Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
NYSEAMERICAN:GORO
USD
Description
Gold Resource Corp are a gold focused junior, emerging mid-tier producer with one producing mine in Mexico and one exploration property. Currently they produce roughly 40koz. of gold per year. They have approximately 1.6Moz. of gold in the reserves and resources category of which 1.3Moz. are in the measured and indicated category. They have a market capitalisation of ~$38.23M which is a fall of roughly 74% over the last eight months. As of 02/09/2023 they have no debt and ~$23M cash. They have 88M shares outstanding and trade on
Quick Links
Login to access
General Details
Financial
02/09/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$146.51M
$38.23M
02/09/2023
Total Assets:
$191.00M
$191.00M
02/09/2023
Total Liabilities:
$33.00M
$33.00M
02/09/2023
Current Assets:
$48.00M
$48.00M
02/09/2023
Current Liabilities:
$26.00M
$26.00M
02/09/2023
Total Debt:
$0.00M
$0.00M
02/09/2023
Cash:
$23.00M
$23.00M
02/09/2023
Enterprise Value:
$123.51M
$15.23M
06/26/1970
Cash Flow:
$6.18M
$7.19M
never
Cash Flow Multiple:
23.69
5.32
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
02/09/2023
Misc
02/09/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
88,000,000
88,000,000
02/09/2023
Shares (FD):
91,000,000
91,000,000
02/09/2023
Insider Ownership:
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
02/09/2023
Production (Gold Eq Oz.):
(guess) 40,000
(guess) 40,000
02/09/2023
Production (Silver Eq Oz.) :
(guess) 3,392,044
(guess) 3,334,457
02/09/2023
Initial CapEx (Outstanding):
n/a
n/a
02/09/2023
Funding Option:
n/a
n/a
02/09/2023
Documentation:
none
PRODUCER
07/31/2023
Future MCap Modifier:
0.15Producer: Average
0.15Producer: Average
04/24/2023
Cash Flow Multiplier:
5
5
04/17/2023
Resource Data
GOLD
02/09/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
0.30M
0.30M
02/09/2023
Measured & Indicated:
1.30M
1.30M
02/09/2023
Inferred:
0.30M
0.30M
02/09/2023
Reserves & Resources:
1.60M
1.60M
never
P L A U S I B L E
Proven & Probable:
0.27M
0.27M
02/09/2023
Measured & Indicated:
0.99M
0.99M
02/09/2023
Inferred:
0.14M
0.14M
02/09/2023
Reserves & Resources:
1.13M
1.13M
never
C U R R E N T
Annual Production:
(guess) 40,000oz.
(guess) 40,000oz.
02/09/2023
Cash Cost:
$1,000
$1,000
02/09/2023
Extra Operating Cost:
$700
$700
02/09/2023
Average Grade:
3.00 g/t
3.00 g/t
02/09/2023
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
07/31/2023
F U T U R E
Proven & Probable:
1.50M
1.50M
02/09/2023
Annual Production:
80,000oz.
80,000oz.
02/09/2023
Cash Cost:
$1,000
$1,100
04/17/2023
Extra Operating Cost:
$500
$500
02/09/2023
SILVER
02/09/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
02/09/2023
Measured & Indicated:
n/a
n/a
02/09/2023
Inferred:
n/a
n/a
02/09/2023
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
02/09/2023
Measured & Indicated:
n/a
n/a
02/09/2023
Inferred:
n/a
n/a
02/09/2023
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
02/09/2023
Extra Operating Cost:
n/a
n/a
02/09/2023
Average Grade:
n/a
n/a
02/09/2023
Recovery Rate:
n/a
n/a
02/09/2023
F U T U R E
Proven & Probable:
n/a
n/a
02/09/2023
Annual Production:
n/a
n/a
02/09/2023
Cash Cost:
n/a
n/a
02/09/2023
Extra Operating Cost:
n/a
n/a
02/09/2023
Property
Last Analysis Data (02/09/2023)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Oaxaca , Mexico
El Aguila
100%
n/a
show
6 properties on 128,000 acres.
Exploration
Menominee County, Michigan , USA
Back Forty
100%
Open Pit
show
M&I Deposit size
1 million oz gold
12 million oz silver
1 billion lbs zinc
110 million lbs copper
74 million lbs lead
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Oaxaca , Mexico
El Aguila
100%
n/a
show
6 properties on 128,000 acres.
Exploration
Menominee County, Michigan , USA
Back Forty
100%
Open Pit
show
M&I Deposit size
1 million oz gold
12 million oz silver
1 billion lbs zinc
110 million lbs copper
74 million lbs lead
Profitability (by resource)
Proven & Probable
02/09/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.30M
0.30M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.27M
0.27M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$41.74M
$48.55M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$41.74M
$48.55M
n/a
Max Profit / Current MCap:
0.285
1.270
n/a
Max Profit Per Share (Gold):
$0.46
$0.53
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.46
$0.53
n/a
Total Free Profit Per Share:
$0.00
$0.11
n/a
FD MCap / Gold Eq.:
$542.63
$141.59
n/a
FD MCap / Silver Eq.:
$6.40
$1.70
n/a
FD MCap / Per Metal as % Spot Price:
29.26%
7.53%
n/a
Measured & Indicated
02/09/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
1.30M
1.30M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.99M
0.99M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$153.05M
$178.00M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$153.05M
$178.00M
n/a
Max Profit / Current MCap:
1.045
4.656
n/a
Max Profit Per Share (Gold):
$1.68
$1.96
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$1.68
$1.96
n/a
Total Free Profit Per Share:
$0.07
$1.54
n/a
FD MCap / Gold Eq.:
$147.99
$38.62
n/a
FD MCap / Silver Eq.:
$1.75
$0.46
n/a
FD MCap / Per Metal as % Spot Price:
7.98%
2.05%
n/a
Reserves & Resources
02/09/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
1.60M
1.60M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
1.13M
1.13M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$173.93M
$202.28M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$173.93M
$202.28M
n/a
Max Profit / Current MCap:
1.187
5.291
n/a
Max Profit Per Share (Gold):
$1.91
$2.22
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$1.91
$2.22
n/a
Total Free Profit Per Share:
$0.30
$1.80
n/a
FD MCap / Gold Eq.:
$130.23
$33.98
n/a
FD MCap / Silver Eq.:
$1.54
$0.41
n/a
FD MCap / Per Metal as % Spot Price:
7.02%
1.81%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
02/09/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Spot Gold:
$1,854.60
$1,879.80
09/27/2023
Spot Silver:
$21.87
$22.55
09/27/2023
Gold:Silver Ratio:
84.80
83.36
09/27/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: