Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Granada Gold

www: www.granadagoldmine.com   email: waynecheveldayoff@gmail.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:GGM CAD
OTCMKTS:GBBFF USD

Description

Granada Gold are a gold focused junior, late stage developer with one mine in development in Canada. They have approximately 1Moz. of gold in the reserves and resources category of which 0.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$4.67M which is a rise of roughly 2% over the last four weeks. As of 04/03/2025 they have ~C$1M debt and ~C$0.72M cash. They have 165M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/03/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $4.56M $4.67M 04/03/2025 $0.11M
Total Assets: $2.41M $2.46M 04/03/2025 $0.06M
Total Liabilities: $7.14M $7.31M 04/03/2025 $0.16M
Current Assets: $2.05M $2.10M 04/03/2025 $0.05M
Current Liabilities: $6.86M $7.02M 04/03/2025 $0.16M
Total Debt: $1.27M $1.30M 04/03/2025 $0.03M
Cash: $0.71M $0.72M 04/03/2025 $0.02M
Enterprise Value: $5.13M $5.25M 03/02/1970 $0.12M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: Yes Yes 04/03/2025 n/a
Misc 04/03/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 165,116,549 165,116,549 04/03/2025 0
Shares (FD): 215,000,000 215,000,000 04/03/2025 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2027 04/03/2025 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 04/03/2025 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 04/03/2025 0
Initial CapEx (Outstanding): $0.00M
% of MCap		 $0.00M
% of MCap 		04/03/2025 $0.00M
Funding Option: n/a n/a 04/03/2025 n/a
Documentation: none PFS 04/03/2025 n/a
Future MCap Modifier: 0.08
Developer: Location Risk for Production
 0.08
Developer: Location Risk for Production
 04/03/2025 0
Cash Flow Multiplier: 2 2 04/03/2025 0.00

Resource Data

GOLD 04/03/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/03/2025 0.00M
Measured & Indicated: 0.50M 0.50M 04/03/2025 0.00M
Inferred: 0.50M 0.50M 04/03/2025 0.00M
Reserves & Resources: 1.00M 1.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/03/2025 0.00M
Measured & Indicated: 0.34M 0.34M 04/03/2025 0.00M
Inferred: 0.21M 0.21M 04/03/2025 0.00M
Reserves & Resources: 0.55M 0.55M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/03/2025 $0.00
Extra Operating Cost: n/a n/a 04/03/2025 $0.00
Total: $1,900 $1,900 04/03/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): 4.00 g/t 4.00 g/t 04/03/2025 n/a
Open Pit (Avg): n/a 2.00 g/t 04/09/2024 2.00 g/t
Recovery Rate: (CG)  85.00% (CG)  85.00% 04/03/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.75M 0.75M 04/03/2025 0.00M
Annual Production: 50,000oz. 50,000oz. 04/03/2025 0oz.
Cash Cost: $1,200 $1,200 04/03/2025 $0
Extra Operating Cost: $700 $700 04/03/2025 $0
SILVER 04/03/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/03/2025 0.00M
Measured & Indicated: n/a n/a 04/03/2025 0.00M
Inferred: n/a n/a 04/03/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/03/2025 0.00M
Measured & Indicated: n/a n/a 04/03/2025 0.00M
Inferred: n/a n/a 04/03/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/03/2025 $0.00
Extra Operating Cost: n/a n/a 04/03/2025 $0.00
Total: n/a n/a 04/03/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 04/03/2025 n/a
Open Pit (Avg): n/a n/a 04/10/2023 n/a
Recovery Rate: n/a n/a 04/03/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/03/2025 0.00M
Annual Production: n/a n/a 04/03/2025 n/a
Cash Cost: n/a n/a 04/03/2025 n/a
Extra Operating Cost: n/a n/a 04/03/2025 n/a

Property

Last Analysis Data  (04/03/2025)
Stage Name Owned Au Ag Cu Notes
Dev Granada 100% show
1 million oz deposit.

Target 2-3 million oz.
Total Land Package Size (ha): 11,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Granada 100% show
1 million oz deposit.

Target 2-3 million oz.
Total Land Package Size (ha): 11,000  

Profitability (by resource)

Proven &
Probable		 04/03/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 04/03/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.76M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.34M 0.34M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.52M
Maximum Profit (Gold): $411.06M $455.91M n/a $44.85M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $411.06M $455.91M n/a $44.85M
Max Profit / Current MCap: 90.092 97.671 n/a 7.580
Max Profit Per Share (Gold): $1.91 $2.12 n/a $0.21
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.91 $2.12 n/a $0.21
Total Free Profit Per Share: $1.88 $2.09 n/a $0.21
FD MCap / Gold Eq.: $13.42 $13.73 n/a $0.31
FD MCap / Silver Eq.: $0.14 $0.14 n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 0.43% 0.42% n/a -0.01%

Reserves &
Resources		 04/03/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.52M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.55M 0.55M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.84M
Maximum Profit (Gold): $667.97M $740.85M n/a $72.87M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $667.97M $740.85M n/a $72.87M
Max Profit / Current MCap: 146.399 158.716 n/a 12.317
Max Profit Per Share (Gold): $3.11 $3.45 n/a $0.34
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.11 $3.45 n/a $0.34
Total Free Profit Per Share: $3.08 $3.42 n/a $0.34
FD MCap / Gold Eq.: $8.26 $8.45 n/a $0.19
FD MCap / Silver Eq.: $0.08 $0.08 n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 0.27% 0.26% n/a 0.00%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults