Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
TSE:GGA
CAD
OTCMKTS:GGAZF
USD
Description
Goldgroup Mining Inc are a gold focused junior, small producer with one mine in development in Mexico and two exploration properties. They have approximately 0.84Moz. of gold in the reserves and resources category of which 0.24Moz. are in the measured and indicated category. They have a market capitalisation of ~$7.84M which is a rise of roughly 41% over the last three months. As of 12/12/2020 they have ~$2M debt and ~$0.58M cash. They have 212M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
11/04/2019 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$5.57M
$7.84M
12/12/2020
$2.27M
Total Assets:
$14.00M
$9.50M
12/12/2020
$-4.50M
Total Liabilities:
$9.00M
$9.30M
12/12/2020
$0.30M
Current Assets:
$2.00M
$4.70M
12/12/2020
$2.70M
Current Liabilities:
$7.00M
$6.00M
12/12/2020
$-1.00M
Total Debt:
$1.30M
$1.50M
12/12/2020
$0.20M
Cash:
$0.20M
$0.58M
12/12/2020
$0.38M
Enterprise Value:
$6.67M
$8.76M
04/12/1970
$2.09M
Cash Flow:
$1.79M
$3.10M
never
$1.31M
Cash Flow Multiple:
3.11
2.53
never
-0.59
Net Debt to Cash Flow Ratio:
0.62
0.30
never
-0.32
Finance within 1 year:
12/12/2020
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
12/12/2020
0.00%
Misc
11/04/2019 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
185,136,000
211,804,000
12/12/2020
26,668,000
Shares (FD):
209,200,000
248,092,000
12/12/2020
38,892,000
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
12/12/2020
n/a
Production (Gold Eq Oz.):
(guess) 10,000
(guess) 10,000
12/12/2020
0
Production (Silver Eq Oz.) :
(guess) 835,869
(guess) 667,732
12/12/2020
-168,137
Initial CapEx (Outstanding):
n/a
n/a
12/12/2020
n/a
Funding Option:
n/a
n/a
12/12/2020
n/a
Documentation:
none
PRODUCER
12/12/2020
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
11/04/2019 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/12/2020
0.00M
Measured & Indicated:
0.24M
0.24M
12/12/2020
0.00M
Inferred:
0.60M
0.60M
12/12/2020
0.00M
Reserves & Resources:
0.84M
0.84M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/12/2020
0.00M
Measured & Indicated:
0.15M
0.15M
12/12/2020
0.00M
Inferred:
0.24M
0.24M
12/12/2020
0.00M
Reserves & Resources:
0.39M
0.39M
never
0.00M
C U R R E N T
Annual Production:
(guess) 10,000oz.
(guess) 10,000oz.
12/12/2020
0oz.
Cash Cost:
$900
$900
12/12/2020
$0.00
Extra Operating Cost:
$350
$350
12/12/2020
$0.00
Average Grade:
0.80 g/t
0.80 g/t
12/12/2020
n/a
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
12/12/2020
0.00%
F U T U R E
Proven & Probable:
0.50M
0.50M
12/12/2020
0.00M
Annual Production:
200,000oz.
200,000oz.
12/12/2020
0oz.
Cash Cost:
$900
$900
12/12/2020
$0
Extra Operating Cost:
$400
$400
12/12/2020
$0
SILVER
11/04/2019 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/12/2020
0.00M
Measured & Indicated:
n/a
n/a
12/12/2020
0.00M
Inferred:
n/a
n/a
12/12/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/12/2020
0.00M
Measured & Indicated:
n/a
n/a
12/12/2020
0.00M
Inferred:
n/a
n/a
12/12/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
12/12/2020
$0.00
Extra Operating Cost:
n/a
n/a
12/12/2020
$0.00
Average Grade:
n/a
n/a
12/12/2020
n/a
Recovery Rate:
n/a
n/a
12/12/2020
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
12/12/2020
0.00M
Annual Production:
n/a
n/a
12/12/2020
n/a
Cash Cost:
n/a
n/a
12/12/2020
n/a
Extra Operating Cost:
n/a
n/a
12/12/2020
n/a
Property
Last Analysis Data (11/04/2019)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Development
Mexico
Cerro Prieto
100%
Open Pit
show
Permitted. Construction underway for trial mine testing.
12 mile strike zone. Exploration potential.
Could be their next mine.
Exploration
Ecuador , Ecuador
El Mozo
80%
Open Pit
show
Moving toward production.
Resource size is not known.
Exploration
Mexico , Mexico
San Jose
50% (guess)
n/a
n/a
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Exploration
Ecuador , Ecuador
El Mozo
80%
Open Pit
show
Moving toward production.
Resource size is not known.
Development
Mexico
Cerro Prieto
100%
Open Pit
show
Permitted. Construction underway for trial mine testing.
12 mile strike zone. Exploration potential.
Could be their next mine.
Exploration
Mexico , Mexico
San Jose
50% (guess)
n/a
n/a
Profitability (by resource)
Proven & Probable
11/04/2019 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
11/04/2019 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.24M
0.24M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-3.95M
P L A U S I B L E
Gold Eq. Oz.:
0.15M
0.15M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-2.53M
Maximum Profit (Gold):
$26.89M
$46.61M
n/a
$19.72M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$26.89M
$46.61M
n/a
$19.72M
Max Profit / Current MCap:
4.829
5.947
n/a
1.118
Max Profit Per Share (Gold):
$0.13
$0.19
n/a
$0.06
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.13
$0.19
n/a
$0.06
Total Free Profit Per Share:
$0.09
$0.15
n/a
$0.05
FD Mkt. Cap / Gold Eq.:
$37.02
$52.11
n/a
$15.09
FD Mkt. Cap / Silver Eq.:
$0.44
$0.78
n/a
$0.34
FD Mkt. Cap / Per Metal as % Spot Price:
2.46%
3.08%
n/a
0.62%
Reserves & Resources
11/04/2019 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.84M
0.84M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-14.04M
P L A U S I B L E
Gold Eq. Oz.:
0.39M
0.39M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-6.56M
Maximum Profit (Gold):
$69.80M
$120.98M
n/a
$51.19M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$69.80M
$120.98M
n/a
$51.19M
Max Profit / Current MCap:
12.534
15.436
n/a
2.902
Max Profit Per Share (Gold):
$0.33
$0.49
n/a
$0.15
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$0.33
$0.49
n/a
$0.15
Total Free Profit Per Share:
$0.30
$0.45
n/a
$0.15
FD Mkt. Cap / Gold Eq.:
$14.26
$20.08
n/a
$5.81
FD Mkt. Cap / Silver Eq.:
$0.17
$0.30
n/a
$0.13
FD Mkt. Cap / Per Metal as % Spot Price:
0.95%
1.19%
n/a
0.24%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
11/04/2019 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
03/09/2021
Spot Gold:
$1,505.40
$1,692.70
03/09/2021
$187.30
Spot Silver:
$18.01
$25.35
03/09/2021
$7.34
Gold:Silver Ratio:
83.59
66.77
03/09/2021
-16.81
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: