Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:GMV
CAD
OTCMKTS:GMVMF
USD
Description
GMV Minerals Inc are a gold focused junior, late stage developer with one exploration property in USA. They have approximately 0.65Moz. of gold in the reserves and resources category They have a market capitalisation of ~C$21.92M which is a rise of roughly 146% over the last five months. As of 01/29/2025 they have no debt and ~C$0.42M cash. They have 92M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
01/29/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$8.90M
$21.92M
01/29/2025
Total Assets:
$5.96M
$6.33M
01/29/2025
Total Liabilities:
$0.19M
$0.21M
01/29/2025
Current Assets:
$0.45M
$0.48M
01/29/2025
Current Liabilities:
$0.19M
$0.21M
01/29/2025
Total Debt:
$0.00M
$0.00M
01/29/2025
Cash:
$0.40M
$0.42M
01/29/2025
Enterprise Value:
$8.51M
$21.50M
09/06/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
Yes
Yes
01/29/2025
Misc
01/29/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
91,570,696
91,570,696
01/29/2025
Shares (FD):
116,751,387
116,751,387
01/29/2025
Insider Ownership:
n/a
n/a
never
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
01/29/2025
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
01/29/2025
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
01/29/2025
Initial CapEx (Outstanding):
$67.00M752.53% of MCap
$67.00M305.62% of MCap
01/29/2025
Funding Option:
n/a
n/a
01/29/2025
Documentation:
none
PEA
01/29/2025
Future MCap Modifier:
0.05Developer: Early Development
0.05Developer: Early Development
04/24/2023
Cash Flow Multiplier:
2.5
2.5
04/18/2023
Resource Data
GOLD
01/29/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/29/2025
Measured & Indicated:
n/a
n/a
01/29/2025
Inferred:
0.65M
0.65M
01/29/2025
Reserves & Resources:
0.65M
0.65M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/29/2025
Measured & Indicated:
n/a
n/a
01/29/2025
Inferred:
0.28M
0.28M
01/29/2025
Reserves & Resources:
0.28M
0.28M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
01/29/2025
Extra Operating Cost:
n/a
n/a
01/29/2025
Total:
$1,500
$1,500
01/29/2025
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
01/29/2025
Open Pit (Avg):
n/a
0.62 g/t
01/21/2024
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
01/29/2025
F U T U R E
Proven & Probable:
0.50M
0.50M
01/29/2025
Annual Production:
35,000oz.
35,000oz.
01/29/2025
Cash Cost:
$1,000
$1,000
01/29/2025
Extra Operating Cost:
$500
$500
01/29/2025
SILVER
01/29/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/29/2025
Measured & Indicated:
n/a
n/a
01/29/2025
Inferred:
n/a
n/a
01/29/2025
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/29/2025
Measured & Indicated:
n/a
n/a
01/29/2025
Inferred:
n/a
n/a
01/29/2025
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
01/29/2025
Extra Operating Cost:
n/a
n/a
01/29/2025
Total:
n/a
n/a
01/29/2025
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
01/29/2025
Open Pit (Avg):
n/a
n/a
01/21/2024
Recovery Rate:
n/a
n/a
01/29/2025
F U T U R E
Proven & Probable:
n/a
n/a
01/29/2025
Annual Production:
n/a
n/a
01/29/2025
Cash Cost:
n/a
n/a
01/29/2025
Extra Operating Cost:
n/a
n/a
01/29/2025
Property
Last Analysis Data (01/29/2025)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Arizona , USA
Mexican Hat
100% (guess)
1,800
n/a
show
Early exploration.
137 historical holes.
Total Land Package Size (ha):
1,800
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Arizona , USA
Mexican Hat
100% (guess)
1,800
n/a
show
Early exploration.
137 historical holes.
Total Land Package Size (ha):
1,800
Profitability (by resource)
Proven & Probable
01/29/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
01/29/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
01/29/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.65M
0.65M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.28M
0.28M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$348.02M
$521.93M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$348.02M
$521.93M
n/a
Max Profit / Current MCap:
39.089
23.808
n/a
Max Profit Per Share (Gold):
$2.98
$4.47
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$2.98
$4.47
n/a
Total Free Profit Per Share:
$2.87
$4.22
n/a
FD MCap / Gold Eq.:
$32.23
$79.36
n/a
FD MCap / Silver Eq.:
$0.36
$0.85
n/a
FD MCap / Per Metal as % Spot Price:
1.17%
2.34%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
01/29/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.6933
CAD 0.7364
06/16/2025
Spot Gold:
$2,759.80
$3,389.35
06/16/2025
Spot Silver:
$30.77
$36.22
06/16/2025
Gold:Silver Ratio:
89.69
93.58
06/16/2025
Spot Gold (Future):
$4,000.00
$5,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
40.00
50.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: