Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

IAMGOLD Corp

www: www.iamgold.com   email: info@iamgold.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
NYSE:IAG USD
TSE:IMG CAD

Description

IAMGOLD Corp are a gold focused mid-tier producer with six producing mines in Burkina Faso, Canada, Mali and Suriname, three mines in development in Canada, Ecuador and French Guiana and exploration properties. Currently they produce roughly 450koz. of gold per year. They have approximately 29Moz. of gold in the reserves and resources category of which 18Moz. are in the measured and indicated category. They have a market capitalisation of ~$1098M which is a fall of roughly 19% over the last eleven months. As of 01/13/2023 they have ~$1,000M debt and ~$524M cash. They have 479M shares outstanding and trade on the New York Stock Exchange and the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/13/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $1,351.76M $1,098.00M 01/13/2023
Total Assets: $3,800.00M $3,800.00M 01/13/2023
Total Liabilities: $2,000.00M $2,000.00M 01/13/2023
Current Assets: $1,000.00M $1,000.00M 01/13/2023
Current Liabilities: $266.00M $266.00M 01/13/2023
Total Debt: $1,000.00M $1,000.00M 01/13/2023
Cash: $524.00M $524.00M 01/13/2023
Enterprise Value: $1,827.76M $1,574.00M 11/17/2019
Cash Flow: $144.09M $91.53M never
Cash Flow Multiple: 9.38 12.00 never
Net Debt to
Cash Flow Ratio:		 3.30 5.20 never
Finance within 1 year: 01/13/2023
Misc 01/13/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 479,000,000 479,000,000 01/13/2023
Shares (FD): 488,000,000 488,000,000 01/13/2023
Insider Ownership: n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 01/13/2023
Production (Gold Eq Oz.): (guess) 
450,000		 (guess) 
450,000		 01/13/2023
Production (Silver Eq Oz.): (guess) 
35,603,214		 (guess) 
38,976,654		 01/13/2023
Initial CapEx (Outstanding): n/a n/a 01/13/2023
Funding Option: n/a n/a 01/13/2023
Documentation: none PRODUCER 11/19/2023
Future MCap Modifier: 0.2
Producer: Growth Potential
 0.2
Producer: Growth Potential
 04/24/2023
Cash Flow Multiplier: 5 8 04/18/2023

Resource Data

GOLD 01/13/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 14.00M 14.00M 01/13/2023
Measured & Indicated: 18.00M 18.00M 01/13/2023
Inferred: 11.00M 11.00M 01/13/2023
Reserves & Resources: 29.00M 29.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 12.60M 12.60M 01/13/2023
Measured & Indicated: 15.48M 15.48M 01/13/2023
Inferred: 4.95M 4.95M 01/13/2023
Reserves & Resources: 20.43M 20.43M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
450,000oz.		 (guess) 
450,000oz.		 01/13/2023
Cash Cost: $1,100 $1,150 02/16/2023
Extra Operating Cost: $500 $650 02/16/2023
Average Grade: 1.10 g/t 1.10 g/t 01/13/2023
Recovery Rate: (CG)  90.00% (CG)  90.00% 11/19/2023
F
U
T
U
R
E		 Proven & Probable: 18.00M 18.00M 01/13/2023
Annual Production: 750,000oz. 600,000oz. 04/18/2023
Cash Cost: $900 $1,200 04/18/2023
Extra Operating Cost: $500 $500 01/13/2023
SILVER 01/13/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/13/2023
Measured & Indicated: n/a n/a 01/13/2023
Inferred: n/a n/a 01/13/2023
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/13/2023
Measured & Indicated: n/a n/a 01/13/2023
Inferred: n/a n/a 01/13/2023
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 01/13/2023
Extra Operating Cost: n/a n/a 01/13/2023
Average Grade: n/a n/a 01/13/2023
Recovery Rate: n/a n/a 01/13/2023
F
U
T
U
R
E		 Proven & Probable: n/a n/a 01/13/2023
Annual Production: n/a n/a 01/13/2023
Cash Cost: n/a n/a 01/13/2023
Extra Operating Cost: n/a n/a 01/13/2023

Property

Last Analysis Data  (01/13/2023)
Stage Name Owned Au Ag Cu Notes
Prod Essakane 90% n/a
Prod Doyon Division 100% n/a
Prod Westwood 100% n/a
Dev Cote 60% show
7 million oz project under development.

200,000 oz annual production.
Exp Dorset 53% n/a
Exp Jerome 100% n/a
Exp Jubilee 100% n/a
Exp Nelligan 75% show
5M oz.

Early development.
Exp Niobec REE Zone 100% n/a
Dev Quimsacocha 100% n/a
Dev Camp Caiman 100% n/a
Exp Irish Zinc 100% n/a
Prod Sadiola 41% n/a
Prod Yatela 40% n/a
Exp Diakha 45% show
900,000 oz deposit at 1.8 gpt
Exp Kakadian 100% n/a
Exp Siribaya 100% show
1 million oz at 1.7 gpt.
Exp Boto 100% show
1.5 million oz at 1.8 gpt.
Prod Rosebel 95% n/a
Total Land Package Size (ha): 90,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Essakane 90% n/a
Prod Doyon Division 100% n/a
Prod Westwood 100% n/a
Dev Cote 60% show
7 million oz project under development.

200,000 oz annual production.
Exp Dorset 53% n/a
Exp Jerome 100% n/a
Exp Jubilee 100% n/a
Exp Nelligan 75% show
5M oz.

Early development.
Exp Niobec REE Zone 100% n/a
Dev Quimsacocha 100% n/a
Dev Camp Caiman 100% n/a
Exp Irish Zinc 100% n/a
Prod Sadiola 41% n/a
Prod Yatela 40% n/a
Exp Diakha 45% show
900,000 oz deposit at 1.8 gpt
Exp Kakadian 100% n/a
Exp Siribaya 100% show
1 million oz at 1.7 gpt.
Exp Boto 100% show
1.5 million oz at 1.8 gpt.
Prod Rosebel 95% n/a
Total Land Package Size (ha): 90,000  

Profitability (by resource)

Proven &
Probable		 01/13/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 14.00M 14.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 12.60M 12.60M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $4,034.52M $2,562.84M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $4,034.52M $2,562.84M n/a
Max Profit / Current MCap: 2.985 2.334 n/a
Max Profit Per Share (Gold): $8.27 $5.25 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $8.27 $5.25 n/a
Total Free Profit Per Share: $5.50 $3.00 n/a
FD MCap / Gold Eq.: $107.28 $87.14 n/a
FD MCap / Silver Eq.: $1.36 $1.01 n/a
FD MCap / Per Metal
as % Spot Price:		 5.59% 4.35% n/a
Measured &
Indicated		 01/13/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 18.00M 18.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 15.48M 15.48M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $4,956.70M $3,148.63M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $4,956.70M $3,148.63M n/a
Max Profit / Current MCap: 3.667 2.868 n/a
Max Profit Per Share (Gold): $10.16 $6.45 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $10.16 $6.45 n/a
Total Free Profit Per Share: $7.39 $4.20 n/a
FD MCap / Gold Eq.: $87.32 $70.93 n/a
FD MCap / Silver Eq.: $1.10 $0.82 n/a
FD MCap / Per Metal
as % Spot Price:		 4.55% 3.54% n/a

Reserves &
Resources		 01/13/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 29.00M 29.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 20.43M 20.43M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $6,541.69M $4,155.46M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $6,541.69M $4,155.46M n/a
Max Profit / Current MCap: 4.839 3.785 n/a
Max Profit Per Share (Gold): $13.41 $8.52 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $13.41 $8.52 n/a
Total Free Profit Per Share: $10.64 $6.27 n/a
FD MCap / Gold Eq.: $66.17 $53.74 n/a
FD MCap / Silver Eq.: $0.84 $0.62 n/a
FD MCap / Per Metal
as % Spot Price:		 3.45% 2.68% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×