Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
TSE:AUMN
CAD
NYSEAMERICAN:AUMN
USD
Description
Golden Minerals Co are a silver focused junior, late stage developer with four exploration properties in Argentina, Mexico and USA. They have approximately 40Moz. of silver in the reserves and resources category of which 20Moz. are in the measured and indicated category. They have a market capitalisation of ~$8.52M which is a fall of roughly 43% over the last seven months. As of 04/05/2024 they have no debt and ~$4M cash. They have 14M shares outstanding and trade on the Toronto Stock Exchange.
Quick Links
Login to access
General Details
Financial
04/05/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$15.02M
$8.52M
04/05/2024
$-6.49M
Total Assets:
$10.00M
$10.00M
04/05/2024
$0.00M
Total Liabilities:
$5.00M
$5.00M
04/05/2024
$0.00M
Current Assets:
$4.00M
$4.00M
04/05/2024
$0.00M
Current Liabilities:
$1.50M
$1.50M
04/05/2024
$0.00M
Total Debt:
$0.00M
$0.00M
04/05/2024
$0.00M
Cash:
$4.00M
$4.00M
04/05/2024
$0.00M
Enterprise Value:
$11.02M
$4.52M
02/22/1970
$-6.49M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
04/05/2024
n/a
Misc
04/05/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
14,084,680
14,084,680
04/05/2024
0
Shares (FD):
25,800,000
25,800,000
04/05/2024
0
Insider Ownership:
n/a
n/a
never
n/a
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Silver
Mostly Silver
never
n/a
Production ETA:
n/a
01/01/2025
04/05/2024
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
04/05/2024
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
04/05/2024
0
Initial CapEx (Outstanding):
n/a
n/a
04/05/2024
n/a
Funding Option:
n/a
n/a
04/05/2024
n/a
Documentation:
none
FS
05/10/2024
n/a
Future MCap Modifier:
0.2Developer: Near-term Producer
0.1Developer: Likely Path to Production
05/10/2024
0
Cash Flow Multiplier:
4
4
04/05/2024
0.00
Resource Data
GOLD
04/05/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/05/2024
0.00M
Measured & Indicated:
n/a
n/a
04/05/2024
0.00M
Inferred:
n/a
n/a
04/05/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/05/2024
0.00M
Measured & Indicated:
n/a
n/a
04/05/2024
0.00M
Inferred:
n/a
n/a
04/05/2024
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
04/05/2024
$0.00
Extra Operating Cost:
n/a
n/a
04/05/2024
$0.00
Total:
n/a
n/a
04/05/2024
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
04/05/2024
n/a
Open Pit (Avg):
n/a
n/a
04/06/2023
n/a
Recovery Rate:
n/a
n/a
04/05/2024
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
04/05/2024
0.00M
Annual Production:
n/a
n/a
04/05/2024
n/a
Cash Cost:
n/a
n/a
04/05/2024
n/a
Extra Operating Cost:
n/a
n/a
04/05/2024
n/a
SILVER
04/05/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/05/2024
0.00M
Measured & Indicated:
40.00M
20.00M
05/10/2024
-20.00M
Inferred:
40.00M
20.00M
05/10/2024
-20.00M
Reserves & Resources:
80.00M
40.00M
never
-40.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/05/2024
0.00M
Measured & Indicated:
28.80M
14.40M
05/10/2024
-14.40M
Inferred:
18.00M
9.00M
05/10/2024
-9.00M
Reserves & Resources:
46.80M
23.40M
never
-23.40M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
04/05/2024
$0.00
Extra Operating Cost:
n/a
n/a
04/05/2024
$0.00
Total:
$27.00
$27.00
04/05/2024
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
400.00 g/t
400.00 g/t
04/05/2024
n/a
Open Pit (Avg):
n/a
n/a
04/06/2023
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
05/10/2024
0.00%
F U T U R E
Proven & Probable:
60.00M
25.00M
05/10/2024
-35.00M
Annual Production:
4,000,000oz.
2,000,000oz.
05/10/2024
-2,000,000oz.
Cash Cost:
$15.00
$15.00
04/05/2024
$0.00
Extra Operating Cost:
$12.00
$12.00
04/05/2024
$0.00
Property
Last Analysis Data (04/05/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Pocitos , Argentina
El Quevar
100%
55,000
n/a
show
PEA in 2018.
Need permitting and feasibility.
50M oz at 400 gpt
Production
Durango , Mexico
Velardena
100%
550
n/a
show
Planning to restart in 2023.
Exploration
Mexico , Mexico
Rodeo
100%
1,900
Open Pit
show
150,000 deposit.
.6 got
Exploration
Nevada , USA
Sand Canyon
60% (guess)
4,000
n/a
n/a
Exploration
Nevada , USA
Yoquivo
100%
2,000
Both
show
Early exploration
Total Land Package Size (ha):
63,450
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Pocitos , Argentina
El Quevar
100%
55,000
n/a
show
PEA in 2018.
Need permitting and feasibility.
50M oz at 400 gpt
Exploration
Mexico , Mexico
Rodeo
100%
1,900
Open Pit
show
150,000 deposit.
.6 got
Exploration
Nevada , USA
Sand Canyon
60% (guess)
4,000
n/a
n/a
Exploration
Nevada , USA
Yoquivo
100%
2,000
Both
show
Early exploration
Total Land Package Size (ha):
62,900
Profitability (by resource)
Proven & Probable
04/05/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
04/05/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
-0.23M
Total (Silver Eq. Oz.):
40.00M
20.00M
n/a
-20.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
-0.17M
Silver Eq. Oz.:
28.80M
14.40M
n/a
-14.40M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$-7.78M
$78.05M
n/a
$85.82M
Total Maximum Profit:
$-7.78M
$78.05M
n/a
$85.82M
Max Profit / Current MCap:
n/a
9.157
n/a
9.675
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$-0.30
$3.03
n/a
$3.33
Total Max Profit Per Share:
$-0.30
$3.03
n/a
$3.33
Total Free Profit Per Share:
$0.00
$2.57
n/a
$2.57
FD MCap / Gold Eq.:
$44.66
$49.97
n/a
$5.31
FD MCap / Silver Eq.:
$0.52
$0.59
n/a
$0.07
FD MCap / Per Metal as % Spot Price:
1.95%
1.83%
n/a
-0.12%
Reserves & Resources
04/05/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
-0.46M
Total (Silver Eq. Oz.):
80.00M
40.00M
n/a
-40.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
-0.27M
Silver Eq. Oz.:
46.80M
23.40M
n/a
-23.40M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$-12.64M
$126.83M
n/a
$139.46M
Total Maximum Profit:
$-12.64M
$126.83M
n/a
$139.46M
Max Profit / Current MCap:
n/a
14.880
n/a
15.721
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$-0.49
$4.92
n/a
$5.41
Total Max Profit Per Share:
$-0.49
$4.92
n/a
$5.41
Total Free Profit Per Share:
$0.00
$4.46
n/a
$4.46
FD MCap / Gold Eq.:
$27.48
$30.75
n/a
$3.27
FD MCap / Silver Eq.:
$0.32
$0.36
n/a
$0.04
FD MCap / Per Metal as % Spot Price:
1.20%
1.12%
n/a
-0.08%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
04/05/2024 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
11/02/2024
Spot Gold:
$2,289.40
$2,737.00
11/02/2024
$447.60
Spot Silver:
$26.73
$32.42
11/02/2024
$5.69
Gold:Silver Ratio:
85.65
84.42
11/02/2024
-1.23
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: