Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:SVRS
CAD
OTCMKTS:SVRSF
USD
Description
Silver Storm Mining Ltd are a silver focused junior, late stage developer with two mines in development in Mexico. They have approximately 150Moz. of silver in the reserves and resources category of which 75Moz. are in the measured and indicated category. They have a market capitalisation of ~C$38.21M which is a fall of roughly 4% over the last ten months. As of 02/01/2024 they have no debt and ~C$2.85M cash. They have 449M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
02/01/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$39.92M
$38.21M
04/10/2024
Total Assets:
$4.47M
$4.27M
02/01/2024
Total Liabilities:
$0.74M
$0.71M
02/01/2024
Current Assets:
$2.98M
$2.85M
02/01/2024
Current Liabilities:
$0.74M
$0.71M
02/01/2024
Total Debt:
$0.00M
$0.00M
02/01/2024
Cash:
$2.98M
$2.85M
02/01/2024
Enterprise Value:
$36.94M
$35.36M
02/14/1971
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
02/01/2024
Misc
02/01/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
397,000,000
449,000,000
04/10/2024
Shares (FD):
429,000,000
511,000,000
04/10/2024
Insider Ownership:
n/a
50%
07/05/2024
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Silver
Mostly Silver
never
Production ETA:
n/a
01/01/2025
02/01/2024
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
02/01/2024
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
02/01/2024
Initial CapEx (Outstanding):
n/a
n/a
02/01/2024
Funding Option:
n/a
n/a
02/01/2024
Documentation:
none
none
07/05/2024
Future MCap Modifier:
0.15Developer: Strong Path to Production
0.15Developer: Strong Path to Production
02/01/2024
Cash Flow Multiplier:
3
3
02/01/2024
Resource Data
GOLD
02/01/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
02/01/2024
Measured & Indicated:
n/a
n/a
02/01/2024
Inferred:
n/a
n/a
02/01/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
02/01/2024
Measured & Indicated:
n/a
n/a
02/01/2024
Inferred:
n/a
n/a
02/01/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
02/01/2024
Extra Operating Cost:
n/a
n/a
02/01/2024
Total:
n/a
n/a
02/01/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
02/01/2024
Open Pit (Avg):
n/a
n/a
02/01/2024
Recovery Rate:
n/a
n/a
02/01/2024
F U T U R E
Proven & Probable:
n/a
n/a
02/01/2024
Annual Production:
n/a
n/a
02/01/2024
Cash Cost:
n/a
n/a
02/01/2024
Extra Operating Cost:
n/a
n/a
02/01/2024
SILVER
02/01/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
02/01/2024
Measured & Indicated:
75.00M
75.00M
02/01/2024
Inferred:
75.00M
75.00M
02/01/2024
Reserves & Resources:
150.00M
150.00M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
02/01/2024
Measured & Indicated:
48.00M
48.00M
02/01/2024
Inferred:
30.00M
30.00M
02/01/2024
Reserves & Resources:
78.00M
78.00M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
02/01/2024
Extra Operating Cost:
n/a
n/a
02/01/2024
Total:
$27.00
$27.00
02/01/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
90.00 g/t
n/a
02/01/2024
Open Pit (Avg):
n/a
90.00 g/t
02/01/2024
Recovery Rate:
(CG) 80.00%
(CG) 80.00%
07/05/2024
F U T U R E
Proven & Probable:
15.00M
150.00M
07/05/2024
Annual Production:
8,000,000oz.
8,000,000oz.
02/01/2024
Cash Cost:
$16.00
$16.00
02/01/2024
Extra Operating Cost:
$11.00
$11.00
02/01/2024
Property
Last Analysis Data (02/01/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Durango , Mexico
La Parrilla
100% (guess)
3,500
Open Pit
show
50 million oz deposit. Will grow in size.
3 million oz production.
Restart in 2024.
Development
Torreon , Mexico
San Diego
100%
90
Both
show
No PEA yet.
2% NSR retained by Golen Minerals (Previously ECU Silver)ץ
Potential for bulk sampling for cash flow.
115M oz (60 gpt) deposit with large offsets for zinc and lead.
210 AGEQ (at 110 gpt AGEQ)
1.5B lbs zinc
Total Land Package Size (ha):
3,590
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Durango , Mexico
La Parrilla
100% (guess)
3,500
Open Pit
show
50 million oz deposit. Will grow in size.
3 million oz production.
Restart in 2024.
Development
Torreon , Mexico
San Diego
100%
90
Both
show
No PEA yet.
2% NSR retained by Golen Minerals (Previously ECU Silver)ץ
Potential for bulk sampling for cash flow.
115M oz (60 gpt) deposit with large offsets for zinc and lead.
210 AGEQ (at 110 gpt AGEQ)
1.5B lbs zinc
Total Land Package Size (ha):
3,590
Profitability (by resource)
Proven & Probable
02/01/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
02/01/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
100.00%
100.00%
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
75.00M
75.00M
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
48.00M
48.00M
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
$-187.68M
$190.56M
n/a
Total Maximum Profit:
$-187.68M
$190.56M
n/a
Max Profit / Current MCap:
n/a
4.987
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
$-0.44
$0.37
n/a
Total Max Profit Per Share:
$-0.44
$0.37
n/a
Total Free Profit Per Share:
$0.00
$0.27
n/a
FD MCap / Gold Eq.:
$73.95
$68.07
n/a
FD MCap / Silver Eq.:
$0.83
$0.80
n/a
FD MCap / Per Metal as % Spot Price:
3.60%
2.57%
n/a
Reserves & Resources
02/01/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
100.00%
100.00%
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
150.00M
150.00M
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
78.00M
78.00M
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
$-304.98M
$309.66M
n/a
Total Maximum Profit:
$-304.98M
$309.66M
n/a
Max Profit / Current MCap:
n/a
8.104
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
$-0.71
$0.61
n/a
Total Max Profit Per Share:
$-0.71
$0.61
n/a
Total Free Profit Per Share:
$0.00
$0.50
n/a
FD MCap / Gold Eq.:
$45.51
$41.89
n/a
FD MCap / Silver Eq.:
$0.51
$0.49
n/a
FD MCap / Per Metal as % Spot Price:
2.22%
1.58%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
02/01/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7444
CAD 0.7121
12/03/2024
Spot Gold:
$2,053.10
$2,648.20
12/03/2024
Spot Silver:
$23.09
$30.97
12/03/2024
Gold:Silver Ratio:
88.92
85.51
12/03/2024
Spot Gold (Future):
$3,000.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: