Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
NYSE:HMY USD
Description
Harmony Gold Mining Co. are a gold focused major with seven producing mines in Papua New Guinea and South Africa, two mines in development in Papua New Guinea and South Africa and two exploration properties. Currently they produce roughly 1.5Moz. of gold per year. They have approximately 140Moz. of gold in the reserves and resources category of which 100Moz. are in the measured and indicated category. They have a market capitalisation of ~9430.98M which is a fall of roughly 15% over the last two months. As of 04/12/2025 they have ~731M debt and ~528.33M cash. They have 633M shares outstanding and trade on the New York Stock Exchange.
Quick Links
Login to access
Financial
04/12/2025
Item
Value
Value
Updated
MCap (FD):
$11,052.03M
$9,430.98M
04/12/2025
Total Assets:
$2,495.85M
$2,699.00M
04/12/2025
Total Liabilities:
$831.95M
$899.67M
04/12/2025
Current Assets:
$488.56M
$528.33M
04/12/2025
Current Liabilities:
$285.98M
$309.26M
04/12/2025
Total Debt:
$675.96M
$730.98M
04/12/2025
Cash:
$488.56M
$528.33M
04/12/2025
Enterprise Value:
$11,239.43M
$9,633.63M
04/12/2275
Cash Flow:
$1,705.05M
$1,941.57M
never
Cash Flow Multiple:
6.48
4.86
never
Net Debt to
0.11
0.10
never
Finance within 1 year:
04/12/2025
Misc
04/12/2025
Item
Value
Value
Updated
Shares Outstanding:
632,634,413
632,634,413
04/12/2025
Shares (FD):
642,000,000
642,000,000
04/12/2025
Insider Ownership:
n/a n/a never
Dividend (Annual):
n/a 3%
04/12/2025
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a n/a 04/12/2025
Production (Gold Eq Oz.):
(guess) (guess) 04/12/2025
Production (Silver Eq Oz.) :
(guess) (guess) 04/12/2025
Initial CapEx (Outstanding):
n/a n/a 04/12/2025
Funding Option:
n/a n/a 04/12/2025
Documentation:
none
PRODUCER
04/12/2025
Future MCap Modifier:
0.15Producer: Average
0.15Producer: Average
04/12/2025
Cash Flow Multiplier:
8
8
04/21/2023
GOLD
04/12/2025
Item
Value
Value
Updated
O
T
Proven & Probable:
40.00M
40.00M
04/12/2025
Measured & Indicated:
100.00M
100.00M
04/12/2025
Inferred:
40.00M
40.00M
04/12/2025
Reserves & Resources:
140.00M
140.00M
never
P
Proven & Probable:
34.00M
34.00M
04/12/2025
Measured & Indicated:
74.80M
74.80M
04/12/2025
Inferred:
17.00M
17.00M
04/12/2025
Reserves & Resources:
91.80M
91.80M
never
C
Annual Production:
(guess) (guess) 04/12/2025
Cash Cost:
$1,500
$1,500
04/12/2025
Extra Operating Cost:
$600
$600
04/12/2025
Total:
$2,100
$2,100
04/12/2025
Margin (Free Cash Flow):
$1,137 (35%)
$1,294 (38%)
G
Underground (Avg):
5.00 g/t
5.00 g/t
04/12/2025
Open Pit (Avg):
n/a 1.00 g/t
03/18/2024
Recovery Rate:
(CG) 85.00%(CG) 85.00%04/12/2025
F
Proven & Probable:
50.00M
50.00M
04/12/2025
Annual Production:
1,700,000oz.
1,700,000oz.
04/12/2025
Cash Cost:
$1,500
$1,500
04/12/2025
Extra Operating Cost:
$600
$600
04/12/2025
SILVER
04/12/2025
Item
Value
Value
Updated
O
T
Proven & Probable:
n/a n/a 04/12/2025
Measured & Indicated:
n/a n/a 04/12/2025
Inferred:
n/a n/a 04/12/2025
Reserves & Resources:
n/a n/a never
P
Proven & Probable:
n/a n/a 04/12/2025
Measured & Indicated:
n/a n/a 04/12/2025
Inferred:
n/a n/a 04/12/2025
Reserves & Resources:
n/a n/a never
C
Annual Production:
n/a n/a
Cash Cost:
n/a n/a 04/12/2025
Extra Operating Cost:
n/a n/a 04/12/2025
Total:
n/a n/a 04/12/2025
Margin (Free Cash Flow):
n/a
G
Underground (Avg):
n/a n/a 04/12/2025
Open Pit (Avg):
n/a n/a 04/23/2023
Recovery Rate:
n/a n/a 04/12/2025
F
Proven & Probable:
n/a n/a 04/12/2025
Annual Production:
n/a n/a 04/12/2025
Cash Cost:
n/a n/a 04/12/2025
Extra Operating Cost:
n/a n/a 04/12/2025
Last Analysis Data (04/12/2025)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Exploration
Australia , Australia
Eva
100%
n/a
Production
Morobe Province , Papua New Guinea
Hidden Valley
50%
Open Pit
Development
Papua New Guinea
Golpu
50%
n/a
Exploration
Papua New Guinea
Wafi
50%
n/a
Production
Johannesburg , South Africa
Doornkop
100%
n/a
Production
Free State , South Africa
Joel
100%
n/a
Production
Mafikeng , South Africa
Kalgold
100%
n/a
Production
Johannesburg , South Africa
Kusasalethu
100%
n/a
Production
Free State , South Africa
Masimong
100%
n/a
Production
Free State , South Africa
Target
100%
n/a
Development
Free State , South Africa
Tshepong
100%
n/a
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Exploration
Australia , Australia
Eva
100%
n/a
Production
Morobe Province , Papua New Guinea
Hidden Valley
50%
Open Pit
Development
Papua New Guinea
Golpu
50%
n/a
Exploration
Papua New Guinea
Wafi
50%
n/a
Production
Johannesburg , South Africa
Doornkop
100%
n/a
Production
Free State , South Africa
Joel
100%
n/a
Production
Mafikeng , South Africa
Kalgold
100%
n/a
Production
Johannesburg , South Africa
Kusasalethu
100%
n/a
Production
Free State , South Africa
Masimong
100%
n/a
Production
Free State , South Africa
Target
100%
n/a
Development
Free State , South Africa
Tshepong
100%
n/a
Proven &
04/12/2025
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a n/a n/a
Total (Gold Eq. Oz.):
40.00M
40.00M
n/a
Total (Silver Eq. Oz.):
n/a n/a n/a
P
Gold Eq. Oz.:
34.00M
34.00M
n/a
Silver Eq. Oz.:
n/a n/a n/a
Maximum Profit (Gold):
$38,647.80M
$44,008.92M
n/a
Maximum Profit (Silver):
n/a n/a n/a
Total Maximum Profit:
$38,647.80M
$44,008.92M
n/a
Max Profit / Current MCap:
3.497
4.666
n/a
Max Profit Per Share (Gold):
$60.20
$68.55
n/a
Max Profit Per Share (Silver):
n/a n/a n/a
Total Max Profit Per Share:
$60.20
$68.55
n/a
Total Free Profit Per Share:
$42.98
$53.86
n/a
FD MCap / Gold Eq.:
$325.06
$277.38
n/a
FD MCap / Silver Eq.:
$3.24
$2.97
n/a
FD MCap / Per Metal
10.04%
8.17%
n/a
Measured &
04/12/2025
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a n/a n/a
Total (Gold Eq. Oz.):
100.00M
100.00M
n/a
Total (Silver Eq. Oz.):
n/a n/a n/a
P
Gold Eq. Oz.:
74.80M
74.80M
n/a
Silver Eq. Oz.:
n/a n/a n/a
Maximum Profit (Gold):
$85,025.16M
$96,819.62M
n/a
Maximum Profit (Silver):
n/a n/a n/a
Total Maximum Profit:
$85,025.16M
$96,819.62M
n/a
Max Profit / Current MCap:
7.693
10.266
n/a
Max Profit Per Share (Gold):
$132.44
$150.81
n/a
Max Profit Per Share (Silver):
n/a n/a n/a
Total Max Profit Per Share:
$132.44
$150.81
n/a
Total Free Profit Per Share:
$115.22
$136.12
n/a
FD MCap / Gold Eq.:
$147.75
$126.08
n/a
FD MCap / Silver Eq.:
$1.47
$1.35
n/a
FD MCap / Per Metal
4.56%
3.71%
n/a
Reserves &
04/12/2025
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a n/a n/a
Total (Gold Eq. Oz.):
140.00M
140.00M
n/a
Total (Silver Eq. Oz.):
n/a n/a n/a
P
Gold Eq. Oz.:
91.80M
91.80M
n/a
Silver Eq. Oz.:
n/a n/a n/a
Maximum Profit (Gold):
$104,349.06M
$118,824.08M
n/a
Maximum Profit (Silver):
n/a n/a n/a
Total Maximum Profit:
$104,349.06M
$118,824.08M
n/a
Max Profit / Current MCap:
9.442
12.599
n/a
Max Profit Per Share (Gold):
$162.54
$185.08
n/a
Max Profit Per Share (Silver):
n/a n/a n/a
Total Max Profit Per Share:
$162.54
$185.08
n/a
Total Free Profit Per Share:
$145.32
$170.39
n/a
FD MCap / Gold Eq.:
$120.39
$102.73
n/a
FD MCap / Silver Eq.:
$1.20
$1.10
n/a
FD MCap / Per Metal
3.72%
3.03%
n/a
Defaults
04/12/2025
Item
Value
Value
Updated
Exchange Rates:
ZAR 0.0520
ZAR 0.0562
06/16/2025
Spot Gold:
$3,236.70
$3,394.38
06/16/2025
Spot Silver:
$32.22
$36.32
06/16/2025
Gold:Silver Ratio:
100.46
93.46
06/16/2025
Spot Gold (Future):
$4,000.00
$5,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
40.00
50.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: