Subscribe Now - Standard: only $299 per year or Premium: only $399 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated with the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:SVRS
CAD
OTCMKTS:SVRSF
USD
Description
Silver Storm Mining Ltd are a silver focused junior, near-term producer with two mines in development in Mexico. They have approximately 100Moz. of silver in the reserves and resources category of which 50Moz. are in the measured and indicated category. They have a market capitalisation of ~C$377.65M which is a fall of roughly 14% over the last two months. As of 01/23/2026 they have no debt and ~C$24.82M cash. They have 767M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
01/23/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$440.36M
$377.65M
01/23/2026
MCap (OS):
$317.81M
$277.07M
02/03/2026
Total Assets:
$47.95M
$48.19M
01/23/2026
Total Liabilities:
$10.17M
$10.22M
01/23/2026
Current Assets:
$24.70M
$24.82M
01/23/2026
Current Liabilities:
$3.63M
$3.65M
01/23/2026
Total Debt:
$0.00M
$0.00M
01/23/2026
Cash:
$24.70M
$24.82M
01/23/2026
Debt (Net):
$-24.70M
$-24.82M
Enterprise Value:
$415.66M
$352.83M
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
01/23/2026
Misc
01/23/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
754,181,178
766,680,038
02/03/2026
Shares (FD):
1,045,000,000
1,045,000,000
01/23/2026
Insider Ownership:
32%
32%
02/03/2026
Dividend (Annual):
n/a
n/a
02/03/2026
Company Type:
Mostly Silver
Mostly Silver
never
Group:
Developer
Developer
never
Production ETA:
n/a
06/01/2026
01/23/2026
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
01/23/2026
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
01/23/2026
Development Phase:
Under Construction
Under Construction
01/23/2026
Optionality Play:
none
No
F U T U R E
% of Spot:
20Developer: Near-term Producer
20Developer: Near-term Producer
01/23/2026
Cash Flow Multiple:
10
10
01/23/2026
Resource Data
GOLD
01/23/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/23/2026
Measured & Indicated:
n/a
n/a
01/23/2026
Inferred:
n/a
n/a
01/23/2026
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/23/2026
Measured & Indicated:
n/a
n/a
01/23/2026
Inferred:
n/a
n/a
01/23/2026
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
01/23/2026
Extra Operating Cost:
n/a
n/a
01/23/2026
Total:
n/a
n/a
01/23/2026
Margin (Free Cash Flow):
n/a
MCap / Production (AuEq):
n/a
n/a
EV / Production (AuEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
01/23/2026
Open Pit (Avg):
n/a
n/a
01/23/2026
Recovery Rate:
n/a
n/a
01/23/2026
F U T U R E
Proven & Probable:
n/a
n/a
01/23/2026
Annual Production:
n/a
n/a
01/23/2026
Cash Cost:
n/a
n/a
01/23/2026
Extra Operating Cost:
n/a
n/a
01/23/2026
SILVER
01/23/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/23/2026
Measured & Indicated:
50.00M
50.00M
01/23/2026
Inferred:
50.00M
50.00M
01/23/2026
Reserves & Resources:
100.00M
100.00M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/23/2026
Measured & Indicated:
28.00M
28.00M
01/23/2026
Inferred:
17.50M
17.50M
01/23/2026
Reserves & Resources:
45.50M
45.50M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
01/23/2026
Extra Operating Cost:
n/a
n/a
01/23/2026
Total:
$36.00
$36.00
01/23/2026
Margin (Free Cash Flow):
n/a
MCap / Production (AgEq):
n/a
n/a
EV / Production (AgEq):
n/a
n/a
G R A D E
Underground (Avg):
180.00 g/t
180.00 g/t
01/23/2026
Open Pit (Avg):
n/a
60.00 g/t
01/23/2026
Recovery Rate:
(CG) 70.00%
(CG) 70.00%
01/23/2026
F U T U R E
Proven & Probable:
100.00M
100.00M
01/23/2026
Annual Production:
7,000,000oz.
7,000,000oz.
01/23/2026
Cash Cost:
$18.00
$18.00
01/23/2026
Extra Operating Cost:
$18.00
$18.00
01/23/2026
Property
Last Analysis Data (01/23/2026)
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Dev
La Parrilla
Durango
100 (guess)
Open Pit
show
15 million oz deposit. Will grow in size.
3 million oz production in 2018. 200 tpd mill.
Restart in 2025. Size: 3,500 ha
Dev
San Diego
Torreon
100
Both
show
No PEA yet.
2% NSR retained by Golen Minerals (Previously ECU Silver)ץ
Potential for bulk sampling for cash flow.
115M oz (60 gpt) deposit with large offsets for zinc and lead.
210 AGEQ (at 110 gpt AGEQ)
1.5B lbs zinc Size: 90 ha
Current Data
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Dev
La Parrilla
Durango
100 (guess)
Open Pit
show
15 million oz deposit. Will grow in size.
3 million oz production in 2018. 200 tpd mill.
Restart in 2025. Size: 3,500 ha
Dev
San Diego
Torreon
100
Both
show
No PEA yet.
2% NSR retained by Golen Minerals (Previously ECU Silver)ץ
Potential for bulk sampling for cash flow.
115M oz (60 gpt) deposit with large offsets for zinc and lead.
210 AGEQ (at 110 gpt AGEQ)
1.5B lbs zinc Size: 90 ha
Profitability (by resource)
Proven & Probable
01/23/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
01/23/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
100.00%
100.00%
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
50.00M
50.00M
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
28.00M
28.00M
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
$1,852.76M
$1,211.00M
n/a
Total Maximum Profit:
$1,852.76M
$1,211.00M
n/a
Max Profit / Current MCap:
4.207
3.207
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
$1.77
$1.16
n/a
Total Max Profit Per Share:
$1.77
$1.16
n/a
Total Free Profit Per Share:
$1.19
$0.66
n/a
FD MCap / Gold Eq.:
$766.01
$851.02
n/a
FD MCap / Silver Eq.:
$15.73
$13.49
n/a
FD MCap / Per Metal as % Spot Price:
15.39%
17.02%
n/a
EV / Gold Eq.:
$723.04
$795.08
n/a
EV / Silver Eq.:
$14.84
$12.60
n/a
EV / Per Metal as % Spot Price:
14.53%
15.90%
n/a
Reserves & Resources
01/23/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
100.00%
100.00%
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
100.00M
100.00M
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
45.50M
45.50M
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
$3,010.74M
$1,967.88M
n/a
Total Maximum Profit:
$3,010.74M
$1,967.88M
n/a
Max Profit / Current MCap:
6.837
5.211
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
$2.88
$1.88
n/a
Total Max Profit Per Share:
$2.88
$1.88
n/a
Total Free Profit Per Share:
$2.30
$1.39
n/a
FD MCap / Gold Eq.:
$471.39
$523.70
n/a
FD MCap / Silver Eq.:
$9.68
$8.30
n/a
FD MCap / Per Metal as % Spot Price:
9.47%
10.47%
n/a
EV / Gold Eq.:
$444.95
$489.28
n/a
EV / Silver Eq.:
$9.14
$7.75
n/a
EV / Per Metal as % Spot Price:
8.94%
9.78%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
01/23/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7266
CAD 0.7301
03/17/2026
Spot Gold:
$4,976.31
$5,000.40
03/17/2026
Spot Silver:
$102.17
$79.25
03/17/2026
Gold:Silver Ratio:
48.71
63.10
03/17/2026
Spot Gold (Future):
$6,000.00
$7,000.00
Spot Silver (Future):
$150.00
$200.00
Gold:Silver Ratio (Future):
40.00
35.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow