You are here: Home > Companies > Harmony Gold Mining Co.

Harmony Gold Mining Co.

www: www.harmony.co.za email: corporate@harmony.co.za

Category:	Emerging Major
Rating & Risk:	Login to view

Profile

Notes

Forum

Your Data

Calculated using the site's default values. Re-calculate using:

Symbol		Currency
	NYSE:HMY	USD

Description

Harmony Gold Mining Co. are a gold focused emerging major with seven producing mines in Papua New Guinea and South Africa, two mines in development in Papua New Guinea and South Africa and two exploration properties. Currently they produce roughly 1.5Moz. of gold per year. They have approximately 150Moz. of gold in the reserves and resources category of which 100Moz. are in the measured and indicated category. They have a market capitalisation of ~2915.22M which is a rise of roughly 5% over the last one months. As of 04/23/2023 they have ~154M debt and ~143.75M cash. They have 618M shares outstanding and trade on the New York Stock Exchange.

Alert me when stock is updated

General Details

Financial	04/23/2023 Last Analysis Data	Current Data
Item	Value	Value	Updated
MCap (FD):	$2,770.09M	$2,915.22M	04/23/2023
Total Assets:	$2,649.10M	$2,463.46M	04/23/2023
Total Liabilities:	$883.03M	$821.15M	04/23/2023
Current Assets:	$469.11M	$436.24M	04/23/2023
Current Liabilities:	$303.54M	$282.27M	04/23/2023
Total Debt:	$165.57M	$153.97M	04/23/2023
Cash:	$154.59M	$143.75M	04/23/2023
Enterprise Value:	$2,781.07M	$2,925.43M	09/13/2062
Cash Flow:	$349.35M	$295.95M	never
Cash Flow Multiple:	7.93	9.85	never
Net Debt to Cash Flow Ratio:	0.03	0.03	never
Finance within 1 year:			04/23/2023

Misc	04/23/2023 Last Analysis Data	Current Data
Item	Value	Value	Updated
Shares Outstanding:	618,000,000	618,000,000	04/23/2023
Shares (FD):	631,000,000	631,000,000	04/23/2023
Insider Ownership:	n/a	n/a	never
Company Type:	Mostly Gold	Mostly Gold	never
Production ETA:	n/a	n/a	04/23/2023
Production (Gold Eq Oz.):	(guess) 1,500,000	(guess) 1,500,000	04/23/2023
Production (Silver Eq Oz.):	(guess) 118,689,146	(guess) 123,821,535	04/23/2023
Initial CapEx (Outstanding):	n/a	n/a	04/23/2023
Funding Option:	n/a	n/a	04/23/2023
Documentation:	none	PRODUCER	04/23/2023
Future MCap Modifier:	0.2 n/a	0.1 Producer: Weak	04/24/2023
Cash Flow Multiplier:	8	8	04/21/2023

Resource Data

GOLD			04/23/2023 Last Analysis Data	Current Data
Item			Value	Value	Updated
O U N C E S	T O T A L	Proven & Probable:	40.00M	40.00M	04/23/2023
		Measured & Indicated:	100.00M	100.00M	04/23/2023
		Inferred:	50.00M	50.00M	04/23/2023
		Reserves & Resources:	150.00M	150.00M	never
	P L A U S I B L E	Proven & Probable:	32.00M	32.00M	04/23/2023
		Measured & Indicated:	70.40M	70.40M	04/23/2023
		Inferred:	20.00M	20.00M	04/23/2023
		Reserves & Resources:	90.40M	90.40M	never
C U R R E N T	Annual Production:		(guess) 1,500,000oz.	(guess) 1,500,000oz.	04/23/2023
	Cash Cost:		$1,250	$1,250	04/23/2023
	Extra Operating Cost:		$500	$500	04/23/2023
	Average Grade:		1.80 g/t	1.80 g/t	04/23/2023
	Recovery Rate:		(CG) 80.00%	(CG) 80.00%	04/23/2023
F U T U R E	Proven & Probable:		50.00M	50.00M	04/23/2023
	Annual Production:		1,700,000oz.	1,700,000oz.	04/23/2023
	Cash Cost:		$1,300	$1,300	04/23/2023
	Extra Operating Cost:		$500	$500	04/23/2023

SILVER			04/23/2023 Last Analysis Data	Current Data
Item			Value	Value	Updated
O U N C E S	T O T A L	Proven & Probable:	n/a	n/a	04/23/2023
		Measured & Indicated:	n/a	n/a	04/23/2023
		Inferred:	n/a	n/a	04/23/2023
		Reserves & Resources:	n/a	n/a	never
	P L A U S I B L E	Proven & Probable:	n/a	n/a	04/23/2023
		Measured & Indicated:	n/a	n/a	04/23/2023
		Inferred:	n/a	n/a	04/23/2023
		Reserves & Resources:	n/a	n/a	never
C U R R E N T	Annual Production:		n/a	n/a
	Cash Cost:		n/a	n/a	04/23/2023
	Extra Operating Cost:		n/a	n/a	04/23/2023
	Average Grade:		n/a	n/a	04/23/2023
	Recovery Rate:		n/a	n/a	04/23/2023
F U T U R E	Proven & Probable:		n/a	n/a	04/23/2023
	Annual Production:		n/a	n/a	04/23/2023
	Cash Cost:		n/a	n/a	04/23/2023
	Extra Operating Cost:		n/a	n/a	04/23/2023

