Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Emerging Major
Rating & Risk: Login to view
IAMGOLD Corp
www: www.iamgold.com     email: info@iamgold.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSE:IAG USD
TSE:IMG CAD

Description

IAMGOLD Corp are a gold focused emerging major with six producing mines in Burkina Faso, Canada, Mali and Suriname, three mines in development in Canada, Ecuador and French Guiana and exploration properties. Currently they produce roughly 850koz. of gold per year. They have approximately 36Moz. of gold in the reserves and resources category of which 28Moz. are in the measured and indicated category. They have a market capitalisation of ~$1212.12M which is a fall of roughly 37% over the last nine months. As of 04/19/2019 they have ~$398M debt and ~$734M cash. They have 467M shares outstanding and trade on the New York Stock Exchange and the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 09/01/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $1,909.44M $1,212.12M 09/01/2018 $-697.32M
Total Assets: $4,000.00M $4,000.00M 09/01/2018 $0.00M
Total Liabilities: $1,100.00M $1,100.00M 09/01/2018 $0.00M
Current Assets: $1,100.00M $1,100.00M 09/01/2018 $0.00M
Current Liabilities: $247.00M $247.00M 09/01/2018 $0.00M
Total Debt: $393.00M $398.00M 04/19/2019 $5.00M
Cash: $775.00M $734.00M 04/19/2019 $-41.00M
Enterprise Value: $1,527.44M $876.12M 10/06/1997 $-651.32M
Cash Flow: $30.23M $75.57M never $45.34M
Cash Flow Multiple: 63.17 16.04 never -47.13
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 09/01/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 09/01/2018 0.00%
Misc 09/01/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 467,000,000 467,000,000 09/01/2018 0
Shares (FD): 468,000,000 468,000,000 09/01/2018 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 09/01/2018 n/a
Production (Gold Eq Oz.): (guess) 
850,000
(guess) 
850,000
09/01/2018 0
Production (Silver Eq Oz.): (guess) 
70,391,724
(guess) 
75,535,839
09/01/2018 5,144,114
Initial CapEx (Outstanding): n/a n/a 09/01/2018 n/a
Funding Option: n/a n/a 09/01/2018 n/a
Documentation: none PRODUCER 04/19/2019 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 09/01/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 14.00M 24.00M 04/19/2019 10.00M
Measured & Indicated: 25.00M 28.00M 04/19/2019 3.00M
Inferred: 8.00M 8.00M 04/19/2019 0.00M
Reserves & Resources: 33.00M 36.00M never 3.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 12.60M 21.60M 04/19/2019 9.00M
Measured & Indicated: 20.52M 24.48M 04/19/2019 3.96M
Inferred: 3.60M 3.60M 04/19/2019 0.00M
Reserves & Resources: 24.12M 28.08M never 3.96M
C
U
R
R
E
N
T
Annual Production: (guess) 
850,000oz.
(guess) 
850,000oz.
09/01/2018 0oz.
Cash Cost: $800 $800 09/01/2018 $0.00
Extra Operating Cost: $350 $350 09/01/2018 $0.00
Average Grade: 1.20 g/t 1.20 g/t 09/01/2018 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 04/19/2019 0.00%
F
U
T
U
R
E
Proven & Probable: 25.00M 30.00M 04/19/2019 5.00M
Annual Production: 1,000,000oz. 1,000,000oz. 09/01/2018 0oz.
Cash Cost: $850 $850 09/01/2018 $0
Extra Operating Cost: $350 $350 09/01/2018 $0
SILVER 09/01/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 09/01/2018 0.00M
Measured & Indicated: n/a n/a 09/01/2018 0.00M
Inferred: n/a n/a 09/01/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 09/01/2018 0.00M
Measured & Indicated: n/a n/a 09/01/2018 0.00M
Inferred: n/a n/a 09/01/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 09/01/2018 $0.00
Extra Operating Cost: n/a n/a 09/01/2018 $0.00
Average Grade: n/a n/a 09/01/2018 n/a
Recovery Rate: n/a n/a 09/01/2018 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 09/01/2018 0.00M
Annual Production: n/a n/a 09/01/2018 n/a
Cash Cost: n/a n/a 09/01/2018 n/a
Extra Operating Cost: n/a n/a 09/01/2018 n/a

Property

Last Analysis Data  (09/01/2018)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Oudalan, Burkina Faso Essakane 90% n/a n/a n/a
Production Rouyn-noranda, Canada Doyon Division 100% n/a n/a n/a
Production Rouyn-noranda, Canada Westwood 100% n/a n/a n/a
Production Kayes, Mali Sadiola 41% n/a n/a n/a
Production Kayes, Mali Yatela 40% n/a n/a n/a
Production Paramaribo, Suriname Rosebel 95% n/a Open Pit n/a
Development Ontario, Canada Cote 100% n/a n/a show
7 million oz project under development.

200,000 oz annual production.
Development Cuenca, Ecuador Quimsacocha 100% n/a n/a n/a
Development Cayenne, French Guiana Camp Caiman 100% n/a Open Pit n/a
Exploration Wawa, Ontario, Canada Dorset 53% n/a n/a n/a
Exploration Timmins, On, Canada Jerome 100% n/a n/a n/a
Exploration Nova Scotia, Canada Jubilee 100% n/a n/a n/a
Exploration Quebec, Canada Niobec REE Zone 100% n/a n/a n/a
Exploration Irish Republic Irish Zinc 100% n/a n/a n/a
Exploration Western Africa, Mali Diakha 45% (guess) n/a Open Pit show
900,000 oz deposit at 1.8 gpt
Exploration Mali Kakadian 100% n/a n/a n/a
Exploration Berekegni, Mali Siribaya 100% 90,000 Open Pit show
1 million oz at 1.7 gpt.
Exploration West Africa, Senegal Boto 100% (guess) n/a Open Pit show
1.5 million oz at 1.8 gpt.
Total Land Package Size (ha): 90,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Oudalan, Burkina Faso Essakane 90% n/a n/a n/a
Production Rouyn-noranda, Canada Doyon Division 100% n/a n/a n/a
Production Rouyn-noranda, Canada Westwood 100% n/a n/a n/a
Production Kayes, Mali Sadiola 41% n/a n/a n/a
Production Kayes, Mali Yatela 40% n/a n/a n/a
Production Paramaribo, Suriname Rosebel 95% n/a Open Pit n/a
Development Ontario, Canada Cote 100% n/a n/a show
7 million oz project under development.

200,000 oz annual production.
Development Cuenca, Ecuador Quimsacocha 100% n/a n/a n/a
Development Cayenne, French Guiana Camp Caiman 100% n/a Open Pit n/a
Exploration Wawa, Ontario, Canada Dorset 53% n/a n/a n/a
Exploration Timmins, On, Canada Jerome 100% n/a n/a n/a
Exploration Nova Scotia, Canada Jubilee 100% n/a n/a n/a
Exploration Quebec, Canada Niobec REE Zone 100% n/a n/a n/a
Exploration Irish Republic Irish Zinc 100% n/a n/a n/a
Exploration Western Africa, Mali Diakha 45% (guess) n/a Open Pit show
900,000 oz deposit at 1.8 gpt
Exploration Mali Kakadian 100% n/a n/a n/a
Exploration Berekegni, Mali Siribaya 100% 90,000 Open Pit show
1 million oz at 1.7 gpt.
Exploration West Africa, Senegal Boto 100% (guess) n/a Open Pit show
1.5 million oz at 1.8 gpt.
Total Land Package Size (ha): 90,000  

Profitability (by resource)

Proven &
Probable
09/01/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 14.00M 24.00M n/a 10.00M
Total (Silver Eq. Oz.): n/a n/a n/a 973.38M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 12.60M 21.60M n/a 9.00M
Silver Eq. Oz.: n/a n/a n/a 876.05M
Maximum Profit (Gold): $448.06M $1,920.24M n/a $1,472.18M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $448.06M $1,920.24M n/a $1,472.18M
Max Profit / Current MCap: 0.235 1.584 n/a 1.350
Max Profit Per Share (Gold): $0.96 $4.10 n/a $3.15
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.96 $4.10 n/a $3.15
Total Free Profit Per Share: $0.00 $1.51 n/a $1.51
FD Mkt. Cap / Gold Eq.: $151.54 $56.12 n/a $-95.43
FD Mkt. Cap / Silver Eq.: $1.83 $0.63 n/a $-1.20
FD Mkt. Cap / Per Metal
as % Spot Price:
12.62% 4.39% n/a -8.23%
Measured &
Indicated
09/01/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 25.00M 28.00M n/a 3.00M
Total (Silver Eq. Oz.): n/a n/a n/a 417.89M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 20.52M 24.48M n/a 3.96M
Silver Eq. Oz.: n/a n/a n/a 476.09M
Maximum Profit (Gold): $729.69M $2,176.27M n/a $1,446.58M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $729.69M $2,176.27M n/a $1,446.58M
Max Profit / Current MCap: 0.382 1.795 n/a 1.413
Max Profit Per Share (Gold): $1.56 $4.65 n/a $3.09
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.56 $4.65 n/a $3.09
Total Free Profit Per Share: $0.00 $2.06 n/a $2.06
FD Mkt. Cap / Gold Eq.: $93.05 $49.51 n/a $-43.54
FD Mkt. Cap / Silver Eq.: $1.12 $0.56 n/a $-0.57
FD Mkt. Cap / Per Metal
as % Spot Price:
7.75% 3.88% n/a -3.87%

Reserves &
Resources
09/01/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 33.00M 36.00M n/a 3.00M
Total (Silver Eq. Oz.): n/a n/a n/a 466.31M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 24.12M 28.08M n/a 3.96M
Silver Eq. Oz.: n/a n/a n/a 497.88M
Maximum Profit (Gold): $857.71M $2,496.31M n/a $1,638.60M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $857.71M $2,496.31M n/a $1,638.60M
Max Profit / Current MCap: 0.449 2.059 n/a 1.610
Max Profit Per Share (Gold): $1.83 $5.33 n/a $3.50
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.83 $5.33 n/a $3.50
Total Free Profit Per Share: $0.00 $2.74 n/a $2.74
FD Mkt. Cap / Gold Eq.: $79.16 $43.17 n/a $-36.00
FD Mkt. Cap / Silver Eq.: $0.96 $0.49 n/a $-0.47
FD Mkt. Cap / Per Metal
as % Spot Price:
6.59% 3.38% n/a -3.21%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.