Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Golden Minerals Co

www: www.goldenminerals.com   email: investor.relations@goldenminerals.com
Category: Junior: Near-term Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSEAMERICAN:AUMN USD
TSE:AUMN CAD

Description

Golden Minerals Co are a silver focused junior near-term producer with one producing mine in Mexico and three exploration properties. Currently they produce roughly per year. They have approximately 80Moz. of silver in the reserves and resources category of which 40Moz. are in the measured and indicated category. They have a market capitalisation of ~$89.46M which is a fall of roughly 31% over the last seven months. As of 04/10/2021 they have no debt and ~$9M cash. They have 158M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/10/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $130.22M $89.46M 04/10/2021 $-40.77M
Total Assets: $15.00M $15.00M 04/10/2021 $0.00M
Total Liabilities: $5.00M $5.00M 04/10/2021 $0.00M
Current Assets: $9.00M $9.00M 04/10/2021 $0.00M
Current Liabilities: $1.50M $1.50M 04/10/2021 $0.00M
Total Debt: $0.00M $0.00M 04/10/2021 $0.00M
Cash: $9.00M $9.00M 04/10/2021 $0.00M
Enterprise Value: $121.22M $80.46M 07/20/1972 $-40.77M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 04/10/2021 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 04/10/2021 0.00%
Misc 04/10/2021
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 157,512,000 157,512,000 04/10/2021 0
Shares (FD): 184,000,000 184,000,000 04/10/2021 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 01/01/2021 04/10/2021 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
04/10/2021 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
04/10/2021 0
Initial CapEx (Outstanding): n/a n/a 04/10/2021 n/a
Funding Option: n/a n/a 04/10/2021 n/a
Documentation: none FS 04/09/2021 n/a
Value Adjustment: 25% 25% never 0%

Resource Data

GOLD 04/10/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/10/2021 0.00M
Measured & Indicated: n/a n/a 04/10/2021 0.00M
Inferred: n/a n/a 04/10/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/10/2021 0.00M
Measured & Indicated: n/a n/a 04/10/2021 0.00M
Inferred: n/a n/a 04/10/2021 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/10/2021 $0.00
Extra Operating Cost: n/a n/a 04/10/2021 $0.00
Average Grade: n/a n/a 04/10/2021 n/a
Recovery Rate: n/a n/a 04/10/2021 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 04/10/2021 0.00M
Annual Production: n/a n/a 04/10/2021 n/a
Cash Cost: n/a n/a 04/10/2021 n/a
Extra Operating Cost: n/a n/a 04/10/2021 n/a
SILVER 04/10/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/10/2021 0.00M
Measured & Indicated: 40.00M 40.00M 04/10/2021 0.00M
Inferred: 40.00M 40.00M 04/10/2021 0.00M
Reserves & Resources: 80.00M 80.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/10/2021 0.00M
Measured & Indicated: 28.80M 28.80M 04/10/2021 0.00M
Inferred: 18.00M 18.00M 04/10/2021 0.00M
Reserves & Resources: 46.80M 46.80M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/10/2021 $0.00
Extra Operating Cost: n/a n/a 04/10/2021 $0.00
Average Grade: 320.00 g/t 320.00 g/t 04/10/2021 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 04/10/2021 0.00%
F
U
T
U
R
E
Proven & Probable: 60.00M 60.00M 04/10/2021 0.00M
Annual Production: 3,000,000oz. 3,000,000oz. 04/10/2021 0oz.
Cash Cost: $12.00 $12.00 04/10/2021 $0.00
Extra Operating Cost: $6.00 $6.00 04/10/2021 $0.00

Property

Last Analysis Data  (04/10/2021)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Pocitos, Argentina El Quevar 30% 55,000 n/a show
PEA in 2018.

Need permitting and feasibility.

JV with Barrick.
Production Durango, Mexico Velardena district 100% 550 n/a show
Mine is on care and maintenance.

Updated PEA in 2020.
Exploration Mexico, Mexico Rodeo 100% 1,900 Open Pit show
150,000 deposit.

.6 got
Exploration Nevada, USA Sand Canyon 60% 4,000 Open Pit show
Early exploration
Total Land Package Size (ha): 61,450  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Pocitos, Argentina El Quevar 30% 55,000 n/a show
PEA in 2018.

Need permitting and feasibility.

JV with Barrick.
Production Durango, Mexico Velardena district 100% 550 n/a show
Mine is on care and maintenance.

Updated PEA in 2020.
Exploration Mexico, Mexico Rodeo 100% 1,900 Open Pit show
150,000 deposit.

.6 got
Exploration Nevada, USA Sand Canyon 60% 4,000 Open Pit show
Early exploration
Total Land Package Size (ha): 61,450  

Profitability (by resource)

Proven &
Probable
04/10/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
04/10/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.04M
Total (Silver Eq. Oz.): 40.00M 40.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.03M
Silver Eq. Oz.: 28.80M 28.80M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $182.20M $158.26M n/a $-23.94M
Total Maximum Profit: $182.20M $158.26M n/a $-23.94M
Max Profit / Current MCap: 1.399 1.769 n/a 0.370
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.99 $0.86 n/a $-0.13
Total Max Profit Per Share: $0.99 $0.86 n/a $-0.13
Total Free Profit Per Share: $0.10 $0.26 n/a $0.16
FD Mkt. Cap / Gold Eq.: $312.59 $229.29 n/a $-83.30
FD Mkt. Cap / Silver Eq.: $4.52 $3.11 n/a $-1.42
FD Mkt. Cap / Per Metal
as % Spot Price:
17.92% 12.79% n/a -5.13%

Reserves &
Resources
04/10/2021
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.07M
Total (Silver Eq. Oz.): 80.00M 80.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.04M
Silver Eq. Oz.: 46.80M 46.80M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $296.07M $257.17M n/a $-38.90M
Total Maximum Profit: $296.07M $257.17M n/a $-38.90M
Max Profit / Current MCap: 2.274 2.875 n/a 0.601
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $1.61 $1.40 n/a $-0.21
Total Max Profit Per Share: $1.61 $1.40 n/a $-0.21
Total Free Profit Per Share: $0.72 $0.80 n/a $0.08
FD Mkt. Cap / Gold Eq.: $192.36 $141.10 n/a $-51.26
FD Mkt. Cap / Silver Eq.: $2.78 $1.91 n/a $-0.87
FD Mkt. Cap / Per Metal
as % Spot Price:
11.03% 7.87% n/a -3.16%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×