Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Granada Gold

www: www.granadagoldmine.com   email: waynecheveldayoff@gmail.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:GGM CAD
OTCMKTS:GBBFF USD

Description

Granada Gold are a gold focused junior, late stage developer with one mine in development in Canada. They have approximately 1.8Moz. of gold in the reserves and resources category of which 0.9Moz. are in the measured and indicated category. They have a market capitalisation of ~C$10.24M which is a fall of roughly 21% over the last four months. As of 04/21/2026 they have ~C$1M debt and ~C$1.43M cash. They have 227M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/21/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $13.04M $10.24M 04/21/2026 $-2.80M
MCap (OS): $8.30M $6.52M 04/21/2026 $-1.78M
Total Assets: $2.19M $2.15M 04/21/2026 $-0.04M
Total Liabilities: $10.96M $10.76M 04/21/2026 $-0.20M
Current Assets: $1.46M $1.43M 04/21/2026 $-0.03M
Current Liabilities: $7.09M $6.96M 04/21/2026 $-0.13M
Total Debt: $1.46M $1.43M 04/21/2026 $-0.03M
Cash: $1.46M $1.43M 04/21/2026 $-0.03M
Debt (Net): $0.00M $0.00M $0.00M
Enterprise Value: $13.04M $10.24M $-2.80M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: Yes Yes 04/21/2026 n/a
Misc 04/21/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 227,265,949 227,265,949 04/21/2026 0
Shares (FD): 357,000,000 357,000,000 04/21/2026 0
Insider Ownership: n/a n/a 04/21/2026 n/a
Dividend (Annual): n/a n/a 06/23/2026 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Developer Developer never n/a
Production ETA: n/a 01/01/2028 04/21/2026 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 04/21/2026
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 04/21/2026
Development Phase: PFS Released PFS Released 04/21/2026 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 10
Developer: Likely Path to Production
 8
Developer: Location Risk for Production
 06/23/2026 -2
Cash Flow Multiple: 3 2 06/23/2026 -1.00

Resource Data

GOLD 04/21/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/21/2026 0.00M
Measured & Indicated: 0.50M 0.90M 06/23/2026 0.40M
Inferred: 0.50M 0.90M 06/23/2026 0.40M
Reserves & Resources: 1.00M 1.80M never 0.80M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/21/2026 0.00M
Measured & Indicated: 0.00M 0.01M 06/23/2026 0.00M
Inferred: 0.00M 0.00M 06/23/2026 0.00M
Reserves & Resources: 0.01M 0.01M never 0.01M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/21/2026 $0.00
Extra Operating Cost: n/a n/a 04/21/2026 $0.00
Total: $3,000 $3,000 04/21/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): 4.00 g/t 4.00 g/t 04/21/2026 n/a
Open Pit (Avg): n/a 2.00 g/t 04/21/2026 n/a
Recovery Rate: (CG)  1.00% (CG)  1.00% 06/23/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.75M 1.50M 06/23/2026 0.75M
Annual Production: 35,000oz. 50,000oz. 06/23/2026 15,000oz.
Cash Cost: $2,000 $2,000 04/21/2026 $0
Extra Operating Cost: $1,000 $1,000 04/21/2026 $0
SILVER 04/21/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/21/2026 0.00M
Measured & Indicated: n/a n/a 04/21/2026 0.00M
Inferred: n/a n/a 04/21/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/21/2026 0.00M
Measured & Indicated: n/a n/a 04/21/2026 0.00M
Inferred: n/a n/a 04/21/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/21/2026 $0.00
Extra Operating Cost: n/a n/a 04/21/2026 $0.00
Total: n/a n/a 04/21/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 04/21/2026 n/a
Open Pit (Avg): n/a n/a 04/21/2026 n/a
Recovery Rate: n/a n/a 04/21/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/21/2026 0.00M
Annual Production: n/a n/a 04/21/2026 n/a
Cash Cost: n/a n/a 04/21/2026 n/a
Extra Operating Cost: n/a n/a 04/21/2026 n/a

Property

Last Analysis Data  (04/21/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Granada
100 show
1 million oz deposit.

Target 2-3 million oz.

Size: 11,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Granada
100 show
1 million oz deposit.

Target 2-3 million oz.

Size: 11,000 ha

Profitability (by resource)

Proven &
Probable		 04/21/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 04/21/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.90M n/a 0.40M
Total (Silver Eq. Oz.): n/a n/a n/a 30.18M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.00M 0.01M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.24M
Maximum Profit (Gold): $7.11M $10.10M n/a $2.98M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $7.11M $10.10M n/a $2.98M
Max Profit / Current MCap: 0.545 0.986 n/a 0.441
Max Profit Per Share (Gold): $0.02 $0.03 n/a $0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.02 $0.03 n/a $0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $3,260.60 $1,422.12 n/a $-1,838.47
FD MCap / Silver Eq.: $53.81 $21.16 n/a $-32.64
FD MCap / Per Metal
as % Spot Price:		 68.24% 32.31% n/a -35.93%
EV / Gold Eq.: $3,260.60 $1,422.12 n/a $-1,838.47
EV / Silver Eq.: $53.81 $21.16 n/a $-32.64
EV / Per Metal
as % Spot Price:		 68.24% 32.31% n/a -35.93%

Reserves &
Resources		 04/21/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.80M n/a 0.80M
Total (Silver Eq. Oz.): n/a n/a n/a 60.36M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.01M 0.01M n/a 0.01M
Silver Eq. Oz.: n/a n/a n/a 0.39M
Maximum Profit (Gold): $11.56M $16.40M n/a $4.85M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $11.56M $16.40M n/a $4.85M
Max Profit / Current MCap: 0.886 1.602 n/a 0.716
Max Profit Per Share (Gold): $0.03 $0.05 n/a $0.01
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.03 $0.05 n/a $0.01
Total Free Profit Per Share: $0.00 $0.01 n/a $0.00
FD MCap / Gold Eq.: $2,006.52 $875.15 n/a $-1,131.37
FD MCap / Silver Eq.: $33.11 $13.02 n/a $-20.09
FD MCap / Per Metal
as % Spot Price:		 41.99% 19.88% n/a -22.11%
EV / Gold Eq.: $2,006.52 $875.15 n/a $-1,131.37
EV / Silver Eq.: $33.11 $13.02 n/a $-20.09
EV / Per Metal
as % Spot Price:		 41.99% 19.88% n/a -22.11%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults