Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:GMV
CAD
OTCMKTS:GMVMF
USD
Description
GMV Minerals Inc are a gold focused junior, late stage development company with one exploration property in USA. They have approximately 0.65Moz. of gold in the reserves and resources category They have a market capitalisation of ~C$15.34M which is a rise of roughly 80% over the last eleven months. As of 01/21/2023 they have no debt and ~C$0.23M cash. They have 75M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
01/21/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$8.53M
$15.34M
01/21/2023
Total Assets:
$4.83M
$4.79M
01/21/2023
Total Liabilities:
$0.09M
$0.09M
01/21/2023
Current Assets:
$0.22M
$0.22M
01/21/2023
Current Liabilities:
$0.09M
$0.09M
01/21/2023
Total Debt:
$0.00M
$0.00M
01/21/2023
Cash:
$0.24M
$0.23M
01/21/2023
Enterprise Value:
$8.30M
$15.11M
06/24/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
Yes
Yes
01/21/2023
Misc
01/21/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
75,345,000
75,345,000
01/21/2023
Shares (FD):
85,030,000
85,030,000
01/21/2023
Insider Ownership:
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
01/21/2023
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
01/21/2023
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
01/21/2023
Initial CapEx (Outstanding):
$67.00M785.37% of MCap
$67.00M436.81% of MCap
01/21/2023
Funding Option:
n/a
n/a
01/21/2023
Documentation:
none
PEA
04/18/2023
Future MCap Modifier:
0.05Developer: Early Development
0.05Developer: Early Development
04/24/2023
Cash Flow Multiplier:
5
2.5
04/18/2023
Resource Data
GOLD
01/21/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/21/2023
Measured & Indicated:
n/a
n/a
01/21/2023
Inferred:
0.65M
0.65M
01/21/2023
Reserves & Resources:
0.65M
0.65M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/21/2023
Measured & Indicated:
n/a
n/a
01/21/2023
Inferred:
0.28M
0.28M
01/21/2023
Reserves & Resources:
0.28M
0.28M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
01/21/2023
Extra Operating Cost:
n/a
n/a
01/21/2023
Average Grade:
0.62 g/t
0.62 g/t
01/21/2023
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
04/18/2023
F U T U R E
Proven & Probable:
0.50M
0.50M
01/21/2023
Annual Production:
35,000oz.
35,000oz.
01/21/2023
Cash Cost:
$800
$1,000
04/18/2023
Extra Operating Cost:
$450
$500
04/18/2023
SILVER
01/21/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/21/2023
Measured & Indicated:
n/a
n/a
01/21/2023
Inferred:
n/a
n/a
01/21/2023
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/21/2023
Measured & Indicated:
n/a
n/a
01/21/2023
Inferred:
n/a
n/a
01/21/2023
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
01/21/2023
Extra Operating Cost:
n/a
n/a
01/21/2023
Average Grade:
n/a
n/a
01/21/2023
Recovery Rate:
n/a
n/a
01/21/2023
F U T U R E
Proven & Probable:
n/a
n/a
01/21/2023
Annual Production:
n/a
n/a
01/21/2023
Cash Cost:
n/a
n/a
01/21/2023
Extra Operating Cost:
n/a
n/a
01/21/2023
Property
Last Analysis Data (01/21/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Arizona , USA
Mexican Hat
100% (guess)
1,800
n/a
show
Early exploration.
137 historical holes.
Total Land Package Size (ha):
1,800
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Arizona , USA
Mexican Hat
100% (guess)
1,800
n/a
show
Early exploration.
137 historical holes.
Total Land Package Size (ha):
1,800
Profitability (by resource)
Proven & Probable
01/21/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
01/21/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
01/21/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.65M
0.65M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.28M
0.28M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$186.80M
$145.22M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$186.80M
$145.22M
n/a
Max Profit / Current MCap:
21.897
9.468
n/a
Max Profit Per Share (Gold):
$2.20
$1.71
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$2.20
$1.71
n/a
Total Free Profit Per Share:
$2.06
$1.46
n/a
FD MCap / Gold Eq.:
$30.88
$55.52
n/a
FD MCap / Silver Eq.:
$0.38
$0.66
n/a
FD MCap / Per Metal as % Spot Price:
1.60%
2.74%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
01/21/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7432
CAD 0.7363
12/06/2023
Spot Gold:
$1,926.20
$2,025.70
12/06/2023
Spot Silver:
$23.94
$23.93
12/06/2023
Gold:Silver Ratio:
80.46
84.65
12/06/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: