Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Granada Gold

www: www.granadagoldmine.com   email: info@granadagoldmine.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:GGM CAD
OTCMKTS:GBBFF USD

Description

Granada Gold are a gold focused junior, late stage development company with one mine in development in Canada. They have approximately 2.3Moz. of gold in the reserves and resources category of which 0.8Moz. are in the measured and indicated category. They have a market capitalisation of ~C$7.17M which is a fall of roughly 25% over the last three months. As of 06/17/2019 they have ~C$1M debt and ~C$0.15M cash. They have 69M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/17/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $9.60M $7.17M 06/17/2019 $-2.43M
Total Assets: $0.45M $0.45M 06/17/2019 $0.00M
Total Liabilities: $4.49M $4.53M 06/17/2019 $0.04M
Current Assets: $0.45M $0.45M 06/17/2019 $0.00M
Current Liabilities: $4.49M $4.53M 06/17/2019 $0.04M
Total Debt: $1.05M $1.06M 06/17/2019 $0.01M
Cash: $0.15M $0.15M 06/17/2019 $0.00M
Enterprise Value: $10.50M $8.08M 04/04/1970 $-2.42M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: Yes Yes 06/17/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 06/17/2019 0.00%
Misc 06/17/2019
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 69,000,000 69,000,000 06/17/2019 0
Shares (FD): 95,000,000 95,000,000 06/17/2019 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2021 06/17/2019 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
06/17/2019 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
06/17/2019 0
Initial CapEx (Outstanding): $0.00M
% of Mkt.Cap
$0.00M
% of Mkt.Cap
06/17/2019 $0.00M
Funding Option: n/a n/a 06/17/2019 n/a
Documentation: none FS 06/17/2019 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 06/17/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 06/17/2019 0.00M
Measured & Indicated: 0.80M 0.80M 06/17/2019 0.00M
Inferred: 1.50M 1.50M 06/17/2019 0.00M
Reserves & Resources: 2.30M 2.30M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 06/17/2019 0.00M
Measured & Indicated: 0.54M 0.54M 06/17/2019 0.00M
Inferred: 0.64M 0.64M 06/17/2019 0.00M
Reserves & Resources: 1.18M 1.18M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/17/2019 $0.00
Extra Operating Cost: n/a n/a 06/17/2019 $0.00
Average Grade: 1.20 g/t 1.20 g/t 06/17/2019 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 06/17/2019 0.00%
F
U
T
U
R
E
Proven & Probable: 1.50M 1.50M 06/17/2019 0.00M
Annual Production: 80,000oz. 80,000oz. 06/17/2019 0oz.
Cash Cost: $800 $800 06/17/2019 $0
Extra Operating Cost: $400 $400 06/17/2019 $0
SILVER 06/17/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 06/17/2019 0.00M
Measured & Indicated: n/a n/a 06/17/2019 0.00M
Inferred: n/a n/a 06/17/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 06/17/2019 0.00M
Measured & Indicated: n/a n/a 06/17/2019 0.00M
Inferred: n/a n/a 06/17/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/17/2019 $0.00
Extra Operating Cost: n/a n/a 06/17/2019 $0.00
Average Grade: n/a n/a 06/17/2019 n/a
Recovery Rate: n/a n/a 06/17/2019 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 06/17/2019 0.00M
Annual Production: n/a n/a 06/17/2019 n/a
Cash Cost: n/a n/a 06/17/2019 n/a
Extra Operating Cost: n/a n/a 06/17/2019 n/a

Property

Last Analysis Data  (06/17/2019)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Quebec, Canada Granada 100% 11,000 Both show
2 million oz deposit.

PFS completed.

Needs feasibility study.
Total Land Package Size (ha): 11,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Quebec, Canada Granada 100% 11,000 Both show
2 million oz deposit.

PFS completed.

Needs feasibility study.
Total Land Package Size (ha): 11,000  

Profitability (by resource)

Proven &
Probable
06/17/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
06/17/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.80M 0.80M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -5.25M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.54M 0.54M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -3.57M
Maximum Profit (Gold): $52.89M $113.78M n/a $60.89M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $52.89M $113.78M n/a $60.89M
Max Profit / Current MCap: 5.508 15.867 n/a 10.359
Max Profit Per Share (Gold): $0.56 $1.20 n/a $0.64
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.56 $1.20 n/a $0.64
Total Free Profit Per Share: $0.42 $1.10 n/a $0.68
FD Mkt. Cap / Gold Eq.: $17.65 $13.18 n/a $-4.47
FD Mkt. Cap / Silver Eq.: $0.20 $0.16 n/a $-0.04
FD Mkt. Cap / Per Metal
as % Spot Price:
1.32% 0.88% n/a -0.44%

Reserves &
Resources
06/17/2019
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.30M 2.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -15.10M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 1.18M 1.18M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -7.76M
Maximum Profit (Gold): $114.88M $247.12M n/a $132.25M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $114.88M $247.12M n/a $132.25M
Max Profit / Current MCap: 11.963 34.460 n/a 22.497
Max Profit Per Share (Gold): $1.21 $2.60 n/a $1.39
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.21 $2.60 n/a $1.39
Total Free Profit Per Share: $1.07 $2.50 n/a $1.43
FD Mkt. Cap / Gold Eq.: $8.13 $6.07 n/a $-2.06
FD Mkt. Cap / Silver Eq.: $0.09 $0.07 n/a $-0.02
FD Mkt. Cap / Per Metal
as % Spot Price:
0.61% 0.40% n/a -0.20%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.