Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Harmony Gold Mining Co.

www: www.harmony.co.za   email: corporate@harmony.co.za
Category: Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSE:HMY USD

Description

Harmony Gold Mining Co. are a gold focused major with seven producing mines in Papua New Guinea and South Africa, two mines in development in Papua New Guinea and South Africa and two exploration properties. Currently they produce roughly 1.5Moz. of gold per year. They have approximately 140Moz. of gold in the reserves and resources category of which 100Moz. are in the measured and indicated category. They have a market capitalisation of ~6070.22M which is a rise of roughly 10% over the last three months. As of 04/24/2024 they have ~195M debt and ~189.3M cash. They have 618M shares outstanding and trade on the New York Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/24/2024
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $5,514.94M $6,070.22M 04/24/2024 $555.28M
Total Assets: $2,500.18M $2,671.70M 04/24/2024 $171.52M
Total Liabilities: $833.39M $890.57M 04/24/2024 $57.17M
Current Assets: $442.74M $473.11M 04/24/2024 $30.37M
Current Liabilities: $286.48M $306.13M 04/24/2024 $19.65M
Total Debt: $182.30M $194.81M 04/24/2024 $12.51M
Cash: $177.15M $189.30M 04/24/2024 $12.15M
Enterprise Value: $5,520.10M $6,075.73M 07/13/2162 $555.63M
Cash Flow: $989.40M $1,130.25M never $140.85M
Cash Flow Multiple: 5.57 5.37 never -0.20
Net Debt to
Cash Flow Ratio:
0.01 0.00 never 0.00
Finance within 1 year: 04/24/2024 n/a
Misc 04/24/2024
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 618,071,972 618,071,972 04/24/2024 0
Shares (FD): 631,000,000 631,000,000 04/24/2024 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a 2.1% 04/24/2024 2.1%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 04/24/2024 n/a
Production (Gold Eq Oz.): (guess) 
1,500,000
(guess) 
1,500,000
04/24/2024 0
Production (Silver Eq Oz.): (guess) 
128,549,165
(guess) 
117,741,672
04/24/2024 -10,807,493
Initial CapEx (Outstanding): n/a n/a 04/24/2024 n/a
Funding Option: n/a n/a 04/24/2024 n/a
Documentation: none PRODUCER 04/24/2024 n/a
Future MCap Modifier: 0.1
Producer: Weak
0.1
Producer: Weak
04/24/2023 0
Cash Flow Multiplier: 8 8 04/21/2023 0.00

Resource Data

GOLD 04/24/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 40.00M 40.00M 04/24/2024 0.00M
Measured & Indicated: 100.00M 100.00M 04/24/2024 0.00M
Inferred: 40.00M 40.00M 04/24/2024 0.00M
Reserves & Resources: 140.00M 140.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 34.00M 34.00M 04/24/2024 0.00M
Measured & Indicated: 74.80M 74.80M 04/24/2024 0.00M
Inferred: 17.00M 17.00M 04/24/2024 0.00M
Reserves & Resources: 91.80M 91.80M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
1,500,000oz.
(guess) 
1,500,000oz.
04/24/2024 0oz.
Cash Cost: $1,200 $1,200 04/24/2024 $0.00
Extra Operating Cost: $450 $450 04/24/2024 $0.00
Total: $1,650 $1,650 04/24/2024 $0.00
Margin (Free Cash Flow): $660 (29%) $754 (31%) $93.90
G
R
A
D
E
Underground (Avg): 5.00 g/t 5.00 g/t 04/24/2024 n/a
Open Pit (Avg): n/a 1.00 g/t 03/18/2024 1.00 g/t
Recovery Rate: (CG)  85.00% (CG)  85.00% 04/24/2024 0.00%
F
U
T
U
R
E
Proven & Probable: 50.00M 50.00M 04/24/2024 0.00M
Annual Production: 1,700,000oz. 1,700,000oz. 04/24/2024 0oz.
Cash Cost: $1,300 $1,300 04/24/2024 $0
Extra Operating Cost: $500 $500 04/24/2024 $0
SILVER 04/24/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/24/2024 0.00M
Measured & Indicated: n/a n/a 04/24/2024 0.00M
Inferred: n/a n/a 04/24/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/24/2024 0.00M
Measured & Indicated: n/a n/a 04/24/2024 0.00M
Inferred: n/a n/a 04/24/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/24/2024 $0.00
Extra Operating Cost: n/a n/a 04/24/2024 $0.00
Total: n/a n/a 04/24/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 04/24/2024 n/a
Open Pit (Avg): n/a n/a 04/23/2023 n/a
Recovery Rate: n/a n/a 04/24/2024 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 04/24/2024 0.00M
Annual Production: n/a n/a 04/24/2024 n/a
Cash Cost: n/a n/a 04/24/2024 n/a
Extra Operating Cost: n/a n/a 04/24/2024 n/a

Property

Last Analysis Data  (04/24/2024)
Stage Name Owned Au Ag Cu
Exp Eva 100%
Prod Hidden Valley 50%
Dev Golpu 50%
Exp Wafi 50%
Prod Doornkop 100%
Prod Joel 100%
Prod Kalgold 100%
Prod Kusasalethu 100%
Prod Masimong 100%
Prod Target 100%
Dev Tshepong 100%
Current Data
Stage Name Owned Au Ag Cu
Exp Eva 100%
Prod Hidden Valley 50%
Dev Golpu 50%
Exp Wafi 50%
Prod Doornkop 100%
Prod Joel 100%
Prod Kalgold 100%
Prod Kusasalethu 100%
Prod Masimong 100%
Prod Target 100%
Dev Tshepong 100%

Profitability (by resource)

Proven &
Probable
04/24/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 40.00M 40.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -288.20M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 34.00M 34.00M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -244.97M
Maximum Profit (Gold): $22,426.40M $25,619.00M n/a $3,192.60M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $22,426.40M $25,619.00M n/a $3,192.60M
Max Profit / Current MCap: 4.066 4.220 n/a 0.154
Max Profit Per Share (Gold): $35.54 $40.60 n/a $5.06
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $35.54 $40.60 n/a $5.06
Total Free Profit Per Share: $26.80 $30.98 n/a $4.18
FD MCap / Gold Eq.: $162.20 $178.54 n/a $16.33
FD MCap / Silver Eq.: $1.89 $2.27 n/a $0.38
FD MCap / Per Metal
as % Spot Price:
7.02% 7.43% n/a 0.41%
Measured &
Indicated
04/24/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 100.00M 100.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -720.50M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 74.80M 74.80M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -538.93M
Maximum Profit (Gold): $49,338.08M $56,361.80M n/a $7,023.72M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $49,338.08M $56,361.80M n/a $7,023.72M
Max Profit / Current MCap: 8.946 9.285 n/a 0.339
Max Profit Per Share (Gold): $78.19 $89.32 n/a $11.13
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $78.19 $89.32 n/a $11.13
Total Free Profit Per Share: $69.45 $79.70 n/a $10.25
FD MCap / Gold Eq.: $73.73 $81.15 n/a $7.42
FD MCap / Silver Eq.: $0.86 $1.03 n/a $0.17
FD MCap / Per Metal
as % Spot Price:
3.19% 3.38% n/a 0.18%

Reserves &
Resources
04/24/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 140.00M 140.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -1,008.70M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 91.80M 91.80M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -661.42M
Maximum Profit (Gold): $60,551.28M $69,171.30M n/a $8,620.02M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $60,551.28M $69,171.30M n/a $8,620.02M
Max Profit / Current MCap: 10.979 11.395 n/a 0.416
Max Profit Per Share (Gold): $95.96 $109.62 n/a $13.66
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $95.96 $109.62 n/a $13.66
Total Free Profit Per Share: $87.22 $100.00 n/a $12.78
FD MCap / Gold Eq.: $60.08 $66.12 n/a $6.05
FD MCap / Silver Eq.: $0.70 $0.84 n/a $0.14
FD MCap / Per Metal
as % Spot Price:
2.60% 2.75% n/a 0.15%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×