Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Golden Minerals Co

www: www.goldenminerals.com   email: investor.relations@goldenminerals.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSEAMERICAN:AUMN USD
TSE:AUMN CAD

Description

Golden Minerals Co are a silver focused junior, late stage development company with one producing mine in Mexico and three exploration properties. Currently they produce roughly per year. They have approximately 110Moz. of silver in the reserves and resources category of which 75Moz. are in the measured and indicated category. They have a market capitalisation of ~$29.66M which is a rise of roughly 13% over the last four months. As of 11/30/2019 they have no debt and ~$3M cash. They have 107M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/30/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $26.31M $29.66M 11/30/2019 $3.35M
Total Assets: $13.26M $13.26M 11/30/2019 $0.00M
Total Liabilities: $5.42M $5.42M 11/30/2019 $0.00M
Current Assets: $3.00M $3.00M 11/30/2019 $0.00M
Current Liabilities: $1.43M $1.43M 11/30/2019 $0.00M
Total Debt: $0.00M $0.00M 11/30/2019 $0.00M
Cash: $3.00M $3.00M 11/30/2019 $0.00M
Enterprise Value: $23.31M $26.66M 11/05/1970 $3.35M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 11/30/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 11/30/2019 0.00%
Misc 11/30/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 106,734,000 106,734,000 11/30/2019 0
Shares (FD): 126,734,000 126,734,000 11/30/2019 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 01/01/2021 11/30/2019 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 11/30/2019 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 11/30/2019 0
Initial CapEx (Outstanding): n/a n/a 11/30/2019 n/a
Funding Option: n/a n/a 11/30/2019 n/a
Documentation: none FS 01/25/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 11/30/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/30/2019 0.00M
Measured & Indicated: n/a n/a 11/30/2019 0.00M
Inferred: n/a n/a 11/30/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/30/2019 0.00M
Measured & Indicated: n/a n/a 11/30/2019 0.00M
Inferred: n/a n/a 11/30/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/30/2019 $0.00
Extra Operating Cost: n/a n/a 11/30/2019 $0.00
Average Grade: n/a n/a 11/30/2019 n/a
Recovery Rate: n/a n/a 11/30/2019 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 11/30/2019 0.00M
Annual Production: n/a n/a 11/30/2019 n/a
Cash Cost: n/a n/a 11/30/2019 n/a
Extra Operating Cost: n/a n/a 11/30/2019 n/a
SILVER 11/30/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/30/2019 0.00M
Measured & Indicated: 75.00M 75.00M 11/30/2019 0.00M
Inferred: 35.00M 35.00M 11/30/2019 0.00M
Reserves & Resources: 110.00M 110.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/30/2019 0.00M
Measured & Indicated: 54.00M 54.00M 11/30/2019 0.00M
Inferred: 15.75M 15.75M 11/30/2019 0.00M
Reserves & Resources: 69.75M 69.75M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/30/2019 $0.00
Extra Operating Cost: n/a n/a 11/30/2019 $0.00
Average Grade: 350.00 g/t 350.00 g/t 11/30/2019 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 01/25/2020 0.00%
F
U
T
U
R
E		 Proven & Probable: 80.00M 80.00M 11/30/2019 0.00M
Annual Production: 4,000,000oz. 4,000,000oz. 11/30/2019 0oz.
Cash Cost: $12 $12 11/30/2019 $0
Extra Operating Cost: $6 $6 11/30/2019 $0

Property

Last Analysis Data  (11/30/2019)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Durango, Mexico Velardena district 100% 550 n/a show
Mine is on care and maintenance.

Updated PEA in 2020.
Exploration Pocitos, Argentina El Quevar 100% 55,000 n/a show
PEA in 2018.

Need permitting and feasibility.

Looking for a partner. They don't have the cash.
Exploration Mexico, Mexico Rodeo 100% 1,900 Open Pit show
150,000 deposit.

.6 got
Exploration Nevada, USA Sand Canyon 60% 4,000 Open Pit show
Early exploration
Total Land Package Size (ha): 61,450  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Durango, Mexico Velardena district 100% 550 n/a show
Mine is on care and maintenance.

Updated PEA in 2020.
Exploration Pocitos, Argentina El Quevar 100% 55,000 n/a show
PEA in 2018.

Need permitting and feasibility.

Looking for a partner. They don't have the cash.
Exploration Mexico, Mexico Rodeo 100% 1,900 Open Pit show
150,000 deposit.

.6 got
Exploration Nevada, USA Sand Canyon 60% 4,000 Open Pit show
Early exploration
Total Land Package Size (ha): 61,450  

Profitability (by resource)

Proven &
Probable		 11/30/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 11/30/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.21M
Total (Silver Eq. Oz.): 75.00M 75.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -0.15M
Silver Eq. Oz.: 54.00M 54.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-37.42M $-136.08M n/a $-98.66M
Total Maximum Profit: $-37.42M $-136.08M n/a $-98.66M
Max Profit / Current MCap: n/a n/a n/a -3.166
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.30 $-1.07 n/a $-0.78
Total Max Profit Per Share: $-0.30 $-1.07 n/a $-0.78
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $41.93 $61.95 n/a $20.02
FD Mkt. Cap / Silver Eq.: $0.49 $0.55 n/a $0.06
FD Mkt. Cap / Per Metal
as % Spot Price:		 2.86% 3.81% n/a 0.95%

Reserves &
Resources		 11/30/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.30M
Total (Silver Eq. Oz.): 110.00M 110.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -0.19M
Silver Eq. Oz.: 69.75M 69.75M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-48.34M $-175.77M n/a $-127.43M
Total Maximum Profit: $-48.34M $-175.77M n/a $-127.43M
Max Profit / Current MCap: n/a n/a n/a -4.090
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.38 $-1.39 n/a $-1.01
Total Max Profit Per Share: $-0.38 $-1.39 n/a $-1.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $32.46 $47.96 n/a $15.50
FD Mkt. Cap / Silver Eq.: $0.38 $0.43 n/a $0.05
FD Mkt. Cap / Per Metal
as % Spot Price:		 2.22% 2.95% n/a 0.74%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.