Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Gowest Gold Ltd

www: www.gowestgold.com   email: info@gowestgold.com
Category: Junior: Near-term Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:GWA CAD
OTCMKTS:GWSAF USD

Description

Gowest Gold Ltd are a gold focused junior near-term producer with one mine in development in Canada. They have approximately 1.15Moz. of gold in the reserves and resources category of which 0.4Moz. are in the measured and indicated category. They have a market capitalisation of ~C$31.85M which is a fall of roughly 23% over the last two months. As of 04/08/2023 they have ~C$19M debt and ~C$1.12M cash. They have 245M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/08/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $41.51M $31.85M 04/08/2023
Total Assets: $44.53M $44.67M 04/08/2023
Total Liabilities: $22.26M $22.34M 04/08/2023
Current Assets: $1.11M $1.12M 04/08/2023
Current Liabilities: $10.39M $10.42M 04/08/2023
Total Debt: $18.55M $18.61M 04/08/2023
Cash: $1.11M $1.12M 04/08/2023
Enterprise Value: $58.95M $49.34M 07/25/1971
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 04/08/2023
Misc 04/08/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 245,000,000 245,000,000 04/08/2023
Shares (FD): 329,000,000 329,000,000 04/08/2023
Insider Ownership: n/a 50% 04/18/2023
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 06/01/2024 04/08/2023
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 04/08/2023
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 04/08/2023
Initial CapEx (Outstanding): $22.00M
53% of MCap		 $22.00M
69.08% of MCap 		04/08/2023
Funding Option: n/a n/a 04/08/2023
Documentation: none FS 04/18/2023
Future MCap Modifier: 0.15
Developer: Strong Path to Production
 0.15
Developer: Strong Path to Production
 04/24/2023
Cash Flow Multiplier: 5 6 04/18/2023

Resource Data

GOLD 04/08/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.25M 0.25M 04/08/2023
Measured & Indicated: 0.40M 0.40M 04/08/2023
Inferred: 0.75M 0.75M 04/08/2023
Reserves & Resources: 1.15M 1.15M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.24M 0.24M 04/08/2023
Measured & Indicated: 0.35M 0.35M 04/08/2023
Inferred: 0.36M 0.36M 04/08/2023
Reserves & Resources: 0.71M 0.71M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 04/08/2023
Extra Operating Cost: n/a n/a 04/08/2023
Average Grade: 5.00 g/t 5.00 g/t 04/08/2023
Recovery Rate: (CG)  95.00% (CG)  95.00% 04/18/2023
F
U
T
U
R
E		 Proven & Probable: 0.90M 0.90M 04/08/2023
Annual Production: 75,000oz. 75,000oz. 04/08/2023
Cash Cost: $1,000 $1,100 04/18/2023
Extra Operating Cost: $450 $500 04/18/2023
SILVER 04/08/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/08/2023
Measured & Indicated: n/a n/a 04/08/2023
Inferred: n/a n/a 04/08/2023
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/08/2023
Measured & Indicated: n/a n/a 04/08/2023
Inferred: n/a n/a 04/08/2023
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 04/08/2023
Extra Operating Cost: n/a n/a 04/08/2023
Average Grade: n/a n/a 04/08/2023
Recovery Rate: n/a n/a 04/08/2023
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/08/2023
Annual Production: n/a n/a 04/08/2023
Cash Cost: n/a n/a 04/08/2023
Extra Operating Cost: n/a n/a 04/08/2023

Property

Last Analysis Data  (04/08/2023)
Stage Name Owned Au Ag Cu Notes
Dev North Timmins 100% show
1.2 million oz resource (5 gpt).
Production scheduled for 2024.
Total Land Package Size (ha): 12,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev North Timmins 100% show
1.2 million oz resource (5 gpt).
Production scheduled for 2024.
Total Land Package Size (ha): 12,000  

Profitability (by resource)

Proven &
Probable		 04/08/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.25M 0.25M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.24M 0.24M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $132.38M $82.48M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $132.38M $82.48M n/a
Max Profit / Current MCap: 3.189 2.590 n/a
Max Profit Per Share (Gold): $0.40 $0.25 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.40 $0.25 n/a
Total Free Profit Per Share: $0.23 $0.12 n/a
FD MCap / Gold Eq.: $174.76 $134.09 n/a
FD MCap / Silver Eq.: $2.17 $1.62 n/a
FD MCap / Per Metal
as % Spot Price:		 8.71% 6.89% n/a
Measured &
Indicated		 04/08/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.40M 0.40M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.35M 0.35M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $195.93M $122.08M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $195.93M $122.08M n/a
Max Profit / Current MCap: 4.720 3.833 n/a
Max Profit Per Share (Gold): $0.60 $0.37 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.60 $0.37 n/a
Total Free Profit Per Share: $0.43 $0.24 n/a
FD MCap / Gold Eq.: $118.08 $90.60 n/a
FD MCap / Silver Eq.: $1.47 $1.10 n/a
FD MCap / Per Metal
as % Spot Price:		 5.88% 4.65% n/a

Reserves &
Resources		 04/08/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.15M 1.15M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.71M 0.71M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $394.50M $245.80M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $394.50M $245.80M n/a
Max Profit / Current MCap: 9.505 7.719 n/a
Max Profit Per Share (Gold): $1.20 $0.75 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $1.20 $0.75 n/a
Total Free Profit Per Share: $1.03 $0.62 n/a
FD MCap / Gold Eq.: $58.65 $45.00 n/a
FD MCap / Silver Eq.: $0.73 $0.55 n/a
FD MCap / Per Metal
as % Spot Price:		 2.92% 2.31% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×