Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Aris Mining Corp

www: www.aris-mining.com   email: info@aris-mining.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:ARIS CAD
NYSE:ARMN USD

Description

Aris Mining Corp are a gold focused mid-tier producer with two producing mines in Colombia and two mines in development in Colombia and Guyana. Currently they produce roughly 325koz. of gold per year. They have approximately 26Moz. of gold in the reserves and resources category of which 18Moz. are in the measured and indicated category. They have a market capitalisation of ~$2220.36M which is a rise of roughly 5% over the last days. As of 10/22/2025 they have ~$482M debt and ~$415M cash. They have 202M shares outstanding and trade on the New York Stock Exchange and the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/22/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $2,116.54M $2,220.36M 10/22/2025 $103.82M
MCap (OS): $1,917.22M $2,011.26M 10/22/2025 $94.04M
Total Assets: $2,200.00M $2,200.00M 10/22/2025 $0.00M
Total Liabilities: $950.00M $950.00M 10/22/2025 $0.00M
Current Assets: $415.00M $415.00M 10/22/2025 $0.00M
Current Liabilities: $48.00M $48.00M 10/22/2025 $0.00M
Total Debt: $482.00M $482.00M 10/22/2025 $0.00M
Cash: $415.00M $415.00M 10/22/2025 $0.00M
Debt (Net): $67.00M $67.00M $0.00M
Enterprise Value: $2,183.54M $2,287.36M 06/25/2042 $103.82M
Cash Flow: $606.13M $579.55M never $-26.58M
Cash Flow Multiple: 3.49 3.83 never 0.34
Net Debt to
Cash Flow Ratio:		 0.11 0.12 never 0.01
Finance within 1 year: 10/22/2025 n/a
Misc 10/22/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 202,000,000 202,000,000 10/22/2025 0
Shares (FD): 223,000,000 223,000,000 10/22/2025 0
Insider Ownership: 12% 12% 10/22/2025 n/a
Dividend (Annual): n/a n/a 10/22/2025 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Producer Producer never n/a
Production ETA: n/a n/a 10/22/2025 n/a
Production (Gold Eq Oz.): (guess) 
325,000		 (guess) 
325,000		 10/22/2025 0
Production (Silver Eq Oz.): (guess) 
27,422,083		 (guess) 
27,422,589		 10/22/2025 506
Development Phase: Producer (Single Mine) Producer (Single Mine) 10/22/2025 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 20
Producer: Growth Potential
 20
Producer: Growth Potential
 10/22/2025 0
Cash Flow Multiple: 12 12 10/22/2025 0.00

Resource Data

GOLD 10/22/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 5.00M 5.00M 10/22/2025 0.00M
Measured & Indicated: 18.00M 18.00M 10/22/2025 0.00M
Inferred: 8.00M 8.00M 10/22/2025 0.00M
Reserves & Resources: 26.00M 26.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 4.50M 4.50M 10/22/2025 0.00M
Measured & Indicated: 13.86M 13.86M 10/22/2025 0.00M
Inferred: 3.60M 3.60M 10/22/2025 0.00M
Reserves & Resources: 17.46M 17.46M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
325,000oz.		 (guess) 
325,000oz.		 10/22/2025 0oz.
Cash Cost: $1,500 $1,500 10/22/2025 $0.00
Extra Operating Cost: $750 $750 10/22/2025 $0.00
Total: $2,250 $2,250 10/22/2025 $0.00
Margin (Free Cash Flow): $1,865 (45%) $1,783 (44%) $-81.77
MCap / Production (AuEq): $6,512.42 $6,831.86 $319.45
EV / Production (AuEq): $6,718.57 $7,038.02 $319.45
G
R
A
D
E		 Underground (Avg): 8.00 g/t 8.00 g/t 10/22/2025 n/a
Open Pit (Avg): n/a 1.40 g/t 10/22/2025 1.40 g/t
Recovery Rate: (CG)  90.00% (CG)  90.00% 10/22/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 18.00M 18.00M 10/22/2025 0.00M
Annual Production: 600,000oz. 600,000oz. 10/22/2025 0oz.
Cash Cost: $1,600 $1,600 10/22/2025 $0
Extra Operating Cost: $750 $750 10/22/2025 $0
SILVER 10/22/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/22/2025 0.00M
Measured & Indicated: n/a n/a 10/22/2025 0.00M
Inferred: n/a n/a 10/22/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/22/2025 0.00M
Measured & Indicated: n/a n/a 10/22/2025 0.00M
Inferred: n/a n/a 10/22/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/22/2025 $0.00
Extra Operating Cost: n/a n/a 10/22/2025 $0.00
Total: n/a n/a 10/22/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): $77.18 $80.97 $3.78
EV / Production (AgEq): $79.63 $83.41 $3.78
G
R
A
D
E		 Underground (Avg): n/a n/a 10/22/2025 n/a
Open Pit (Avg): n/a n/a 10/22/2025 n/a
Recovery Rate: n/a n/a 10/22/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 10/22/2025 0.00M
Annual Production: n/a n/a 10/22/2025 n/a
Cash Cost: n/a n/a 10/22/2025 n/a
Extra Operating Cost: n/a n/a 10/22/2025 n/a

Property

Last Analysis Data  (10/22/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Marmato
100 show
5 million resource.

Producing expanding to 175,000 oz in 2024
Prod Segovia
100 show
High grade of about 1.3 million oz (12 gpt). They want to expand production from 100,000 oz to 200,000 oz in the next couple of years. I don't know if they have enough resources.
Dev Soto Norte
50 show
12 million oz (5 gpt) underground mine.

Can they permit it?
Dev Toroparu
100 show
pre-feasibility study was out in 2013. After they complete permitting they can do financing. 10 million oz open pit deposit.

Size: 60,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Marmato
100 show
5 million resource.

Producing expanding to 175,000 oz in 2024
Prod Segovia
100 show
High grade of about 1.3 million oz (12 gpt). They want to expand production from 100,000 oz to 200,000 oz in the next couple of years. I don't know if they have enough resources.
Dev Soto Norte
50 show
12 million oz (5 gpt) underground mine.

Can they permit it?
Dev Toroparu
100 show
pre-feasibility study was out in 2013. After they complete permitting they can do financing. 10 million oz open pit deposit.

Size: 60,000 ha

Profitability (by resource)

Proven &
Probable		 10/22/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 5.00M 5.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.01M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 4.50M 4.50M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.01M
Maximum Profit (Gold): $8,392.50M $8,024.54M n/a $-367.97M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $8,392.50M $8,024.54M n/a $-367.97M
Max Profit / Current MCap: 3.965 3.614 n/a -0.351
Max Profit Per Share (Gold): $37.63 $35.98 n/a $-1.65
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $37.63 $35.98 n/a $-1.65
Total Free Profit Per Share: $24.34 $22.05 n/a $-2.29
FD MCap / Gold Eq.: $470.34 $493.41 n/a $23.07
FD MCap / Silver Eq.: $5.57 $5.85 n/a $0.27
FD MCap / Per Metal
as % Spot Price:		 11.43% 12.23% n/a 0.80%
EV / Gold Eq.: $485.23 $508.30 n/a $23.07
EV / Silver Eq.: $5.75 $6.02 n/a $0.27
EV / Per Metal
as % Spot Price:		 11.79% 12.60% n/a 0.81%
Measured &
Indicated		 10/22/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 18.00M 18.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.03M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 13.86M 13.86M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.02M
Maximum Profit (Gold): $25,848.90M $24,715.57M n/a $-1,133.33M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $25,848.90M $24,715.57M n/a $-1,133.33M
Max Profit / Current MCap: 12.213 11.131 n/a -1.081
Max Profit Per Share (Gold): $115.91 $110.83 n/a $-5.08
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $115.91 $110.83 n/a $-5.08
Total Free Profit Per Share: $102.62 $96.90 n/a $-5.72
FD MCap / Gold Eq.: $152.71 $160.20 n/a $7.49
FD MCap / Silver Eq.: $1.81 $1.90 n/a $0.09
FD MCap / Per Metal
as % Spot Price:		 3.71% 3.97% n/a 0.26%
EV / Gold Eq.: $157.54 $165.03 n/a $7.49
EV / Silver Eq.: $1.87 $1.96 n/a $0.09
EV / Per Metal
as % Spot Price:		 3.83% 4.09% n/a 0.26%

Reserves &
Resources		 10/22/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 26.00M 26.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.04M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 17.46M 17.46M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.03M
Maximum Profit (Gold): $32,562.90M $31,135.20M n/a $-1,427.70M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $32,562.90M $31,135.20M n/a $-1,427.70M
Max Profit / Current MCap: 15.385 14.023 n/a -1.362
Max Profit Per Share (Gold): $146.02 $139.62 n/a $-6.40
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $146.02 $139.62 n/a $-6.40
Total Free Profit Per Share: $132.73 $125.69 n/a $-7.04
FD MCap / Gold Eq.: $121.22 $127.17 n/a $5.95
FD MCap / Silver Eq.: $1.44 $1.51 n/a $0.07
FD MCap / Per Metal
as % Spot Price:		 2.95% 3.15% n/a 0.21%
EV / Gold Eq.: $125.06 $131.01 n/a $5.95
EV / Silver Eq.: $1.48 $1.55 n/a $0.07
EV / Per Metal
as % Spot Price:		 3.04% 3.25% n/a 0.21%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults