Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Gold Resource Corp

www: www.goldresourcecorp.com   email: gregpatterson@goldresourcecorp.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
NYSEAMERICAN:GORO USD

Description

Gold Resource Corp are a gold focused junior, small producer with one producing mine in Mexico and one exploration property. Currently they produce roughly 15koz. of gold per year. They have approximately 1.2Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~$67.29M which is a rise of roughly 75% over the last five months. As of 02/21/2025 they have no debt and ~$2M cash. They have 95M shares outstanding and trade on

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/21/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $38.37M $67.29M 02/21/2025
Total Assets: $191.00M $191.00M 02/21/2025
Total Liabilities: $33.00M $33.00M 02/21/2025
Current Assets: $25.00M $25.00M 02/21/2025
Current Liabilities: $26.00M $26.00M 02/21/2025
Total Debt: $0.00M $0.00M 02/21/2025
Cash: $2.00M $2.00M 02/21/2025
Enterprise Value: $36.37M $65.29M 01/26/1972
Cash Flow: $2.03M $8.23M never
Cash Flow Multiple: 18.92 8.18 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 02/21/2025
Misc 02/21/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 95,324,949 95,324,949 02/21/2025
Shares (FD): 98,377,329 98,377,329 02/21/2025
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 02/21/2025
Production (Gold Eq Oz.): (guess) 
15,000		 (guess) 
15,000		 02/21/2025
Production (Silver Eq Oz.): (guess) 
1,359,728		 (guess) 
1,315,561		 02/21/2025
Initial CapEx (Outstanding): n/a n/a 02/21/2025
Funding Option: n/a n/a 02/21/2025
Documentation: none PRODUCER 02/21/2025
Future MCap Modifier: 0.1
Producer: Weak
 0.1
Producer: Weak
 02/12/2024
Cash Flow Multiplier: 3 3 02/21/2025

Resource Data

GOLD 02/21/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.05M 0.05M 02/21/2025
Measured & Indicated: 1.00M 1.00M 02/21/2025
Inferred: 0.20M 0.20M 02/21/2025
Reserves & Resources: 1.20M 1.20M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.05M 0.05M 02/21/2025
Measured & Indicated: 0.73M 0.73M 02/21/2025
Inferred: 0.09M 0.09M 02/21/2025
Reserves & Resources: 0.82M 0.82M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
15,000oz.		 (guess) 
15,000oz.		 02/21/2025
Cash Cost: $2,000 $2,000 02/21/2025
Extra Operating Cost: $800 $800 02/21/2025
Total: $2,800 $2,800 02/21/2025
Margin (Free Cash Flow): $135 (5%) $549 (16%)
G
R
A
D
E		 Underground (Avg): n/a n/a 02/21/2025
Open Pit (Avg): n/a 1.00 g/t 03/25/2024
Recovery Rate: (CG)  90.00% (CG)  90.00% 02/21/2025
F
U
T
U
R
E		 Proven & Probable: 0.75M 0.75M 02/21/2025
Annual Production: 50,000oz. 50,000oz. 02/21/2025
Cash Cost: $1,600 $1,600 02/21/2025
Extra Operating Cost: $600 $600 02/21/2025
SILVER 02/21/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 02/21/2025
Measured & Indicated: n/a n/a 02/21/2025
Inferred: n/a n/a 02/21/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 02/21/2025
Measured & Indicated: n/a n/a 02/21/2025
Inferred: n/a n/a 02/21/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 02/21/2025
Extra Operating Cost: n/a n/a 02/21/2025
Total: n/a n/a 02/21/2025
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 02/21/2025
Open Pit (Avg): n/a n/a 02/12/2024
Recovery Rate: n/a n/a 02/21/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 02/21/2025
Annual Production: n/a n/a 02/21/2025
Cash Cost: n/a n/a 02/21/2025
Extra Operating Cost: n/a n/a 02/21/2025

Property

Last Analysis Data  (02/21/2025)
Stage Name Owned Au Ag Cu Notes
Prod Don David 100% show
6 properties on 128,000 acres.

100,000 oz. at 1 gpt
Exp Back Forty 100% show
M&I Deposit size

1 million oz gold
12 million oz silver
1 billion lbs zinc
110 million lbs copper
74 million lbs lead
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Don David 100% show
6 properties on 128,000 acres.

100,000 oz. at 1 gpt
Exp Back Forty 100% show
M&I Deposit size

1 million oz gold
12 million oz silver
1 billion lbs zinc
110 million lbs copper
74 million lbs lead

Profitability (by resource)

Proven &
Probable		 02/21/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.05M 0.05M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.05M 0.05M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $6.08M $24.68M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $6.08M $24.68M n/a
Max Profit / Current MCap: 0.159 0.367 n/a
Max Profit Per Share (Gold): $0.06 $0.25 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.06 $0.25 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $852.60 $1,495.34 n/a
FD MCap / Silver Eq.: $9.41 $17.05 n/a
FD MCap / Per Metal
as % Spot Price:		 29.05% 44.66% n/a
Measured &
Indicated		 02/21/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.00M 1.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.73M 0.73M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $98.56M $399.89M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $98.56M $399.89M n/a
Max Profit / Current MCap: 2.569 5.943 n/a
Max Profit Per Share (Gold): $1.00 $4.06 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $1.00 $4.06 n/a
Total Free Profit Per Share: $0.61 $3.38 n/a
FD MCap / Gold Eq.: $52.63 $92.30 n/a
FD MCap / Silver Eq.: $0.58 $1.05 n/a
FD MCap / Per Metal
as % Spot Price:		 1.79% 2.76% n/a

Reserves &
Resources		 02/21/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.20M 1.20M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.82M 0.82M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $110.73M $449.25M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $110.73M $449.25M n/a
Max Profit / Current MCap: 2.886 6.676 n/a
Max Profit Per Share (Gold): $1.13 $4.57 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $1.13 $4.57 n/a
Total Free Profit Per Share: $0.74 $3.88 n/a
FD MCap / Gold Eq.: $46.85 $82.16 n/a
FD MCap / Silver Eq.: $0.52 $0.94 n/a
FD MCap / Per Metal
as % Spot Price:		 1.60% 2.45% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×