Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:GWA
CAD
OTCMKTS:GWSAF
USD
Description
Gowest Gold Ltd are a gold focused junior near-term producer with one mine in development in Canada. They have approximately 1.15Moz. of gold in the reserves and resources category of which 0.4Moz. are in the measured and indicated category. They have a market capitalisation of ~C$12.05M which is a fall of roughly 48% over the last four months. As of 04/06/2022 they have ~C$20M debt and ~C$1.17M cash. They have 154M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
04/06/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$23.32M
$12.05M
04/06/2022
$-11.27M
Total Assets:
$47.98M
$46.97M
04/06/2022
$-1.01M
Total Liabilities:
$23.99M
$23.49M
04/06/2022
$-0.51M
Current Assets:
$1.20M
$1.17M
04/06/2022
$-0.03M
Current Liabilities:
$11.20M
$10.96M
04/06/2022
$-0.24M
Total Debt:
$19.99M
$19.57M
04/06/2022
$-0.42M
Cash:
$1.20M
$1.17M
04/06/2022
$-0.03M
Enterprise Value:
$42.11M
$30.44M
12/19/1970
$-11.67M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
04/06/2022
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
04/06/2022
0.00%
Misc
04/06/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
154,000,000
154,000,000
04/06/2022
0
Shares (FD):
162,000,000
162,000,000
04/06/2022
0
Insider Ownership:
n/a
50%
04/06/2022
50%
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
06/01/2022
04/06/2022
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
04/06/2022
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
04/06/2022
0
Initial CapEx (Outstanding):
$22.00M94.34% of Mkt.Cap
$22.00M182.6% of Mkt.Cap
04/06/2022
$0.00M
Funding Option:
n/a
n/a
04/06/2022
n/a
Documentation:
none
FS
04/06/2022
n/a
Value Adjustment:
25%
25%
never
0%
Resource Data
GOLD
04/06/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
0.25M
0.25M
04/06/2022
0.00M
Measured & Indicated:
0.40M
0.40M
04/06/2022
0.00M
Inferred:
0.75M
0.75M
04/06/2022
0.00M
Reserves & Resources:
1.15M
1.15M
never
0.00M
P L A U S I B L E
Proven & Probable:
0.24M
0.24M
04/06/2022
0.00M
Measured & Indicated:
0.35M
0.35M
04/06/2022
0.00M
Inferred:
0.36M
0.36M
04/06/2022
0.00M
Reserves & Resources:
0.71M
0.71M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
04/06/2022
$0.00
Extra Operating Cost:
n/a
n/a
04/06/2022
$0.00
Average Grade:
5.00 g/t
5.00 g/t
04/06/2022
n/a
Recovery Rate:
(CG) 95.00%
(CG) 95.00%
04/06/2022
0.00%
F U T U R E
Proven & Probable:
0.80M
0.80M
04/06/2022
0.00M
Annual Production:
50,000oz.
50,000oz.
04/06/2022
0oz.
Cash Cost:
$850
$850
04/06/2022
$0
Extra Operating Cost:
$450
$450
04/06/2022
$0
SILVER
04/06/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/06/2022
0.00M
Measured & Indicated:
n/a
n/a
04/06/2022
0.00M
Inferred:
n/a
n/a
04/06/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/06/2022
0.00M
Measured & Indicated:
n/a
n/a
04/06/2022
0.00M
Inferred:
n/a
n/a
04/06/2022
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
04/06/2022
$0.00
Extra Operating Cost:
n/a
n/a
04/06/2022
$0.00
Average Grade:
n/a
n/a
04/06/2022
n/a
Recovery Rate:
n/a
n/a
04/06/2022
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
04/06/2022
0.00M
Annual Production:
n/a
n/a
04/06/2022
n/a
Cash Cost:
n/a
n/a
04/06/2022
n/a
Extra Operating Cost:
n/a
n/a
04/06/2022
n/a
Property
Last Analysis Data (04/06/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Ontario , Canada
North Timmins
100%
10,000
Open Pit
show
1.5 million oz resource (4 gpt). Production scheduled for 2017.
Total Land Package Size (ha):
10,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Ontario , Canada
North Timmins
100%
10,000
Open Pit
show
1.5 million oz resource (4 gpt). Production scheduled for 2017.
Total Land Package Size (ha):
10,000
Profitability (by resource)
Proven & Probable
04/06/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.25M
0.25M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
1.58M
P L A U S I B L E
Gold Eq. Oz.:
0.24M
0.24M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
1.51M
Maximum Profit (Gold):
$129.65M
$111.80M
n/a
$-17.85M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$129.65M
$111.80M
n/a
$-17.85M
Max Profit / Current MCap:
5.560
9.280
n/a
3.720
Max Profit Per Share (Gold):
$0.80
$0.69
n/a
$-0.11
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.80
$0.69
n/a
$-0.11
Total Free Profit Per Share:
$0.62
$0.60
n/a
$-0.03
FD Mkt. Cap / Gold Eq.:
$98.18
$50.73
n/a
$-47.46
FD Mkt. Cap / Silver Eq.:
$1.24
$0.60
n/a
$-0.65
FD Mkt. Cap / Per Metal as % Spot Price:
5.10%
2.76%
n/a
-2.34%
Measured & Indicated
04/06/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.40M
0.40M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
2.53M
P L A U S I B L E
Gold Eq. Oz.:
0.35M
0.35M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
2.23M
Maximum Profit (Gold):
$191.89M
$165.47M
n/a
$-26.42M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$191.89M
$165.47M
n/a
$-26.42M
Max Profit / Current MCap:
8.229
13.734
n/a
5.505
Max Profit Per Share (Gold):
$1.18
$1.02
n/a
$-0.16
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$1.18
$1.02
n/a
$-0.16
Total Free Profit Per Share:
$1.00
$0.93
n/a
$-0.08
FD Mkt. Cap / Gold Eq.:
$66.34
$34.28
n/a
$-32.06
FD Mkt. Cap / Silver Eq.:
$0.84
$0.40
n/a
$-0.44
FD Mkt. Cap / Per Metal as % Spot Price:
3.45%
1.86%
n/a
-1.58%
Reserves & Resources
04/06/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
1.15M
1.15M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
7.29M
P L A U S I B L E
Gold Eq. Oz.:
0.71M
0.71M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
4.49M
Maximum Profit (Gold):
$386.37M
$333.17M
n/a
$-53.20M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$386.37M
$333.17M
n/a
$-53.20M
Max Profit / Current MCap:
16.569
27.654
n/a
11.085
Max Profit Per Share (Gold):
$2.38
$2.06
n/a
$-0.33
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.38
$2.06
n/a
$-0.33
Total Free Profit Per Share:
$2.20
$1.96
n/a
$-0.24
FD Mkt. Cap / Gold Eq.:
$32.95
$17.02
n/a
$-15.92
FD Mkt. Cap / Silver Eq.:
$0.42
$0.20
n/a
$-0.22
FD Mkt. Cap / Per Metal as % Spot Price:
1.71%
0.93%
n/a
-0.79%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
04/06/2022 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7997
CAD 0.7828
08/13/2022
Spot Gold:
$1,923.90
$1,838.00
08/13/2022
$-85.90
Spot Silver:
$24.38
$21.56
08/13/2022
$-2.82
Gold:Silver Ratio:
78.91
85.25
08/13/2022
6.34
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: