Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Gowest Gold Ltd

www: www.gowestgold.com   email: gregt@gowestgold.com
Category: Junior: Near-term Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:GWA CAD
OTCMKTS:GWSAF USD

Description

Gowest Gold Ltd are a gold focused junior near-term producer with one mine in development in Canada. They have approximately 1.15Moz. of gold in the reserves and resources category of which 0.4Moz. are in the measured and indicated category. They have a market capitalisation of ~C$20.83M which is a rise of roughly 108% over the last ten months. As of 04/28/2020 they have ~C$16M debt and ~C$1.18M cash. They have 78M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/28/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $10.01M $20.83M 04/28/2020 $10.82M
Total Assets: $41.93M $46.55M 04/28/2020 $4.62M
Total Liabilities: $17.06M $18.94M 04/28/2020 $1.88M
Current Assets: $1.21M $1.34M 04/28/2020 $0.13M
Current Liabilities: $7.11M $7.89M 04/28/2020 $0.78M
Total Debt: $14.21M $15.78M 04/28/2020 $1.57M
Cash: $1.07M $1.18M 04/28/2020 $0.12M
Enterprise Value: $23.15M $35.43M 02/14/1971 $12.27M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 04/28/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 04/28/2020 0.00%
Misc 04/28/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 78,101,000 78,101,000 04/28/2020 0
Shares (FD): 88,000,000 88,000,000 04/28/2020 0
Insider Ownership: n/a 50% 03/03/2021 50%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 06/01/2021 04/28/2020 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 03/03/2021 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 03/03/2021 0
Initial CapEx (Outstanding): $22.00M
219.86% of Mkt.Cap		 $22.00M
105.62% of Mkt.Cap 		04/28/2020 $0.00M
Funding Option: n/a n/a 04/28/2020 n/a
Documentation: none FS 03/03/2021 n/a
Value Adjustment: none 10% never 10%

Resource Data

GOLD 04/28/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.25M 0.25M 04/28/2020 0.00M
Measured & Indicated: 0.40M 0.40M 04/28/2020 0.00M
Inferred: 0.75M 0.75M 04/28/2020 0.00M
Reserves & Resources: 1.15M 1.15M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.24M 0.24M 04/28/2020 0.00M
Measured & Indicated: 0.35M 0.35M 04/28/2020 0.00M
Inferred: 0.36M 0.36M 04/28/2020 0.00M
Reserves & Resources: 0.71M 0.71M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/03/2021 $0.00
Extra Operating Cost: n/a n/a 03/03/2021 $0.00
Average Grade: 5.00 g/t 5.00 g/t 04/28/2020 n/a
Recovery Rate: (CG)  95.00% (CG)  95.00% 03/03/2021 0.00%
F
U
T
U
R
E		 Proven & Probable: 1.00M 1.00M 04/28/2020 0.00M
Annual Production: 50,000oz. 50,000oz. 04/28/2020 0oz.
Cash Cost: $750 $750 04/28/2020 $0
Extra Operating Cost: $400 $400 04/28/2020 $0
SILVER 04/28/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/28/2020 0.00M
Measured & Indicated: n/a n/a 04/28/2020 0.00M
Inferred: n/a n/a 04/28/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/28/2020 0.00M
Measured & Indicated: n/a n/a 04/28/2020 0.00M
Inferred: n/a n/a 04/28/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/28/2020 $0.00
Extra Operating Cost: n/a n/a 04/28/2020 $0.00
Average Grade: n/a n/a 04/28/2020 n/a
Recovery Rate: n/a n/a 04/28/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/28/2020 0.00M
Annual Production: n/a n/a 04/28/2020 n/a
Cash Cost: n/a n/a 04/28/2020 n/a
Extra Operating Cost: n/a n/a 04/28/2020 n/a

Property

Last Analysis Data  (04/28/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Ontario, Canada North Timmins 100% 10,000 Open Pit show
1.5 million oz resource (4 gpt). Production scheduled for 2017.
Total Land Package Size (ha): 10,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Ontario, Canada North Timmins 100% 10,000 Open Pit show
1.5 million oz resource (4 gpt). Production scheduled for 2017.
Total Land Package Size (ha): 10,000  

Profitability (by resource)

Proven &
Probable		 04/28/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.25M 0.25M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -11.36M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.24M 0.24M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -10.79M
Maximum Profit (Gold): $92.58M $101.95M n/a $9.37M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $92.58M $101.95M n/a $9.37M
Max Profit / Current MCap: 9.253 4.895 n/a -4.358
Max Profit Per Share (Gold): $1.05 $1.16 n/a $0.11
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.05 $1.16 n/a $0.11
Total Free Profit Per Share: $0.89 $0.86 n/a $-0.03
FD Mkt. Cap / Gold Eq.: $42.13 $87.70 n/a $45.57
FD Mkt. Cap / Silver Eq.: $0.38 $1.32 n/a $0.94
FD Mkt. Cap / Per Metal
as % Spot Price:		 2.47% 5.14% n/a 2.67%
Measured &
Indicated		 04/28/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.40M 0.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -18.17M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.35M 0.35M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -15.97M
Maximum Profit (Gold): $137.03M $150.89M n/a $13.86M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $137.03M $150.89M n/a $13.86M
Max Profit / Current MCap: 13.694 7.244 n/a -6.450
Max Profit Per Share (Gold): $1.56 $1.71 n/a $0.16
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.56 $1.71 n/a $0.16
Total Free Profit Per Share: $1.40 $1.41 n/a $0.02
FD Mkt. Cap / Gold Eq.: $28.47 $59.26 n/a $30.79
FD Mkt. Cap / Silver Eq.: $0.25 $0.89 n/a $0.64
FD Mkt. Cap / Per Metal
as % Spot Price:		 1.67% 3.47% n/a 1.80%

Reserves &
Resources		 04/28/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.15M 1.15M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -52.24M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.71M 0.71M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -32.15M
Maximum Profit (Gold): $275.90M $303.82M n/a $27.92M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $275.90M $303.82M n/a $27.92M
Max Profit / Current MCap: 27.573 14.586 n/a -12.987
Max Profit Per Share (Gold): $3.14 $3.45 n/a $0.32
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.14 $3.45 n/a $0.32
Total Free Profit Per Share: $2.98 $3.15 n/a $0.18
FD Mkt. Cap / Gold Eq.: $14.14 $29.43 n/a $15.29
FD Mkt. Cap / Silver Eq.: $0.13 $0.44 n/a $0.32
FD Mkt. Cap / Per Metal
as % Spot Price:		 0.83% 1.72% n/a 0.90%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×