Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Gowest Gold Ltd

www: www.gowestgold.com   email: gregt@gowestgold.com
Category: Junior: Near-term Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:GWA CAD
OTCMKTS:GWSAF USD

Description

Gowest Gold Ltd are a gold focused junior near-term producer with one mine in development in Canada. They have approximately 1.15Moz. of gold in the reserves and resources category of which 0.4Moz. are in the measured and indicated category. They have a market capitalisation of ~C$26.33M which is a rise of roughly 163% over the last seven months. As of 04/28/2020 they have ~C$15M debt and ~C$1.15M cash. They have 78M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/28/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $10.01M $26.33M 04/28/2020 $16.32M
Total Assets: $41.93M $45.27M 04/28/2020 $3.34M
Total Liabilities: $17.06M $18.41M 04/28/2020 $1.36M
Current Assets: $1.21M $1.30M 04/28/2020 $0.10M
Current Liabilities: $7.11M $7.67M 04/28/2020 $0.57M
Total Debt: $14.21M $15.34M 04/28/2020 $1.13M
Cash: $1.07M $1.15M 04/28/2020 $0.08M
Enterprise Value: $23.15M $40.52M 04/14/1971 $17.37M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 04/28/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 04/28/2020 0.00%
Misc 04/28/2020
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 78,101,000 78,101,000 04/28/2020 0
Shares (FD): 88,000,000 88,000,000 04/28/2020 0
Insider Ownership: n/a 50% 05/19/2020 50%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 06/01/2021 04/28/2020 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 04/28/2020 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 04/28/2020 0
Initial CapEx (Outstanding): $22.00M
219.86% of Mkt.Cap		 $22.00M
83.55% of Mkt.Cap 		04/28/2020 $0.00M
Funding Option: n/a n/a 04/28/2020 n/a
Documentation: none PEA 05/19/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 04/28/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.25M 0.25M 04/28/2020 0.00M
Measured & Indicated: 0.40M 0.40M 04/28/2020 0.00M
Inferred: 0.75M 0.75M 04/28/2020 0.00M
Reserves & Resources: 1.15M 1.15M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.24M 0.24M 04/28/2020 0.00M
Measured & Indicated: 0.35M 0.35M 04/28/2020 0.00M
Inferred: 0.36M 0.36M 04/28/2020 0.00M
Reserves & Resources: 0.71M 0.71M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/28/2020 $0.00
Extra Operating Cost: n/a n/a 04/28/2020 $0.00
Average Grade: 5.00 g/t 5.00 g/t 04/28/2020 n/a
Recovery Rate: (CG)  95.00% (CG)  95.00% 05/19/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: 1.00M 1.00M 04/28/2020 0.00M
Annual Production: 50,000oz. 50,000oz. 04/28/2020 0oz.
Cash Cost: $750 $750 04/28/2020 $0
Extra Operating Cost: $400 $400 04/28/2020 $0
SILVER 04/28/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/28/2020 0.00M
Measured & Indicated: n/a n/a 04/28/2020 0.00M
Inferred: n/a n/a 04/28/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/28/2020 0.00M
Measured & Indicated: n/a n/a 04/28/2020 0.00M
Inferred: n/a n/a 04/28/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/28/2020 $0.00
Extra Operating Cost: n/a n/a 04/28/2020 $0.00
Average Grade: n/a n/a 04/28/2020 n/a
Recovery Rate: n/a n/a 04/28/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/28/2020 0.00M
Annual Production: n/a n/a 04/28/2020 n/a
Cash Cost: n/a n/a 04/28/2020 n/a
Extra Operating Cost: n/a n/a 04/28/2020 n/a

Property

Last Analysis Data  (04/28/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Ontario, Canada North Timmins 100% 10,000 Open Pit show
1.5 million oz resource (4 gpt). Production scheduled for 2017.
Total Land Package Size (ha): 10,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Ontario, Canada North Timmins 100% 10,000 Open Pit show
1.5 million oz resource (4 gpt). Production scheduled for 2017.
Total Land Package Size (ha): 10,000  

Profitability (by resource)

Proven &
Probable		 04/28/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.25M 0.25M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -8.66M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.24M 0.24M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -8.22M
Maximum Profit (Gold): $92.58M $109.58M n/a $16.99M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $92.58M $109.58M n/a $16.99M
Max Profit / Current MCap: 9.253 4.162 n/a -5.091
Max Profit Per Share (Gold): $1.05 $1.25 n/a $0.19
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.05 $1.25 n/a $0.19
Total Free Profit Per Share: $0.89 $0.86 n/a $-0.04
FD Mkt. Cap / Gold Eq.: $42.13 $110.87 n/a $68.73
FD Mkt. Cap / Silver Eq.: $0.38 $1.43 n/a $1.06
FD Mkt. Cap / Per Metal
as % Spot Price:		 2.47% 6.13% n/a 3.66%
Measured &
Indicated		 04/28/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.40M 0.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -13.85M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.35M 0.35M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -12.17M
Maximum Profit (Gold): $137.03M $162.17M n/a $25.15M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $137.03M $162.17M n/a $25.15M
Max Profit / Current MCap: 13.694 6.159 n/a -7.535
Max Profit Per Share (Gold): $1.56 $1.84 n/a $0.29
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.56 $1.84 n/a $0.29
Total Free Profit Per Share: $1.40 $1.45 n/a $0.06
FD Mkt. Cap / Gold Eq.: $28.47 $74.91 n/a $46.44
FD Mkt. Cap / Silver Eq.: $0.25 $0.97 n/a $0.71
FD Mkt. Cap / Per Metal
as % Spot Price:		 1.67% 4.14% n/a 2.47%

Reserves &
Resources		 04/28/2020
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.15M 1.15M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -39.83M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.71M 0.71M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -24.51M
Maximum Profit (Gold): $275.90M $326.53M n/a $50.63M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $275.90M $326.53M n/a $50.63M
Max Profit / Current MCap: 27.573 12.401 n/a -15.172
Max Profit Per Share (Gold): $3.14 $3.71 n/a $0.58
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.14 $3.71 n/a $0.58
Total Free Profit Per Share: $2.98 $3.32 n/a $0.35
FD Mkt. Cap / Gold Eq.: $14.14 $37.20 n/a $23.07
FD Mkt. Cap / Silver Eq.: $0.13 $0.48 n/a $0.35
FD Mkt. Cap / Per Metal
as % Spot Price:		 0.83% 2.06% n/a 1.23%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.