Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Golden Minerals Co

www: www.goldenminerals.com   email: investor.relations@goldenminerals.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSEAMERICAN:AUMN USD
TSE:AUMN CAD

Description

Golden Minerals Co are a silver focused junior, late stage development company with one producing mine in Mexico and three exploration properties. Currently they produce roughly per year. They have approximately 75Moz. of silver in the reserves and resources category of which 40Moz. are in the measured and indicated category. They have a market capitalisation of ~$82.99M which is a rise of roughly 117% over the last four months. As of 04/13/2020 they have no debt and ~$4M cash. They have 149M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/13/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $38.16M $82.99M 07/27/2020 $44.83M
Total Assets: $13.26M $13.26M 04/13/2020 $0.00M
Total Liabilities: $5.42M $5.42M 04/13/2020 $0.00M
Current Assets: $4.00M $4.00M 04/13/2020 $0.00M
Current Liabilities: $1.43M $1.43M 04/13/2020 $0.00M
Total Debt: $0.00M $0.00M 04/13/2020 $0.00M
Cash: $4.00M $4.00M 04/13/2020 $0.00M
Enterprise Value: $34.16M $78.99M 07/03/1972 $44.83M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 04/13/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 04/13/2020 0.00%
Misc 04/13/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 107,900,000 149,000,000 07/27/2020 41,100,000
Shares (FD): 127,200,000 181,000,000 07/27/2020 53,800,000
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 01/01/2021 04/13/2020 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
04/13/2020 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
04/13/2020 0
Initial CapEx (Outstanding): n/a n/a 04/13/2020 n/a
Funding Option: n/a n/a 04/13/2020 n/a
Documentation: none FS 07/27/2020 n/a
Value Adjustment: 25% 25% never 0%

Resource Data

GOLD 04/13/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/13/2020 0.00M
Measured & Indicated: n/a n/a 04/13/2020 0.00M
Inferred: n/a n/a 04/13/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/13/2020 0.00M
Measured & Indicated: n/a n/a 04/13/2020 0.00M
Inferred: n/a n/a 04/13/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/13/2020 $0.00
Extra Operating Cost: n/a n/a 04/13/2020 $0.00
Average Grade: n/a n/a 04/13/2020 n/a
Recovery Rate: n/a n/a 04/13/2020 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 04/13/2020 0.00M
Annual Production: n/a n/a 04/13/2020 n/a
Cash Cost: n/a n/a 04/13/2020 n/a
Extra Operating Cost: n/a n/a 04/13/2020 n/a
SILVER 04/13/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/13/2020 0.00M
Measured & Indicated: 40.00M 40.00M 04/13/2020 0.00M
Inferred: 35.00M 35.00M 04/13/2020 0.00M
Reserves & Resources: 75.00M 75.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/13/2020 0.00M
Measured & Indicated: 28.80M 28.80M 04/13/2020 0.00M
Inferred: 15.75M 15.75M 04/13/2020 0.00M
Reserves & Resources: 44.55M 44.55M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/13/2020 $0.00
Extra Operating Cost: n/a n/a 04/13/2020 $0.00
Average Grade: 320.00 g/t 320.00 g/t 04/13/2020 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 07/27/2020 0.00%
F
U
T
U
R
E
Proven & Probable: 60.00M 60.00M 04/13/2020 0.00M
Annual Production: 4,000,000oz. 4,000,000oz. 04/13/2020 0oz.
Cash Cost: $12 $12 04/13/2020 $0
Extra Operating Cost: $6 $6 04/13/2020 $0

Property

Last Analysis Data  (04/13/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Durango, Mexico Velardena district 100% 550 n/a show
Mine is on care and maintenance.

Updated PEA in 2020.
Exploration Pocitos, Argentina El Quevar 30% 55,000 n/a show
PEA in 2018.

Need permitting and feasibility.

JV with Barrick.
Exploration Mexico, Mexico Rodeo 100% 1,900 Open Pit show
150,000 deposit.

.6 got
Exploration Nevada, USA Sand Canyon 60% 4,000 Open Pit show
Early exploration
Total Land Package Size (ha): 61,450  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Pocitos, Argentina El Quevar 30% 55,000 n/a show
PEA in 2018.

Need permitting and feasibility.

JV with Barrick.
Production Durango, Mexico Velardena district 100% 550 n/a show
Mine is on care and maintenance.

Updated PEA in 2020.
Exploration Mexico, Mexico Rodeo 100% 1,900 Open Pit show
150,000 deposit.

.6 got
Exploration Nevada, USA Sand Canyon 60% 4,000 Open Pit show
Early exploration
Total Land Package Size (ha): 61,450  

Profitability (by resource)

Proven &
Probable
04/13/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
04/13/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.22M
Total (Silver Eq. Oz.): 40.00M 40.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.15M
Silver Eq. Oz.: 28.80M 28.80M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-39.92M $294.84M n/a $334.76M
Total Maximum Profit: $-39.92M $294.84M n/a $334.76M
Max Profit / Current MCap: n/a 3.553 n/a 4.599
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.31 $1.63 n/a $1.94
Total Max Profit Per Share: $-0.31 $1.63 n/a $1.94
Total Free Profit Per Share: $0.00 $1.17 n/a $1.17
FD Mkt. Cap / Gold Eq.: $147.74 $200.85 n/a $53.11
FD Mkt. Cap / Silver Eq.: $1.33 $2.88 n/a $1.56
FD Mkt. Cap / Per Metal
as % Spot Price:
8.63% 9.70% n/a 1.08%

Reserves &
Resources
04/13/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.40M
Total (Silver Eq. Oz.): 75.00M 75.00M n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.24M
Silver Eq. Oz.: 44.55M 44.55M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-61.75M $456.08M n/a $517.83M
Total Maximum Profit: $-61.75M $456.08M n/a $517.83M
Max Profit / Current MCap: n/a 5.496 n/a 7.114
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.49 $2.52 n/a $3.01
Total Max Profit Per Share: $-0.49 $2.52 n/a $3.01
Total Free Profit Per Share: $0.00 $2.06 n/a $2.06
FD Mkt. Cap / Gold Eq.: $95.51 $129.85 n/a $34.33
FD Mkt. Cap / Silver Eq.: $0.86 $1.86 n/a $1.01
FD Mkt. Cap / Per Metal
as % Spot Price:
5.58% 6.27% n/a 0.70%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.