Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
TSE:AUMN
CAD
NYSEAMERICAN:AUMN
USD
Description
Golden Minerals Co are a silver focused junior, late stage development company with one producing mine in Mexico and four exploration properties. Currently they produce roughly per year. They have approximately 65Moz. of silver in the reserves and resources category of which 20Moz. are in the measured and indicated category. They have a market capitalisation of ~$5.06M which is a fall of roughly 89% over the last six months. As of 04/06/2023 they have no debt and ~$4M cash. They have 7M shares outstanding and trade on the Toronto Stock Exchange.
Quick Links
Login to access
General Details
Financial
04/06/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$44.17M
$5.06M
06/09/2023
Total Assets:
$10.00M
$10.00M
04/06/2023
Total Liabilities:
$5.00M
$5.00M
04/06/2023
Current Assets:
$4.00M
$4.00M
04/06/2023
Current Liabilities:
$1.50M
$1.50M
04/06/2023
Total Debt:
$0.00M
$0.00M
04/06/2023
Cash:
$4.00M
$4.00M
04/06/2023
Enterprise Value:
$40.17M
$1.06M
01/13/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
04/06/2023
Misc
04/06/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
172,000,000
7,120,000
06/09/2023
Shares (FD):
192,000,000
7,680,000
06/09/2023
Insider Ownership:
n/a
n/a
never
Company Type:
Mostly Silver
Mostly Silver
never
Production ETA:
n/a
06/01/2023
04/06/2023
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
04/06/2023
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
04/06/2023
Initial CapEx (Outstanding):
n/a
n/a
04/06/2023
Funding Option:
n/a
n/a
04/06/2023
Documentation:
none
FS
06/10/2023
Future MCap Modifier:
0.2Developer: Near-term Producer
0.2Developer: Near-term Producer
04/24/2023
Cash Flow Multiplier:
5
10
04/13/2023
Resource Data
GOLD
04/06/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/06/2023
Measured & Indicated:
n/a
n/a
04/06/2023
Inferred:
n/a
n/a
04/06/2023
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/06/2023
Measured & Indicated:
n/a
n/a
04/06/2023
Inferred:
n/a
n/a
04/06/2023
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
04/06/2023
Extra Operating Cost:
n/a
n/a
04/06/2023
Average Grade:
n/a
n/a
04/06/2023
Recovery Rate:
n/a
n/a
04/06/2023
F U T U R E
Proven & Probable:
n/a
n/a
04/06/2023
Annual Production:
n/a
n/a
04/06/2023
Cash Cost:
n/a
n/a
04/06/2023
Extra Operating Cost:
n/a
n/a
04/06/2023
SILVER
04/06/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/06/2023
Measured & Indicated:
20.00M
20.00M
04/06/2023
Inferred:
45.00M
45.00M
04/06/2023
Reserves & Resources:
65.00M
65.00M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/06/2023
Measured & Indicated:
14.40M
14.40M
04/06/2023
Inferred:
20.25M
20.25M
04/06/2023
Reserves & Resources:
34.65M
34.65M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
04/06/2023
Extra Operating Cost:
n/a
n/a
04/06/2023
Average Grade:
320.00 g/t
320.00 g/t
04/06/2023
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
06/10/2023
F U T U R E
Proven & Probable:
35.00M
35.00M
04/06/2023
Annual Production:
2,500,000oz.
2,500,000oz.
04/06/2023
Cash Cost:
$12.00
$14.00
04/13/2023
Extra Operating Cost:
$8.00
$11.00
04/13/2023
Property
Last Analysis Data (04/06/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Pocitos , Argentina
El Quevar
30%
55,000
n/a
show
PEA in 2018.
Need permitting and feasibility.
JV with Barrick.
Production
Durango , Mexico
Velardena
100%
550
n/a
show
Planning to restart in 2023.
Exploration
Mexico , Mexico
Rodeo
100%
1,900
Open Pit
show
150,000 deposit.
.6 got
Exploration
Nevada , USA
Sand Canyon
60% (guess)
4,000
n/a
n/a
Exploration
Nevada , USA
Yoquivo
100%
2,000
Both
show
Early exploration
Total Land Package Size (ha):
63,450
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Pocitos , Argentina
El Quevar
30%
55,000
n/a
show
PEA in 2018.
Need permitting and feasibility.
JV with Barrick.
Production
Durango , Mexico
Velardena
100%
550
n/a
show
Planning to restart in 2023.
Exploration
Mexico , Mexico
Rodeo
100%
1,900
Open Pit
show
150,000 deposit.
.6 got
Exploration
Nevada , USA
Sand Canyon
60% (guess)
4,000
n/a
n/a
Exploration
Nevada , USA
Yoquivo
100%
2,000
Both
show
Early exploration
Total Land Package Size (ha):
63,450
Profitability (by resource)
Proven & Probable
04/06/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
04/06/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
100.00%
100.00%
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
20.00M
20.00M
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
14.40M
14.40M
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
$71.71M
$-35.28M
n/a
Total Maximum Profit:
$71.71M
$-35.28M
n/a
Max Profit / Current MCap:
1.624
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
$0.37
$-4.59
n/a
Total Max Profit Per Share:
$0.37
$-4.59
n/a
Total Free Profit Per Share:
$0.06
$0.00
n/a
FD MCap / Gold Eq.:
$246.50
$29.29
n/a
FD MCap / Silver Eq.:
$3.07
$0.35
n/a
FD MCap / Per Metal as % Spot Price:
12.28%
1.56%
n/a
Reserves & Resources
04/06/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
100.00%
100.00%
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
65.00M
65.00M
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
34.65M
34.65M
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
$172.56M
$-84.89M
n/a
Total Maximum Profit:
$172.56M
$-84.89M
n/a
Max Profit / Current MCap:
3.907
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
$0.90
$-11.05
n/a
Total Max Profit Per Share:
$0.90
$-11.05
n/a
Total Free Profit Per Share:
$0.59
$0.00
n/a
FD MCap / Gold Eq.:
$102.44
$12.17
n/a
FD MCap / Silver Eq.:
$1.27
$0.15
n/a
FD MCap / Per Metal as % Spot Price:
5.10%
0.65%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
04/06/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
USD 1.0000
USD 1.0000
09/27/2023
Spot Gold:
$2,007.40
$1,879.80
09/27/2023
Spot Silver:
$24.98
$22.55
09/27/2023
Gold:Silver Ratio:
80.36
83.36
09/27/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: