Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Gold Resource Corp.

www: www.goldresourcecorp.com   email: gregpatterson@goldresourcecorp.com
Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSEAMERICAN:GORO USD

Description

Gold Resource Corp. are a gold focused junior, emerging mid-tier producer with one producing mine in Mexico, one mine in development in USA and exploration properties. Currently they produce roughly 65koz. of gold per year. They have approximately 1.4Moz. of gold in the reserves and resources category of which 0.7Moz. are in the measured and indicated category. They have a market capitalisation of ~$259.67M which is a fall of roughly 37% over the last seven months. As of 02/22/2020 they have ~$1M debt and ~$12M cash. They have 66M shares outstanding and trade on

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/22/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $410.67M $259.67M 02/22/2020 $-151.00M
Total Assets: $191.00M $191.00M 02/22/2020 $0.00M
Total Liabilities: $33.00M $33.00M 02/22/2020 $0.00M
Current Assets: $48.00M $48.00M 02/22/2020 $0.00M
Current Liabilities: $26.00M $26.00M 02/22/2020 $0.00M
Total Debt: $1.00M $1.00M 02/22/2020 $0.00M
Cash: $12.00M $12.00M 02/22/2020 $0.00M
Enterprise Value: $399.67M $248.67M 11/17/1977 $-151.00M
Cash Flow: $31.53M $45.45M never $13.92M
Cash Flow Multiple: 13.02 5.71 never -7.31
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 02/22/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 02/22/2020 0.00%
Misc 02/22/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 65,691,000 65,691,000 02/22/2020 0
Shares (FD): 70,562,000 70,562,000 02/22/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 02/22/2020 n/a
Production (Gold Eq Oz.): (guess) 
65,000
(guess) 
65,000
02/22/2020 0
Production (Silver Eq Oz.): (guess) 
5,791,486
(guess) 
4,739,431
02/22/2020 -1,052,055
Initial CapEx (Outstanding): n/a n/a 02/22/2020 n/a
Funding Option: n/a n/a 02/22/2020 n/a
Documentation: none PRODUCER 02/22/2020 n/a
Value Adjustment: 50% 50% never 0%

Resource Data

GOLD 02/22/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 0.50M 0.50M 02/22/2020 0.00M
Measured & Indicated: 0.70M 0.70M 02/22/2020 0.00M
Inferred: 0.70M 0.70M 02/22/2020 0.00M
Reserves & Resources: 1.40M 1.40M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: 0.48M 0.48M 02/22/2020 0.00M
Measured & Indicated: 0.63M 0.63M 02/22/2020 0.00M
Inferred: 0.33M 0.33M 02/22/2020 0.00M
Reserves & Resources: 0.96M 0.96M never 0.00M
C
U
R
R
E
N
T
Annual Production: (guess) 
65,000oz.
(guess) 
65,000oz.
02/22/2020 0oz.
Cash Cost: $350 $350 02/22/2020 $0.00
Extra Operating Cost: $600 $600 02/22/2020 $0.00
Average Grade: 4.00 g/t 4.00 g/t 02/22/2020 n/a
Recovery Rate: (CG)  95.00% (CG)  95.00% 02/22/2020 0.00%
F
U
T
U
R
E
Proven & Probable: 1.20M 1.20M 02/22/2020 0.00M
Annual Production: 65,000oz. 65,000oz. 02/22/2020 0oz.
Cash Cost: $600 $600 02/22/2020 $0
Extra Operating Cost: $500 $500 02/22/2020 $0
SILVER 02/22/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 02/22/2020 0.00M
Measured & Indicated: n/a n/a 02/22/2020 0.00M
Inferred: n/a n/a 02/22/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 02/22/2020 0.00M
Measured & Indicated: n/a n/a 02/22/2020 0.00M
Inferred: n/a n/a 02/22/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/22/2020 $0.00
Extra Operating Cost: n/a n/a 02/22/2020 $0.00
Average Grade: n/a n/a 02/22/2020 n/a
Recovery Rate: n/a n/a 02/22/2020 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 02/22/2020 0.00M
Annual Production: n/a n/a 02/22/2020 n/a
Cash Cost: n/a n/a 02/22/2020 n/a
Extra Operating Cost: n/a n/a 02/22/2020 n/a

Property

Last Analysis Data  (02/22/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Oaxaca, Mexico El Aguila 100% n/a n/a show
6 properties on 128,000 acres.
Development Nevada, USA Isabella - Pearl 100% (guess) n/a n/a show
Early exploration.

190,000 oz and growing.

$30 million capex.

30,000 oz per year.
Exploration Oaxaca, Mexico Altra Gracia 100% n/a n/a n/a
Exploration Oaxaca, Mexico El Rey 100% n/a n/a n/a
Exploration Oaxaca, Mexico Las Margaritas 100% n/a n/a n/a
Exploration Oaxaca, Mexico Solaga 100% n/a n/a n/a
Exploration Nevada, USA East Camp 100% (guess) n/a n/a show
Early exploration.
Exploration Nevada, USA Gold Mesa 100% (guess) 1,800 Both show
Early exploration.
Exploration Nevada, USA Mina 100% (guess) n/a n/a show
Early exploration.

100,000 oz.
Total Land Package Size (ha): 1,800  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Oaxaca, Mexico El Aguila 100% n/a n/a show
6 properties on 128,000 acres.
Exploration Oaxaca, Mexico Altra Gracia 100% n/a n/a n/a
Exploration Oaxaca, Mexico El Rey 100% n/a n/a n/a
Exploration Oaxaca, Mexico Las Margaritas 100% n/a n/a n/a
Exploration Oaxaca, Mexico Solaga 100% n/a n/a n/a
Development Nevada, USA Isabella - Pearl 100% (guess) n/a n/a show
Early exploration.

190,000 oz and growing.

$30 million capex.

30,000 oz per year.
Exploration Nevada, USA East Camp 100% (guess) n/a n/a show
Early exploration.
Exploration Nevada, USA Gold Mesa 100% (guess) 1,800 Both show
Early exploration.
Exploration Nevada, USA Mina 100% (guess) n/a n/a show
Early exploration.

100,000 oz.
Total Land Package Size (ha): 1,800  

Profitability (by resource)

Proven &
Probable
02/22/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -8.09M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.48M 0.48M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -7.69M
Maximum Profit (Gold): $345.63M $498.25M n/a $152.62M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $345.63M $498.25M n/a $152.62M
Max Profit / Current MCap: 0.842 1.919 n/a 1.077
Max Profit Per Share (Gold): $4.90 $7.06 n/a $2.16
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $4.90 $7.06 n/a $2.16
Total Free Profit Per Share: $0.00 $3.38 n/a $3.38
FD Mkt. Cap / Gold Eq.: $864.57 $546.67 n/a $-317.90
FD Mkt. Cap / Silver Eq.: $9.70 $7.50 n/a $-2.21
FD Mkt. Cap / Per Metal
as % Spot Price:
52.62% 28.05% n/a -24.57%
Measured &
Indicated
02/22/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.70M 0.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -11.33M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.63M 0.63M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -10.15M
Maximum Profit (Gold): $456.24M $657.69M n/a $201.46M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $456.24M $657.69M n/a $201.46M
Max Profit / Current MCap: 1.111 2.533 n/a 1.422
Max Profit Per Share (Gold): $6.47 $9.32 n/a $2.86
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $6.47 $9.32 n/a $2.86
Total Free Profit Per Share: $0.65 $5.64 n/a $5.00
FD Mkt. Cap / Gold Eq.: $654.98 $414.14 n/a $-240.83
FD Mkt. Cap / Silver Eq.: $7.35 $5.68 n/a $-1.67
FD Mkt. Cap / Per Metal
as % Spot Price:
39.86% 21.25% n/a -18.62%

Reserves &
Resources
02/22/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.40M 1.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -22.66M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.96M 0.96M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -15.53M
Maximum Profit (Gold): $698.18M $1,006.47M n/a $308.29M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $698.18M $1,006.47M n/a $308.29M
Max Profit / Current MCap: 1.700 3.876 n/a 2.176
Max Profit Per Share (Gold): $9.89 $14.26 n/a $4.37
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $9.89 $14.26 n/a $4.37
Total Free Profit Per Share: $4.07 $10.58 n/a $6.51
FD Mkt. Cap / Gold Eq.: $428.01 $270.63 n/a $-157.38
FD Mkt. Cap / Silver Eq.: $4.80 $3.71 n/a $-1.09
FD Mkt. Cap / Per Metal
as % Spot Price:
26.05% 13.89% n/a -12.16%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.