Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Gold Royalty Corp

www: goldroyalty.com   email: info@goldroyalty.com
Category: Royalty Company
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSEAMERICAN:GROY USD

Description

Gold Royalty Corp are a royalty company looking for gold with exploration properties in Canada and USA. They have a market capitalisation of ~$294.21M which is a fall of roughly 9% over the last two weeks. As of 04/15/2025 they have ~$25M debt and ~$2.27M cash. They have 170M shares outstanding and trade on

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/15/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $321.60M $294.21M 04/15/2025 $-27.39M
Total Assets: $737.51M $737.51M 04/15/2025 $0.00M
Total Liabilities: $179.00M $179.00M 04/15/2025 $0.00M
Current Assets: $5.87M $5.87M 04/15/2025 $0.00M
Current Liabilities: $3.85M $3.85M 04/15/2025 $0.00M
Total Debt: $24.90M $24.90M 04/15/2025 $0.00M
Cash: $2.27M $2.27M 04/15/2025 $0.00M
Enterprise Value: $344.23M $316.84M 01/15/1980 $-27.39M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 04/15/2025 n/a
Misc 04/15/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 170,200,000 170,200,000 04/15/2025 0
Shares (FD): 202,900,000 202,900,000 04/15/2025 0
Insider Ownership: n/a 24% 04/15/2025 24%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 04/15/2025 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 04/15/2025 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 04/15/2025 0
Initial CapEx (Outstanding): n/a n/a 04/15/2025 n/a
Funding Option: n/a n/a 04/15/2025 n/a
Documentation: none none 04/15/2025 n/a
Future MCap Modifier: 0.02
PG/Explorer: Average Project
 0.02
PG/Explorer: Average Project
 04/24/2023 0
Cash Flow Multiplier: none none 04/15/2025 0.00

Resource Data

GOLD 04/15/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/15/2025 0.00M
Measured & Indicated: n/a n/a 04/15/2025 0.00M
Inferred: n/a n/a 04/15/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/15/2025 0.00M
Measured & Indicated: n/a n/a 04/15/2025 0.00M
Inferred: n/a n/a 04/15/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/15/2025 $0.00
Extra Operating Cost: n/a n/a 04/15/2025 $0.00
Total: n/a n/a 04/15/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 04/15/2025 n/a
Open Pit (Avg): n/a n/a 04/17/2023 n/a
Recovery Rate: n/a n/a 04/15/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/15/2025 0.00M
Annual Production: n/a n/a 04/15/2025 n/a
Cash Cost: n/a n/a 04/15/2025 n/a
Extra Operating Cost: n/a n/a 04/15/2025 n/a
SILVER 04/15/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/15/2025 0.00M
Measured & Indicated: n/a n/a 04/15/2025 0.00M
Inferred: n/a n/a 04/15/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/15/2025 0.00M
Measured & Indicated: n/a n/a 04/15/2025 0.00M
Inferred: n/a n/a 04/15/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/15/2025 $0.00
Extra Operating Cost: n/a n/a 04/15/2025 $0.00
Total: n/a n/a 04/15/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 04/15/2025 n/a
Open Pit (Avg): n/a n/a 04/17/2023 n/a
Recovery Rate: n/a n/a 04/15/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/15/2025 0.00M
Annual Production: n/a n/a 04/15/2025 n/a
Cash Cost: n/a n/a 04/15/2025 n/a
Extra Operating Cost: n/a n/a 04/15/2025 n/a

Property

Last Analysis Data  (04/15/2025)
Stage Name Owned Au Ag Cu Notes
Exp 18 NSRs from GoldMining Inc. 100% show
18 NSRs they acquired from GoldMining Inc.
Exp 192 Royalites 100% show
192 Royalties. 6 are providing cash flow.
Exp Abitibi 100% show
6 early exploration projects.
Exp Malartic CHL 3% show
3% NSR
Exp 50 Royalty Properties 2% show
About 50 royalty properties.

24 NSRs.
Exp Gold Canyon 100% show
Early exploration
Exp Green Springs 100% show
Early exloration
Total Land Package Size (ha): 180  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp 18 NSRs from GoldMining Inc. 100% show
18 NSRs they acquired from GoldMining Inc.
Exp 192 Royalites 100% show
192 Royalties. 6 are providing cash flow.
Exp Abitibi 100% show
6 early exploration projects.
Exp Malartic CHL 3% show
3% NSR
Exp 50 Royalty Properties 2% show
About 50 royalty properties.

24 NSRs.
Exp Gold Canyon 100% show
Early exploration
Exp Green Springs 100% show
Early exloration
Total Land Package Size (ha): 180  

Profitability (by resource)

Proven &
Probable		 04/15/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 04/15/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%

Reserves &
Resources		 04/15/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults