Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

IAMGOLD Corp

www: www.iamgold.com   email: info@iamgold.com
Category: Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSE:IAG USD
TSE:IMG CAD

Description

IAMGOLD Corp are a gold focused major with two producing mines in Burkina Faso and Canada, one mine in development in Canada and two exploration properties. Currently they produce roughly 750koz. of gold per year. They have approximately 29Moz. of gold in the reserves and resources category of which 18Moz. are in the measured and indicated category. They have a market capitalisation of ~$3931.41M which is a rise of roughly 20% over the last four months. As of 01/09/2025 they have ~$941M debt and ~$553M cash. They have 571M shares outstanding and trade on the New York Stock Exchange and the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/09/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $3,271.35M $3,931.41M 01/09/2025 $660.06M
Total Assets: $3,800.00M $3,800.00M 01/09/2025 $0.00M
Total Liabilities: $2,000.00M $2,000.00M 01/09/2025 $0.00M
Current Assets: $700.00M $700.00M 01/09/2025 $0.00M
Current Liabilities: $266.00M $266.00M 01/09/2025 $0.00M
Total Debt: $941.00M $941.00M 01/09/2025 $0.00M
Cash: $553.00M $553.00M 01/09/2025 $0.00M
Enterprise Value: $3,659.35M $4,319.41M 11/16/2106 $660.06M
Cash Flow: $611.10M $846.68M never $235.58M
Cash Flow Multiple: 5.35 4.64 never -0.71
Net Debt to
Cash Flow Ratio:		 0.63 0.46 never -0.18
Finance within 1 year: 01/09/2025 n/a
Misc 01/09/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 571,315,368 571,315,368 01/09/2025 0
Shares (FD): 579,000,000 579,000,000 01/09/2025 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 01/09/2025 n/a
Production (Gold Eq Oz.): (guess) 
700,000		 (guess) 
750,000		 02/20/2025 50,000
Production (Silver Eq Oz.): (guess) 
62,142,145		 (guess) 
74,627,889		 02/20/2025 12,485,744
Initial CapEx (Outstanding): n/a n/a 01/09/2025 n/a
Funding Option: n/a n/a 01/09/2025 n/a
Documentation: none PRODUCER 04/03/2025 n/a
Future MCap Modifier: 0.2
Producer: Growth Potential
 0.2
Producer: Growth Potential
 04/24/2023 0
Cash Flow Multiplier: 15 15 01/09/2025 0.00

Resource Data

GOLD 01/09/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 14.00M 14.00M 01/09/2025 0.00M
Measured & Indicated: 18.00M 18.00M 01/09/2025 0.00M
Inferred: 11.00M 11.00M 01/09/2025 0.00M
Reserves & Resources: 29.00M 29.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 12.60M 12.60M 01/09/2025 0.00M
Measured & Indicated: 15.48M 15.48M 01/09/2025 0.00M
Inferred: 4.95M 4.95M 01/09/2025 0.00M
Reserves & Resources: 20.43M 20.43M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
700,000oz.		 (guess) 
750,000oz.		 02/20/2025 50,000oz.
Cash Cost: $1,200 $1,400 02/20/2025 $200.00
Extra Operating Cost: $600 $700 02/20/2025 $100.00
Total: $1,800 $2,100 02/20/2025 $300.00
Margin (Free Cash Flow): $873 (33%) $1,129 (35%) $255.90
G
R
A
D
E		 Underground (Avg): 9.00 g/t 9.00 g/t 01/09/2025 n/a
Open Pit (Avg): n/a 1.00 g/t 03/23/2024 1.00 g/t
Recovery Rate: (CG)  90.00% (CG)  90.00% 04/03/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 18.00M 18.00M 01/09/2025 0.00M
Annual Production: 750,000oz. 800,000oz. 01/14/2025 50,000oz.
Cash Cost: $1,250 $1,450 02/20/2025 $200
Extra Operating Cost: $600 $700 01/14/2025 $100
SILVER 01/09/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/09/2025 0.00M
Measured & Indicated: n/a n/a 01/09/2025 0.00M
Inferred: n/a n/a 01/09/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/09/2025 0.00M
Measured & Indicated: n/a n/a 01/09/2025 0.00M
Inferred: n/a n/a 01/09/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/09/2025 $0.00
Extra Operating Cost: n/a n/a 01/09/2025 $0.00
Total: n/a n/a 01/09/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 01/09/2025 n/a
Open Pit (Avg): n/a n/a 01/15/2024 n/a
Recovery Rate: n/a n/a 01/09/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 01/09/2025 0.00M
Annual Production: n/a n/a 01/09/2025 n/a
Cash Cost: n/a n/a 01/09/2025 n/a
Extra Operating Cost: n/a n/a 01/09/2025 n/a

Property

Last Analysis Data  (01/09/2025)
Stage Name Owned Au Ag Cu Notes
Prod Essakane 90% n/a
Prod Westwood 100% n/a
Dev Cote 60% show
7 million oz project under development.

200,000 oz annual production.
Exp Nelligan 100% show
5M oz.

Early development.
Exp Nelligan 20% show
Large discovery. JV with IAMGold

3.2 million oz at 1 gpt
Total Land Package Size (ha): 13,200  
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Essakane 90% n/a
Prod Westwood 100% n/a
Dev Cote 60% show
7 million oz project under development.

200,000 oz annual production.
Exp Nelligan 100% show
5M oz.

Early development.
Exp Nelligan 20% show
Large discovery. JV with IAMGold

3.2 million oz at 1 gpt
Total Land Package Size (ha): 13,200  

Profitability (by resource)

Proven &
Probable		 01/09/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 14.00M 14.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 150.21M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 12.60M 12.60M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 135.19M
Maximum Profit (Gold): $10,999.80M $14,224.14M n/a $3,224.34M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $10,999.80M $14,224.14M n/a $3,224.34M
Max Profit / Current MCap: 3.362 3.618 n/a 0.256
Max Profit Per Share (Gold): $19.00 $24.57 n/a $5.57
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $19.00 $24.57 n/a $5.57
Total Free Profit Per Share: $13.35 $17.78 n/a $4.43
FD MCap / Gold Eq.: $259.63 $312.02 n/a $52.39
FD MCap / Silver Eq.: $2.92 $3.14 n/a $0.21
FD MCap / Per Metal
as % Spot Price:		 9.71% 9.66% n/a -0.05%
Measured &
Indicated		 01/09/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 18.00M 18.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 193.13M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 15.48M 15.48M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 166.09M
Maximum Profit (Gold): $13,514.04M $17,475.37M n/a $3,961.33M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $13,514.04M $17,475.37M n/a $3,961.33M
Max Profit / Current MCap: 4.131 4.445 n/a 0.314
Max Profit Per Share (Gold): $23.34 $30.18 n/a $6.84
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $23.34 $30.18 n/a $6.84
Total Free Profit Per Share: $17.69 $23.39 n/a $5.70
FD MCap / Gold Eq.: $211.33 $253.97 n/a $42.64
FD MCap / Silver Eq.: $2.38 $2.55 n/a $0.17
FD MCap / Per Metal
as % Spot Price:		 7.91% 7.87% n/a -0.04%

Reserves &
Resources		 01/09/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 29.00M 29.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 311.15M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 20.43M 20.43M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 219.20M
Maximum Profit (Gold): $17,835.39M $23,063.43M n/a $5,228.04M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $17,835.39M $23,063.43M n/a $5,228.04M
Max Profit / Current MCap: 5.452 5.866 n/a 0.414
Max Profit Per Share (Gold): $30.80 $39.83 n/a $9.03
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $30.80 $39.83 n/a $9.03
Total Free Profit Per Share: $25.15 $33.04 n/a $7.89
FD MCap / Gold Eq.: $160.12 $192.43 n/a $32.31
FD MCap / Silver Eq.: $1.80 $1.93 n/a $0.13
FD MCap / Per Metal
as % Spot Price:		 5.99% 5.96% n/a -0.03%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults