Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Golden Minerals Co

www: www.goldenminerals.com   email: investor.relations@goldenminerals.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:AUMN CAD
NYSEAMERICAN:AUMN USD

Description

Golden Minerals Co are a silver focused junior, late stage development company with one producing mine in Mexico and four exploration properties. Currently they produce roughly per year. They have approximately 65Moz. of silver in the reserves and resources category of which 20Moz. are in the measured and indicated category. They have a market capitalisation of ~$13.02M which is a fall of roughly 71% over the last eleven months. As of 04/06/2023 they have no debt and ~$4M cash. They have 14M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/06/2023
Last
Analysis
Data

Current Data
Item Value Value Updated
MCap (FD): $44.17M $13.02M 01/23/2024
Total Assets: $10.00M $10.00M 04/06/2023
Total Liabilities: $5.00M $5.00M 04/06/2023
Current Assets: $4.00M $4.00M 04/06/2023
Current Liabilities: $1.50M $1.50M 04/06/2023
Total Debt: $0.00M $0.00M 04/06/2023
Cash: $4.00M $4.00M 04/06/2023
Enterprise Value: $40.17M $9.02M 04/15/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:
n/a n/a never
Finance within 1 year: 04/06/2023
Misc 04/06/2023
Last
Analysis
Data

Current Data
Item Value Value Updated
Shares Outstanding: 172,000,000 14,100,000 01/23/2024
Shares (FD): 192,000,000 25,800,000 01/23/2024
Insider Ownership: n/a n/a never
Company Type: Mostly Silver Mostly Silver never
Production ETA: n/a 06/01/2023 04/06/2023
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
04/06/2023
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
04/06/2023
Initial CapEx (Outstanding): n/a n/a 04/06/2023
Funding Option: n/a n/a 04/06/2023
Documentation: none FS 01/23/2024
Future MCap Modifier: 0.2
Developer: Near-term Producer
0.2
Developer: Near-term Producer
04/24/2023
Cash Flow Multiplier: 5 10 04/13/2023

Resource Data

GOLD 04/06/2023
Last Analysis Data

Current Data
Item Value Value Updated
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/06/2023
Measured & Indicated: n/a n/a 04/06/2023
Inferred: n/a n/a 04/06/2023
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/06/2023
Measured & Indicated: n/a n/a 04/06/2023
Inferred: n/a n/a 04/06/2023
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T
Annual Production: n/a n/a
Cash Cost: n/a n/a 04/06/2023
Extra Operating Cost: n/a n/a 04/06/2023
Average Grade: n/a n/a 04/06/2023
Recovery Rate: n/a n/a 04/06/2023
F
U
T
U
R
E
Proven & Probable: n/a n/a 04/06/2023
Annual Production: n/a n/a 04/06/2023
Cash Cost: n/a n/a 04/06/2023
Extra Operating Cost: n/a n/a 04/06/2023
SILVER 04/06/2023
Last Analysis Data

Current Data
Item Value Value Updated
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/06/2023
Measured & Indicated: 20.00M 20.00M 04/06/2023
Inferred: 45.00M 45.00M 04/06/2023
Reserves & Resources: 65.00M 65.00M never
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/06/2023
Measured & Indicated: 14.40M 14.40M 04/06/2023
Inferred: 20.25M 20.25M 04/06/2023
Reserves & Resources: 34.65M 34.65M never
C
U
R
R
E
N
T
Annual Production: n/a n/a
Cash Cost: n/a n/a 04/06/2023
Extra Operating Cost: n/a n/a 04/06/2023
Average Grade: 320.00 g/t 320.00 g/t 04/06/2023
Recovery Rate: (CG)  90.00% (CG)  90.00% 01/23/2024
F
U
T
U
R
E
Proven & Probable: 35.00M 35.00M 04/06/2023
Annual Production: 2,500,000oz. 2,500,000oz. 04/06/2023
Cash Cost: $12.00 $14.00 04/13/2023
Extra Operating Cost: $8.00 $11.00 04/13/2023

Property

Last Analysis Data  (04/06/2023)
Stage Name Owned Au Ag Cu Notes
Exp El Quevar 30% show
PEA in 2018.

Need permitting and feasibility.

JV with Barrick.
Prod Velardena 100% show
Planning to restart in 2023.
Exp Rodeo 100% show
150,000 deposit.

.6 got
Exp Sand Canyon 60% n/a
Exp Yoquivo 100% show
Early exploration
Total Land Package Size (ha): 63,450  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp El Quevar 30% show
PEA in 2018.

Need permitting and feasibility.

JV with Barrick.
Prod Velardena 100% show
Planning to restart in 2023.
Exp Rodeo 100% show
150,000 deposit.

.6 got
Exp Sand Canyon 60% n/a
Exp Yoquivo 100% show
Early exploration
Total Land Package Size (ha): 63,450  

Profitability (by resource)

Proven &
Probable
04/06/2023
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a
Measured &
Indicated
04/06/2023
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 20.00M 20.00M n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 14.40M 14.40M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $71.71M $-30.10M n/a
Total Maximum Profit: $71.71M $-30.10M n/a
Max Profit / Current MCap: 1.624 n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $0.37 $-1.17 n/a
Total Max Profit Per Share: $0.37 $-1.17 n/a
Total Free Profit Per Share: $0.06 $0.00 n/a
FD MCap / Gold Eq.: $246.50 $80.29 n/a
FD MCap / Silver Eq.: $3.07 $0.90 n/a
FD MCap / Per Metal
as % Spot Price:
12.28% 3.95% n/a

Reserves &
Resources
04/06/2023
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 65.00M 65.00M n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 34.65M 34.65M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $172.56M $-72.42M n/a
Total Maximum Profit: $172.56M $-72.42M n/a
Max Profit / Current MCap: 3.907 n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $0.90 $-2.81 n/a
Total Max Profit Per Share: $0.90 $-2.81 n/a
Total Free Profit Per Share: $0.59 $0.00 n/a
FD MCap / Gold Eq.: $102.44 $33.37 n/a
FD MCap / Silver Eq.: $1.27 $0.38 n/a
FD MCap / Per Metal
as % Spot Price:
5.10% 1.64% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×