Subscribe Now - Standard: only $299 per year or Premium: only $399 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated with the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:GMV
CAD
OTCMKTS:GMVMF
USD
Description
GMV Minerals Inc are a gold focused junior, late stage developer with one mine in development in USA. They have approximately 0.65Moz. of gold in the reserves and resources category They have a market capitalisation of ~C$20.31M which is a fall of roughly 25% over the last one months. As of 02/03/2026 they have no debt and ~C$0.42M cash. They have 123M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
02/03/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$27.03M
$20.31M
02/03/2026
MCap (OS):
$20.21M
$15.19M
02/03/2026
Total Assets:
$5.86M
$5.83M
02/03/2026
Total Liabilities:
$0.15M
$0.15M
02/03/2026
Current Assets:
$0.48M
$0.47M
02/03/2026
Current Liabilities:
$0.21M
$0.20M
02/03/2026
Total Debt:
$0.00M
$0.00M
02/03/2026
Cash:
$0.42M
$0.42M
02/03/2026
Debt (Net):
$-0.42M
$-0.42M
Enterprise Value:
$26.61M
$19.89M
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
Yes
Yes
02/03/2026
Misc
02/03/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
122,650,346
122,650,346
02/03/2026
Shares (FD):
164,000,000
164,000,000
02/03/2026
Insider Ownership:
n/a
n/a
02/03/2026
Dividend (Annual):
n/a
n/a
02/03/2026
Company Type:
Mostly Gold
Mostly Gold
never
Group:
Developer
Developer
never
Production ETA:
n/a
01/01/2029
02/03/2026
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
02/03/2026
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
02/03/2026
Development Phase:
PEA Released
PEA Released
02/03/2026
Optionality Play:
none
No
F U T U R E
% of Spot:
10Developer: Likely Path to Production
10Developer: Likely Path to Production
02/03/2026
Cash Flow Multiple:
2.5
2.5
02/03/2026
Resource Data
GOLD
02/03/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
02/03/2026
Measured & Indicated:
n/a
n/a
02/03/2026
Inferred:
0.65M
0.65M
02/03/2026
Reserves & Resources:
0.65M
0.65M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
02/03/2026
Measured & Indicated:
n/a
n/a
02/03/2026
Inferred:
0.28M
0.28M
02/03/2026
Reserves & Resources:
0.28M
0.28M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
02/03/2026
Extra Operating Cost:
n/a
n/a
02/03/2026
Total:
$2,500
$2,500
02/03/2026
Margin (Free Cash Flow):
n/a
MCap / Production (AuEq):
n/a
n/a
EV / Production (AuEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
02/03/2026
Open Pit (Avg):
n/a
0.60 g/t
02/03/2026
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
02/03/2026
F U T U R E
Proven & Probable:
0.60M
0.60M
02/03/2026
Annual Production:
55,000oz.
55,000oz.
02/03/2026
Cash Cost:
$1,500
$1,500
02/03/2026
Extra Operating Cost:
$1,000
$1,000
02/03/2026
SILVER
02/03/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
02/03/2026
Measured & Indicated:
n/a
n/a
02/03/2026
Inferred:
n/a
n/a
02/03/2026
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
02/03/2026
Measured & Indicated:
n/a
n/a
02/03/2026
Inferred:
n/a
n/a
02/03/2026
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
02/03/2026
Extra Operating Cost:
n/a
n/a
02/03/2026
Total:
n/a
n/a
02/03/2026
Margin (Free Cash Flow):
n/a
MCap / Production (AgEq):
n/a
n/a
EV / Production (AgEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
02/03/2026
Open Pit (Avg):
n/a
n/a
02/03/2026
Recovery Rate:
n/a
n/a
02/03/2026
F U T U R E
Proven & Probable:
n/a
n/a
02/03/2026
Annual Production:
n/a
n/a
02/03/2026
Cash Cost:
n/a
n/a
02/03/2026
Extra Operating Cost:
n/a
n/a
02/03/2026
Property
Last Analysis Data (02/03/2026)
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Dev
Mexican Hat
Arizona
100 (guess)
Open Pit
750.00
80.00
90.00
show
Early exploration.
137 historical holes. Size: 1,800 ha
Current Data
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Dev
Mexican Hat
Arizona
100 (guess)
Open Pit
750.00
80.00
90.00
show
Early exploration.
137 historical holes. Size: 1,800 ha
Profitability (by resource)
Proven & Probable
02/03/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
02/03/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
02/03/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.65M
0.65M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.28M
0.28M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$660.44M
$591.64M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$660.44M
$591.64M
n/a
Max Profit / Current MCap:
24.437
29.131
n/a
Max Profit Per Share (Gold):
$4.03
$3.61
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$4.03
$3.61
n/a
Total Free Profit Per Share:
$3.80
$3.44
n/a
FD MCap / Gold Eq.:
$97.83
$73.52
n/a
FD MCap / Silver Eq.:
$1.71
$1.15
n/a
FD MCap / Per Metal as % Spot Price:
2.00%
1.58%
n/a
EV / Gold Eq.:
$96.32
$72.01
n/a
EV / Silver Eq.:
$1.68
$1.13
n/a
EV / Per Metal as % Spot Price:
1.97%
1.55%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
02/03/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7324
CAD 0.7285
03/19/2026
Spot Gold:
$4,890.72
$4,641.67
03/19/2026
Spot Silver:
$85.54
$72.54
03/19/2026
Gold:Silver Ratio:
57.17
63.99
03/19/2026
Spot Gold (Future):
$6,000.00
$7,000.00
Spot Silver (Future):
$150.00
$200.00
Gold:Silver Ratio (Future):
40.00
35.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow