Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Gogold Resources

www: www.gogoldresources.com   email: info@gogoldresources.com
Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:GGD CAD
OTCMKTS:GLGDF USD

Description

Gogold Resources are a silver focused junior, emerging mid-tier producer with two mines in development in Mexico and one exploration property. They have approximately 300Moz. of silver in the reserves and resources category of which 200Moz. are in the measured and indicated category. They have a market capitalisation of ~$345.51M which is a fall of roughly 5% over the last three weeks. As of 07/08/2024 they have no debt and ~$99M cash. They have 329M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/08/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $363.29M $345.51M 07/08/2024 $-17.77M
Total Assets: $303.00M $303.00M 07/08/2024 $0.00M
Total Liabilities: $21.00M $21.00M 07/08/2024 $0.00M
Current Assets: $125.00M $125.00M 07/08/2024 $0.00M
Current Liabilities: $12.00M $12.00M 07/08/2024 $0.00M
Total Debt: $0.00M $0.00M 07/08/2024 $0.00M
Cash: $99.00M $99.00M 07/08/2024 $0.00M
Enterprise Value: $264.29M $246.51M 10/23/1977 $-17.77M
Cash Flow: $16.55M $11.84M never $-4.71M
Cash Flow Multiple: 21.96 29.19 never 7.24
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 07/08/2024 n/a
Misc 07/08/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 328,612,319 328,612,319 07/08/2024 0
Shares (FD): 343,534,831 343,534,831 07/08/2024 0
Insider Ownership: n/a 25% 07/08/2024 25%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 06/01/2025 07/08/2024 n/a
Production (Gold Eq Oz.): (guess) 
19,525		 (guess) 
17,535		 07/08/2024 -1,990
Production (Silver Eq Oz.): (guess) 
1,500,000		 (guess) 
1,500,000		 07/08/2024 0
Initial CapEx (Outstanding): $148.00M
40.74% of MCap		 $148.00M
42.83% of MCap 		07/08/2024 $0.00M
Funding Option: n/a n/a 07/08/2024 n/a
Documentation: none PRODUCER 07/08/2024 n/a
Future MCap Modifier: 0.25
Producer: Quality
 0.25
Producer: Quality
 07/06/2023 0
Cash Flow Multiplier: 8 8 04/13/2023 0.00

Resource Data

GOLD 07/08/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/08/2024 0.00M
Measured & Indicated: n/a n/a 07/08/2024 0.00M
Inferred: n/a n/a 07/08/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/08/2024 0.00M
Measured & Indicated: n/a n/a 07/08/2024 0.00M
Inferred: n/a n/a 07/08/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/08/2024 $0.00
Extra Operating Cost: n/a n/a 07/08/2024 $0.00
Total: n/a n/a 07/08/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 07/08/2024 n/a
Open Pit (Avg): n/a n/a 07/06/2023 n/a
Recovery Rate: n/a n/a 07/08/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/08/2024 0.00M
Annual Production: n/a n/a 07/08/2024 n/a
Cash Cost: n/a n/a 07/08/2024 n/a
Extra Operating Cost: n/a n/a 07/08/2024 n/a
SILVER 07/08/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 32.00M 32.00M 07/08/2024 0.00M
Measured & Indicated: 200.00M 200.00M 07/08/2024 0.00M
Inferred: 100.00M 100.00M 07/08/2024 0.00M
Reserves & Resources: 300.00M 300.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 28.80M 28.80M 07/08/2024 0.00M
Measured & Indicated: 149.76M 149.76M 07/08/2024 0.00M
Inferred: 45.00M 45.00M 07/08/2024 0.00M
Reserves & Resources: 194.76M 194.76M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
1,500,000oz.		 (guess) 
1,500,000oz.		 07/08/2024 0oz.
Cash Cost: $13.00 $13.00 07/08/2024 $0.00
Extra Operating Cost: $7.00 $7.00 07/08/2024 $0.00
Total: $20.00 $20.00 07/08/2024 $0.00
Margin (Free Cash Flow): $11.03 (35.55%) $7.89 (28.29%) $-3.14
G
R
A
D
E		 Underground (Avg): 180.00 g/t 180.00 g/t 07/08/2024 n/a
Open Pit (Avg): n/a 120.00 g/t 03/24/2024 120.00 g/t
Recovery Rate: (CG)  90.00% (CG)  90.00% 07/08/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 250.00M 250.00M 07/08/2024 0.00M
Annual Production: 15,000,000oz. 15,000,000oz. 07/08/2024 0oz.
Cash Cost: $12.00 $12.00 07/08/2024 $0.00
Extra Operating Cost: $10.00 $10.00 07/08/2024 $0.00

Property

Last Analysis Data  (07/08/2024)
Stage Name Owned Au Ag Cu Notes
Dev Los Ricos 100% show
270M oz at 120 gpt AGEQ
Growing in size

Two large mines to be built. Mostly open pit

LRS (2025)
LRN (2027)
Dev Parral 100% show
24 million oz of silver.

2M oz annual production (tailings)
Exp Esmeralda 100% show
12 million oz tailing projects.
Total Land Package Size (ha): 22,140  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Los Ricos 100% show
270M oz at 120 gpt AGEQ
Growing in size

Two large mines to be built. Mostly open pit

LRS (2025)
LRN (2027)
Dev Parral 100% show
24 million oz of silver.

2M oz annual production (tailings)
Exp Esmeralda 100% show
12 million oz tailing projects.
Total Land Package Size (ha): 22,140  

Profitability (by resource)

Proven &
Probable		 07/08/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.04M
Total (Silver Eq. Oz.): 32.00M 32.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -0.04M
Silver Eq. Oz.: 28.80M 28.80M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $317.66M $227.23M n/a $-90.43M
Total Maximum Profit: $317.66M $227.23M n/a $-90.43M
Max Profit / Current MCap: 0.874 0.658 n/a -0.217
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $0.92 $0.66 n/a $-0.26
Total Max Profit Per Share: $0.92 $0.66 n/a $-0.26
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $969.09 $1,026.26 n/a $57.17
FD MCap / Silver Eq.: $12.61 $12.00 n/a $-0.62
FD MCap / Per Metal
as % Spot Price:		 40.65% 43.02% n/a 2.36%
Measured &
Indicated		 07/08/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.27M
Total (Silver Eq. Oz.): 200.00M 200.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -0.20M
Silver Eq. Oz.: 149.76M 149.76M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $1,651.85M $1,181.61M n/a $-470.25M
Total Maximum Profit: $1,651.85M $1,181.61M n/a $-470.25M
Max Profit / Current MCap: 4.547 3.420 n/a -1.127
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $4.81 $3.44 n/a $-1.37
Total Max Profit Per Share: $4.81 $3.44 n/a $-1.37
Total Free Profit Per Share: $3.37 $2.05 n/a $-1.32
FD MCap / Gold Eq.: $186.36 $197.36 n/a $10.99
FD MCap / Silver Eq.: $2.43 $2.31 n/a $-0.12
FD MCap / Per Metal
as % Spot Price:		 7.82% 8.27% n/a 0.45%

Reserves &
Resources		 07/08/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.40M
Total (Silver Eq. Oz.): 300.00M 300.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -0.26M
Silver Eq. Oz.: 194.76M 194.76M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $2,148.20M $1,536.66M n/a $-611.55M
Total Maximum Profit: $2,148.20M $1,536.66M n/a $-611.55M
Max Profit / Current MCap: 5.913 4.447 n/a -1.466
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $6.25 $4.47 n/a $-1.78
Total Max Profit Per Share: $6.25 $4.47 n/a $-1.78
Total Free Profit Per Share: $4.81 $3.08 n/a $-1.73
FD MCap / Gold Eq.: $143.30 $151.76 n/a $8.45
FD MCap / Silver Eq.: $1.87 $1.77 n/a $-0.09
FD MCap / Per Metal
as % Spot Price:		 6.01% 6.36% n/a 0.35%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults