Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Goldgroup Mining Inc

www: www.goldgroupmining.com   email: info@goldgroupmining.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:GGA CAD
OTCMKTS:GGAZF USD

Description

Goldgroup Mining Inc are a gold focused junior, small producer with one producing mine in Mexico and two mines in development in Mexico. Currently they produce roughly 12koz. of gold per year. They have approximately 2Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~$362.02M which is a fall of roughly 10% over the last three months. As of 12/25/2025 they have no debt and ~$13M cash. They have 292M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/25/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $404.40M $362.02M 12/25/2025
MCap (OS): $328.40M $293.99M 12/25/2025
Total Assets: $47.00M $47.00M 12/25/2025
Total Liabilities: $42.00M $42.00M 12/25/2025
Current Assets: $13.00M $13.00M 12/25/2025
Current Liabilities: $11.00M $11.00M 12/25/2025
Total Debt: $0.00M $0.00M 12/25/2025
Cash: $13.00M $13.00M 12/25/2025
Debt (Net): $-13.00M $-13.00M
Enterprise Value: $391.40M $349.02M
Cash Flow: $21.06M $27.82M never
Cash Flow Multiple: 19.20 13.01 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 12/25/2025
Misc 12/25/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 291,596,214 291,596,214 12/25/2025
Shares (FD): 359,072,475 359,072,475 12/25/2025
Insider Ownership: n/a n/a 12/25/2025
Dividend (Annual): n/a n/a 12/25/2025
Company Type: Mostly Gold Mostly Gold never
Group: Producer Producer never
Production ETA: n/a n/a 12/25/2025
Production (Gold Eq Oz.): (guess) 
12,000		 (guess) 
12,000		 12/25/2025
Production (Silver Eq Oz.): (guess) 
745,734		 (guess) 
746,644		 12/25/2025
Development Phase: Producer (Single Mine) Producer (Single Mine) 12/25/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 20
Producer: Growth Potential
 20
Producer: Growth Potential
 12/25/2025
Cash Flow Multiple: 10 10 12/25/2025

Resource Data

GOLD 12/25/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/25/2025
Measured & Indicated: 1.50M 1.50M 12/25/2025
Inferred: 0.50M 0.50M 12/25/2025
Reserves & Resources: 2.00M 2.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/25/2025
Measured & Indicated: 1.02M 1.02M 12/25/2025
Inferred: 0.21M 0.21M 12/25/2025
Reserves & Resources: 1.23M 1.23M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
12,000oz.		 (guess) 
12,000oz.		 12/25/2025
Cash Cost: $2,000 $2,000 12/25/2025
Extra Operating Cost: $700 $700 12/25/2025
Total: $2,700 $2,700 12/25/2025
Margin (Free Cash Flow): $1,755 (39%) $2,319 (46%)
MCap / Production (AuEq): $33,699.70 $30,168.12
EV / Production (AuEq): $32,616.36 $29,084.79
G
R
A
D
E		 Underground (Avg): n/a n/a 12/25/2025
Open Pit (Avg): n/a 0.50 g/t 12/25/2025
Recovery Rate: (CG)  85.00% (CG)  85.00% 12/25/2025
F
U
T
U
R
E		 Proven & Probable: 1.50M 1.50M 12/25/2025
Annual Production: 75,000oz. 75,000oz. 12/25/2025
Cash Cost: $2,000 $2,000 12/25/2025
Extra Operating Cost: $700 $700 12/25/2025
SILVER 12/25/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/25/2025
Measured & Indicated: n/a n/a 12/25/2025
Inferred: n/a n/a 12/25/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/25/2025
Measured & Indicated: n/a n/a 12/25/2025
Inferred: n/a n/a 12/25/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 12/25/2025
Extra Operating Cost: n/a n/a 12/25/2025
Total: n/a n/a 12/25/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): $542.28 $484.86
EV / Production (AgEq): $524.85 $467.45
G
R
A
D
E		 Underground (Avg): n/a n/a 12/25/2025
Open Pit (Avg): n/a n/a 12/25/2025
Recovery Rate: n/a n/a 12/25/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 12/25/2025
Annual Production: n/a n/a 12/25/2025
Cash Cost: n/a n/a 12/25/2025
Extra Operating Cost: n/a n/a 12/25/2025

Property

Last Analysis Data  (12/25/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Cerro Prieto
100 show
Permitted. Construction underway for trial mine testing.

12 mile strike zone. Exploration potential.

Could be their next mine.

Size: 4,300 ha
Dev Pinos
100 show
85K oz at 1.2 gpt AU
Past producing mine

Size: 3,800 ha
Dev San Francisco
100 show
1.4M oz at .45 gpt AU
On C&M

Size: 33,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Cerro Prieto
100 show
Permitted. Construction underway for trial mine testing.

12 mile strike zone. Exploration potential.

Could be their next mine.

Size: 4,300 ha
Dev Pinos
100 show
85K oz at 1.2 gpt AU
Past producing mine

Size: 3,800 ha
Dev San Francisco
100 show
1.4M oz at .45 gpt AU
On C&M

Size: 33,000 ha

Profitability (by resource)

Proven &
Probable		 12/25/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 12/25/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.50M 1.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.02M 1.02M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,790.24M $2,365.06M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,790.24M $2,365.06M n/a
Max Profit / Current MCap: 4.427 6.533 n/a
Max Profit Per Share (Gold): $4.99 $6.59 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $4.99 $6.59 n/a
Total Free Profit Per Share: $3.45 $5.21 n/a
FD MCap / Gold Eq.: $396.47 $354.92 n/a
FD MCap / Silver Eq.: $6.38 $5.70 n/a
FD MCap / Per Metal
as % Spot Price:		 8.90% 7.07% n/a
EV / Gold Eq.: $383.72 $342.17 n/a
EV / Silver Eq.: $6.17 $5.50 n/a
EV / Per Metal
as % Spot Price:		 8.61% 6.82% n/a

Reserves &
Resources		 12/25/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 2.00M 2.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.23M 1.23M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $2,163.21M $2,857.79M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $2,163.21M $2,857.79M n/a
Max Profit / Current MCap: 5.349 7.894 n/a
Max Profit Per Share (Gold): $6.02 $7.96 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $6.02 $7.96 n/a
Total Free Profit Per Share: $4.48 $6.58 n/a
FD MCap / Gold Eq.: $328.11 $293.73 n/a
FD MCap / Silver Eq.: $5.28 $4.72 n/a
FD MCap / Per Metal
as % Spot Price:		 7.36% 5.85% n/a
EV / Gold Eq.: $317.56 $283.18 n/a
EV / Silver Eq.: $5.11 $4.55 n/a
EV / Per Metal
as % Spot Price:		 7.13% 5.64% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×