Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Gold Resource Corp

www: www.goldresourcecorp.com   email: gregpatterson@goldresourcecorp.com
Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
NYSEAMERICAN:GORO USD

Description

Gold Resource Corp are a gold focused junior, emerging mid-tier producer with one producing mine in Mexico and one exploration property. Currently they produce roughly 40koz. of gold per year. They have approximately 1.6Moz. of gold in the reserves and resources category of which 1.3Moz. are in the measured and indicated category. They have a market capitalisation of ~$74.6M which is a fall of roughly 49% over the last four months. As of 02/09/2023 they have no debt and ~$23M cash. They have 88M shares outstanding and trade on

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/09/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $146.51M $74.60M 02/09/2023
Total Assets: $191.00M $191.00M 02/09/2023
Total Liabilities: $33.00M $33.00M 02/09/2023
Current Assets: $48.00M $48.00M 02/09/2023
Current Liabilities: $26.00M $26.00M 02/09/2023
Total Debt: $0.00M $0.00M 02/09/2023
Cash: $23.00M $23.00M 02/09/2023
Enterprise Value: $123.51M $51.60M 08/21/1971
Cash Flow: $6.18M $9.74M never
Cash Flow Multiple: 23.69 7.66 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 02/09/2023
Misc 02/09/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 88,000,000 88,000,000 02/09/2023
Shares (FD): 91,000,000 91,000,000 02/09/2023
Insider Ownership: n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a n/a 02/09/2023
Production (Gold Eq Oz.): (guess) 
40,000		 (guess) 
40,000		 02/09/2023
Production (Silver Eq Oz.): (guess) 
3,392,044		 (guess) 
3,316,382		 02/09/2023
Initial CapEx (Outstanding): n/a n/a 02/09/2023
Funding Option: n/a n/a 02/09/2023
Documentation: none PRODUCER 04/17/2023
Future MCap Modifier: 0.15
Producer: Average
 0.15
Producer: Average
 04/24/2023
Cash Flow Multiplier: 5 5 04/17/2023

Resource Data

GOLD 02/09/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 0.30M 0.30M 02/09/2023
Measured & Indicated: 1.30M 1.30M 02/09/2023
Inferred: 0.30M 0.30M 02/09/2023
Reserves & Resources: 1.60M 1.60M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 0.27M 0.27M 02/09/2023
Measured & Indicated: 0.99M 0.99M 02/09/2023
Inferred: 0.14M 0.14M 02/09/2023
Reserves & Resources: 1.13M 1.13M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
40,000oz.		 (guess) 
40,000oz.		 02/09/2023
Cash Cost: $1,000 $1,000 02/09/2023
Extra Operating Cost: $700 $700 02/09/2023
Average Grade: 3.00 g/t 3.00 g/t 02/09/2023
Recovery Rate: (CG)  90.00% (CG)  90.00% 04/17/2023
F
U
T
U
R
E		 Proven & Probable: 1.50M 1.50M 02/09/2023
Annual Production: 80,000oz. 80,000oz. 02/09/2023
Cash Cost: $1,000 $1,100 04/17/2023
Extra Operating Cost: $500 $500 02/09/2023
SILVER 02/09/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 02/09/2023
Measured & Indicated: n/a n/a 02/09/2023
Inferred: n/a n/a 02/09/2023
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 02/09/2023
Measured & Indicated: n/a n/a 02/09/2023
Inferred: n/a n/a 02/09/2023
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 02/09/2023
Extra Operating Cost: n/a n/a 02/09/2023
Average Grade: n/a n/a 02/09/2023
Recovery Rate: n/a n/a 02/09/2023
F
U
T
U
R
E		 Proven & Probable: n/a n/a 02/09/2023
Annual Production: n/a n/a 02/09/2023
Cash Cost: n/a n/a 02/09/2023
Extra Operating Cost: n/a n/a 02/09/2023

Property

Last Analysis Data  (02/09/2023)
Stage Name Owned Au Ag Cu Notes
Prod El Aguila 100% show
6 properties on 128,000 acres.
Exp Back Forty 100% show
M&I Deposit size

1 million oz gold
12 million oz silver
1 billion lbs zinc
110 million lbs copper
74 million lbs lead
Current Data
Stage Name Owned Au Ag Cu Notes
Prod El Aguila 100% show
6 properties on 128,000 acres.
Exp Back Forty 100% show
M&I Deposit size

1 million oz gold
12 million oz silver
1 billion lbs zinc
110 million lbs copper
74 million lbs lead

Profitability (by resource)

Proven &
Probable		 02/09/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.30M 0.30M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.27M 0.27M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $41.74M $65.72M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $41.74M $65.72M n/a
Max Profit / Current MCap: 0.285 0.881 n/a
Max Profit Per Share (Gold): $0.46 $0.72 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.46 $0.72 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $542.63 $276.30 n/a
FD MCap / Silver Eq.: $6.40 $3.33 n/a
FD MCap / Per Metal
as % Spot Price:		 29.26% 14.22% n/a
Measured &
Indicated		 02/09/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.30M 1.30M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.99M 0.99M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $153.05M $240.97M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $153.05M $240.97M n/a
Max Profit / Current MCap: 1.045 3.230 n/a
Max Profit Per Share (Gold): $1.68 $2.65 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $1.68 $2.65 n/a
Total Free Profit Per Share: $0.07 $1.83 n/a
FD MCap / Gold Eq.: $147.99 $75.36 n/a
FD MCap / Silver Eq.: $1.75 $0.91 n/a
FD MCap / Per Metal
as % Spot Price:		 7.98% 3.88% n/a

Reserves &
Resources		 02/09/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.60M 1.60M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.13M 1.13M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $173.93M $273.83M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $173.93M $273.83M n/a
Max Profit / Current MCap: 1.187 3.670 n/a
Max Profit Per Share (Gold): $1.91 $3.01 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $1.91 $3.01 n/a
Total Free Profit Per Share: $0.30 $2.19 n/a
FD MCap / Gold Eq.: $130.23 $66.31 n/a
FD MCap / Silver Eq.: $1.54 $0.80 n/a
FD MCap / Per Metal
as % Spot Price:		 7.02% 3.41% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×