Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Nicola Mining Inc

www: nicolamining.com   email: peter@nicolamining.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:NIM CAD
OTCMKTS:HUSIF USD

Description

Nicola Mining Inc are a silver focused junior, late stage developer with one producing mine in Canada and two exploration properties. Currently they produce roughly per year. They have approximately 5Moz. of silver in the reserves and resources category They have a market capitalisation of ~C$55.34M which is a rise of roughly 70% over the last seven months. As of 11/26/2024 they have ~C$4M debt and ~C$0.74M cash. They have 160M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/26/2024
Last
Analysis
Data

Current Data
Item Value Value Updated
MCap (FD): $32.59M $55.34M 11/26/2024
Total Assets: $13.20M $13.70M 11/26/2024
Total Liabilities: $11.71M $12.15M 11/26/2024
Current Assets: $1.49M $1.55M 11/26/2024
Current Liabilities: $0.88M $0.91M 11/26/2024
Total Debt: $3.90M $4.05M 11/26/2024
Cash: $0.71M $0.74M 11/26/2024
Enterprise Value: $35.78M $58.65M 11/10/1971
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:
n/a n/a never
Finance within 1 year: 11/26/2024
Misc 11/26/2024
Last
Analysis
Data

Current Data
Item Value Value Updated
Shares Outstanding: 160,318,549 160,318,549 11/26/2024
Shares (FD): 167,000,000 167,000,000 11/26/2024
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Silver Mostly Silver never
Production ETA: n/a n/a 11/26/2024
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
11/26/2024
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
11/26/2024
Initial CapEx (Outstanding): n/a n/a 11/26/2024
Funding Option: n/a n/a 11/26/2024
Documentation: none none 11/26/2024
Future MCap Modifier: 0.05
Developer: Early Development
0.05
Developer: Early Development
11/20/2024
Cash Flow Multiplier: 5 5 11/20/2024

Resource Data

GOLD 11/26/2024
Last Analysis Data

Current Data
Item Value Value Updated
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 11/26/2024
Measured & Indicated: n/a n/a 11/26/2024
Inferred: n/a n/a 11/26/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 11/26/2024
Measured & Indicated: n/a n/a 11/26/2024
Inferred: n/a n/a 11/26/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T
Annual Production: n/a n/a
Cash Cost: n/a n/a 11/26/2024
Extra Operating Cost: n/a n/a 11/26/2024
Total: n/a n/a 11/26/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E
Underground (Avg): n/a n/a 11/26/2024
Open Pit (Avg): n/a n/a 11/05/2023
Recovery Rate: n/a n/a 11/26/2024
F
U
T
U
R
E
Proven & Probable: n/a n/a 11/26/2024
Annual Production: n/a n/a 11/26/2024
Cash Cost: n/a n/a 11/26/2024
Extra Operating Cost: n/a n/a 11/26/2024
SILVER 11/26/2024
Last Analysis Data

Current Data
Item Value Value Updated
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 11/26/2024
Measured & Indicated: n/a n/a 11/26/2024
Inferred: 5.00M 5.00M 11/26/2024
Reserves & Resources: 5.00M 5.00M never
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 11/26/2024
Measured & Indicated: n/a n/a 11/26/2024
Inferred: 2.38M 2.38M 11/26/2024
Reserves & Resources: 2.38M 2.38M never
C
U
R
R
E
N
T
Annual Production: n/a n/a
Cash Cost: n/a n/a 11/26/2024
Extra Operating Cost: n/a n/a 11/26/2024
Total: $30.00 $30.00 11/26/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E
Underground (Avg): 600.00 g/t 600.00 g/t 11/26/2024
Open Pit (Avg): n/a n/a 11/05/2023
Recovery Rate: (CG)  95.00% (CG)  95.00% 11/26/2024
F
U
T
U
R
E
Proven & Probable: 5.00M 5.00M 11/26/2024
Annual Production: 500,000oz. 500,000oz. 11/26/2024
Cash Cost: $15.00 $15.00 11/26/2024
Extra Operating Cost: $15.00 $15.00 11/26/2024

Property

Last Analysis Data  (11/26/2024)
Stage Name Owned Au Ag Cu Notes
Prod Treasure Mountain 100% show
Very high grade of 10 opt.
Exp Merritt Mill 100% show
200 tpd mill.
Exp New Craigmont Copper 100% show
Early exploration copper project.
Total Land Package Size (ha): 11,300  
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Treasure Mountain 100% show
Very high grade of 10 opt.
Exp Merritt Mill 100% show
200 tpd mill.
Exp New Craigmont Copper 100% show
Early exploration copper project.
Total Land Package Size (ha): 11,300  

Profitability (by resource)

Proven &
Probable
11/26/2024
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a
Measured &
Indicated
11/26/2024
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a

Reserves &
Resources
11/26/2024
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 5.00M 5.00M n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 2.38M 2.38M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $0.76M $14.65M n/a
Total Maximum Profit: $0.76M $14.65M n/a
Max Profit / Current MCap: 0.023 0.265 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $0.00 $0.09 n/a
Total Max Profit Per Share: $0.00 $0.09 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $1,188.96 $2,169.97 n/a
FD MCap / Silver Eq.: $13.72 $23.30 n/a
FD MCap / Per Metal
as % Spot Price:
45.25% 64.42% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×