Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Gogold Resources

www: www.gogoldresources.com   email: info@gogoldresources.com
Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
TSE:GGD CAD
OTCMKTS:GLGDF USD

Description

Gogold Resources are a silver focused junior, emerging mid-tier producer with two mines in development in Mexico and one exploration property. They have approximately 300Moz. of silver in the reserves and resources category of which 200Moz. are in the measured and indicated category. They have a market capitalisation of ~$479.8M which is a rise of roughly 32% over the last ten months. As of 07/08/2024 they have no debt and ~$99M cash. They have 373M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/08/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $363.29M $479.80M 03/20/2025
Total Assets: $303.00M $303.00M 07/08/2024
Total Liabilities: $21.00M $21.00M 07/08/2024
Current Assets: $125.00M $125.00M 07/08/2024
Current Liabilities: $12.00M $12.00M 07/08/2024
Total Debt: $0.00M $0.00M 07/08/2024
Cash: $99.00M $99.00M 07/08/2024
Enterprise Value: $264.29M $380.80M 01/25/1982
Cash Flow: $16.55M $18.93M never
Cash Flow Multiple: 21.96 25.35 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 07/08/2024
Misc 07/08/2024
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 328,612,319 373,000,000 03/20/2025
Shares (FD): 343,534,831 390,000,000 03/20/2025
Insider Ownership: n/a 25% 04/19/2025
Dividend (Annual): n/a n/a never
Company Type: Mostly Silver Mostly Silver never
Production ETA: n/a 06/01/2025 07/08/2024
Production (Gold Eq Oz.): (guess) 
19,525		 (guess) 
15,084		 07/08/2024
Production (Silver Eq Oz.): (guess) 
1,500,000		 (guess) 
1,500,000		 07/08/2024
Initial CapEx (Outstanding): $148.00M
40.74% of MCap		 $148.00M
30.85% of MCap 		07/08/2024
Funding Option: n/a n/a 07/08/2024
Documentation: none PRODUCER 04/19/2025
Future MCap Modifier: 0.25
Producer: Quality
 0.25
Producer: Quality
 07/06/2023
Cash Flow Multiplier: 8 10 03/20/2025

Resource Data

GOLD 07/08/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/08/2024
Measured & Indicated: n/a n/a 07/08/2024
Inferred: n/a n/a 07/08/2024
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/08/2024
Measured & Indicated: n/a n/a 07/08/2024
Inferred: n/a n/a 07/08/2024
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 07/08/2024
Extra Operating Cost: n/a n/a 07/08/2024
Total: n/a n/a 07/08/2024
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 07/08/2024
Open Pit (Avg): n/a n/a 07/06/2023
Recovery Rate: n/a n/a 07/08/2024
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/08/2024
Annual Production: n/a n/a 07/08/2024
Cash Cost: n/a n/a 07/08/2024
Extra Operating Cost: n/a n/a 07/08/2024
SILVER 07/08/2024
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 32.00M 32.00M 07/08/2024
Measured & Indicated: 200.00M 200.00M 07/08/2024
Inferred: 100.00M 100.00M 07/08/2024
Reserves & Resources: 300.00M 300.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 28.80M 28.80M 07/08/2024
Measured & Indicated: 149.76M 149.76M 07/08/2024
Inferred: 45.00M 45.00M 07/08/2024
Reserves & Resources: 194.76M 194.76M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
1,500,000oz.		 (guess) 
1,500,000oz.		 07/08/2024
Cash Cost: $13.00 $13.00 07/08/2024
Extra Operating Cost: $7.00 $7.00 07/08/2024
Total: $20.00 $20.00 07/08/2024
Margin (Free Cash Flow): $11.03 (35.55%) $12.62 (38.69%)
G
R
A
D
E		 Underground (Avg): 180.00 g/t 180.00 g/t 07/08/2024
Open Pit (Avg): n/a 120.00 g/t 03/24/2024
Recovery Rate: (CG)  90.00% (CG)  90.00% 04/19/2025
F
U
T
U
R
E		 Proven & Probable: 250.00M 250.00M 07/08/2024
Annual Production: 15,000,000oz. 15,000,000oz. 07/08/2024
Cash Cost: $12.00 $12.00 07/08/2024
Extra Operating Cost: $10.00 $10.00 07/08/2024

Property

Last Analysis Data  (07/08/2024)
Stage Name Owned Au Ag Cu Notes
Dev Los Ricos 100% show
270M oz at 120 gpt AGEQ
Growing in size

Two large mines to be built. Mostly open pit

LRS (2025)
LRN (2027)
Dev Parral 100% show
24 million oz of silver.

2M oz annual production (tailings)
Exp Esmeralda 100% show
12 million oz tailing projects.
Total Land Package Size (ha): 22,140  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Los Ricos 100% show
270M oz at 120 gpt AGEQ
Growing in size

Two large mines to be built. Mostly open pit

LRS (2025)
LRN (2027)
Dev Parral 100% show
24 million oz of silver.

2M oz annual production (tailings)
Exp Esmeralda 100% show
12 million oz tailing projects.
Total Land Package Size (ha): 22,140  

Profitability (by resource)

Proven &
Probable		 07/08/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 32.00M 32.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 28.80M 28.80M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $317.66M $363.46M n/a
Total Maximum Profit: $317.66M $363.46M n/a
Max Profit / Current MCap: 0.874 0.758 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $0.92 $0.93 n/a
Total Max Profit Per Share: $0.92 $0.93 n/a
Total Free Profit Per Share: $0.00 $0.00 n/a
FD MCap / Gold Eq.: $969.09 $1,656.68 n/a
FD MCap / Silver Eq.: $12.61 $16.66 n/a
FD MCap / Per Metal
as % Spot Price:		 40.65% 51.07% n/a
Measured &
Indicated		 07/08/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 200.00M 200.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 149.76M 149.76M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $1,651.85M $1,889.97M n/a
Total Maximum Profit: $1,651.85M $1,889.97M n/a
Max Profit / Current MCap: 4.547 3.939 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $4.81 $4.85 n/a
Total Max Profit Per Share: $4.81 $4.85 n/a
Total Free Profit Per Share: $3.37 $3.15 n/a
FD MCap / Gold Eq.: $186.36 $318.59 n/a
FD MCap / Silver Eq.: $2.43 $3.20 n/a
FD MCap / Per Metal
as % Spot Price:		 7.82% 9.82% n/a

Reserves &
Resources		 07/08/2024
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 300.00M 300.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 194.76M 194.76M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $2,148.20M $2,457.87M n/a
Total Maximum Profit: $2,148.20M $2,457.87M n/a
Max Profit / Current MCap: 5.913 5.123 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $6.25 $6.30 n/a
Total Max Profit Per Share: $6.25 $6.30 n/a
Total Free Profit Per Share: $4.81 $4.60 n/a
FD MCap / Gold Eq.: $143.30 $244.98 n/a
FD MCap / Silver Eq.: $1.87 $2.46 n/a
FD MCap / Per Metal
as % Spot Price:		 6.01% 7.55% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults