a
$19.49
Total Free Profit Per Share:
$3.65
$19.59
n/a
$15.95
FD MCap / Gold Eq.:
$82.45
$222.88
n/a
$140.43
FD MCap / Silver Eq.:
$0.93
$2.79
n/a
$1.86
FD MCap / Per Metal as % Spot Price:
4.03%
8.16%
n/a
4.13%
Reserves & Resources
01/15/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
29.00M
29.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-254.27M
P L A U S I B L E
Gold Eq. Oz.:
20.43M
20.43M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-179.13M
Maximum Profit (Gold):
$4,036.97M
$19,059.15M
n/a
$15,022.18M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$4,036.97M
$19,059.15M
n/a
$15,022.18M
Max Profit / Current MCap:
3.163
5.524
n/a
2.361
Max Profit Per Share (Gold):
$8.26
$33.97
n/a
$25.72
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$8.26
$33.97
n/a
$25.72
Total Free Profit Per Share:
$5.65
$27.82
n/a
$22.18
FD MCap / Gold Eq.:
$62.47
$168.88
n/a
$106.41
FD MCap / Silver Eq.:
$0.70
$2.11
n/a
$1.41
FD MCap / Per Metal as % Spot Price:
3.05%
6.18%
n/a
3.13%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
01/15/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Spot Gold:
$2,047.60
$2,732.90
10/22/2024
$685.30
Spot Silver:
$23.06
$34.15
10/22/2024
$11.09
Gold:Silver Ratio:
88.79
80.03
10/22/2024
-8.77
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: