Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Nicola Mining Inc
www: nicolamining.com     email: peter@nicolamining.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:NIM CAD
OTCMKTS:HUSIF USD

Description

Nicola Mining Inc are a silver focused junior, late stage development company with one producing mine in Canada and two exploration properties. Currently they produce roughly per year. They have approximately 2Moz. of silver in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$20.71M which is a fall of roughly 2% over the last eight months. As of 11/17/2018 they have ~C$5M debt and ~C$1.15M cash. They have 205M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/17/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $21.08M $20.71M 11/17/2018 $-0.37M
Total Assets: $8.79M $8.63M 11/17/2018 $-0.15M
Total Liabilities: $12.93M $12.70M 11/17/2018 $-0.23M
Current Assets: $1.27M $1.25M 11/17/2018 $-0.02M
Current Liabilities: $9.12M $8.96M 11/17/2018 $-0.16M
Total Debt: $5.45M $5.36M 11/17/2018 $-0.10M
Cash: $1.17M $1.15M 11/17/2018 $-0.02M
Enterprise Value: $25.37M $24.92M 10/16/1970 $-0.45M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 11/17/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 11/17/2018 0.00%
Misc 11/17/2018
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 205,000,000 205,000,000 11/17/2018 0
Shares (FD): 246,000,000 246,000,000 11/17/2018 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a n/a 11/17/2018 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
11/17/2018 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
11/17/2018 0
Initial CapEx (Outstanding): n/a n/a 11/17/2018 n/a
Funding Option: n/a n/a 11/17/2018 n/a
Documentation: none FS 11/17/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 11/17/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 11/17/2018 0.00M
Measured & Indicated: n/a n/a 11/17/2018 0.00M
Inferred: n/a n/a 11/17/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 11/17/2018 0.00M
Measured & Indicated: n/a n/a 11/17/2018 0.00M
Inferred: n/a n/a 11/17/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/17/2018 $0.00
Extra Operating Cost: n/a n/a 11/17/2018 $0.00
Average Grade: n/a n/a 11/17/2018 n/a
Recovery Rate: n/a n/a 11/17/2018 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 11/17/2018 0.00M
Annual Production: n/a n/a 11/17/2018 n/a
Cash Cost: n/a n/a 11/17/2018 n/a
Extra Operating Cost: n/a n/a 11/17/2018 n/a
SILVER 11/17/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 11/17/2018 0.00M
Measured & Indicated: 1.00M 1.00M 11/17/2018 0.00M
Inferred: 1.00M 1.00M 11/17/2018 0.00M
Reserves & Resources: 2.00M 2.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 11/17/2018 0.00M
Measured & Indicated: 0.76M 0.76M 11/17/2018 0.00M
Inferred: 0.48M 0.48M 11/17/2018 0.00M
Reserves & Resources: 1.24M 1.24M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/17/2018 $0.00
Extra Operating Cost: n/a n/a 11/17/2018 $0.00
Average Grade: 300.00 g/t 300.00 g/t 11/17/2018 n/a
Recovery Rate: (CG)  95.00% (CG)  95.00% 11/17/2018 0.00%
F
U
T
U
R
E
Proven & Probable: 3.00M 3.00M 11/17/2018 0.00M
Annual Production: 500,000oz. 500,000oz. 11/17/2018 0oz.
Cash Cost: $9 $9 11/17/2018 $0
Extra Operating Cost: $6 $6 11/17/2018 $0

Property

Last Analysis Data  (11/17/2018)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Hope, Bc, Canada Treasure Mountain 100% 2,800 Underground show
Very high grade of 10 opt.
Exploration British Columbia, Canada Merritt Mill 100% (guess) 8,500 n/a show
200 tpd mill.
Exploration British Columbia, Canada Thule 100% (guess) n/a n/a show
Early exploration copper project.
Total Land Package Size (ha): 11,300  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Hope, Bc, Canada Treasure Mountain 100% 2,800 Underground show
Very high grade of 10 opt.
Exploration British Columbia, Canada Merritt Mill 100% (guess) 8,500 n/a show
200 tpd mill.
Exploration British Columbia, Canada Thule 100% (guess) n/a n/a show
Early exploration copper project.
Total Land Package Size (ha): 11,300  

Profitability (by resource)

Proven &
Probable
11/17/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
11/17/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): 1.00M 1.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 0.76M 0.76M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-0.32M $0.74M n/a $1.07M
Total Maximum Profit: $-0.32M $0.74M n/a $1.07M
Max Profit / Current MCap: n/a 0.036 n/a 0.051
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.00 $0.00 n/a $0.00
Total Max Profit Per Share: $0.00 $0.00 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $2,354.20 $2,398.02 n/a $43.83
FD Mkt. Cap / Silver Eq.: $27.74 $27.25 n/a $-0.49
FD Mkt. Cap / Per Metal
as % Spot Price:
192.79% 166.18% n/a -26.61%

Reserves &
Resources
11/17/2018
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): 2.00M 2.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 1.24M 1.24M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-0.53M $1.21M n/a $1.74M
Total Maximum Profit: $-0.53M $1.21M n/a $1.74M
Max Profit / Current MCap: n/a 0.058 n/a 0.083
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.00 $0.00 n/a $0.01
Total Max Profit Per Share: $0.00 $0.00 n/a $0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $1,448.74 $1,475.71 n/a $26.97
FD Mkt. Cap / Silver Eq.: $17.07 $16.77 n/a $-0.30
FD Mkt. Cap / Per Metal
as % Spot Price:
118.64% 102.27% n/a -16.38%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.