Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
NYSE:IAG
USD
TSE:IMG
CAD
Description
IAMGOLD Corp are a gold focused mid-tier producer with six producing mines in Burkina Faso, Canada, Mali and Suriname, three mines in development in Canada, Ecuador and French Guiana and exploration properties. Currently they produce roughly 450koz. of gold per year. They have approximately 29Moz. of gold in the reserves and resources category of which 18Moz. are in the measured and indicated category. They have a market capitalisation of ~$1468.88M which is a rise of roughly 9% over the last five months. As of 01/13/2023 they have ~$1,000M debt and ~$524M cash. They have 479M shares outstanding and trade on the New York Stock Exchange and the Toronto Stock Exchange.
Quick Links
Login to access
General Details
Financial
01/13/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$1,351.76M
$1,468.88M
01/13/2023
Total Assets:
$3,800.00M
$3,800.00M
01/13/2023
Total Liabilities:
$2,000.00M
$2,000.00M
01/13/2023
Current Assets:
$1,000.00M
$1,000.00M
01/13/2023
Current Liabilities:
$266.00M
$266.00M
01/13/2023
Total Debt:
$1,000.00M
$1,000.00M
01/13/2023
Cash:
$524.00M
$524.00M
01/13/2023
Enterprise Value:
$1,827.76M
$1,944.88M
08/19/2031
Cash Flow:
$144.09M
$73.53M
never
Cash Flow Multiple:
9.38
19.98
never
Net Debt to Cash Flow Ratio:
3.30
6.47
never
Finance within 1 year:
01/13/2023
Misc
01/13/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
479,000,000
479,000,000
01/13/2023
Shares (FD):
488,000,000
488,000,000
01/13/2023
Insider Ownership:
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
01/13/2023
Production (Gold Eq Oz.):
(guess) 450,000
(guess) 450,000
01/13/2023
Production (Silver Eq Oz.) :
(guess) 35,603,214
(guess) 37,469,466
01/13/2023
Initial CapEx (Outstanding):
n/a
n/a
01/13/2023
Funding Option:
n/a
n/a
01/13/2023
Documentation:
none
PRODUCER
04/18/2023
Future MCap Modifier:
0.2Producer: Growth Potential
0.2Producer: Growth Potential
04/24/2023
Cash Flow Multiplier:
5
8
04/18/2023
Resource Data
GOLD
01/13/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
14.00M
14.00M
01/13/2023
Measured & Indicated:
18.00M
18.00M
01/13/2023
Inferred:
11.00M
11.00M
01/13/2023
Reserves & Resources:
29.00M
29.00M
never
P L A U S I B L E
Proven & Probable:
12.60M
12.60M
01/13/2023
Measured & Indicated:
15.48M
15.48M
01/13/2023
Inferred:
4.95M
4.95M
01/13/2023
Reserves & Resources:
20.43M
20.43M
never
C U R R E N T
Annual Production:
(guess) 450,000oz.
(guess) 450,000oz.
01/13/2023
Cash Cost:
$1,100
$1,150
02/16/2023
Extra Operating Cost:
$500
$650
02/16/2023
Average Grade:
1.10 g/t
1.10 g/t
01/13/2023
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
04/18/2023
F U T U R E
Proven & Probable:
18.00M
18.00M
01/13/2023
Annual Production:
750,000oz.
600,000oz.
04/18/2023
Cash Cost:
$900
$1,200
04/18/2023
Extra Operating Cost:
$500
$500
01/13/2023
SILVER
01/13/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/13/2023
Measured & Indicated:
n/a
n/a
01/13/2023
Inferred:
n/a
n/a
01/13/2023
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/13/2023
Measured & Indicated:
n/a
n/a
01/13/2023
Inferred:
n/a
n/a
01/13/2023
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
01/13/2023
Extra Operating Cost:
n/a
n/a
01/13/2023
Average Grade:
n/a
n/a
01/13/2023
Recovery Rate:
n/a
n/a
01/13/2023
F U T U R E
Proven & Probable:
n/a
n/a
01/13/2023
Annual Production:
n/a
n/a
01/13/2023
Cash Cost:
n/a
n/a
01/13/2023
Extra Operating Cost:
n/a
n/a
01/13/2023
Property
Last Analysis Data (01/13/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Oudalan , Burkina Faso
Essakane
90%
n/a
n/a
n/a
Production
Rouyn-noranda , Canada
Doyon Division
100%
n/a
n/a
n/a
Production
Rouyn-noranda , Canada
Westwood
100%
n/a
n/a
n/a
Development
Ontario , Canada
Cote
60%
n/a
n/a
show
7 million oz project under development.
200,000 oz annual production.
Exploration
Wawa, Ontario , Canada
Dorset
53%
n/a
n/a
n/a
Exploration
Timmins, On , Canada
Jerome
100%
n/a
n/a
n/a
Exploration
Nova Scotia , Canada
Jubilee
100%
n/a
n/a
n/a
Exploration
Quebec , Canada
Nelligan
75% (guess)
n/a
n/a
show
5M oz.
Early development.
Exploration
Quebec , Canada
Niobec REE Zone
100%
n/a
n/a
n/a
Development
Cuenca , Ecuador
Quimsacocha
100%
n/a
n/a
n/a
Development
Cayenne , French Guiana
Camp Caiman
100%
n/a
Open Pit
n/a
Exploration
Irish Republic
Irish Zinc
100%
n/a
n/a
n/a
Production
Kayes , Mali
Sadiola
41%
n/a
n/a
n/a
Production
Kayes , Mali
Yatela
40%
n/a
n/a
n/a
Exploration
Western Africa , Mali
Diakha
45% (guess)
n/a
Open Pit
show
900,000 oz deposit at 1.8 gpt
Exploration
Mali
Kakadian
100%
n/a
n/a
n/a
Exploration
Berekegni , Mali
Siribaya
100%
90,000
Open Pit
show
1 million oz at 1.7 gpt.
Exploration
West Africa , Senegal
Boto
100% (guess)
n/a
Open Pit
show
1.5 million oz at 1.8 gpt.
Production
Paramaribo , Suriname
Rosebel
95%
n/a
Open Pit
n/a
Total Land Package Size (ha):
90,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Oudalan , Burkina Faso
Essakane
90%
n/a
n/a
n/a
Production
Rouyn-noranda , Canada
Doyon Division
100%
n/a
n/a
n/a
Production
Rouyn-noranda , Canada
Westwood
100%
n/a
n/a
n/a
Development
Ontario , Canada
Cote
60%
n/a
n/a
show
7 million oz project under development.
200,000 oz annual production.
Exploration
Wawa, Ontario , Canada
Dorset
53%
n/a
n/a
n/a
Exploration
Timmins, On , Canada
Jerome
100%
n/a
n/a
n/a
Exploration
Nova Scotia , Canada
Jubilee
100%
n/a
n/a
n/a
Exploration
Quebec , Canada
Nelligan
75% (guess)
n/a
n/a
show
5M oz.
Early development.
Exploration
Quebec , Canada
Niobec REE Zone
100%
n/a
n/a
n/a
Development
Cuenca , Ecuador
Quimsacocha
100%
n/a
n/a
n/a
Development
Cayenne , French Guiana
Camp Caiman
100%
n/a
Open Pit
n/a
Exploration
Irish Republic
Irish Zinc
100%
n/a
n/a
n/a
Production
Kayes , Mali
Sadiola
41%
n/a
n/a
n/a
Production
Kayes , Mali
Yatela
40%
n/a
n/a
n/a
Exploration
Western Africa , Mali
Diakha
45% (guess)
n/a
Open Pit
show
900,000 oz deposit at 1.8 gpt
Exploration
Mali
Kakadian
100%
n/a
n/a
n/a
Exploration
Berekegni , Mali
Siribaya
100%
90,000
Open Pit
show
1 million oz at 1.7 gpt.
Exploration
West Africa , Senegal
Boto
100% (guess)
n/a
Open Pit
show
1.5 million oz at 1.8 gpt.
Production
Paramaribo , Suriname
Rosebel
95%
n/a
Open Pit
n/a
Total Land Package Size (ha):
90,000
Profitability (by resource)
Proven & Probable
01/13/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
14.00M
14.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
12.60M
12.60M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$4,034.52M
$2,058.84M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$4,034.52M
$2,058.84M
n/a
Max Profit / Current MCap:
2.985
1.402
n/a
Max Profit Per Share (Gold):
$8.27
$4.22
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$8.27
$4.22
n/a
Total Free Profit Per Share:
$5.50
$1.21
n/a
FD MCap / Gold Eq.:
$107.28
$116.58
n/a
FD MCap / Silver Eq.:
$1.36
$1.40
n/a
FD MCap / Per Metal as % Spot Price:
5.59%
5.94%
n/a
Measured & Indicated
01/13/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
18.00M
18.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
15.48M
15.48M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$4,956.70M
$2,529.43M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$4,956.70M
$2,529.43M
n/a
Max Profit / Current MCap:
3.667
1.722
n/a
Max Profit Per Share (Gold):
$10.16
$5.18
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$10.16
$5.18
n/a
Total Free Profit Per Share:
$7.39
$2.17
n/a
FD MCap / Gold Eq.:
$87.32
$94.89
n/a
FD MCap / Silver Eq.:
$1.10
$1.14
n/a
FD MCap / Per Metal as % Spot Price:
4.55%
4.83%
n/a
Reserves & Resources
01/13/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
29.00M
29.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
20.43M
20.43M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$6,541.69M
$3,338.26M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$6,541.69M
$3,338.26M
n/a
Max Profit / Current MCap:
4.839
2.273
n/a
Max Profit Per Share (Gold):
$13.41
$6.84
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$13.41
$6.84
n/a
Total Free Profit Per Share:
$10.64
$3.83
n/a
FD MCap / Gold Eq.:
$66.17
$71.90
n/a
FD MCap / Silver Eq.:
$0.84
$0.86
n/a
FD MCap / Per Metal as % Spot Price:
3.45%
3.66%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
01/13/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Spot Gold:
$1,920.20
$1,963.40
06/06/2023
Spot Silver:
$24.27
$23.58
06/06/2023
Gold:Silver Ratio:
79.12
83.27
06/06/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: