Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
NYSEAMERICAN:AUMN
USD
TSE:AUMN
CAD
Description
Golden Minerals Co are a silver focused junior near-term producer with one producing mine in Mexico and three exploration properties. Currently they produce roughly per year. They have approximately 75Moz. of silver in the reserves and resources category of which 40Moz. are in the measured and indicated category. They have a market capitalisation of ~$115.72M which is a rise of roughly 203% over the last nine months. As of 04/13/2020 they have no debt and ~$4M cash. They have 149M shares outstanding and trade on the Toronto Stock Exchange.
Quick Links
Login to access
General Details
Financial
04/13/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$38.16M
$115.72M
07/27/2020
$77.56M
Total Assets:
$13.26M
$13.26M
04/13/2020
$0.00M
Total Liabilities:
$5.42M
$5.42M
04/13/2020
$0.00M
Current Assets:
$4.00M
$4.00M
04/13/2020
$0.00M
Current Liabilities:
$1.43M
$1.43M
04/13/2020
$0.00M
Total Debt:
$0.00M
$0.00M
04/13/2020
$0.00M
Cash:
$4.00M
$4.00M
04/13/2020
$0.00M
Enterprise Value:
$34.16M
$111.72M
07/16/1973
$77.56M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
04/13/2020
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
04/13/2020
0.00%
Misc
04/13/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
107,900,000
149,000,000
07/27/2020
41,100,000
Shares (FD):
127,200,000
181,000,000
07/27/2020
53,800,000
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Silver
Mostly Silver
never
n/a
Production ETA:
n/a
01/01/2021
04/13/2020
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
04/13/2020
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
04/13/2020
0
Initial CapEx (Outstanding):
n/a
n/a
04/13/2020
n/a
Funding Option:
n/a
n/a
04/13/2020
n/a
Documentation:
none
FS
10/19/2020
n/a
Value Adjustment:
25%
25%
never
0%
Resource Data
GOLD
04/13/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/13/2020
0.00M
Measured & Indicated:
n/a
n/a
04/13/2020
0.00M
Inferred:
n/a
n/a
04/13/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/13/2020
0.00M
Measured & Indicated:
n/a
n/a
04/13/2020
0.00M
Inferred:
n/a
n/a
04/13/2020
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
04/13/2020
$0.00
Extra Operating Cost:
n/a
n/a
04/13/2020
$0.00
Average Grade:
n/a
n/a
04/13/2020
n/a
Recovery Rate:
n/a
n/a
04/13/2020
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
04/13/2020
0.00M
Annual Production:
n/a
n/a
04/13/2020
n/a
Cash Cost:
n/a
n/a
04/13/2020
n/a
Extra Operating Cost:
n/a
n/a
04/13/2020
n/a
SILVER
04/13/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/13/2020
0.00M
Measured & Indicated:
40.00M
40.00M
04/13/2020
0.00M
Inferred:
35.00M
35.00M
04/13/2020
0.00M
Reserves & Resources:
75.00M
75.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/13/2020
0.00M
Measured & Indicated:
28.80M
28.80M
04/13/2020
0.00M
Inferred:
15.75M
15.75M
04/13/2020
0.00M
Reserves & Resources:
44.55M
44.55M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
04/13/2020
$0.00
Extra Operating Cost:
n/a
n/a
04/13/2020
$0.00
Average Grade:
320.00 g/t
320.00 g/t
04/13/2020
n/a
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
10/19/2020
0.00%
F U T U R E
Proven & Probable:
60.00M
60.00M
04/13/2020
0.00M
Annual Production:
4,000,000oz.
3,000,000oz.
10/19/2020
-1,000,000oz.
Cash Cost:
$12
$12
04/13/2020
$0
Extra Operating Cost:
$6
$6
04/13/2020
$0
Property
Last Analysis Data (04/13/2020)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Durango , Mexico
Velardena district
100%
550
n/a
show
Mine is on care and maintenance.
Updated PEA in 2020.
Exploration
Pocitos , Argentina
El Quevar
30%
55,000
n/a
show
PEA in 2018.
Need permitting and feasibility.
JV with Barrick.
Exploration
Mexico , Mexico
Rodeo
100%
1,900
Open Pit
show
150,000 deposit.
.6 got
Exploration
Nevada , USA
Sand Canyon
60%
4,000
Open Pit
show
Early exploration
Total Land Package Size (ha):
61,450
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Pocitos , Argentina
El Quevar
30%
55,000
n/a
show
PEA in 2018.
Need permitting and feasibility.
JV with Barrick.
Production
Durango , Mexico
Velardena district
100%
550
n/a
show
Mine is on care and maintenance.
Updated PEA in 2020.
Exploration
Mexico , Mexico
Rodeo
100%
1,900
Open Pit
show
150,000 deposit.
.6 got
Exploration
Nevada , USA
Sand Canyon
60%
4,000
Open Pit
show
Early exploration
Total Land Package Size (ha):
61,450
Profitability (by resource)
Proven & Probable
04/13/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD Mkt. Cap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
04/13/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.18M
Total (Silver Eq. Oz.):
40.00M
40.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.13M
Silver Eq. Oz.:
28.80M
28.80M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$-39.92M
$170.60M
n/a
$210.52M
Total Maximum Profit:
$-39.92M
$170.60M
n/a
$210.52M
Max Profit / Current MCap:
n/a
1.474
n/a
2.520
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$-0.31
$0.94
n/a
$1.26
Total Max Profit Per Share:
$-0.31
$0.94
n/a
$1.26
Total Free Profit Per Share:
$0.00
$0.13
n/a
$0.13
FD Mkt. Cap / Gold Eq.:
$147.74
$296.77
n/a
$149.03
FD Mkt. Cap / Silver Eq.:
$1.33
$4.02
n/a
$2.69
FD Mkt. Cap / Per Metal as % Spot Price:
8.63%
16.22%
n/a
7.60%
Reserves & Resources
04/13/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
100.00%
100.00%
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.34M
Total (Silver Eq. Oz.):
75.00M
75.00M
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.20M
Silver Eq. Oz.:
44.55M
44.55M
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
$-61.75M
$263.90M
n/a
$325.65M
Total Maximum Profit:
$-61.75M
$263.90M
n/a
$325.65M
Max Profit / Current MCap:
n/a
2.280
n/a
3.899
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
$-0.49
$1.46
n/a
$1.94
Total Max Profit Per Share:
$-0.49
$1.46
n/a
$1.94
Total Free Profit Per Share:
$0.00
$0.65
n/a
$0.65
FD Mkt. Cap / Gold Eq.:
$95.51
$191.85
n/a
$96.34
FD Mkt. Cap / Silver Eq.:
$0.86
$2.60
n/a
$1.74
FD Mkt. Cap / Per Metal as % Spot Price:
5.58%
10.49%
n/a
4.91%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
04/13/2020 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
USD 1.0000
USD 1.0000
01/15/2021
Spot Gold:
$1,712.70
$1,829.40
01/15/2021
$116.70
Spot Silver:
$15.36
$24.77
01/15/2021
$9.41
Gold:Silver Ratio:
111.50
73.86
01/15/2021
-37.65
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: