Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:GWA
CAD
OTCMKTS:GWSAF
USD
Description
Gowest Gold Ltd are a gold focused junior, near-term producer with one mine in development in Canada. They have approximately 1.15Moz. of gold in the reserves and resources category of which 0.4Moz. are in the measured and indicated category. They have a market capitalisation of ~C$48.96M which is a rise of roughly 18% over the last twelve months. As of 07/04/2023 they have ~C$13M debt and ~C$8.84M cash. They have 671M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
04/08/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$41.51M
$48.96M
12/27/2023
Total Assets:
$44.53M
$44.19M
04/08/2023
Total Liabilities:
$22.26M
$22.09M
04/08/2023
Current Assets:
$1.11M
$1.10M
04/08/2023
Current Liabilities:
$10.39M
$10.31M
04/08/2023
Total Debt:
$18.55M
$13.26M
07/04/2023
Cash:
$1.11M
$8.84M
07/04/2023
Enterprise Value:
$58.95M
$53.38M
09/10/1971
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
04/08/2023
Misc
04/08/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
245,000,000
670,971,870
12/27/2023
Shares (FD):
329,000,000
831,000,000
12/27/2023
Insider Ownership:
n/a
70%
12/27/2023
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
06/01/2024
04/08/2023
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
04/08/2023
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
04/08/2023
Initial CapEx (Outstanding):
$22.00M53% of MCap
$22.00M44.93% of MCap
04/08/2023
Funding Option:
n/a
n/a
04/08/2023
Documentation:
none
FS
12/27/2023
Future MCap Modifier:
0.15Developer: Strong Path to Production
0.2Developer: Near-term Producer
12/27/2023
Cash Flow Multiplier:
5
8
12/27/2023
Resource Data
GOLD
04/08/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
0.25M
0.25M
04/08/2023
Measured & Indicated:
0.40M
0.40M
04/08/2023
Inferred:
0.75M
0.75M
04/08/2023
Reserves & Resources:
1.15M
1.15M
never
P L A U S I B L E
Proven & Probable:
0.24M
0.24M
04/08/2023
Measured & Indicated:
0.35M
0.35M
04/08/2023
Inferred:
0.36M
0.36M
04/08/2023
Reserves & Resources:
0.71M
0.71M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
04/08/2023
Extra Operating Cost:
n/a
n/a
04/08/2023
G R A D E
Underground (Avg):
5.00 g/t
5.00 g/t
04/08/2023
Open Pit (Avg):
n/a
n/a
04/08/2023
Recovery Rate:
(CG) 95.00%
(CG) 95.00%
12/27/2023
F U T U R E
Proven & Probable:
0.90M
0.90M
04/08/2023
Annual Production:
75,000oz.
75,000oz.
04/08/2023
Cash Cost:
$1,000
$1,100
04/18/2023
Extra Operating Cost:
$450
$500
04/18/2023
SILVER
04/08/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/08/2023
Measured & Indicated:
n/a
n/a
04/08/2023
Inferred:
n/a
n/a
04/08/2023
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/08/2023
Measured & Indicated:
n/a
n/a
04/08/2023
Inferred:
n/a
n/a
04/08/2023
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
04/08/2023
Extra Operating Cost:
n/a
n/a
04/08/2023
G R A D E
Underground (Avg):
n/a
n/a
04/08/2023
Open Pit (Avg):
n/a
n/a
04/08/2023
Recovery Rate:
n/a
n/a
04/08/2023
F U T U R E
Proven & Probable:
n/a
n/a
04/08/2023
Annual Production:
n/a
n/a
04/08/2023
Cash Cost:
n/a
n/a
04/08/2023
Extra Operating Cost:
n/a
n/a
04/08/2023
Property
Last Analysis Data (04/08/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Ontario , Canada
North Timmins
100%
12,000
Both
show
1.2 million oz resource (5 gpt).
Production scheduled for 2024.
Total Land Package Size (ha):
12,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Ontario , Canada
North Timmins
100%
12,000
Both
show
1.2 million oz resource (5 gpt).
Production scheduled for 2024.
Total Land Package Size (ha):
12,000
Profitability (by resource)
Proven & Probable
04/08/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.25M
0.25M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.24M
0.24M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$132.38M
$145.71M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$132.38M
$145.71M
n/a
Max Profit / Current MCap:
3.189
2.976
n/a
Max Profit Per Share (Gold):
$0.40
$0.18
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.40
$0.18
n/a
Total Free Profit Per Share:
$0.23
$0.10
n/a
FD MCap / Gold Eq.:
$174.76
$206.16
n/a
FD MCap / Silver Eq.:
$2.17
$2.28
n/a
FD MCap / Per Metal as % Spot Price:
8.71%
9.31%
n/a
Measured & Indicated
04/08/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.40M
0.40M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.35M
0.35M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$195.93M
$215.65M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$195.93M
$215.65M
n/a
Max Profit / Current MCap:
4.720
4.404
n/a
Max Profit Per Share (Gold):
$0.60
$0.26
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.60
$0.26
n/a
Total Free Profit Per Share:
$0.43
$0.18
n/a
FD MCap / Gold Eq.:
$118.08
$139.29
n/a
FD MCap / Silver Eq.:
$1.47
$1.54
n/a
FD MCap / Per Metal as % Spot Price:
5.88%
6.29%
n/a
Reserves & Resources
04/08/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
1.15M
1.15M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.71M
0.71M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$394.50M
$434.20M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$394.50M
$434.20M
n/a
Max Profit / Current MCap:
9.505
8.868
n/a
Max Profit Per Share (Gold):
$1.20
$0.52
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$1.20
$0.52
n/a
Total Free Profit Per Share:
$1.03
$0.44
n/a
FD MCap / Gold Eq.:
$58.65
$69.18
n/a
FD MCap / Silver Eq.:
$0.73
$0.77
n/a
FD MCap / Per Metal as % Spot Price:
2.92%
3.13%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
04/08/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7421
CAD 0.7365
03/28/2024
Spot Gold:
$2,007.40
$2,213.50
03/28/2024
Spot Silver:
$24.98
$24.53
03/28/2024
Gold:Silver Ratio:
80.36
90.24
03/28/2024
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: