Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Nicola Mining Inc

www: nicolamining.com   email: peter@nicolamining.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:NIM CAD
OTCMKTS:HUSIF USD

Description

Nicola Mining Inc are a silver focused junior, small producer with one producing mine in Canada, one mine in development in Canada and two exploration properties. Currently they produce roughly per year. They have approximately 5Moz. of silver in the reserves and resources category They have a market capitalisation of ~C$164M which is a rise of roughly 32% over the last two weeks. As of 11/27/2025 they have ~C$3M debt and ~C$3.63M cash. They have 184M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/27/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $124.48M $164.00M 11/27/2025
MCap (OS): $107.53M $141.67M 11/27/2025
Total Assets: $9.26M $9.44M 11/27/2025
Total Liabilities: $14.25M $14.53M 11/27/2025
Current Assets: $3.56M $3.63M 11/27/2025
Current Liabilities: $0.88M $0.90M 11/27/2025
Total Debt: $2.85M $2.91M 11/27/2025
Cash: $3.56M $3.63M 11/27/2025
Debt (Net): $-0.71M $-0.73M
Enterprise Value: $123.76M $163.27M 03/05/1975
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 11/27/2025
Misc 11/27/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 184,000,000 184,000,000 11/27/2025
Shares (FD): 213,000,000 213,000,000 11/27/2025
Insider Ownership: n/a n/a 11/27/2025
Dividend (Annual): n/a n/a 11/27/2025
Company Type: Mostly Silver Mostly Silver never
Group: Producer Producer never
Production ETA: n/a n/a 11/27/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 11/27/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 11/27/2025
Development Phase: Producer (Single Mine) Producer (Single Mine) 11/27/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 15
Producer: Average
 15
Producer: Average
 11/27/2025
Cash Flow Multiple: 5 5 11/27/2025

Resource Data

GOLD 11/27/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/27/2025
Measured & Indicated: n/a n/a 11/27/2025
Inferred: n/a n/a 11/27/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/27/2025
Measured & Indicated: n/a n/a 11/27/2025
Inferred: n/a n/a 11/27/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 11/27/2025
Extra Operating Cost: n/a n/a 11/27/2025
Total: n/a n/a 11/27/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 11/27/2025
Open Pit (Avg): n/a n/a 11/27/2025
Recovery Rate: n/a n/a 11/27/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 11/27/2025
Annual Production: n/a n/a 11/27/2025
Cash Cost: n/a n/a 11/27/2025
Extra Operating Cost: n/a n/a 11/27/2025
SILVER 11/27/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/27/2025
Measured & Indicated: n/a n/a 11/27/2025
Inferred: 5.00M 5.00M 11/27/2025
Reserves & Resources: 5.00M 5.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/27/2025
Measured & Indicated: n/a n/a 11/27/2025
Inferred: 2.38M 2.38M 11/27/2025
Reserves & Resources: 2.38M 2.38M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 11/27/2025
Extra Operating Cost: n/a n/a 11/27/2025
Total: $30.00 $30.00 11/27/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): 600.00 g/t 600.00 g/t 11/27/2025
Open Pit (Avg): n/a n/a 11/27/2025
Recovery Rate: (CG)  95.00% (CG)  95.00% 11/27/2025
F
U
T
U
R
E		 Proven & Probable: 5.00M 5.00M 11/27/2025
Annual Production: 500,000oz. 500,000oz. 11/27/2025
Cash Cost: $15.00 $15.00 11/27/2025
Extra Operating Cost: $15.00 $15.00 11/27/2025

Property

Last Analysis Data  (11/27/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Merritt Mill
100 show
200 tpd mill.

Size: 8,500 ha
Dev Treasure Mountain
100 show
Very high grade of 10 opt.

Size: 2,800 ha
Exp Dominion Creek
100 show
Size: 1,000 ha
Exp New Craigmont
100 show
Early exploration copper project.

Size: 10,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Merritt Mill
100 show
200 tpd mill.

Size: 8,500 ha
Dev Treasure Mountain
100 show
Very high grade of 10 opt.

Size: 2,800 ha
Exp Dominion Creek
100 show
Size: 1,000 ha
Exp New Craigmont
100 show
Early exploration copper project.

Size: 10,000 ha

Profitability (by resource)

Proven &
Probable		 11/27/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 11/27/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a

Reserves &
Resources		 11/27/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 5.00M 5.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 2.38M 2.38M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $53.01M $74.39M n/a
Total Maximum Profit: $53.01M $74.39M n/a
Max Profit / Current MCap: 0.426 0.454 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $0.25 $0.35 n/a
Total Max Profit Per Share: $0.25 $0.35 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $4,135.43 $4,830.47 n/a
FD MCap / Silver Eq.: $52.41 $69.05 n/a
FD MCap / Per Metal
as % Spot Price:		 100.17% 112.61% n/a
EV / Gold Eq.: $4,111.75 $4,809.08 n/a
EV / Silver Eq.: $52.11 $68.75 n/a
EV / Per Metal
as % Spot Price:		 99.60% 112.11% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×