Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
NYSEAMERICAN:GORO
USD
Description
Gold Resource Corp are a gold focused junior, small producer with one producing mine in Mexico and one exploration property. Currently they produce roughly 25koz. of gold per year. They have approximately 1.2Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~$16.93M which is a fall of roughly 28% over the last ten months. As of 02/12/2024 they have no debt and ~$5M cash. They have 89M shares outstanding and trade on
Quick Links
Login to access
General Details
Financial
02/12/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$23.65M
$16.93M
02/12/2024
Total Assets:
$191.00M
$191.00M
02/12/2024
Total Liabilities:
$33.00M
$33.00M
02/12/2024
Current Assets:
$25.00M
$25.00M
02/12/2024
Current Liabilities:
$26.00M
$26.00M
02/12/2024
Total Debt:
$0.00M
$0.00M
02/12/2024
Cash:
$5.00M
$5.00M
02/12/2024
Enterprise Value:
$18.65M
$11.93M
05/18/1970
Cash Flow:
$0.45M
$15.95M
never
Cash Flow Multiple:
52.86
1.06
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
02/12/2024
Misc
02/12/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
89,000,000
89,000,000
02/12/2024
Shares (FD):
92,000,000
92,000,000
02/12/2024
Insider Ownership:
n/a
n/a
never
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
02/12/2024
Production (Gold Eq Oz.):
(guess) 25,000
(guess) 25,000
02/12/2024
Production (Silver Eq Oz.) :
(guess) 2,229,231
(guess) 2,111,671
02/12/2024
Initial CapEx (Outstanding):
n/a
n/a
02/12/2024
Funding Option:
n/a
n/a
02/12/2024
Documentation:
none
PRODUCER
03/25/2024
Future MCap Modifier:
0.1Producer: Weak
0.1Producer: Weak
02/12/2024
Cash Flow Multiplier:
4
4
02/12/2024
Resource Data
GOLD
02/12/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
0.10M
0.10M
02/12/2024
Measured & Indicated:
1.00M
1.00M
02/12/2024
Inferred:
0.20M
0.20M
02/12/2024
Reserves & Resources:
1.20M
1.20M
never
P L A U S I B L E
Proven & Probable:
0.09M
0.09M
02/12/2024
Measured & Indicated:
0.74M
0.74M
02/12/2024
Inferred:
0.09M
0.09M
02/12/2024
Reserves & Resources:
0.83M
0.83M
never
C U R R E N T
Annual Production:
(guess) 25,000oz.
(guess) 25,000oz.
02/12/2024
Cash Cost:
$1,200
$1,200
02/12/2024
Extra Operating Cost:
$800
$800
02/12/2024
Total:
$2,000
$2,000
02/12/2024
Margin (Free Cash Flow):
$18 (1%)
$638 (24%)
G R A D E
Underground (Avg):
1.00 g/t
n/a
03/25/2024
Open Pit (Avg):
n/a
1.00 g/t
03/25/2024
Recovery Rate:
(CG) 90.00%
(CG) 90.00%
03/25/2024
F U T U R E
Proven & Probable:
0.75M
0.75M
02/12/2024
Annual Production:
50,000oz.
50,000oz.
02/12/2024
Cash Cost:
$1,300
$1,300
02/12/2024
Extra Operating Cost:
$500
$500
02/12/2024
SILVER
02/12/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
02/12/2024
Measured & Indicated:
n/a
n/a
02/12/2024
Inferred:
n/a
n/a
02/12/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
02/12/2024
Measured & Indicated:
n/a
n/a
02/12/2024
Inferred:
n/a
n/a
02/12/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
02/12/2024
Extra Operating Cost:
n/a
n/a
02/12/2024
Total:
n/a
n/a
02/12/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
02/12/2024
Open Pit (Avg):
n/a
n/a
02/12/2024
Recovery Rate:
n/a
n/a
02/12/2024
F U T U R E
Proven & Probable:
n/a
n/a
02/12/2024
Annual Production:
n/a
n/a
02/12/2024
Cash Cost:
n/a
n/a
02/12/2024
Extra Operating Cost:
n/a
n/a
02/12/2024
Property
Last Analysis Data (02/12/2024)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Oaxaca , Mexico
Don David
100%
n/a
show
6 properties on 128,000 acres.
150,000 oz. at 1 gpt
Exploration
Menominee County, Michigan , USA
Back Forty
100%
Open Pit
show
M&I Deposit size
1 million oz gold
12 million oz silver
1 billion lbs zinc
110 million lbs copper
74 million lbs lead
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Oaxaca , Mexico
Don David
100%
n/a
show
6 properties on 128,000 acres.
150,000 oz. at 1 gpt
Exploration
Menominee County, Michigan , USA
Back Forty
100%
Open Pit
show
M&I Deposit size
1 million oz gold
12 million oz silver
1 billion lbs zinc
110 million lbs copper
74 million lbs lead
Profitability (by resource)
Proven & Probable
02/12/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.10M
0.10M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.09M
0.09M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$1.61M
$57.41M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$1.61M
$57.41M
n/a
Max Profit / Current MCap:
0.068
3.391
n/a
Max Profit Per Share (Gold):
$0.02
$0.62
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.02
$0.62
n/a
Total Free Profit Per Share:
$0.00
$0.44
n/a
FD MCap / Gold Eq.:
$262.81
$188.09
n/a
FD MCap / Silver Eq.:
$2.95
$2.23
n/a
FD MCap / Per Metal as % Spot Price:
13.02%
7.13%
n/a
Measured & Indicated
02/12/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
1.00M
1.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.74M
0.74M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$13.21M
$470.77M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$13.21M
$470.77M
n/a
Max Profit / Current MCap:
0.558
27.810
n/a
Max Profit Per Share (Gold):
$0.14
$5.12
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.14
$5.12
n/a
Total Free Profit Per Share:
$0.00
$4.93
n/a
FD MCap / Gold Eq.:
$32.05
$22.94
n/a
FD MCap / Silver Eq.:
$0.36
$0.27
n/a
FD MCap / Per Metal as % Spot Price:
1.59%
0.87%
n/a
Reserves & Resources
02/12/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
1.20M
1.20M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.83M
0.83M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$14.82M
$528.18M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$14.82M
$528.18M
n/a
Max Profit / Current MCap:
0.627
31.202
n/a
Max Profit Per Share (Gold):
$0.16
$5.74
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.16
$5.74
n/a
Total Free Profit Per Share:
$0.00
$5.56
n/a
FD MCap / Gold Eq.:
$28.57
$20.44
n/a
FD MCap / Silver Eq.:
$0.32
$0.24
n/a
FD MCap / Per Metal as % Spot Price:
1.42%
0.78%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
02/12/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Spot Gold:
$2,017.90
$2,637.90
12/06/2024
Spot Silver:
$22.63
$31.23
12/06/2024
Gold:Silver Ratio:
89.17
84.47
12/06/2024
Spot Gold (Future):
$3,000.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: