Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Silver Storm Mining Ltd

www: www.silverstorm.ca   email: info@silverstorm.ca
Category: Junior: Near-term Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:SVRS CAD
OTCMKTS:SVRSF USD

Description

Silver Storm Mining Ltd are a silver focused junior, near-term producer with two mines in development in Mexico. They have approximately 100Moz. of silver in the reserves and resources category of which 50Moz. are in the measured and indicated category. They have a market capitalisation of ~C$160.4M which is a rise of roughly 372% over the last eight months. As of 01/16/2025 they have no debt and ~C$10.83M cash. They have 677M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/16/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $33.97M $160.40M 09/03/2025
MCap (OS): $30.33M $114.91M 09/03/2025
Total Assets: $4.17M $11.56M 08/10/2025
Total Liabilities: $0.70M $0.72M 01/16/2025
Current Assets: $1.04M $10.83M 08/10/2025
Current Liabilities: $0.70M $0.72M 01/16/2025
Total Debt: $0.00M $0.00M 01/16/2025
Cash: $1.04M $10.83M 08/10/2025
Debt (Net): $-1.04M $-10.83M
Enterprise Value: $32.92M $149.57M 09/27/1974
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 01/16/2025
Misc 01/16/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 459,000,000 677,000,000 09/03/2025
Shares (FD): 514,000,000 945,000,000 09/03/2025
Insider Ownership: n/a 44% 09/03/2025
Dividend (Annual): n/a n/a 09/03/2025
Company Type: Mostly Silver Mostly Silver never
Group: Developer Developer never
Production ETA: n/a 10/01/2025 01/16/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 01/16/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 01/16/2025
Development Phase: none none 08/10/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 20
Developer: Near-term Producer
 20
Developer: Near-term Producer
 01/16/2025
Cash Flow Multiple: 3 5 08/10/2025

Resource Data

GOLD 01/16/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/16/2025
Measured & Indicated: n/a n/a 01/16/2025
Inferred: n/a n/a 01/16/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/16/2025
Measured & Indicated: n/a n/a 01/16/2025
Inferred: n/a n/a 01/16/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 01/16/2025
Extra Operating Cost: n/a n/a 01/16/2025
Total: n/a n/a 01/16/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 01/16/2025
Open Pit (Avg): n/a n/a 02/01/2024
Recovery Rate: n/a n/a 01/16/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 01/16/2025
Annual Production: n/a n/a 01/16/2025
Cash Cost: n/a n/a 01/16/2025
Extra Operating Cost: n/a n/a 01/16/2025
SILVER 01/16/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/16/2025
Measured & Indicated: 50.00M 50.00M 01/16/2025
Inferred: 50.00M 50.00M 01/16/2025
Reserves & Resources: 100.00M 100.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/16/2025
Measured & Indicated: 28.00M 28.00M 01/16/2025
Inferred: 17.50M 17.50M 01/16/2025
Reserves & Resources: 45.50M 45.50M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 01/16/2025
Extra Operating Cost: n/a n/a 01/16/2025
Total: $30.00 $32.00 01/16/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): 180.00 g/t 180.00 g/t 01/16/2025
Open Pit (Avg): n/a 60.00 g/t 01/16/2025
Recovery Rate: (CG)  70.00% (CG)  70.00% 09/03/2025
F
U
T
U
R
E		 Proven & Probable: 100.00M 100.00M 01/16/2025
Annual Production: 7,000,000oz. 7,000,000oz. 01/16/2025
Cash Cost: $15.00 $15.00 01/16/2025
Extra Operating Cost: $15.00 $17.00 08/10/2025

Property

Last Analysis Data  (01/16/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev La Parrilla
100 show
15 million oz deposit. Will grow in size.

3 million oz production in 2018. 200 tpd mill.

Restart in 2025.

Size: 3,500 ha
Dev San Diego
100 show
No PEA yet.
2% NSR retained by Golen Minerals (Previously ECU Silver)ץ

Potential for bulk sampling for cash flow.

115M oz (60 gpt) deposit with large offsets for zinc and lead.
210 AGEQ (at 110 gpt AGEQ)
1.5B lbs zinc

Size: 90 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev La Parrilla
100 show
15 million oz deposit. Will grow in size.

3 million oz production in 2018. 200 tpd mill.

Restart in 2025.

Size: 3,500 ha
Dev San Diego
100 show
No PEA yet.
2% NSR retained by Golen Minerals (Previously ECU Silver)ץ

Potential for bulk sampling for cash flow.

115M oz (60 gpt) deposit with large offsets for zinc and lead.
210 AGEQ (at 110 gpt AGEQ)
1.5B lbs zinc

Size: 90 ha

Profitability (by resource)

Proven &
Probable		 01/16/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 01/16/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 50.00M 50.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 28.00M 28.00M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $20.72M $279.44M n/a
Total Maximum Profit: $20.72M $279.44M n/a
Max Profit / Current MCap: 0.610 1.742 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $0.04 $0.30 n/a
Total Max Profit Per Share: $0.04 $0.30 n/a
Total Free Profit Per Share: $0.00 $0.06 n/a
FD MCap / Gold Eq.: $107.15 $496.76 n/a
FD MCap / Silver Eq.: $1.21 $5.73 n/a
FD MCap / Per Metal
as % Spot Price:		 3.95% 13.65% n/a
EV / Gold Eq.: $103.86 $463.21 n/a
EV / Silver Eq.: $1.18 $5.34 n/a
EV / Per Metal
as % Spot Price:		 3.82% 12.72% n/a

Reserves &
Resources		 01/16/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 100.00M 100.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 45.50M 45.50M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $33.67M $454.09M n/a
Total Maximum Profit: $33.67M $454.09M n/a
Max Profit / Current MCap: 0.991 2.831 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $0.07 $0.48 n/a
Total Max Profit Per Share: $0.07 $0.48 n/a
Total Free Profit Per Share: $0.00 $0.25 n/a
FD MCap / Gold Eq.: $65.94 $305.70 n/a
FD MCap / Silver Eq.: $0.75 $3.53 n/a
FD MCap / Per Metal
as % Spot Price:		 2.43% 8.40% n/a
EV / Gold Eq.: $63.92 $285.05 n/a
EV / Silver Eq.: $0.72 $3.29 n/a
EV / Per Metal
as % Spot Price:		 2.35% 7.83% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults