Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
NYSEAMERICAN:GROY
USD
Description
Gold Royalty Corp are a royalty company looking for gold with exploration properties in Canada and USA. They have a market capitalisation of ~$327.02M which is a fall of roughly 18% over the last two months. As of 04/17/2023 they have no debt and ~$11M cash. They have 144M shares outstanding and trade on
Quick Links
Login to access
General Details
Financial
04/17/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$396.74M
$327.02M
04/17/2023
Total Assets:
$50.00M
$50.00M
04/17/2023
Total Liabilities:
$0.10M
$0.10M
04/17/2023
Current Assets:
$11.00M
$11.00M
04/17/2023
Current Liabilities:
$0.10M
$0.10M
04/17/2023
Total Debt:
$0.00M
$0.00M
04/17/2023
Cash:
$11.00M
$11.00M
04/17/2023
Enterprise Value:
$385.74M
$316.02M
01/06/1980
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
04/17/2023
Misc
04/17/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
144,000,000
144,000,000
04/17/2023
Shares (FD):
166,000,000
166,000,000
04/17/2023
Insider Ownership:
n/a
50%
04/17/2023
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
04/17/2023
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
04/17/2023
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
04/17/2023
Initial CapEx (Outstanding):
n/a
n/a
04/17/2023
Funding Option:
n/a
n/a
04/17/2023
Documentation:
none
none
04/17/2023
Future MCap Modifier:
0.02PG/Explorer: Average Project
0.02PG/Explorer: Average Project
04/24/2023
Cash Flow Multiplier:
none
none
04/17/2023
Resource Data
GOLD
04/17/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/17/2023
Measured & Indicated:
n/a
n/a
04/17/2023
Inferred:
n/a
n/a
04/17/2023
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/17/2023
Measured & Indicated:
n/a
n/a
04/17/2023
Inferred:
n/a
n/a
04/17/2023
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
04/17/2023
Extra Operating Cost:
n/a
n/a
04/17/2023
Average Grade:
n/a
n/a
04/17/2023
Recovery Rate:
n/a
n/a
04/17/2023
F U T U R E
Proven & Probable:
n/a
n/a
04/17/2023
Annual Production:
n/a
n/a
04/17/2023
Cash Cost:
n/a
n/a
04/17/2023
Extra Operating Cost:
n/a
n/a
04/17/2023
SILVER
04/17/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/17/2023
Measured & Indicated:
n/a
n/a
04/17/2023
Inferred:
n/a
n/a
04/17/2023
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/17/2023
Measured & Indicated:
n/a
n/a
04/17/2023
Inferred:
n/a
n/a
04/17/2023
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
04/17/2023
Extra Operating Cost:
n/a
n/a
04/17/2023
Average Grade:
n/a
n/a
04/17/2023
Recovery Rate:
n/a
n/a
04/17/2023
F U T U R E
Proven & Probable:
n/a
n/a
04/17/2023
Annual Production:
n/a
n/a
04/17/2023
Cash Cost:
n/a
n/a
04/17/2023
Extra Operating Cost:
n/a
n/a
04/17/2023
Property
Last Analysis Data (04/17/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Americas , Canada
18 NSRs from GoldMining Inc.
100% (guess)
n/a
n/a
show
18 NSRs they acquired from GoldMining Inc.
Exploration
Canada , Canada
192 Royalites
100% (guess)
n/a
n/a
show
192 Royalties. 6 are providing cash flow.
Exploration
Ontario , Canada
Abitibi
100%
n/a
n/a
show
6 early exploration projects.
Exploration
Quebec , Canada
Malartic CHL
3% (guess)
n/a
n/a
show
3% NSR
Exploration
Nevada , USA
50 Royalty Properties
2% (guess)
n/a
n/a
show
About 50 royalty properties.
24 NSRs.
Exploration
Nevada , USA
Gold Canyon
100% (guess)
180
n/a
show
Early exploration
Exploration
Nevada , USA
Green Springs
100% (guess)
n/a
n/a
show
Early exloration
Total Land Package Size (ha):
180
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Americas , Canada
18 NSRs from GoldMining Inc.
100% (guess)
n/a
n/a
show
18 NSRs they acquired from GoldMining Inc.
Exploration
Canada , Canada
192 Royalites
100% (guess)
n/a
n/a
show
192 Royalties. 6 are providing cash flow.
Exploration
Ontario , Canada
Abitibi
100%
n/a
n/a
show
6 early exploration projects.
Exploration
Quebec , Canada
Malartic CHL
3% (guess)
n/a
n/a
show
3% NSR
Exploration
Nevada , USA
50 Royalty Properties
2% (guess)
n/a
n/a
show
About 50 royalty properties.
24 NSRs.
Exploration
Nevada , USA
Gold Canyon
100% (guess)
180
n/a
show
Early exploration
Exploration
Nevada , USA
Green Springs
100% (guess)
n/a
n/a
show
Early exloration
Total Land Package Size (ha):
180
Profitability (by resource)
Proven & Probable
04/17/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
04/17/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
04/17/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
04/17/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Spot Gold:
$2,012.00
$1,944.10
06/05/2023
Spot Silver:
$25.41
$23.48
06/05/2023
Gold:Silver Ratio:
79.18
82.80
06/05/2023
Spot Gold (Future):
$3,000.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: