Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

GMV Minerals Inc

www: www.gmvminerals.com   email: info@gmvminerals.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:GMV CAD
OTCMKTS:GMVMF USD

Description

GMV Minerals Inc are a gold focused junior, late stage developer with one mine in development in USA. They have approximately 0.65Moz. of gold in the reserves and resources category They have a market capitalisation of ~C$20.31M which is a fall of roughly 25% over the last one months. As of 02/03/2026 they have no debt and ~C$0.42M cash. They have 123M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/03/2026
Last
Analysis
Data

Current Data
Item Value Value Updated
MCap (FD): $27.03M $20.31M 02/03/2026
MCap (OS): $20.21M $15.19M 02/03/2026
Total Assets: $5.86M $5.83M 02/03/2026
Total Liabilities: $0.15M $0.15M 02/03/2026
Current Assets: $0.48M $0.47M 02/03/2026
Current Liabilities: $0.21M $0.20M 02/03/2026
Total Debt: $0.00M $0.00M 02/03/2026
Cash: $0.42M $0.42M 02/03/2026
Debt (Net): $-0.42M $-0.42M
Enterprise Value: $26.61M $19.89M
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:
n/a n/a never
Finance within 1 year: Yes Yes 02/03/2026
Misc 02/03/2026
Last
Analysis
Data

Current Data
Item Value Value Updated
Shares Outstanding: 122,650,346 122,650,346 02/03/2026
Shares (FD): 164,000,000 164,000,000 02/03/2026
Insider Ownership: n/a n/a 02/03/2026
Dividend (Annual): n/a n/a 02/03/2026
Company Type: Mostly Gold Mostly Gold never
Group: Developer Developer never
Production ETA: n/a 01/01/2029 02/03/2026
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
02/03/2026
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
02/03/2026
Development Phase: PEA Released PEA Released 02/03/2026
Optionality Play: none No
F
U
T
U
R
E
% of Spot: 10
Developer: Likely Path to Production
10
Developer: Likely Path to Production
02/03/2026
Cash Flow Multiple: 2.5 2.5 02/03/2026

Resource Data

GOLD 02/03/2026
Last Analysis Data

Current Data
Item Value Value Updated
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 02/03/2026
Measured & Indicated: n/a n/a 02/03/2026
Inferred: 0.65M 0.65M 02/03/2026
Reserves & Resources: 0.65M 0.65M never
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 02/03/2026
Measured & Indicated: n/a n/a 02/03/2026
Inferred: 0.28M 0.28M 02/03/2026
Reserves & Resources: 0.28M 0.28M never
C
U
R
R
E
N
T
Annual Production: n/a n/a
Cash Cost: n/a n/a 02/03/2026
Extra Operating Cost: n/a n/a 02/03/2026
Total: $2,500 $2,500 02/03/2026
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E
Underground (Avg): n/a n/a 02/03/2026
Open Pit (Avg): n/a 0.60 g/t 02/03/2026
Recovery Rate: (CG)  85.00% (CG)  85.00% 02/03/2026
F
U
T
U
R
E
Proven & Probable: 0.60M 0.60M 02/03/2026
Annual Production: 55,000oz. 55,000oz. 02/03/2026
Cash Cost: $1,500 $1,500 02/03/2026
Extra Operating Cost: $1,000 $1,000 02/03/2026
SILVER 02/03/2026
Last Analysis Data

Current Data
Item Value Value Updated
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 02/03/2026
Measured & Indicated: n/a n/a 02/03/2026
Inferred: n/a n/a 02/03/2026
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 02/03/2026
Measured & Indicated: n/a n/a 02/03/2026
Inferred: n/a n/a 02/03/2026
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T
Annual Production: n/a n/a
Cash Cost: n/a n/a 02/03/2026
Extra Operating Cost: n/a n/a 02/03/2026
Total: n/a n/a 02/03/2026
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E
Underground (Avg): n/a n/a 02/03/2026
Open Pit (Avg): n/a n/a 02/03/2026
Recovery Rate: n/a n/a 02/03/2026
F
U
T
U
R
E
Proven & Probable: n/a n/a 02/03/2026
Annual Production: n/a n/a 02/03/2026
Cash Cost: n/a n/a 02/03/2026
Extra Operating Cost: n/a n/a 02/03/2026

Property

Last Analysis Data  (02/03/2026)
Stage Name Owned
%
NPV
$M
IRR
%
CapEx
$M
Au Ag Cu Notes
Dev Mexican Hat
100 750.00 80.00 90.00 show
Early exploration.

137 historical holes.

Size: 1,800 ha
Current Data
Stage Name Owned
%
NPV
$M
IRR
%
CapEx
$M
Au Ag Cu Notes
Dev Mexican Hat
100 750.00 80.00 90.00 show
Early exploration.

137 historical holes.

Size: 1,800 ha

Profitability (by resource)

Proven &
Probable
02/03/2026
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:
n/a n/a n/a
Measured &
Indicated
02/03/2026
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:
n/a n/a n/a

Reserves &
Resources
02/03/2026
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.65M 0.65M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.28M 0.28M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $660.44M $591.64M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $660.44M $591.64M n/a
Max Profit / Current MCap: 24.437 29.131 n/a
Max Profit Per Share (Gold): $4.03 $3.61 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $4.03 $3.61 n/a
Total Free Profit Per Share: $3.80 $3.44 n/a
FD MCap / Gold Eq.: $97.83 $73.52 n/a
FD MCap / Silver Eq.: $1.71 $1.15 n/a
FD MCap / Per Metal
as % Spot Price:
2.00% 1.58% n/a
EV / Gold Eq.: $96.32 $72.01 n/a
EV / Silver Eq.: $1.68 $1.13 n/a
EV / Per Metal
as % Spot Price:
1.97% 1.55% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×