Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Gold Resource Corp

www: www.goldresourcecorp.com   email: gregpatterson@goldresourcecorp.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSEAMERICAN:GORO USD

Description

Gold Resource Corp are a gold focused junior, small producer with one producing mine in Mexico and one exploration property. Currently they produce roughly 25koz. of gold per year. They have approximately 1.2Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~$41.4M which is a rise of roughly 75% over the last five months. As of 02/12/2024 they have no debt and ~$5M cash. They have 89M shares outstanding and trade on

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/12/2024
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $23.65M $41.40M 02/12/2024 $17.75M
Total Assets: $191.00M $191.00M 02/12/2024 $0.00M
Total Liabilities: $33.00M $33.00M 02/12/2024 $0.00M
Current Assets: $25.00M $25.00M 02/12/2024 $0.00M
Current Liabilities: $26.00M $26.00M 02/12/2024 $0.00M
Total Debt: $0.00M $0.00M 02/12/2024 $0.00M
Cash: $5.00M $5.00M 02/12/2024 $0.00M
Enterprise Value: $18.65M $36.40M 02/26/1971 $17.75M
Cash Flow: $0.45M $10.09M never $9.64M
Cash Flow Multiple: 52.86 4.10 never -48.75
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 02/12/2024 n/a
Misc 02/12/2024
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 89,000,000 89,000,000 02/12/2024 0
Shares (FD): 92,000,000 92,000,000 02/12/2024 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 02/12/2024 n/a
Production (Gold Eq Oz.): (guess) 
25,000
(guess) 
25,000
02/12/2024 0
Production (Silver Eq Oz.): (guess) 
2,229,231
(guess) 
2,068,417
02/12/2024 -160,815
Initial CapEx (Outstanding): n/a n/a 02/12/2024 n/a
Funding Option: n/a n/a 02/12/2024 n/a
Documentation: none PRODUCER 03/25/2024 n/a
Future MCap Modifier: 0.1
Producer: Weak
0.1
Producer: Weak
02/12/2024 0
Cash Flow Multiplier: 4 4 02/12/2024 0.00

Resource Data

GOLD 02/12/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.10M 0.10M 02/12/2024 0.00M
Measured & Indicated: 1.00M 1.00M 02/12/2024 0.00M
Inferred: 0.20M 0.20M 02/12/2024 0.00M
Reserves & Resources: 1.20M 1.20M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.09M 0.09M 02/12/2024 0.00M
Measured & Indicated: 0.74M 0.74M 02/12/2024 0.00M
Inferred: 0.09M 0.09M 02/12/2024 0.00M
Reserves & Resources: 0.83M 0.83M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
25,000oz.
(guess) 
25,000oz.
02/12/2024 0oz.
Cash Cost: $1,200 $1,200 02/12/2024 $0.00
Extra Operating Cost: $800 $800 02/12/2024 $0.00
Total: $2,000 $2,000 02/12/2024 $0.00
Margin (Free Cash Flow): $18 (1%) $404 (17%) $385.60
G
R
A
D
E
Underground (Avg): 1.00 g/t n/a 03/25/2024 n/a
Open Pit (Avg): n/a 1.00 g/t 03/25/2024 1.00 g/t
Recovery Rate: (CG)  90.00% (CG)  90.00% 03/25/2024 0.00%
F
U
T
U
R
E
Proven & Probable: 0.75M 0.75M 02/12/2024 0.00M
Annual Production: 50,000oz. 50,000oz. 02/12/2024 0oz.
Cash Cost: $1,300 $1,300 02/12/2024 $0
Extra Operating Cost: $500 $500 02/12/2024 $0
SILVER 02/12/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 02/12/2024 0.00M
Measured & Indicated: n/a n/a 02/12/2024 0.00M
Inferred: n/a n/a 02/12/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 02/12/2024 0.00M
Measured & Indicated: n/a n/a 02/12/2024 0.00M
Inferred: n/a n/a 02/12/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/12/2024 $0.00
Extra Operating Cost: n/a n/a 02/12/2024 $0.00
Total: n/a n/a 02/12/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 02/12/2024 n/a
Open Pit (Avg): n/a n/a 02/12/2024 n/a
Recovery Rate: n/a n/a 02/12/2024 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 02/12/2024 0.00M
Annual Production: n/a n/a 02/12/2024 n/a
Cash Cost: n/a n/a 02/12/2024 n/a
Extra Operating Cost: n/a n/a 02/12/2024 n/a

Property

Last Analysis Data  (02/12/2024)
Stage Name Owned Au Ag Cu Notes
Prod Don David 100% show
6 properties on 128,000 acres.

150,000 oz. at 1 gpt
Exp Back Forty 100% show
M&I Deposit size

1 million oz gold
12 million oz silver
1 billion lbs zinc
110 million lbs copper
74 million lbs lead
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Don David 100% show
6 properties on 128,000 acres.

150,000 oz. at 1 gpt
Exp Back Forty 100% show
M&I Deposit size

1 million oz gold
12 million oz silver
1 billion lbs zinc
110 million lbs copper
74 million lbs lead

Profitability (by resource)

Proven &
Probable
02/12/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.10M 0.10M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.64M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.09M 0.09M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.58M
Maximum Profit (Gold): $1.61M $36.32M n/a $34.70M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1.61M $36.32M n/a $34.70M
Max Profit / Current MCap: 0.068 0.877 n/a 0.809
Max Profit Per Share (Gold): $0.02 $0.39 n/a $0.38
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.02 $0.39 n/a $0.38
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $262.81 $460.00 n/a $197.19
FD MCap / Silver Eq.: $2.95 $5.56 n/a $2.61
FD MCap / Per Metal
as % Spot Price:
13.02% 19.14% n/a 6.11%
Measured &
Indicated
02/12/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -6.43M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.74M 0.74M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -4.75M
Maximum Profit (Gold): $13.21M $297.78M n/a $284.57M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $13.21M $297.78M n/a $284.57M
Max Profit / Current MCap: 0.558 7.193 n/a 6.634
Max Profit Per Share (Gold): $0.14 $3.24 n/a $3.09
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.14 $3.24 n/a $3.09
Total Free Profit Per Share: $0.00 $2.79 n/a $2.79
FD MCap / Gold Eq.: $32.05 $56.10 n/a $24.05
FD MCap / Silver Eq.: $0.36 $0.68 n/a $0.32
FD MCap / Per Metal
as % Spot Price:
1.59% 2.33% n/a 0.75%

Reserves &
Resources
02/12/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.20M 1.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -7.72M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.83M 0.83M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -5.33M
Maximum Profit (Gold): $14.82M $334.10M n/a $319.28M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $14.82M $334.10M n/a $319.28M
Max Profit / Current MCap: 0.627 8.070 n/a 7.443
Max Profit Per Share (Gold): $0.16 $3.63 n/a $3.47
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.16 $3.63 n/a $3.47
Total Free Profit Per Share: $0.00 $3.18 n/a $3.18
FD MCap / Gold Eq.: $28.57 $50.00 n/a $21.43
FD MCap / Silver Eq.: $0.32 $0.60 n/a $0.28
FD MCap / Per Metal
as % Spot Price:
1.42% 2.08% n/a 0.66%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×