Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Harmony Gold Mining Co.

www: www.harmony.co.za   email: corporate@harmony.co.za
Category: Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSE:HMY USD

Description

Harmony Gold Mining Co. are a gold focused major with seven producing mines in Papua New Guinea and South Africa, two mines in development in Papua New Guinea and South Africa and two exploration properties. Currently they produce roughly 1.5Moz. of gold per year. They have approximately 140Moz. of gold in the reserves and resources category of which 100Moz. are in the measured and indicated category. They have a market capitalisation of ~5565.42M which is a rise of roughly 1% over the last three months. As of 04/24/2024 they have ~192M debt and ~186.3M cash. They have 618M shares outstanding and trade on the New York Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/24/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $5,514.94M $5,565.42M 04/24/2024 $50.48M
Total Assets: $2,500.18M $2,629.39M 04/24/2024 $129.21M
Total Liabilities: $833.39M $876.46M 04/24/2024 $43.07M
Current Assets: $442.74M $465.62M 04/24/2024 $22.88M
Current Liabilities: $286.48M $301.28M 04/24/2024 $14.81M
Total Debt: $182.30M $191.73M 04/24/2024 $9.42M
Cash: $177.15M $186.30M 04/24/2024 $9.15M
Enterprise Value: $5,520.10M $5,570.84M 07/14/2146 $50.75M
Cash Flow: $989.40M $1,103.70M never $114.30M
Cash Flow Multiple: 5.57 5.04 never -0.53
Net Debt to
Cash Flow Ratio:		 0.01 0.00 never 0.00
Finance within 1 year: 04/24/2024 n/a
Misc 04/24/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 618,071,972 618,071,972 04/24/2024 0
Shares (FD): 631,000,000 631,000,000 04/24/2024 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a 2.1% 04/24/2024 2.1%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 04/24/2024 n/a
Production (Gold Eq Oz.): (guess) 
1,500,000		 (guess) 
1,500,000		 04/24/2024 0
Production (Silver Eq Oz.): (guess) 
128,549,165		 (guess) 
128,314,808		 04/24/2024 -234,357
Initial CapEx (Outstanding): n/a n/a 04/24/2024 n/a
Funding Option: n/a n/a 04/24/2024 n/a
Documentation: none PRODUCER 04/24/2024 n/a
Future MCap Modifier: 0.1
Producer: Weak
 0.1
Producer: Weak
 04/24/2023 0
Cash Flow Multiplier: 8 8 04/21/2023 0.00

Resource Data

GOLD 04/24/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 40.00M 40.00M 04/24/2024 0.00M
Measured & Indicated: 100.00M 100.00M 04/24/2024 0.00M
Inferred: 40.00M 40.00M 04/24/2024 0.00M
Reserves & Resources: 140.00M 140.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 34.00M 34.00M 04/24/2024 0.00M
Measured & Indicated: 74.80M 74.80M 04/24/2024 0.00M
Inferred: 17.00M 17.00M 04/24/2024 0.00M
Reserves & Resources: 91.80M 91.80M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
1,500,000oz.		 (guess) 
1,500,000oz.		 04/24/2024 0oz.
Cash Cost: $1,200 $1,200 04/24/2024 $0.00
Extra Operating Cost: $450 $450 04/24/2024 $0.00
Total: $1,650 $1,650 04/24/2024 $0.00
Margin (Free Cash Flow): $660 (29%) $736 (31%) $76.20
G
R
A
D
E		 Underground (Avg): 5.00 g/t 5.00 g/t 04/24/2024 n/a
Open Pit (Avg): n/a 1.00 g/t 03/18/2024 1.00 g/t
Recovery Rate: (CG)  85.00% (CG)  85.00% 04/24/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 50.00M 50.00M 04/24/2024 0.00M
Annual Production: 1,700,000oz. 1,700,000oz. 04/24/2024 0oz.
Cash Cost: $1,300 $1,300 04/24/2024 $0
Extra Operating Cost: $500 $500 04/24/2024 $0
SILVER 04/24/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/24/2024 0.00M
Measured & Indicated: n/a n/a 04/24/2024 0.00M
Inferred: n/a n/a 04/24/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/24/2024 0.00M
Measured & Indicated: n/a n/a 04/24/2024 0.00M
Inferred: n/a n/a 04/24/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/24/2024 $0.00
Extra Operating Cost: n/a n/a 04/24/2024 $0.00
Total: n/a n/a 04/24/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 04/24/2024 n/a
Open Pit (Avg): n/a n/a 04/23/2023 n/a
Recovery Rate: n/a n/a 04/24/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/24/2024 0.00M
Annual Production: n/a n/a 04/24/2024 n/a
Cash Cost: n/a n/a 04/24/2024 n/a
Extra Operating Cost: n/a n/a 04/24/2024 n/a

Property

Last Analysis Data  (04/24/2024)
Stage Name Owned Au Ag Cu
Exp Eva 100%
Prod Hidden Valley 50%
Dev Golpu 50%
Exp Wafi 50%
Prod Doornkop 100%
Prod Joel 100%
Prod Kalgold 100%
Prod Kusasalethu 100%
Prod Masimong 100%
Prod Target 100%
Dev Tshepong 100%
Current Data
Stage Name Owned Au Ag Cu
Exp Eva 100%
Prod Hidden Valley 50%
Dev Golpu 50%
Exp Wafi 50%
Prod Doornkop 100%
Prod Joel 100%
Prod Kalgold 100%
Prod Kusasalethu 100%
Prod Masimong 100%
Prod Target 100%
Dev Tshepong 100%

Profitability (by resource)

Proven &
Probable		 04/24/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 40.00M 40.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -6.25M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 34.00M 34.00M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -5.31M
Maximum Profit (Gold): $22,426.40M $25,017.20M n/a $2,590.80M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $22,426.40M $25,017.20M n/a $2,590.80M
Max Profit / Current MCap: 4.066 4.495 n/a 0.429
Max Profit Per Share (Gold): $35.54 $39.65 n/a $4.11
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $35.54 $39.65 n/a $4.11
Total Free Profit Per Share: $26.80 $30.83 n/a $4.03
FD MCap / Gold Eq.: $162.20 $163.69 n/a $1.48
FD MCap / Silver Eq.: $1.89 $1.91 n/a $0.02
FD MCap / Per Metal
as % Spot Price:		 7.02% 6.86% n/a -0.16%
Measured &
Indicated		 04/24/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 100.00M 100.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -15.62M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 74.80M 74.80M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -11.69M
Maximum Profit (Gold): $49,338.08M $55,037.84M n/a $5,699.76M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $49,338.08M $55,037.84M n/a $5,699.76M
Max Profit / Current MCap: 8.946 9.889 n/a 0.943
Max Profit Per Share (Gold): $78.19 $87.22 n/a $9.03
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $78.19 $87.22 n/a $9.03
Total Free Profit Per Share: $69.45 $78.40 n/a $8.95
FD MCap / Gold Eq.: $73.73 $74.40 n/a $0.67
FD MCap / Silver Eq.: $0.86 $0.87 n/a $0.01
FD MCap / Per Metal
as % Spot Price:		 3.19% 3.12% n/a -0.07%

Reserves &
Resources		 04/24/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 140.00M 140.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -21.87M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 91.80M 91.80M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -14.34M
Maximum Profit (Gold): $60,551.28M $67,546.44M n/a $6,995.16M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $60,551.28M $67,546.44M n/a $6,995.16M
Max Profit / Current MCap: 10.979 12.137 n/a 1.157
Max Profit Per Share (Gold): $95.96 $107.05 n/a $11.09
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $95.96 $107.05 n/a $11.09
Total Free Profit Per Share: $87.22 $98.23 n/a $11.01
FD MCap / Gold Eq.: $60.08 $60.63 n/a $0.55
FD MCap / Silver Eq.: $0.70 $0.71 n/a $0.01
FD MCap / Per Metal
as % Spot Price:		 2.60% 2.54% n/a -0.06%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults