Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Harmony Gold Mining Co.

www: www.harmony.co.za   email: corporate@harmony.co.za
Category: Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSE:HMY USD

Description

Harmony Gold Mining Co. are a gold focused major with seven producing mines in Papua New Guinea and South Africa, three mines in development in Australia, Papua New Guinea and South Africa and one exploration property. Currently they produce roughly 1.5Moz. of gold per year. They have approximately 140Moz. of gold in the reserves and resources category of which 100Moz. are in the measured and indicated category. They have a market capitalisation of ~$10259.76M which is a fall of roughly 6% over the last days. As of 04/24/2026 they have ~$780M debt and ~$455M cash. They have 641M shares outstanding and trade on the New York Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/24/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $10,910.76M $10,259.76M 04/24/2026 $-651.00M
MCap (OS): $10,743.16M $10,102.16M 04/24/2026 $-641.00M
Total Assets: $6,900.00M $6,900.00M 04/24/2026 $0.00M
Total Liabilities: $3,770.00M $3,770.00M 04/24/2026 $0.00M
Current Assets: $984.00M $984.00M 04/24/2026 $0.00M
Current Liabilities: $1,800.00M $1,800.00M 04/24/2026 $0.00M
Total Debt: $780.00M $780.00M 04/24/2026 $0.00M
Cash: $455.00M $455.00M 04/24/2026 $0.00M
Debt (Net): $325.00M $325.00M $0.00M
Enterprise Value: $11,235.76M $10,584.76M $-651.00M
Cash Flow: $2,414.78M $2,273.36M never $-141.42M
Cash Flow Multiple: 4.52 4.51 never -0.01
Net Debt to
Cash Flow Ratio:		 0.13 0.14 never 0.01
Finance within 1 year: 04/24/2026 n/a
Misc 04/24/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 641,000,000 641,000,000 04/24/2026 0
Shares (FD): 651,000,000 651,000,000 04/24/2026 0
Insider Ownership: n/a n/a 04/24/2026 n/a
Dividend (Annual): 3.7% 3.93% 04/24/2026 0.23
Company Type: Mostly Gold Mostly Gold never n/a
Group: Producer Producer never n/a
Production ETA: n/a n/a 04/24/2026 n/a
Production (Gold Eq Oz.): (guess) 
1,500,000		 (guess) 
1,500,000		 04/24/2026 0
Production (Silver Eq Oz.): (guess) 
93,227,435		 (guess) 
93,394,779		 04/24/2026 167,345
Development Phase: Producer (Multiple Mines) Producer (Multiple Mines) 04/24/2026 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 15
Producer: Average
 15
Producer: Average
 04/24/2026 0
Cash Flow Multiple: 10 10 04/24/2026 0.00

Resource Data

GOLD 04/24/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 40.00M 40.00M 04/24/2026 0.00M
Measured & Indicated: 100.00M 100.00M 04/24/2026 0.00M
Inferred: 40.00M 40.00M 04/24/2026 0.00M
Reserves & Resources: 140.00M 140.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 34.00M 34.00M 04/24/2026 0.00M
Measured & Indicated: 74.80M 74.80M 04/24/2026 0.00M
Inferred: 17.00M 17.00M 04/24/2026 0.00M
Reserves & Resources: 91.80M 91.80M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
1,500,000oz.		 (guess) 
1,500,000oz.		 04/24/2026 0oz.
Cash Cost: $2,100 $2,100 04/24/2026 $0.00
Extra Operating Cost: $1,000 $1,000 04/24/2026 $0.00
Total: $3,100 $3,100 04/24/2026 $0.00
Margin (Free Cash Flow): $1,610 (34%) $1,516 (33%) $-94.28
MCap / Production (AuEq): $7,273.84 $6,839.84 $-434.00
EV / Production (AuEq): $7,490.51 $7,056.51 $-434.00
G
R
A
D
E		 Underground (Avg): 5.00 g/t 5.00 g/t 04/24/2026 n/a
Open Pit (Avg): n/a 1.00 g/t 04/24/2026 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 04/24/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: 50.00M 50.00M 04/24/2026 0.00M
Annual Production: 1,500,000oz. 1,500,000oz. 04/24/2026 0oz.
Cash Cost: $2,200 $2,200 04/24/2026 $0
Extra Operating Cost: $1,000 $1,000 04/24/2026 $0
SILVER 04/24/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/24/2026 0.00M
Measured & Indicated: n/a n/a 04/24/2026 0.00M
Inferred: n/a n/a 04/24/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/24/2026 0.00M
Measured & Indicated: n/a n/a 04/24/2026 0.00M
Inferred: n/a n/a 04/24/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/24/2026 $0.00
Extra Operating Cost: n/a n/a 04/24/2026 $0.00
Total: n/a n/a 04/24/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): $117.03 $109.85 $-7.18
EV / Production (AgEq): $120.52 $113.33 $-7.19
G
R
A
D
E		 Underground (Avg): n/a n/a 04/24/2026 n/a
Open Pit (Avg): n/a n/a 04/24/2026 n/a
Recovery Rate: n/a n/a 04/24/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/24/2026 0.00M
Annual Production: n/a n/a 04/24/2026 n/a
Cash Cost: n/a n/a 04/24/2026 n/a
Extra Operating Cost: n/a n/a 04/24/2026 n/a

Property

Last Analysis Data  (04/24/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu
Dev Eva
100
Prod Hidden Valley
50
Dev Golpu
50
Exp Wafi
50
Prod Doornkop
100
Prod Joel
100
Prod Kalgold
100
Prod Kusasalethu
100
Prod Masimong
100
Prod Target
100
Dev Tshepong
100
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu
Dev Eva
100
Prod Hidden Valley
50
Dev Golpu
50
Exp Wafi
50
Prod Doornkop
100
Prod Joel
100
Prod Kalgold
100
Prod Kusasalethu
100
Prod Masimong
100
Prod Target
100
Dev Tshepong
100

Profitability (by resource)

Proven &
Probable		 04/24/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 40.00M 40.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 4.46M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 34.00M 34.00M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.79M
Maximum Profit (Gold): $54,734.90M $51,529.38M n/a $-3,205.52M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $54,734.90M $51,529.38M n/a $-3,205.52M
Max Profit / Current MCap: 5.017 5.022 n/a 0.006
Max Profit Per Share (Gold): $84.08 $79.15 n/a $-4.92
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $84.08 $79.15 n/a $-4.92
Total Free Profit Per Share: $67.32 $63.39 n/a $-3.92
FD MCap / Gold Eq.: $320.90 $301.76 n/a $-19.15
FD MCap / Silver Eq.: $5.16 $4.85 n/a $-0.32
FD MCap / Per Metal
as % Spot Price:		 6.81% 6.54% n/a -0.28%
EV / Gold Eq.: $330.46 $311.32 n/a $-19.15
EV / Silver Eq.: $5.32 $5.00 n/a $-0.32
EV / Per Metal
as % Spot Price:		 7.02% 6.74% n/a -0.27%
Measured &
Indicated		 04/24/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 100.00M 100.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 11.16M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 74.80M 74.80M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 8.34M
Maximum Profit (Gold): $120,416.78M $113,364.64M n/a $-7,052.14M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $120,416.78M $113,364.64M n/a $-7,052.14M
Max Profit / Current MCap: 11.037 11.049 n/a 0.013
Max Profit Per Share (Gold): $184.97 $174.14 n/a $-10.83
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $184.97 $174.14 n/a $-10.83
Total Free Profit Per Share: $168.21 $158.38 n/a $-9.83
FD MCap / Gold Eq.: $145.87 $137.16 n/a $-8.70
FD MCap / Silver Eq.: $2.35 $2.20 n/a $-0.14
FD MCap / Per Metal
as % Spot Price:		 3.10% 2.97% n/a -0.13%
EV / Gold Eq.: $150.21 $141.51 n/a $-8.70
EV / Silver Eq.: $2.42 $2.27 n/a $-0.14
EV / Per Metal
as % Spot Price:		 3.19% 3.07% n/a -0.12%

Reserves &
Resources		 04/24/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 140.00M 140.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 15.62M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 91.80M 91.80M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 10.24M
Maximum Profit (Gold): $147,784.23M $139,129.33M n/a $-8,654.90M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $147,784.23M $139,129.33M n/a $-8,654.90M
Max Profit / Current MCap: 13.545 13.561 n/a 0.016
Max Profit Per Share (Gold): $227.01 $213.72 n/a $-13.29
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $227.01 $213.72 n/a $-13.29
Total Free Profit Per Share: $210.25 $197.96 n/a $-12.29
FD MCap / Gold Eq.: $118.85 $111.76 n/a $-7.09
FD MCap / Silver Eq.: $1.91 $1.79 n/a $-0.12
FD MCap / Per Metal
as % Spot Price:		 2.52% 2.42% n/a -0.10%
EV / Gold Eq.: $122.39 $115.30 n/a $-7.09
EV / Silver Eq.: $1.97 $1.85 n/a $-0.12
EV / Per Metal
as % Spot Price:		 2.60% 2.50% n/a -0.10%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×