Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Gold Royalty Corp

www: goldroyalty.com   email: info@goldroyalty.com
Category: Royalty Company
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
NYSEAMERICAN:GROY USD

Description

Gold Royalty Corp are a royalty company looking for gold with exploration properties in Canada and USA. They have a market capitalisation of ~$760.88M which is a rise of roughly 137% over the last five months. As of 04/15/2025 they have ~$25M debt and ~$2.27M cash. They have 170M shares outstanding and trade on

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/15/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $321.60M $760.88M 04/15/2025
MCap (OS): $269.77M $638.25M 04/15/2025
Total Assets: $737.51M $737.51M 04/15/2025
Total Liabilities: $179.00M $179.00M 04/15/2025
Current Assets: $5.87M $5.87M 04/15/2025
Current Liabilities: $3.85M $3.85M 04/15/2025
Total Debt: $24.90M $24.90M 04/15/2025
Cash: $2.27M $2.27M 04/15/2025
Debt (Net): $22.63M $22.63M
Enterprise Value: $344.23M $783.51M 10/30/1994
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 04/15/2025
Misc 04/15/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 170,200,000 170,200,000 04/15/2025
Shares (FD): 202,900,000 202,900,000 04/15/2025
Insider Ownership: n/a 24% 04/15/2025
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Group: never
Production ETA: n/a n/a 04/15/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 04/15/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 04/15/2025
Development Phase: none none 04/15/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 2
PG/Explorer: Average Project
 2
PG/Explorer: Average Project
 04/24/2023
Cash Flow Multiple: none none 04/15/2025

Resource Data

GOLD 04/15/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/15/2025
Measured & Indicated: n/a n/a 04/15/2025
Inferred: n/a n/a 04/15/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/15/2025
Measured & Indicated: n/a n/a 04/15/2025
Inferred: n/a n/a 04/15/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 04/15/2025
Extra Operating Cost: n/a n/a 04/15/2025
Total: n/a n/a 04/15/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 04/15/2025
Open Pit (Avg): n/a n/a 04/17/2023
Recovery Rate: n/a n/a 04/15/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/15/2025
Annual Production: n/a n/a 04/15/2025
Cash Cost: n/a n/a 04/15/2025
Extra Operating Cost: n/a n/a 04/15/2025
SILVER 04/15/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/15/2025
Measured & Indicated: n/a n/a 04/15/2025
Inferred: n/a n/a 04/15/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/15/2025
Measured & Indicated: n/a n/a 04/15/2025
Inferred: n/a n/a 04/15/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 04/15/2025
Extra Operating Cost: n/a n/a 04/15/2025
Total: n/a n/a 04/15/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 04/15/2025
Open Pit (Avg): n/a n/a 04/17/2023
Recovery Rate: n/a n/a 04/15/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/15/2025
Annual Production: n/a n/a 04/15/2025
Cash Cost: n/a n/a 04/15/2025
Extra Operating Cost: n/a n/a 04/15/2025

Property

Last Analysis Data  (04/15/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp 18 NSRs from GoldMining Inc.
100 show
18 NSRs they acquired from GoldMining Inc.
Exp 192 Royalites
100 show
192 Royalties. 6 are providing cash flow.
Exp Abitibi
100 show
6 early exploration projects.
Exp Malartic CHL
3 show
3% NSR
Exp 50 Royalty Properties
2 show
About 50 royalty properties.

24 NSRs.
Exp Gold Canyon
100 show
Early exploration

Size: 180 ha
Exp Green Springs
100 show
Early exloration
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp 18 NSRs from GoldMining Inc.
100 show
18 NSRs they acquired from GoldMining Inc.
Exp 192 Royalites
100 show
192 Royalties. 6 are providing cash flow.
Exp Abitibi
100 show
6 early exploration projects.
Exp Malartic CHL
3 show
3% NSR
Exp 50 Royalty Properties
2 show
About 50 royalty properties.

24 NSRs.
Exp Gold Canyon
100 show
Early exploration

Size: 180 ha
Exp Green Springs
100 show
Early exloration

Profitability (by resource)

Proven &
Probable		 04/15/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 04/15/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a

Reserves &
Resources		 04/15/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults