Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
NYSE:HMY
USD
Description
Harmony Gold Mining Co. are a gold focused major with seven producing mines in Papua New Guinea and South Africa, two mines in development in Papua New Guinea and South Africa and two exploration properties. Currently they produce roughly 1.5Moz. of gold per year. They have approximately 140Moz. of gold in the reserves and resources category of which 100Moz. are in the measured and indicated category. They have a market capitalisation of ~7597.24M which is a rise of roughly 38% over the last six months. As of 04/24/2024 they have ~199M debt and ~193.07M cash. They have 618M shares outstanding and trade on the New York Stock Exchange.
Quick Links
Login to access
General Details
Financial
04/24/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$5,514.94M
$7,597.24M
04/24/2024
$2,082.30M
Total Assets:
$2,500.18M
$2,724.83M
04/24/2024
$224.66M
Total Liabilities:
$833.39M
$908.28M
04/24/2024
$74.89M
Current Assets:
$442.74M
$482.52M
04/24/2024
$39.78M
Current Liabilities:
$286.48M
$312.22M
04/24/2024
$25.74M
Total Debt:
$182.30M
$198.69M
04/24/2024
$16.38M
Cash:
$177.15M
$193.07M
04/24/2024
$15.92M
Enterprise Value:
$5,520.10M
$7,602.86M
12/04/2210
$2,082.76M
Cash Flow:
$989.40M
$1,624.35M
never
$634.95M
Cash Flow Multiple:
5.57
4.68
never
-0.90
Net Debt to Cash Flow Ratio:
0.01
0.00
never
0.00
Finance within 1 year:
04/24/2024
n/a
Misc
04/24/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
618,071,972
618,071,972
04/24/2024
0
Shares (FD):
631,000,000
631,000,000
04/24/2024
0
Insider Ownership:
n/a
n/a
never
n/a
Dividend (Annual):
n/a
2.1%
04/24/2024
2.1%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
04/24/2024
n/a
Production (Gold Eq Oz.):
(guess) 1,500,000
(guess) 1,500,000
04/24/2024
0
Production (Silver Eq Oz.) :
(guess) 128,549,165
(guess) 120,039,531
04/24/2024
-8,509,634
Initial CapEx (Outstanding):
n/a
n/a
04/24/2024
n/a
Funding Option:
n/a
n/a
04/24/2024
n/a
Documentation:
none
PRODUCER
04/24/2024
n/a
Future MCap Modifier:
0.1Producer: Weak
0.1Producer: Weak
04/24/2023
0
Cash Flow Multiplier:
8
8
04/21/2023
0.00
Resource Data
GOLD
04/24/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
40.00M
40.00M
04/24/2024
0.00M
Measured & Indicated:
100.00M
100.00M
04/24/2024
0.00M
Inferred:
40.00M
40.00M
04/24/2024
0.00M
Reserves & Resources:
140.00M
140.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
34.00M
34.00M
04/24/2024
0.00M
Measured & Indicated:
74.80M
74.80M
04/24/2024
0.00M
Inferred:
17.00M
17.00M
04/24/2024
0.00M
Reserves & Resources:
91.80M
91.80M
never
0.00M
C U R R E N T
Annual Production:
(guess) 1,500,000oz.
(guess) 1,500,000oz.
04/24/2024
0oz.
Cash Cost:
$1,200
$1,200
04/24/2024
$0.00
Extra Operating Cost:
$450
$450
04/24/2024
$0.00
Total:
$1,650
$1,650
04/24/2024
$0.00
Margin (Free Cash Flow):
$660 (29%)
$1,083 (40%)
$423.30
G R A D E
Underground (Avg):
5.00 g/t
5.00 g/t
04/24/2024
n/a
Open Pit (Avg):
n/a
1.00 g/t
03/18/2024
1.00 g/t
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
04/24/2024
0.00%
F U T U R E
Proven & Probable:
50.00M
50.00M
04/24/2024
0.00M
Annual Production:
1,700,000oz.
1,700,000oz.
04/24/2024
0oz.
Cash Cost:
$1,300
$1,300
04/24/2024
$0
Extra Operating Cost:
$500
$500
04/24/2024
$0
SILVER
04/24/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/24/2024
0.00M
Measured & Indicated:
n/a
n/a
04/24/2024
0.00M
Inferred:
n/a
n/a
04/24/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/24/2024
0.00M
Measured & Indicated:
n/a
n/a
04/24/2024
0.00M
Inferred:
n/a
n/a
04/24/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
04/24/2024
$0.00
Extra Operating Cost:
n/a
n/a
04/24/2024
$0.00
Total:
n/a
n/a
04/24/2024
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
04/24/2024
n/a
Open Pit (Avg):
n/a
n/a
04/23/2023
n/a
Recovery Rate:
n/a
n/a
04/24/2024
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
04/24/2024
0.00M
Annual Production:
n/a
n/a
04/24/2024
n/a
Cash Cost:
n/a
n/a
04/24/2024
n/a
Extra Operating Cost:
n/a
n/a
04/24/2024
n/a
Property
Last Analysis Data (04/24/2024)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Exploration
Australia , Australia
Eva
100%
n/a
Production
Morobe Province , Papua New Guinea
Hidden Valley
50%
Open Pit
Development
Papua New Guinea
Golpu
50%
n/a
Exploration
Papua New Guinea
Wafi
50%
n/a
Production
Johannesburg , South Africa
Doornkop
100%
n/a
Production
Free State , South Africa
Joel
100%
n/a
Production
Mafikeng , South Africa
Kalgold
100%
n/a
Production
Johannesburg , South Africa
Kusasalethu
100%
n/a
Production
Free State , South Africa
Masimong
100%
n/a
Production
Free State , South Africa
Target
100%
n/a
Development
Free State , South Africa
Tshepong
100%
n/a
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Exploration
Australia , Australia
Eva
100%
n/a
Production
Morobe Province , Papua New Guinea
Hidden Valley
50%
Open Pit
Development
Papua New Guinea
Golpu
50%
n/a
Exploration
Papua New Guinea
Wafi
50%
n/a
Production
Johannesburg , South Africa
Doornkop
100%
n/a
Production
Free State , South Africa
Joel
100%
n/a
Production
Mafikeng , South Africa
Kalgold
100%
n/a
Production
Johannesburg , South Africa
Kusasalethu
100%
n/a
Production
Free State , South Africa
Masimong
100%
n/a
Production
Free State , South Africa
Target
100%
n/a
Development
Free State , South Africa
Tshepong
100%
n/a
Profitability (by resource)
Proven & Probable
04/24/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
40.00M
40.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-226.92M
P L A U S I B L E
Gold Eq. Oz.:
34.00M
34.00M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-192.89M
Maximum Profit (Gold):
$22,426.40M
$36,818.60M
n/a
$14,392.20M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$22,426.40M
$36,818.60M
n/a
$14,392.20M
Max Profit / Current MCap:
4.066
4.846
n/a
0.780
Max Profit Per Share (Gold):
$35.54
$58.35
n/a
$22.81
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$35.54
$58.35
n/a
$22.81
Total Free Profit Per Share:
$26.80
$46.31
n/a
$19.51
FD MCap / Gold Eq.:
$162.20
$223.45
n/a
$61.24
FD MCap / Silver Eq.:
$1.89
$2.79
n/a
$0.90
FD MCap / Per Metal as % Spot Price:
7.02%
8.18%
n/a
1.15%
Measured & Indicated
04/24/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
100.00M
100.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-567.31M
P L A U S I B L E
Gold Eq. Oz.:
74.80M
74.80M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-424.35M
Maximum Profit (Gold):
$49,338.08M
$81,000.92M
n/a
$31,662.84M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$49,338.08M
$81,000.92M
n/a
$31,662.84M
Max Profit / Current MCap:
8.946
10.662
n/a
1.716
Max Profit Per Share (Gold):
$78.19
$128.37
n/a
$50.18
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$78.19
$128.37
n/a
$50.18
Total Free Profit Per Share:
$69.45
$116.33
n/a
$46.88
FD MCap / Gold Eq.:
$73.73
$101.57
n/a
$27.84
FD MCap / Silver Eq.:
$0.86
$1.27
n/a
$0.41
FD MCap / Per Metal as % Spot Price:
3.19%
3.72%
n/a
0.52%
Reserves & Resources
04/24/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
140.00M
140.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-794.23M
P L A U S I B L E
Gold Eq. Oz.:
91.80M
91.80M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-520.79M
Maximum Profit (Gold):
$60,551.28M
$99,410.22M
n/a
$38,858.94M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$60,551.28M
$99,410.22M
n/a
$38,858.94M
Max Profit / Current MCap:
10.979
13.085
n/a
2.106
Max Profit Per Share (Gold):
$95.96
$157.54
n/a
$61.58
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$95.96
$157.54
n/a
$61.58
Total Free Profit Per Share:
$87.22
$145.50
n/a
$58.28
FD MCap / Gold Eq.:
$60.08
$82.76
n/a
$22.68
FD MCap / Silver Eq.:
$0.70
$1.03
n/a
$0.33
FD MCap / Per Metal as % Spot Price:
2.60%
3.03%
n/a
0.43%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
04/24/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
ZAR 0.0521
ZAR 0.0568
10/22/2024
Spot Gold:
$2,309.60
$2,732.90
10/22/2024
$423.30
Spot Silver:
$26.95
$34.15
10/22/2024
$7.20
Gold:Silver Ratio:
85.70
80.03
10/22/2024
-5.67
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: