Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
NYSEAMERICAN:GORO
USD
Description
Gold Resource Corp. are a gold focused junior, small producer with one producing mine in Mexico, one mine in development in USA and exploration properties. Currently they produce roughly 35koz. of gold per year. They have approximately 0.6Moz. of gold in the reserves and resources category of which 0.35Moz. are in the measured and indicated category. They have a market capitalisation of ~$199.52M which is a fall of roughly 12% over the last four weeks. As of 02/12/2021 they have no debt and ~$25M cash. They have 72M shares outstanding and trade on
Quick Links
Login to access
General Details
Financial
02/12/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$227.14M
$199.52M
02/12/2021
$-27.63M
Total Assets:
$191.00M
$191.00M
02/12/2021
$0.00M
Total Liabilities:
$33.00M
$33.00M
02/12/2021
$0.00M
Current Assets:
$48.00M
$48.00M
02/12/2021
$0.00M
Current Liabilities:
$26.00M
$26.00M
02/12/2021
$0.00M
Total Debt:
$0.00M
$0.00M
02/12/2021
$0.00M
Cash:
$25.00M
$25.00M
02/12/2021
$0.00M
Enterprise Value:
$202.14M
$174.52M
07/13/1975
$-27.63M
Cash Flow:
$22.63M
$19.48M
never
$-3.15M
Cash Flow Multiple:
10.04
10.24
never
0.21
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
02/12/2021
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
02/12/2021
0.00%
Misc
02/12/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
71,865,000
71,865,000
02/12/2021
0
Shares (FD):
76,737,000
76,737,000
02/12/2021
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
02/12/2021
n/a
Production (Gold Eq Oz.):
(guess) 35,000
(guess) 35,000
02/12/2021
0
Production (Silver Eq Oz.) :
(guess) 2,336,493
(guess) 2,335,768
02/12/2021
-726
Initial CapEx (Outstanding):
n/a
n/a
02/12/2021
n/a
Funding Option:
n/a
n/a
02/12/2021
n/a
Documentation:
none
PRODUCER
02/12/2021
n/a
Value Adjustment:
100%
100%
never
0%
Resource Data
GOLD
02/12/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
0.30M
0.30M
02/12/2021
0.00M
Measured & Indicated:
0.35M
0.35M
02/12/2021
0.00M
Inferred:
0.25M
0.25M
02/12/2021
0.00M
Reserves & Resources:
0.60M
0.60M
never
0.00M
P L A U S I B L E
Proven & Probable:
0.29M
0.29M
02/12/2021
0.00M
Measured & Indicated:
0.32M
0.32M
02/12/2021
0.00M
Inferred:
0.12M
0.12M
02/12/2021
0.00M
Reserves & Resources:
0.44M
0.44M
never
0.00M
C U R R E N T
Annual Production:
(guess) 35,000oz.
(guess) 35,000oz.
02/12/2021
0oz.
Cash Cost:
$400
$400
02/12/2021
$0.00
Extra Operating Cost:
$500
$500
02/12/2021
$0.00
Average Grade:
4.00 g/t
4.00 g/t
02/12/2021
n/a
Recovery Rate:
(CG) 95.00%
(CG) 95.00%
02/12/2021
0.00%
F U T U R E
Proven & Probable:
0.50M
0.50M
02/12/2021
0.00M
Annual Production:
35,000oz.
35,000oz.
02/12/2021
0oz.
Cash Cost:
$500
$500
02/12/2021
$0
Extra Operating Cost:
$500
$500
02/12/2021
$0
SILVER
02/12/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
02/12/2021
0.00M
Measured & Indicated:
n/a
n/a
02/12/2021
0.00M
Inferred:
n/a
n/a
02/12/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
02/12/2021
0.00M
Measured & Indicated:
n/a
n/a
02/12/2021
0.00M
Inferred:
n/a
n/a
02/12/2021
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
02/12/2021
$0.00
Extra Operating Cost:
n/a
n/a
02/12/2021
$0.00
Average Grade:
n/a
n/a
02/12/2021
n/a
Recovery Rate:
n/a
n/a
02/12/2021
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
02/12/2021
0.00M
Annual Production:
n/a
n/a
02/12/2021
n/a
Cash Cost:
n/a
n/a
02/12/2021
n/a
Extra Operating Cost:
n/a
n/a
02/12/2021
n/a
Property
Last Analysis Data (02/12/2021)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Oaxaca , Mexico
El Aguila
100%
n/a
n/a
show
6 properties on 128,000 acres.
Exploration
Oaxaca , Mexico
Altra Gracia
100%
n/a
n/a
n/a
Exploration
Oaxaca , Mexico
El Rey
100%
n/a
n/a
n/a
Exploration
Oaxaca , Mexico
Las Margaritas
100%
n/a
n/a
n/a
Exploration
Oaxaca , Mexico
Solaga
100%
n/a
n/a
n/a
Development
Nevada , USA
Isabella - Pearl
100% (guess)
n/a
n/a
show
Early exploration.
190,000 oz and growing.
$30 million capex.
30,000 oz per year.
Exploration
Nevada , USA
East Camp
100% (guess)
n/a
n/a
show
Early exploration.
Exploration
Nevada , USA
Gold Mesa
100% (guess)
1,800
Both
show
Early exploration.
Exploration
Nevada , USA
Mina
100% (guess)
n/a
n/a
show
Early exploration.
100,000 oz.
Total Land Package Size (ha):
1,800
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Oaxaca , Mexico
El Aguila
100%
n/a
n/a
show
6 properties on 128,000 acres.
Exploration
Oaxaca , Mexico
Altra Gracia
100%
n/a
n/a
n/a
Exploration
Oaxaca , Mexico
El Rey
100%
n/a
n/a
n/a
Exploration
Oaxaca , Mexico
Las Margaritas
100%
n/a
n/a
n/a
Exploration
Oaxaca , Mexico
Solaga
100%
n/a
n/a
n/a
Development
Nevada , USA
Isabella - Pearl
100% (guess)
n/a
n/a
show
Early exploration.
190,000 oz and growing.
$30 million capex.
30,000 oz per year.
Exploration
Nevada , USA
East Camp
100% (guess)
n/a
n/a
show
Early exploration.
Exploration
Nevada , USA
Gold Mesa
100% (guess)
1,800
Both
show
Early exploration.
Exploration
Nevada , USA
Mina
100% (guess)
n/a
n/a
show
Early exploration.
100,000 oz.
Total Land Package Size (ha):
1,800
Profitability (by resource)
Proven & Probable
02/12/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.30M
0.30M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-0.01M
P L A U S I B L E
Gold Eq. Oz.:
0.29M
0.29M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.01M
Maximum Profit (Gold):
$368.60M
$317.24M
n/a
$-51.35M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$368.60M
$317.24M
n/a
$-51.35M
Max Profit / Current MCap:
1.623
1.590
n/a
-0.033
Max Profit Per Share (Gold):
$4.80
$4.13
n/a
$-0.67
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$4.80
$4.13
n/a
$-0.67
Total Free Profit Per Share:
$1.84
$1.53
n/a
$-0.31
FD Mkt. Cap / Gold Eq.:
$796.99
$700.06
n/a
$-96.93
FD Mkt. Cap / Silver Eq.:
$11.94
$10.49
n/a
$-1.45
FD Mkt. Cap / Per Metal as % Spot Price:
43.70%
41.30%
n/a
-2.40%
Measured & Indicated
02/12/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.35M
0.35M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-0.01M
P L A U S I B L E
Gold Eq. Oz.:
0.32M
0.32M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.01M
Maximum Profit (Gold):
$417.74M
$359.54M
n/a
$-58.20M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$417.74M
$359.54M
n/a
$-58.20M
Max Profit / Current MCap:
1.839
1.802
n/a
-0.037
Max Profit Per Share (Gold):
$5.44
$4.69
n/a
$-0.76
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$5.44
$4.69
n/a
$-0.76
Total Free Profit Per Share:
$2.48
$2.09
n/a
$-0.40
FD Mkt. Cap / Gold Eq.:
$703.22
$617.70
n/a
$-85.53
FD Mkt. Cap / Silver Eq.:
$10.53
$9.26
n/a
$-1.28
FD Mkt. Cap / Per Metal as % Spot Price:
38.56%
36.44%
n/a
-2.12%
Reserves & Resources
02/12/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.60M
0.60M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-0.01M
P L A U S I B L E
Gold Eq. Oz.:
0.44M
0.44M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-0.01M
Maximum Profit (Gold):
$571.32M
$491.73M
n/a
$-79.59M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$571.32M
$491.73M
n/a
$-79.59M
Max Profit / Current MCap:
2.515
2.465
n/a
-0.051
Max Profit Per Share (Gold):
$7.45
$6.41
n/a
$-1.04
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$7.45
$6.41
n/a
$-1.04
Total Free Profit Per Share:
$4.49
$3.81
n/a
$-0.68
FD Mkt. Cap / Gold Eq.:
$514.19
$451.65
n/a
$-62.54
FD Mkt. Cap / Silver Eq.:
$7.70
$6.77
n/a
$-0.93
FD Mkt. Cap / Per Metal as % Spot Price:
28.19%
26.64%
n/a
-1.55%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
02/12/2021 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Spot Gold:
$1,823.80
$1,695.10
03/09/2021
$-128.70
Spot Silver:
$27.32
$25.40
03/09/2021
$-1.92
Gold:Silver Ratio:
66.76
66.74
03/09/2021
-0.02
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: