Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Goldgroup Mining Inc

www: www.goldgroupmining.com   email: info@goldgroupmining.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:GGA CAD
OTCMKTS:GGAZF USD

Description

Goldgroup Mining Inc are a gold focused junior, small producer with one producing mine in Mexico and two mines in development in Mexico. Currently they produce roughly 12koz. of gold per year. They have approximately 2Moz. of gold in the reserves and resources category of which 1.5Moz. are in the measured and indicated category. They have a market capitalisation of ~$467.28M which is a rise of roughly 16% over the last one months. As of 12/25/2025 they have no debt and ~$13M cash. They have 292M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/25/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $404.40M $467.28M 12/25/2025 $62.88M
MCap (OS): $328.40M $379.47M 12/25/2025 $51.06M
Total Assets: $47.00M $47.00M 12/25/2025 $0.00M
Total Liabilities: $42.00M $42.00M 12/25/2025 $0.00M
Current Assets: $13.00M $13.00M 12/25/2025 $0.00M
Current Liabilities: $11.00M $11.00M 12/25/2025 $0.00M
Total Debt: $0.00M $0.00M 12/25/2025 $0.00M
Cash: $13.00M $13.00M 12/25/2025 $0.00M
Debt (Net): $-13.00M $-13.00M $0.00M
Enterprise Value: $391.40M $454.28M $62.88M
Cash Flow: $21.06M $30.92M never $9.86M
Cash Flow Multiple: 19.20 15.11 never -4.09
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 12/25/2025 n/a
Misc 12/25/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 291,596,214 291,596,214 12/25/2025 0
Shares (FD): 359,072,475 359,072,475 12/25/2025 0
Insider Ownership: n/a n/a 12/25/2025 n/a
Dividend (Annual): n/a n/a 12/25/2025 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Producer Producer never n/a
Production ETA: n/a n/a 12/25/2025 n/a
Production (Gold Eq Oz.): (guess) 
12,000		 (guess) 
12,000		 12/25/2025 0
Production (Silver Eq Oz.): (guess) 
745,734		 (guess) 
559,097		 12/25/2025 -186,638
Development Phase: Producer (Single Mine) Producer (Single Mine) 12/25/2025 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 20
Producer: Growth Potential
 20
Producer: Growth Potential
 12/25/2025 0
Cash Flow Multiple: 10 10 12/25/2025 0.00

Resource Data

GOLD 12/25/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/25/2025 0.00M
Measured & Indicated: 1.50M 1.50M 12/25/2025 0.00M
Inferred: 0.50M 0.50M 12/25/2025 0.00M
Reserves & Resources: 2.00M 2.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/25/2025 0.00M
Measured & Indicated: 1.02M 1.02M 12/25/2025 0.00M
Inferred: 0.21M 0.21M 12/25/2025 0.00M
Reserves & Resources: 1.23M 1.23M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
12,000oz.		 (guess) 
12,000oz.		 12/25/2025 0oz.
Cash Cost: $2,000 $2,000 12/25/2025 $0.00
Extra Operating Cost: $700 $700 12/25/2025 $0.00
Total: $2,700 $2,700 12/25/2025 $0.00
Margin (Free Cash Flow): $1,755 (39%) $2,577 (49%) $821.80
MCap / Production (AuEq): $33,699.70 $38,939.72 $5,240.02
EV / Production (AuEq): $32,616.36 $37,856.38 $5,240.02
G
R
A
D
E		 Underground (Avg): n/a n/a 12/25/2025 n/a
Open Pit (Avg): n/a 0.50 g/t 12/25/2025 0.50 g/t
Recovery Rate: (CG)  85.00% (CG)  85.00% 12/25/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 1.50M 1.50M 12/25/2025 0.00M
Annual Production: 75,000oz. 75,000oz. 12/25/2025 0oz.
Cash Cost: $2,000 $2,000 12/25/2025 $0
Extra Operating Cost: $700 $700 12/25/2025 $0
SILVER 12/25/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/25/2025 0.00M
Measured & Indicated: n/a n/a 12/25/2025 0.00M
Inferred: n/a n/a 12/25/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/25/2025 0.00M
Measured & Indicated: n/a n/a 12/25/2025 0.00M
Inferred: n/a n/a 12/25/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 12/25/2025 $0.00
Extra Operating Cost: n/a n/a 12/25/2025 $0.00
Total: n/a n/a 12/25/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): $542.28 $835.77 $293.49
EV / Production (AgEq): $524.85 $812.52 $287.67
G
R
A
D
E		 Underground (Avg): n/a n/a 12/25/2025 n/a
Open Pit (Avg): n/a n/a 12/25/2025 n/a
Recovery Rate: n/a n/a 12/25/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 12/25/2025 0.00M
Annual Production: n/a n/a 12/25/2025 n/a
Cash Cost: n/a n/a 12/25/2025 n/a
Extra Operating Cost: n/a n/a 12/25/2025 n/a

Property

Last Analysis Data  (12/25/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Cerro Prieto
100 show
Permitted. Construction underway for trial mine testing.

12 mile strike zone. Exploration potential.

Could be their next mine.

Size: 4,300 ha
Dev Pinos
100 show
85K oz at 1.2 gpt AU
Past producing mine

Size: 3,800 ha
Dev San Francisco
100 show
1.4M oz at .45 gpt AU
On C&M

Size: 33,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Cerro Prieto
100 show
Permitted. Construction underway for trial mine testing.

12 mile strike zone. Exploration potential.

Could be their next mine.

Size: 4,300 ha
Dev Pinos
100 show
85K oz at 1.2 gpt AU
Past producing mine

Size: 3,800 ha
Dev San Francisco
100 show
1.4M oz at .45 gpt AU
On C&M

Size: 33,000 ha

Profitability (by resource)

Proven &
Probable		 12/25/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 12/25/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -23.33M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.02M 1.02M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -15.86M
Maximum Profit (Gold): $1,790.24M $2,628.48M n/a $838.24M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,790.24M $2,628.48M n/a $838.24M
Max Profit / Current MCap: 4.427 5.625 n/a 1.198
Max Profit Per Share (Gold): $4.99 $7.32 n/a $2.33
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $4.99 $7.32 n/a $2.33
Total Free Profit Per Share: $3.45 $5.56 n/a $2.11
FD MCap / Gold Eq.: $396.47 $458.11 n/a $61.65
FD MCap / Silver Eq.: $6.38 $9.83 n/a $3.45
FD MCap / Per Metal
as % Spot Price:		 8.90% 8.68% n/a -0.22%
EV / Gold Eq.: $383.72 $445.37 n/a $61.65
EV / Silver Eq.: $6.17 $9.56 n/a $3.38
EV / Per Metal
as % Spot Price:		 8.61% 8.44% n/a -0.17%

Reserves &
Resources		 12/25/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.00M 2.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -31.11M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.23M 1.23M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -19.17M
Maximum Profit (Gold): $2,163.21M $3,176.08M n/a $1,012.87M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,163.21M $3,176.08M n/a $1,012.87M
Max Profit / Current MCap: 5.349 6.797 n/a 1.448
Max Profit Per Share (Gold): $6.02 $8.85 n/a $2.82
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $6.02 $8.85 n/a $2.82
Total Free Profit Per Share: $4.48 $7.09 n/a $2.60
FD MCap / Gold Eq.: $328.11 $379.13 n/a $51.02
FD MCap / Silver Eq.: $5.28 $8.14 n/a $2.86
FD MCap / Per Metal
as % Spot Price:		 7.36% 7.18% n/a -0.18%
EV / Gold Eq.: $317.56 $368.58 n/a $51.02
EV / Silver Eq.: $5.11 $7.91 n/a $2.80
EV / Per Metal
as % Spot Price:		 7.13% 6.98% n/a -0.14%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×