Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

GCM Mining

www: www.gcm-mining.com/overview/default.aspx   email: investorrelations@grancolombiagold.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:TPRFF USD
TSE:GCM CAD

Description

GCM Mining are a gold focused mid-tier producer with one producing mine in Colombia, one mine in development in Guyana and one exploration property. Currently they produce roughly 200koz. of gold per year. They have approximately 9.5Moz. of gold in the reserves and resources category of which 8Moz. are in the measured and indicated category. They have a market capitalisation of ~$570.06M which is a rise of roughly 12% over the last four months. As of 10/03/2021 they have ~$300M debt and ~$60M cash. They have 98M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/03/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $508.06M $570.06M 10/03/2021 $62.00M
Total Assets: $356.00M $356.00M 10/03/2021 $0.00M
Total Liabilities: $440.00M $440.00M 10/03/2021 $0.00M
Current Assets: $100.00M $100.00M 10/03/2021 $0.00M
Current Liabilities: $48.00M $48.00M 10/03/2021 $0.00M
Total Debt: $300.00M $300.00M 10/03/2021 $0.00M
Cash: $60.00M $60.00M 10/03/2021 $0.00M
Enterprise Value: $748.06M $810.06M 09/02/1995 $62.00M
Cash Flow: $64.53M $67.96M never $3.43M
Cash Flow Multiple: 7.87 8.39 never 0.51
Net Debt to
Cash Flow Ratio:
3.72 3.53 never -0.19
Finance within 1 year: 10/03/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 10/03/2021 0.00%
Misc 10/03/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 98,485,000 98,485,000 10/03/2021 0
Shares (FD): 132,000,000 132,000,000 10/03/2021 0
Insider Ownership: n/a 20% 12/03/2021 20%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 10/03/2021 n/a
Production (Gold Eq Oz.): (guess) 
200,000
(guess) 
200,000
10/03/2021 0
Production (Silver Eq Oz.): (guess) 
15,645,491
(guess) 
15,137,320
10/03/2021 -508,171
Initial CapEx (Outstanding): n/a n/a 10/03/2021 n/a
Funding Option: n/a n/a 10/03/2021 n/a
Documentation: none PRODUCER 12/03/2021 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 10/03/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.70M 0.70M 10/03/2021 0.00M
Measured & Indicated: 8.00M 8.00M 10/03/2021 0.00M
Inferred: 1.50M 1.50M 10/03/2021 0.00M
Reserves & Resources: 9.50M 9.50M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.63M 0.63M 10/03/2021 0.00M
Measured & Indicated: 5.89M 5.89M 10/03/2021 0.00M
Inferred: 0.68M 0.68M 10/03/2021 0.00M
Reserves & Resources: 6.56M 6.56M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
200,000oz.
(guess) 
200,000oz.
10/03/2021 0oz.
Cash Cost: $800 $850 11/12/2021 $50.00
Extra Operating Cost: $500 $500 10/03/2021 $0.00
Average Grade: 15.00 g/t 15.00 g/t 10/03/2021 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 12/03/2021 0.00%
F
U
T
U
R
E
Proven & Probable: 8.00M 8.00M 10/03/2021 0.00M
Annual Production: 400,000oz. 400,000oz. 10/03/2021 0oz.
Cash Cost: $900 $900 10/03/2021 $0
Extra Operating Cost: $450 $450 10/03/2021 $0
SILVER 10/03/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 10/03/2021 0.00M
Measured & Indicated: n/a n/a 10/03/2021 0.00M
Inferred: n/a n/a 10/03/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 10/03/2021 0.00M
Measured & Indicated: n/a n/a 10/03/2021 0.00M
Inferred: n/a n/a 10/03/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/03/2021 $0.00
Extra Operating Cost: n/a n/a 10/03/2021 $0.00
Average Grade: n/a n/a 10/03/2021 n/a
Recovery Rate: n/a n/a 10/03/2021 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 10/03/2021 0.00M
Annual Production: n/a n/a 10/03/2021 n/a
Cash Cost: n/a n/a 10/03/2021 n/a
Extra Operating Cost: n/a n/a 10/03/2021 n/a

Property

Last Analysis Data  (10/03/2021)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Segovia, Colombia Segovia 100% n/a n/a show
High grade of about 1.3 million oz (12 gpt). They want to expand production from 100,000 oz to 200,000 oz in the next couple of years. I don't know if they have enough resources.
Exploration Colombia, Colombia Zancudo 30% 6,000 n/a show
JV option with IAMGold, who is the operator.

Gran Colombia paid $10 million for the property in 2010.
Development Guyana Toroparu 100% 60,000 Open Pit show
pre-feasibility study was out in 2013. After they complete permitting they can do financing. 10 million oz open pit deposit.
Total Land Package Size (ha): 66,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Segovia, Colombia Segovia 100% n/a n/a show
High grade of about 1.3 million oz (12 gpt). They want to expand production from 100,000 oz to 200,000 oz in the next couple of years. I don't know if they have enough resources.
Exploration Colombia, Colombia Zancudo 30% 6,000 n/a show
JV option with IAMGold, who is the operator.

Gran Colombia paid $10 million for the property in 2010.
Development Guyana Toroparu 100% 60,000 Open Pit show
pre-feasibility study was out in 2013. After they complete permitting they can do financing. 10 million oz open pit deposit.
Total Land Package Size (ha): 66,000  

Profitability (by resource)

Proven &
Probable
10/03/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.70M 0.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -1.78M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.63M 0.63M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -1.60M
Maximum Profit (Gold): $203.26M $214.06M n/a $10.80M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $203.26M $214.06M n/a $10.80M
Max Profit / Current MCap: 0.400 0.376 n/a -0.025
Max Profit Per Share (Gold): $1.54 $1.62 n/a $0.08
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.54 $1.62 n/a $0.08
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $806.44 $904.85 n/a $98.42
FD Mkt. Cap / Silver Eq.: $10.31 $11.96 n/a $1.65
FD Mkt. Cap / Per Metal
as % Spot Price:
45.80% 49.30% n/a 3.50%
Measured &
Indicated
10/03/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 8.00M 8.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -20.33M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 5.89M 5.89M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -14.96M
Maximum Profit (Gold): $1,899.00M $1,999.95M n/a $100.94M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,899.00M $1,999.95M n/a $100.94M
Max Profit / Current MCap: 3.738 3.508 n/a -0.229
Max Profit Per Share (Gold): $14.39 $15.15 n/a $0.76
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $14.39 $15.15 n/a $0.76
Total Free Profit Per Share: $9.51 $9.75 n/a $0.24
FD Mkt. Cap / Gold Eq.: $86.32 $96.85 n/a $10.53
FD Mkt. Cap / Silver Eq.: $1.10 $1.28 n/a $0.18
FD Mkt. Cap / Per Metal
as % Spot Price:
4.90% 5.28% n/a 0.37%

Reserves &
Resources
10/03/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 9.50M 9.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -24.14M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 6.56M 6.56M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -16.67M
Maximum Profit (Gold): $2,116.78M $2,229.30M n/a $112.52M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,116.78M $2,229.30M n/a $112.52M
Max Profit / Current MCap: 4.166 3.911 n/a -0.256
Max Profit Per Share (Gold): $16.04 $16.89 n/a $0.85
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $16.04 $16.89 n/a $0.85
Total Free Profit Per Share: $11.16 $11.49 n/a $0.33
FD Mkt. Cap / Gold Eq.: $77.44 $86.89 n/a $9.45
FD Mkt. Cap / Silver Eq.: $0.99 $1.15 n/a $0.16
FD Mkt. Cap / Per Metal
as % Spot Price:
4.40% 4.73% n/a 0.34%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×