Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:GMV
CAD
OTCMKTS:GMVMF
USD
Description
GMV Minerals Inc are a gold focused junior, late stage developer with one exploration property in USA. They have approximately 0.65Moz. of gold in the reserves and resources category They have a market capitalisation of ~C$8.57M which is a fall of roughly 4% over the last two weeks. As of 01/29/2025 they have no debt and ~C$0.4M cash. They have 92M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
01/29/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$8.90M
$8.57M
01/29/2025
$-0.33M
Total Assets:
$5.96M
$6.01M
01/29/2025
$0.05M
Total Liabilities:
$0.19M
$0.20M
01/29/2025
$0.00M
Current Assets:
$0.45M
$0.45M
01/29/2025
$0.00M
Current Liabilities:
$0.19M
$0.20M
01/29/2025
$0.00M
Total Debt:
$0.00M
$0.00M
01/29/2025
$0.00M
Cash:
$0.40M
$0.40M
01/29/2025
$0.00M
Enterprise Value:
$8.51M
$8.17M
04/05/1970
$-0.33M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
Yes
Yes
01/29/2025
n/a
Misc
01/29/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
91,570,696
91,570,696
01/29/2025
0
Shares (FD):
116,751,387
116,751,387
01/29/2025
0
Insider Ownership:
n/a
n/a
never
n/a
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
01/29/2025
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
01/29/2025
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
01/29/2025
0
Initial CapEx (Outstanding):
$67.00M752.53% of MCap
$67.00M781.51% of MCap
01/29/2025
$0.00M
Funding Option:
n/a
n/a
01/29/2025
n/a
Documentation:
none
PEA
01/29/2025
n/a
Future MCap Modifier:
0.05Developer: Early Development
0.05Developer: Early Development
04/24/2023
0
Cash Flow Multiplier:
2.5
2.5
04/18/2023
0.00
Resource Data
GOLD
01/29/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/29/2025
0.00M
Measured & Indicated:
n/a
n/a
01/29/2025
0.00M
Inferred:
0.65M
0.65M
01/29/2025
0.00M
Reserves & Resources:
0.65M
0.65M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/29/2025
0.00M
Measured & Indicated:
n/a
n/a
01/29/2025
0.00M
Inferred:
0.28M
0.28M
01/29/2025
0.00M
Reserves & Resources:
0.28M
0.28M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
01/29/2025
$0.00
Extra Operating Cost:
n/a
n/a
01/29/2025
$0.00
Total:
$1,500
$1,500
01/29/2025
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
01/29/2025
n/a
Open Pit (Avg):
n/a
0.62 g/t
01/21/2024
0.62 g/t
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
01/29/2025
0.00%
F U T U R E
Proven & Probable:
0.50M
0.50M
01/29/2025
0.00M
Annual Production:
35,000oz.
35,000oz.
01/29/2025
0oz.
Cash Cost:
$1,000
$1,000
01/29/2025
$0
Extra Operating Cost:
$500
$500
01/29/2025
$0
SILVER
01/29/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/29/2025
0.00M
Measured & Indicated:
n/a
n/a
01/29/2025
0.00M
Inferred:
n/a
n/a
01/29/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/29/2025
0.00M
Measured & Indicated:
n/a
n/a
01/29/2025
0.00M
Inferred:
n/a
n/a
01/29/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
01/29/2025
$0.00
Extra Operating Cost:
n/a
n/a
01/29/2025
$0.00
Total:
n/a
n/a
01/29/2025
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
01/29/2025
n/a
Open Pit (Avg):
n/a
n/a
01/21/2024
n/a
Recovery Rate:
n/a
n/a
01/29/2025
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
01/29/2025
0.00M
Annual Production:
n/a
n/a
01/29/2025
n/a
Cash Cost:
n/a
n/a
01/29/2025
n/a
Extra Operating Cost:
n/a
n/a
01/29/2025
n/a
Property
Last Analysis Data (01/29/2025)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Arizona , USA
Mexican Hat
100% (guess)
1,800
n/a
show
Early exploration.
137 historical holes.
Total Land Package Size (ha):
1,800
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Arizona , USA
Mexican Hat
100% (guess)
1,800
n/a
show
Early exploration.
137 historical holes.
Total Land Package Size (ha):
1,800
Profitability (by resource)
Proven & Probable
01/29/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
01/29/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Reserves & Resources
01/29/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
0.65M
0.65M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.43M
P L A U S I B L E
Gold Eq. Oz.:
0.28M
0.28M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.18M
Maximum Profit (Gold):
$348.02M
$392.30M
n/a
$44.28M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$348.02M
$392.30M
n/a
$44.28M
Max Profit / Current MCap:
39.089
45.759
n/a
6.671
Max Profit Per Share (Gold):
$2.98
$3.36
n/a
$0.38
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$2.98
$3.36
n/a
$0.38
Total Free Profit Per Share:
$2.87
$3.26
n/a
$0.38
FD MCap / Gold Eq.:
$32.23
$31.03
n/a
$-1.20
FD MCap / Silver Eq.:
$0.36
$0.34
n/a
$-0.02
FD MCap / Per Metal as % Spot Price:
1.17%
1.06%
n/a
-0.11%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
01/29/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.6933
CAD 0.6993
02/13/2025
Spot Gold:
$2,759.80
$2,920.10
02/13/2025
$160.30
Spot Silver:
$30.77
$32.32
02/13/2025
$1.55
Gold:Silver Ratio:
89.69
90.35
02/13/2025
0.66
Spot Gold (Future):
$4,000.00
$4,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
40.00
40.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: