Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Granada Gold

www: www.granadagoldmine.com   email: info@granadagoldmine.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:GGM CAD
OTCMKTS:GBBFF USD

Description

Granada Gold are a gold focused junior, late stage development company with one mine in development in Canada. They have approximately 2.3Moz. of gold in the reserves and resources category of which 0.8Moz. are in the measured and indicated category. They have a market capitalisation of ~C$21.48M which is a rise of roughly 158% over the last three months. As of 04/05/2020 they have ~C$1M debt and ~C$0.37M cash. They have 83M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/05/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $8.33M $21.48M 04/05/2020 $13.15M
Total Assets: $0.71M $0.74M 04/05/2020 $0.03M
Total Liabilities: $4.24M $4.42M 04/05/2020 $0.18M
Current Assets: $0.42M $0.44M 04/05/2020 $0.02M
Current Liabilities: $4.24M $4.42M 04/05/2020 $0.18M
Total Debt: $0.99M $1.03M 04/05/2020 $0.04M
Cash: $0.35M $0.37M 04/05/2020 $0.02M
Enterprise Value: $8.96M $22.14M 09/14/1970 $13.18M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: Yes Yes 04/05/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 04/05/2020 0.00%
Misc 04/05/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 82,561,000 82,561,000 04/05/2020 0
Shares (FD): 124,107,000 124,107,000 04/05/2020 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2022 04/05/2020 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
04/05/2020 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
04/05/2020 0
Initial CapEx (Outstanding): $0.00M
% of Mkt.Cap
$0.00M
% of Mkt.Cap
04/05/2020 $0.00M
Funding Option: n/a n/a 04/05/2020 n/a
Documentation: none FS 04/05/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 04/05/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/05/2020 0.00M
Measured & Indicated: 0.80M 0.80M 04/05/2020 0.00M
Inferred: 1.50M 1.50M 04/05/2020 0.00M
Reserves & Resources: 2.30M 2.30M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/05/2020 0.00M
Measured & Indicated: 0.54M 0.54M 04/05/2020 0.00M
Inferred: 0.64M 0.64M 04/05/2020 0.00M
Reserves & Resources: 1.18M 1.18M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/05/2020 $0.00
Extra Operating Cost: n/a n/a 04/05/2020 $0.00
Average Grade: 1.00 g/t 1.00 g/t 04/05/2020 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 04/05/2020 0.00%
F
U
T
U
R
E
Proven & Probable: 1.50M 1.50M 04/05/2020 0.00M
Annual Production: 80,000oz. 80,000oz. 04/05/2020 0oz.
Cash Cost: $800 $800 04/05/2020 $0
Extra Operating Cost: $450 $450 04/05/2020 $0
SILVER 04/05/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/05/2020 0.00M
Measured & Indicated: n/a n/a 04/05/2020 0.00M
Inferred: n/a n/a 04/05/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/05/2020 0.00M
Measured & Indicated: n/a n/a 04/05/2020 0.00M
Inferred: n/a n/a 04/05/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/05/2020 $0.00
Extra Operating Cost: n/a n/a 04/05/2020 $0.00
Average Grade: n/a n/a 04/05/2020 n/a
Recovery Rate: n/a n/a 04/05/2020 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 04/05/2020 0.00M
Annual Production: n/a n/a 04/05/2020 n/a
Cash Cost: n/a n/a 04/05/2020 n/a
Extra Operating Cost: n/a n/a 04/05/2020 n/a

Property

Last Analysis Data  (04/05/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Granada 100% 11,000 Both show
2 million oz deposit.

PFS completed.

Needs feasibility study.
Total Land Package Size (ha): 11,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Granada 100% 11,000 Both show
2 million oz deposit.

PFS completed.

Needs feasibility study.
Total Land Package Size (ha): 11,000  

Profitability (by resource)

Proven &
Probable
04/05/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
04/05/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.80M 0.80M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -12.34M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.54M 0.54M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -8.39M
Maximum Profit (Gold): $141.54M $210.32M n/a $68.77M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $141.54M $210.32M n/a $68.77M
Max Profit / Current MCap: 17.000 9.793 n/a -7.207
Max Profit Per Share (Gold): $1.14 $1.69 n/a $0.55
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.14 $1.69 n/a $0.55
Total Free Profit Per Share: $1.05 $1.46 n/a $0.41
FD Mkt. Cap / Gold Eq.: $15.31 $39.48 n/a $24.17
FD Mkt. Cap / Silver Eq.: $0.14 $0.40 n/a $0.27
FD Mkt. Cap / Per Metal
as % Spot Price:
0.94% 2.19% n/a 1.25%

Reserves &
Resources
04/05/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.30M 2.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -35.49M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.18M 1.18M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -18.23M
Maximum Profit (Gold): $307.41M $456.78M n/a $149.37M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $307.41M $456.78M n/a $149.37M
Max Profit / Current MCap: 36.922 21.268 n/a -15.654
Max Profit Per Share (Gold): $2.48 $3.68 n/a $1.20
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.48 $3.68 n/a $1.20
Total Free Profit Per Share: $2.38 $3.45 n/a $1.06
FD Mkt. Cap / Gold Eq.: $7.05 $18.18 n/a $11.13
FD Mkt. Cap / Silver Eq.: $0.06 $0.19 n/a $0.12
FD Mkt. Cap / Per Metal
as % Spot Price:
0.43% 1.01% n/a 0.57%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.