Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Golden Minerals Co

www: goldenminerals.com   email: investor.relations@goldenminerals.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:AUMN CAD
NYSEAMERICAN:AUMN USD

Description

Golden Minerals Co are a silver focused junior, late stage developer with four exploration properties in Argentina, Mexico and USA. They have approximately 40Moz. of silver in the reserves and resources category of which 20Moz. are in the measured and indicated category. They have a market capitalisation of ~$10.37M which is a fall of roughly 31% over the last three months. As of 04/05/2024 they have no debt and ~$4M cash. They have 14M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/05/2024
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $15.02M $10.37M 04/05/2024 $-4.65M
Total Assets: $10.00M $10.00M 04/05/2024 $0.00M
Total Liabilities: $5.00M $5.00M 04/05/2024 $0.00M
Current Assets: $4.00M $4.00M 04/05/2024 $0.00M
Current Liabilities: $1.50M $1.50M 04/05/2024 $0.00M
Total Debt: $0.00M $0.00M 04/05/2024 $0.00M
Cash: $4.00M $4.00M 04/05/2024 $0.00M
Enterprise Value: $11.02M $6.37M 03/15/1970 $-4.65M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 04/05/2024 n/a
Misc 04/05/2024
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 14,084,680 14,084,680 04/05/2024 0
Shares (FD): 25,800,000 25,800,000 04/05/2024 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 01/01/2025 04/05/2024 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
04/05/2024 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
04/05/2024 0
Initial CapEx (Outstanding): n/a n/a 04/05/2024 n/a
Funding Option: n/a n/a 04/05/2024 n/a
Documentation: none FS 05/10/2024 n/a
Future MCap Modifier: 0.2
Developer: Near-term Producer
0.1
Developer: Likely Path to Production
05/10/2024 0
Cash Flow Multiplier: 4 4 04/05/2024 0.00

Resource Data

GOLD 04/05/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/05/2024 0.00M
Measured & Indicated: n/a n/a 04/05/2024 0.00M
Inferred: n/a n/a 04/05/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/05/2024 0.00M
Measured & Indicated: n/a n/a 04/05/2024 0.00M
Inferred: n/a n/a 04/05/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/05/2024 $0.00
Extra Operating Cost: n/a n/a 04/05/2024 $0.00
Total: n/a n/a 04/05/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 04/05/2024 n/a
Open Pit (Avg): n/a n/a 04/06/2023 n/a
Recovery Rate: n/a n/a 04/05/2024 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 04/05/2024 0.00M
Annual Production: n/a n/a 04/05/2024 n/a
Cash Cost: n/a n/a 04/05/2024 n/a
Extra Operating Cost: n/a n/a 04/05/2024 n/a
SILVER 04/05/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/05/2024 0.00M
Measured & Indicated: 40.00M 20.00M 05/10/2024 -20.00M
Inferred: 40.00M 20.00M 05/10/2024 -20.00M
Reserves & Resources: 80.00M 40.00M never -40.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/05/2024 0.00M
Measured & Indicated: 28.80M 14.40M 05/10/2024 -14.40M
Inferred: 18.00M 9.00M 05/10/2024 -9.00M
Reserves & Resources: 46.80M 23.40M never -23.40M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/05/2024 $0.00
Extra Operating Cost: n/a n/a 04/05/2024 $0.00
Total: $27.00 $27.00 04/05/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): 400.00 g/t 400.00 g/t 04/05/2024 n/a
Open Pit (Avg): n/a n/a 04/06/2023 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 05/10/2024 0.00%
F
U
T
U
R
E
Proven & Probable: 60.00M 25.00M 05/10/2024 -35.00M
Annual Production: 4,000,000oz. 2,000,000oz. 05/10/2024 -2,000,000oz.
Cash Cost: $15.00 $15.00 04/05/2024 $0.00
Extra Operating Cost: $12.00 $12.00 04/05/2024 $0.00

Property

Last Analysis Data  (04/05/2024)
Stage Name Owned Au Ag Cu Notes
Exp El Quevar 100% show
PEA in 2018.

Need permitting and feasibility.

50M oz at 400 gpt
Prod Velardena 100% show
Planning to restart in 2023.
Exp Rodeo 100% show
150,000 deposit.

.6 got
Exp Sand Canyon 60% n/a
Exp Yoquivo 100% show
Early exploration
Total Land Package Size (ha): 63,450  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp El Quevar 100% show
PEA in 2018.

Need permitting and feasibility.

50M oz at 400 gpt
Exp Rodeo 100% show
150,000 deposit.

.6 got
Exp Sand Canyon 60% n/a
Exp Yoquivo 100% show
Early exploration
Total Land Package Size (ha): 62,900  

Profitability (by resource)

Proven &
Probable
04/05/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
04/05/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.21M
Total (Silver Eq. Oz.): 40.00M 20.00M n/a -20.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.15M
Silver Eq. Oz.: 28.80M 14.40M n/a -14.40M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-7.78M $53.14M n/a $60.91M
Total Maximum Profit: $-7.78M $53.14M n/a $60.91M
Max Profit / Current MCap: n/a 5.125 n/a 5.643
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.30 $2.06 n/a $2.36
Total Max Profit Per Share: $-0.30 $2.06 n/a $2.36
Total Free Profit Per Share: $0.00 $1.51 n/a $1.51
FD MCap / Gold Eq.: $44.66 $57.11 n/a $12.45
FD MCap / Silver Eq.: $0.52 $0.72 n/a $0.20
FD MCap / Per Metal
as % Spot Price:
1.95% 2.35% n/a 0.40%

Reserves &
Resources
04/05/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.43M
Total (Silver Eq. Oz.): 80.00M 40.00M n/a -40.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a -0.25M
Silver Eq. Oz.: 46.80M 23.40M n/a -23.40M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-12.64M $86.35M n/a $98.98M
Total Maximum Profit: $-12.64M $86.35M n/a $98.98M
Max Profit / Current MCap: n/a 8.328 n/a 9.170
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.49 $3.35 n/a $3.84
Total Max Profit Per Share: $-0.49 $3.35 n/a $3.84
Total Free Profit Per Share: $0.00 $2.80 n/a $2.80
FD MCap / Gold Eq.: $27.48 $35.15 n/a $7.66
FD MCap / Silver Eq.: $0.32 $0.44 n/a $0.12
FD MCap / Per Metal
as % Spot Price:
1.20% 1.44% n/a 0.24%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×