Property

Last Analysis Data (04/23/2023)
Stage	Location	Name	Owned	Type	Au	Ag	Cu
Exploration	Australia, Australia	Eva	100%	n/a
Production	Morobe Province, Papua New Guinea	Hidden Valley	50%	Open Pit
Development	Papua New Guinea	Golpu	50%	n/a
Exploration	Papua New Guinea	Wafi	50%	n/a
Production	Johannesburg, South Africa	Doornkop	100%	n/a
Production	Free State, South Africa	Joel	100%	n/a
Production	Mafikeng, South Africa	Kalgold	100%	n/a
Production	Johannesburg, South Africa	Kusasalethu	100%	n/a
Production	Free State, South Africa	Masimong	100%	n/a
Production	Free State, South Africa	Target	100%	n/a
Development	Free State, South Africa	Tshepong	100%	n/a

Current Data
Stage	Location	Name	Owned	Type	Au	Ag	Cu
Exploration	Australia, Australia	Eva	100%	n/a
Production	Morobe Province, Papua New Guinea	Hidden Valley	50%	Open Pit
Development	Papua New Guinea	Golpu	50%	n/a
Exploration	Papua New Guinea	Wafi	50%	n/a
Production	Johannesburg, South Africa	Doornkop	100%	n/a
Production	Free State, South Africa	Joel	100%	n/a
Production	Mafikeng, South Africa	Kalgold	100%	n/a
Production	Johannesburg, South Africa	Kusasalethu	100%	n/a
Production	Free State, South Africa	Masimong	100%	n/a
Production	Free State, South Africa	Target	100%	n/a
Development	Free State, South Africa	Tshepong	100%	n/a

Profitability (by resource)

Proven & Probable		04/23/2023 Last Analysis Data	Current Data
Item		Value	Value	Updated
Percentage Gold:		100.00%	100.00%	n/a
Percentage Silver:		n/a	n/a	n/a
Total (Gold Eq. Oz.):		40.00M	40.00M	n/a
Total (Silver Eq. Oz.):		n/a	n/a	n/a
P L A U S I B L E	Gold Eq. Oz.:	32.00M	32.00M	n/a
	Silver Eq. Oz.:	n/a	n/a	n/a
	Maximum Profit (Gold):	$7,452.80M	$6,313.60M	n/a
	Maximum Profit (Silver):	n/a	n/a	n/a
	Total Maximum Profit:	$7,452.80M	$6,313.60M	n/a
	Max Profit / Current MCap:	2.690	2.166	n/a
	Max Profit Per Share (Gold):	$11.81	$10.01	n/a
	Max Profit Per Share (Silver):	n/a	n/a	n/a
	Total Max Profit Per Share:	$11.81	$10.01	n/a
	Total Free Profit Per Share:	$7.42	$5.39	n/a
	FD MCap / Gold Eq.:	$86.57	$91.10	n/a
	FD MCap / Silver Eq.:	$1.09	$1.10	n/a
	FD MCap / Per Metal as % Spot Price:	4.37%	4.68%	n/a

Measured & Indicated		04/23/2023 Last Analysis Data	Current Data
Item		Value	Value	Updated
Percentage Gold:		100.00%	100.00%	n/a
Percentage Silver:		n/a	n/a	n/a
Total (Gold Eq. Oz.):		100.00M	100.00M	n/a
Total (Silver Eq. Oz.):		n/a	n/a	n/a
P L A U S I B L E	Gold Eq. Oz.:	70.40M	70.40M	n/a
	Silver Eq. Oz.:	n/a	n/a	n/a
	Maximum Profit (Gold):	$16,396.16M	$13,889.92M	n/a
	Maximum Profit (Silver):	n/a	n/a	n/a
	Total Maximum Profit:	$16,396.16M	$13,889.92M	n/a
	Max Profit / Current MCap:	5.919	4.765	n/a
	Max Profit Per Share (Gold):	$25.98	$22.01	n/a
	Max Profit Per Share (Silver):	n/a	n/a	n/a
	Total Max Profit Per Share:	$25.98	$22.01	n/a
	Total Free Profit Per Share:	$21.59	$17.39	n/a
	FD MCap / Gold Eq.:	$39.35	$41.41	n/a
	FD MCap / Silver Eq.:	$0.50	$0.50	n/a
	FD MCap / Per Metal as % Spot Price:	1.98%	2.13%	n/a

Reserves & Resources		04/23/2023 Last Analysis Data	Current Data
Item		Value	Value	Updated
Percentage Gold:		100.00%	100.00%	n/a
Percentage Silver:		n/a	n/a	n/a
Total (Gold Eq. Oz.):		150.00M	150.00M	n/a
Total (Silver Eq. Oz.):		n/a	n/a	n/a
P L A U S I B L E	Gold Eq. Oz.:	90.40M	90.40M	n/a
	Silver Eq. Oz.:	n/a	n/a	n/a
	Maximum Profit (Gold):	$21,054.16M	$17,835.92M	n/a
	Maximum Profit (Silver):	n/a	n/a	n/a
	Total Maximum Profit:	$21,054.16M	$17,835.92M	n/a
	Max Profit / Current MCap:	7.601	6.118	n/a
	Max Profit Per Share (Gold):	$33.37	$28.27	n/a
	Max Profit Per Share (Silver):	n/a	n/a	n/a
	Total Max Profit Per Share:	$33.37	$28.27	n/a
	Total Free Profit Per Share:	$28.98	$23.65	n/a
	FD MCap / Gold Eq.:	$30.64	$32.25	n/a
	FD MCap / Silver Eq.:	$0.39	$0.39	n/a
	FD MCap / Per Metal as % Spot Price:	1.55%	1.66%	n/a

Harmony Gold Mining Co.

Symbol Data

Description

General Details

Resource Data

Property

Profitability (by resource)

Future Valuation (Cash Flow & Totals)

Defaults

Harmony Gold Mining Co.

Symbol Data

Description

Quick Links

General Details

Resource Data

Property

Profitability (by resource)

Future Valuation (Cash Flow & Totals)

Defaults