Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Near-term Producer
Rating & Risk: Login to view
Gowest Gold Ltd
www: www.gowestgold.com     email: gregt@gowestgold.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:GWA CAD
OTCMKTS:GWSAF USD

Description

Gowest Gold Ltd are a gold focused junior near-term producer with one mine in development in Canada. They have approximately 1.2Moz. of gold in the reserves and resources category of which 0.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$20M which is a rise of roughly 38% over the last two months. As of 05/04/2019 they have ~C$8M debt and ~C$3.83M cash. They have 61M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/04/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $14.54M $20.00M 07/03/2019 $5.46M
Total Assets: $40.89M $42.12M 05/04/2019 $1.23M
Total Liabilities: $14.13M $14.55M 05/04/2019 $0.43M
Current Assets: $3.72M $3.83M 05/04/2019 $0.11M
Current Liabilities: $6.69M $6.89M 05/04/2019 $0.20M
Total Debt: $8.18M $8.42M 05/04/2019 $0.25M
Cash: $3.72M $3.83M 05/04/2019 $0.11M
Enterprise Value: $19.00M $24.60M 10/12/1970 $5.59M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 05/04/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 05/04/2019 0.00%
Misc 05/04/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 606,000,000 60,687,707 07/03/2019 -545,312,293
Shares (FD): 652,000,000 65,287,707 07/03/2019 -586,712,293
Insider Ownership: n/a 30% 07/03/2019 30%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 06/01/2019 05/04/2019 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 05/04/2019 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 05/04/2019 0
Initial CapEx (Outstanding): $22.00M
151.28% of Mkt.Cap		 $22.00M
110% of Mkt.Cap 		05/04/2019 $0.00M
Funding Option: n/a n/a 05/04/2019 n/a
Documentation: none PEA 07/03/2019 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 05/04/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.25M 0.25M 05/04/2019 0.00M
Measured & Indicated: 0.50M 0.50M 05/04/2019 0.00M
Inferred: 0.70M 0.70M 05/04/2019 0.00M
Reserves & Resources: 1.20M 1.20M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.23M 0.23M 05/04/2019 0.00M
Measured & Indicated: 0.41M 0.41M 05/04/2019 0.00M
Inferred: 0.32M 0.32M 05/04/2019 0.00M
Reserves & Resources: 0.74M 0.74M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/04/2019 $0.00
Extra Operating Cost: n/a n/a 05/04/2019 $0.00
Average Grade: 5.00 g/t 5.00 g/t 05/04/2019 n/a
Recovery Rate: (CG)  92.00% (CG)  92.00% 07/03/2019 0.00%
F
U
T
U
R
E		 Proven & Probable: 1.00M 1.00M 05/04/2019 0.00M
Annual Production: 70,000oz. 70,000oz. 05/04/2019 0oz.
Cash Cost: $750 $750 05/04/2019 $0
Extra Operating Cost: $350 $350 05/04/2019 $0
SILVER 05/04/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/04/2019 0.00M
Measured & Indicated: n/a n/a 05/04/2019 0.00M
Inferred: n/a n/a 05/04/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/04/2019 0.00M
Measured & Indicated: n/a n/a 05/04/2019 0.00M
Inferred: n/a n/a 05/04/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/04/2019 $0.00
Extra Operating Cost: n/a n/a 05/04/2019 $0.00
Average Grade: n/a n/a 05/04/2019 n/a
Recovery Rate: n/a n/a 05/04/2019 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 05/04/2019 0.00M
Annual Production: n/a n/a 05/04/2019 n/a
Cash Cost: n/a n/a 05/04/2019 n/a
Extra Operating Cost: n/a n/a 05/04/2019 n/a

Property

Last Analysis Data  (05/04/2019)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Ontario, Canada North Timmins 100% 10,000 Open Pit show
1.5 million oz resource (4 gpt). Production scheduled for 2017.
Total Land Package Size (ha): 10,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Ontario, Canada North Timmins 100% 10,000 Open Pit show
1.5 million oz resource (4 gpt). Production scheduled for 2017.
Total Land Package Size (ha): 10,000  

Profitability (by resource)

Proven &
Probable		 05/04/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.25M 0.25M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.88M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.23M 0.23M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.81M
Maximum Profit (Gold): $28.72M $52.10M n/a $23.38M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $28.72M $52.10M n/a $23.38M
Max Profit / Current MCap: 1.975 2.605 n/a 0.630
Max Profit Per Share (Gold): $0.04 $0.80 n/a $0.75
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.04 $0.80 n/a $0.75
Total Free Profit Per Share: $0.01 $0.40 n/a $0.38
FD Mkt. Cap / Gold Eq.: $63.23 $86.96 n/a $23.73
FD Mkt. Cap / Silver Eq.: $0.74 $0.97 n/a $0.24
FD Mkt. Cap / Per Metal
as % Spot Price:		 4.95% 6.11% n/a 1.16%
Measured &
Indicated		 05/04/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.76M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.41M 0.41M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.45M
Maximum Profit (Gold): $51.70M $93.78M n/a $42.08M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $51.70M $93.78M n/a $42.08M
Max Profit / Current MCap: 3.555 4.689 n/a 1.134
Max Profit Per Share (Gold): $0.08 $1.44 n/a $1.36
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.08 $1.44 n/a $1.36
Total Free Profit Per Share: $0.05 $1.04 n/a $0.99
FD Mkt. Cap / Gold Eq.: $35.13 $48.31 n/a $13.18
FD Mkt. Cap / Silver Eq.: $0.41 $0.54 n/a $0.13
FD Mkt. Cap / Per Metal
as % Spot Price:		 2.75% 3.39% n/a 0.65%

Reserves &
Resources		 05/04/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.20M 1.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 4.21M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.74M 0.74M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 2.58M
Maximum Profit (Gold): $91.91M $166.72M n/a $74.81M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $91.91M $166.72M n/a $74.81M
Max Profit / Current MCap: 6.320 8.336 n/a 2.015
Max Profit Per Share (Gold): $0.14 $2.55 n/a $2.41
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.14 $2.55 n/a $2.41
Total Free Profit Per Share: $0.11 $2.15 n/a $2.04
FD Mkt. Cap / Gold Eq.: $19.76 $27.17 n/a $7.42
FD Mkt. Cap / Silver Eq.: $0.23 $0.30 n/a $0.07
FD Mkt. Cap / Per Metal
as % Spot Price:		 1.55% 1.91% n/a 0.36%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.