Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Goldgroup Mining Inc

www: www.goldgroupmining.com   email: info@goldgroupmining.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:GGA CAD
OTCMKTS:GGAZF USD

Description

Goldgroup Mining Inc are a gold focused junior, small producer with one mine in development in Mexico. They have approximately 0.15Moz. of gold in the reserves and resources category of which 0.05Moz. are in the measured and indicated category. They have a market capitalisation of ~$120.85M which is a rise of roughly 1167% over the last five months. As of 12/17/2024 they have no debt and ~$0.7M cash. They have 126M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/17/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $9.54M $120.85M 03/12/2025 $111.31M
Total Assets: $7.50M $7.50M 12/17/2024 $0.00M
Total Liabilities: $14.00M $14.00M 12/17/2024 $0.00M
Current Assets: $4.30M $4.30M 12/17/2024 $0.00M
Current Liabilities: $11.00M $11.00M 12/17/2024 $0.00M
Total Debt: $0.00M $0.00M 12/17/2024 $0.00M
Cash: $0.70M $0.70M 12/17/2024 $0.00M
Enterprise Value: $8.84M $120.15M 10/22/1973 $111.31M
Cash Flow: $1.46M $7.29M never $5.83M
Cash Flow Multiple: 6.55 16.58 never 10.03
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 12/17/2024 n/a
Misc 12/17/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 101,424,974 126,000,000 03/12/2025 24,575,026
Shares (FD): 129,801,078 167,000,000 03/12/2025 37,198,922
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 12/17/2024 n/a
Production (Gold Eq Oz.): (guess) 
10,000		 (guess) 
10,000		 12/17/2024 0
Production (Silver Eq Oz.): (guess) 
869,724		 (guess) 
995,039		 12/17/2024 125,315
Initial CapEx (Outstanding): n/a n/a 12/17/2024 n/a
Funding Option: n/a n/a 12/17/2024 n/a
Documentation: none PRODUCER 03/12/2025 n/a
Future MCap Modifier: 0.08
Developer: Location Risk for Production
 0.08
Developer: Location Risk for Production
 12/10/2023 0
Cash Flow Multiplier: 6 6 12/17/2024 0.00

Resource Data

GOLD 12/17/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/17/2024 0.00M
Measured & Indicated: 0.05M 0.05M 12/17/2024 0.00M
Inferred: 0.10M 0.10M 12/17/2024 0.00M
Reserves & Resources: 0.15M 0.15M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/17/2024 0.00M
Measured & Indicated: 0.03M 0.03M 12/17/2024 0.00M
Inferred: 0.04M 0.04M 12/17/2024 0.00M
Reserves & Resources: 0.07M 0.07M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
10,000oz.		 (guess) 
10,000oz.		 12/17/2024 0oz.
Cash Cost: $2,000 $2,000 12/17/2024 $0.00
Extra Operating Cost: $500 $500 12/17/2024 $0.00
Total: $2,500 $2,500 12/17/2024 $0.00
Margin (Free Cash Flow): $146 (6%) $729 (23%) $583.20
G
R
A
D
E		 Underground (Avg): n/a n/a 12/17/2024 n/a
Open Pit (Avg): n/a 0.80 g/t 12/17/2024 0.80 g/t
Recovery Rate: (CG)  80.00% (CG)  80.00% 03/12/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.10M 0.10M 12/17/2024 0.00M
Annual Production: 10,000oz. 10,000oz. 12/17/2024 0oz.
Cash Cost: $2,000 $2,000 12/17/2024 $0
Extra Operating Cost: $500 $500 12/17/2024 $0
SILVER 12/17/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/17/2024 0.00M
Measured & Indicated: n/a n/a 12/17/2024 0.00M
Inferred: n/a n/a 12/17/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/17/2024 0.00M
Measured & Indicated: n/a n/a 12/17/2024 0.00M
Inferred: n/a n/a 12/17/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/17/2024 $0.00
Extra Operating Cost: n/a n/a 12/17/2024 $0.00
Total: n/a n/a 12/17/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 12/17/2024 n/a
Open Pit (Avg): n/a n/a 12/10/2023 n/a
Recovery Rate: n/a n/a 12/17/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 12/17/2024 0.00M
Annual Production: n/a n/a 12/17/2024 n/a
Cash Cost: n/a n/a 12/17/2024 n/a
Extra Operating Cost: n/a n/a 12/17/2024 n/a

Property

Last Analysis Data  (12/17/2024)
Stage Name Owned Au Ag Cu Notes
Dev Cerro Prieto 100% show
Permitted. Construction underway for trial mine testing.

12 mile strike zone. Exploration potential.

Could be their next mine.
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Cerro Prieto 100% show
Permitted. Construction underway for trial mine testing.

12 mile strike zone. Exploration potential.

Could be their next mine.

Profitability (by resource)

Proven &
Probable		 12/17/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 12/17/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.05M 0.05M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.63M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.03M 0.03M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.40M
Maximum Profit (Gold): $4.66M $23.32M n/a $18.66M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $4.66M $23.32M n/a $18.66M
Max Profit / Current MCap: 0.489 0.193 n/a -0.296
Max Profit Per Share (Gold): $0.04 $0.14 n/a $0.10
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.04 $0.14 n/a $0.10
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $298.18 $3,776.72 n/a $3,478.54
FD MCap / Silver Eq.: $3.43 $37.96 n/a $34.53
FD MCap / Per Metal
as % Spot Price:		 11.27% 116.97% n/a 105.70%

Reserves &
Resources		 12/17/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.15M 0.15M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.88M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.07M 0.07M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.90M
Maximum Profit (Gold): $10.49M $52.48M n/a $41.99M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $10.49M $52.48M n/a $41.99M
Max Profit / Current MCap: 1.099 0.434 n/a -0.665
Max Profit Per Share (Gold): $0.08 $0.31 n/a $0.23
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.08 $0.31 n/a $0.23
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $132.52 $1,678.54 n/a $1,546.02
FD MCap / Silver Eq.: $1.52 $16.87 n/a $15.35
FD MCap / Per Metal
as % Spot Price:		 5.01% 51.98% n/a 46.98%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults