Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:GGA
CAD
OTCMKTS:GGAZF
USD
Description
Goldgroup Mining Inc are a gold focused junior, small producer with one mine in development in Mexico. They have approximately 0.15Moz. of gold in the reserves and resources category of which 0.05Moz. are in the measured and indicated category. They have a market capitalisation of ~$160.39M which is a rise of roughly 1581% over the last six months. As of 12/17/2024 they have no debt and ~$1.8M cash. They have 185M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
12/17/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$9.54M
$160.39M
05/09/2025
Total Assets:
$7.50M
$27.00M
05/09/2025
Total Liabilities:
$14.00M
$14.00M
12/17/2024
Current Assets:
$4.30M
$18.00M
05/09/2025
Current Liabilities:
$11.00M
$11.00M
12/17/2024
Total Debt:
$0.00M
$0.00M
12/17/2024
Cash:
$0.70M
$1.80M
05/09/2025
Enterprise Value:
$8.84M
$158.59M
01/10/1975
Cash Flow:
$1.46M
$8.91M
never
Cash Flow Multiple:
6.55
18.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
12/17/2024
Misc
12/17/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
101,424,974
185,119,289
05/09/2025
Shares (FD):
129,801,078
224,551,676
05/09/2025
Insider Ownership:
n/a
n/a
never
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
12/17/2024
Production (Gold Eq Oz.):
(guess) 10,000
(guess) 10,000
12/17/2024
Production (Silver Eq Oz.) :
(guess) 869,724
(guess) 931,596
12/17/2024
Initial CapEx (Outstanding):
n/a
n/a
12/17/2024
Funding Option:
n/a
n/a
12/17/2024
Documentation:
none
PRODUCER
05/09/2025
Future MCap Modifier:
0.08Developer: Location Risk for Production
0.2Producer: Growth Potential
05/09/2025
Cash Flow Multiplier:
6
8
05/09/2025
Resource Data
GOLD
12/17/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/17/2024
Measured & Indicated:
0.05M
0.05M
12/17/2024
Inferred:
0.10M
0.10M
12/17/2024
Reserves & Resources:
0.15M
0.15M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/17/2024
Measured & Indicated:
0.03M
0.03M
12/17/2024
Inferred:
0.04M
0.04M
12/17/2024
Reserves & Resources:
0.07M
0.07M
never
C U R R E N T
Annual Production:
(guess) 10,000oz.
(guess) 10,000oz.
12/17/2024
Cash Cost:
$2,000
$2,000
12/17/2024
Extra Operating Cost:
$500
$500
12/17/2024
Total:
$2,500
$2,500
12/17/2024
Margin (Free Cash Flow):
$146 (6%)
$891 (26%)
G R A D E
Underground (Avg):
n/a
n/a
12/17/2024
Open Pit (Avg):
n/a
0.80 g/t
12/17/2024
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
05/09/2025
F U T U R E
Proven & Probable:
0.10M
0.10M
12/17/2024
Annual Production:
10,000oz.
25,000oz.
05/09/2025
Cash Cost:
$2,000
$2,000
12/17/2024
Extra Operating Cost:
$500
$500
12/17/2024
SILVER
12/17/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
12/17/2024
Measured & Indicated:
n/a
n/a
12/17/2024
Inferred:
n/a
n/a
12/17/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
12/17/2024
Measured & Indicated:
n/a
n/a
12/17/2024
Inferred:
n/a
n/a
12/17/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
12/17/2024
Extra Operating Cost:
n/a
n/a
12/17/2024
Total:
n/a
n/a
12/17/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
12/17/2024
Open Pit (Avg):
n/a
n/a
12/10/2023
Recovery Rate:
n/a
n/a
12/17/2024
F U T U R E
Proven & Probable:
n/a
n/a
12/17/2024
Annual Production:
n/a
n/a
12/17/2024
Cash Cost:
n/a
n/a
12/17/2024
Extra Operating Cost:
n/a
n/a
12/17/2024
Property
Last Analysis Data (12/17/2024)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Development
Mexico
Cerro Prieto
100%
Open Pit
show
Permitted. Construction underway for trial mine testing.
12 mile strike zone. Exploration potential.
Could be their next mine.
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Development
Mexico
Cerro Prieto
100%
Open Pit
show
Permitted. Construction underway for trial mine testing.
12 mile strike zone. Exploration potential.
Could be their next mine.
Profitability (by resource)
Proven & Probable
12/17/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
12/17/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.05M
0.05M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.03M
0.03M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$4.66M
$28.51M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$4.66M
$28.51M
n/a
Max Profit / Current MCap:
0.489
0.178
n/a
Max Profit Per Share (Gold):
$0.04
$0.13
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.04
$0.13
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$298.18
$5,012.25
n/a
FD MCap / Silver Eq.:
$3.43
$53.80
n/a
FD MCap / Per Metal as % Spot Price:
11.27%
147.81%
n/a
Reserves & Resources
12/17/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.15M
0.15M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.07M
0.07M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$10.49M
$64.15M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$10.49M
$64.15M
n/a
Max Profit / Current MCap:
1.099
0.400
n/a
Max Profit Per Share (Gold):
$0.08
$0.29
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.08
$0.29
n/a
Total Free Profit Per Share:
$0.00
$0.00
n/a
FD MCap / Gold Eq.:
$132.52
$2,227.66
n/a
FD MCap / Silver Eq.:
$1.52
$23.91
n/a
FD MCap / Per Metal as % Spot Price:
5.01%
65.69%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
12/17/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
USD 1.0000
USD 1.0000
06/16/2025
Spot Gold:
$2,645.70
$3,391.01
06/16/2025
Spot Silver:
$30.42
$36.40
06/16/2025
Gold:Silver Ratio:
86.97
93.16
06/16/2025
Spot Gold (Future):
$4,000.00
$5,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
40.00
50.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: