Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Almaden Minerals Ltd

www: www.almadenminerals.com   email: ktrieu@almadenminerals.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
OTCMKTS:AAUAF USD
CVE:AMM CAD

Description

Almaden Minerals Ltd are a gold and silver focused junior, late stage developer with one mine in development in Mexico. They have approximately 1.85Moz. of gold and 105Moz. of silver in the reserves and resources category of which 1.6Moz. of gold and 90Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~C$24.92M which is a rise of roughly 3% over the last thirteen months. As of 12/27/2024 they have ~C$3M debt and ~C$5.32M cash. They have 137M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/30/2023
Last
Analysis
Data

Current Data
Item Value Value Updated
MCap (FD): $24.25M $24.92M 12/27/2024
MCap (OS): $19.90M $20.45M 12/27/2024
Total Assets: $64.82M $63.40M 12/27/2024
Total Liabilities: $4.99M $4.88M 12/27/2024
Current Assets: $6.35M $6.21M 12/27/2024
Current Liabilities: $0.23M $0.22M 12/27/2024
Total Debt: $2.87M $2.81M 12/27/2024
Cash: $5.44M $5.32M 12/27/2024
Debt (Net): $-2.57M $-2.51M
Enterprise Value: $21.68M $22.40M
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:
n/a n/a never
Finance within 1 year: 12/27/2024
Misc 12/30/2023
Last
Analysis
Data

Current Data
Item Value Value Updated
Shares Outstanding: 137,221,000 137,221,000 12/27/2024
Shares (FD): 167,221,000 167,221,000 12/27/2024
Insider Ownership: n/a 14% 12/30/2023
Dividend (Annual): n/a n/a never
Company Type: Mostly Silver Mostly Silver never
Group: Developer Developer never
Production ETA: n/a 01/01/2025 12/27/2024
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
12/27/2024
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
12/27/2024
Development Phase: none PFS Released 12/30/2023
Optionality Play: none No
F
U
T
U
R
E
% of Spot: 10
Developer: Likely Path to Production
10
Developer: Likely Path to Production
04/24/2023
Cash Flow Multiple: 5 5 04/12/2023

Resource Data

GOLD 12/30/2023
Last Analysis Data

Current Data
Item Value Value Updated
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 1.30M 1.30M 12/27/2024
Measured & Indicated: 1.60M 1.60M 12/27/2024
Inferred: 0.25M 0.25M 12/27/2024
Reserves & Resources: 1.85M 1.85M never
P
L
A
U
S
I
B
L
E
Proven & Probable: 1.17M 1.17M 12/27/2024
Measured & Indicated: 1.39M 1.39M 12/27/2024
Inferred: 0.11M 0.11M 12/27/2024
Reserves & Resources: 1.50M 1.50M never
C
U
R
R
E
N
T
Annual Production: n/a n/a
Cash Cost: n/a n/a 12/27/2024
Extra Operating Cost: n/a n/a 12/27/2024
Total: $1,250 $1,250 12/27/2024
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E
Underground (Avg): 0.60 g/t n/a 12/27/2024
Open Pit (Avg): n/a 0.60 g/t 12/30/2023
Recovery Rate: (CG)  90.00% (CG)  90.00% 12/27/2024
F
U
T
U
R
E
Proven & Probable: 1.60M 1.60M 12/27/2024
Annual Production: 90,000oz. 90,000oz. 12/27/2024
Cash Cost: $850 $850 12/27/2024
Extra Operating Cost: $400 $400 12/27/2024
SILVER 12/30/2023
Last Analysis Data

Current Data
Item Value Value Updated
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: 80.00M 80.00M 12/27/2024
Measured & Indicated: 90.00M 90.00M 12/27/2024
Inferred: 15.00M 15.00M 12/27/2024
Reserves & Resources: 105.00M 105.00M never
P
L
A
U
S
I
B
L
E
Proven & Probable: 72.00M 72.00M 12/27/2024
Measured & Indicated: 79.20M 79.20M 12/27/2024
Inferred: 6.75M 6.75M 12/27/2024
Reserves & Resources: 85.95M 85.95M never
C
U
R
R
E
N
T
Annual Production: n/a n/a
Cash Cost: n/a n/a 12/27/2024
Extra Operating Cost: n/a n/a 12/27/2024
Total: $18.00 $18.00 12/27/2024
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E
Underground (Avg): 35.00 g/t n/a 12/27/2024
Open Pit (Avg): n/a 35.00 g/t 12/30/2023
Recovery Rate: (CG)  90.00% (CG)  90.00% 12/27/2024
F
U
T
U
R
E
Proven & Probable: 80.00M 80.00M 12/27/2024
Annual Production: 6,000,000oz. 6,000,000oz. 12/27/2024
Cash Cost: $11.00 $11.00 12/27/2024
Extra Operating Cost: $7.00 $7.00 12/27/2024

Property

Last Analysis Data  (12/30/2023)
Stage Name Owned
%
NPV
$M
IRR
%
CapEx
$M
Au Ag Cu Notes
Dev Ixtaka
100 show
3.5 million gold equivalent (including silver) at 1.1 gpt.

PEA in 2014.
PFS in 2017

2 million oz of gold at .4 gpt
100 million oz of silver at .25 gpt

Size: 7,200 ha
Current Data
Stage Name Owned
%
NPV
$M
IRR
%
CapEx
$M
Au Ag Cu Notes
Dev Ixtaka
100 show
3.5 million gold equivalent (including silver) at 1.1 gpt.

PEA in 2014.
PFS in 2017

2 million oz of gold at .4 gpt
100 million oz of silver at .25 gpt

Size: 7,200 ha

Profitability (by resource)

Proven &
Probable
12/30/2023
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: 58.52% 48.21% n/a
Percentage Silver: 41.48% 51.79% n/a
Total (Gold Eq. Oz.): 2.22M 2.70M n/a
Total (Silver Eq. Oz.): 192.88M 154.47M n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.00M 2.43M n/a
Silver Eq. Oz.: 173.60M 139.02M n/a
Maximum Profit (Gold): $944.31M $4,259.29M n/a
Maximum Profit (Silver): $409.68M $4,850.64M n/a
Total Maximum Profit: $1,353.99M $9,109.93M n/a
Max Profit / Current MCap: 55.841 365.627 n/a
Max Profit Per Share (Gold): $5.65 $25.47 n/a
Max Profit Per Share (Silver): $2.45 $29.01 n/a
Total Max Profit Per Share: $8.10 $54.48 n/a
Total Free Profit Per Share: $7.95 $54.33 n/a
FD MCap / Gold Eq.: $12.13 $10.27 n/a
FD MCap / Silver Eq.: $0.14 $0.18 n/a
FD MCap / Per Metal
as % Spot Price:
0.59% 0.21% n/a
EV / Gold Eq.: $10.84 $9.23 n/a
EV / Silver Eq.: $0.12 $0.16 n/a
EV / Per Metal
as % Spot Price:
0.53% 0.19% n/a
Measured &
Indicated
12/30/2023
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: 60.69% 50.46% n/a
Percentage Silver: 39.31% 49.54% n/a
Total (Gold Eq. Oz.): 2.64M 3.17M n/a
Total (Silver Eq. Oz.): 228.93M 181.66M n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.30M 2.77M n/a
Silver Eq. Oz.: 199.55M 158.60M n/a
Maximum Profit (Gold): $1,118.64M $5,045.62M n/a
Maximum Profit (Silver): $450.65M $5,335.70M n/a
Total Maximum Profit: $1,569.29M $10,381.33M n/a
Max Profit / Current MCap: 64.721 416.654 n/a
Max Profit Per Share (Gold): $6.69 $30.17 n/a
Max Profit Per Share (Silver): $2.69 $31.91 n/a
Total Max Profit Per Share: $9.38 $62.08 n/a
Total Free Profit Per Share: $9.24 $61.93 n/a
FD MCap / Gold Eq.: $10.55 $9.00 n/a
FD MCap / Silver Eq.: $0.12 $0.16 n/a
FD MCap / Per Metal
as % Spot Price:
0.51% 0.18% n/a
EV / Gold Eq.: $9.43 $8.09 n/a
EV / Silver Eq.: $0.11 $0.14 n/a
EV / Per Metal
as % Spot Price:
0.46% 0.17% n/a

Reserves &
Resources
12/30/2023
Last Analysis Data

Current Data
Item Value Value Updated
Percentage Gold: 60.47% 50.23% n/a
Percentage Silver: 39.53% 49.77% n/a
Total (Gold Eq. Oz.): 3.06M 3.68M n/a
Total (Silver Eq. Oz.): 265.64M 210.98M n/a
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 2.49M 3.00M n/a
Silver Eq. Oz.: 216.07M 171.79M n/a
Maximum Profit (Gold): $1,209.44M $5,455.17M n/a
Maximum Profit (Silver): $489.06M $5,790.45M n/a
Total Maximum Profit: $1,698.49M $11,245.62M n/a
Max Profit / Current MCap: 70.050 451.343 n/a
Max Profit Per Share (Gold): $7.23 $32.62 n/a
Max Profit Per Share (Silver): $2.92 $34.63 n/a
Total Max Profit Per Share: $10.16 $67.25 n/a
Total Free Profit Per Share: $10.01 $67.10 n/a
FD MCap / Gold Eq.: $9.74 $8.31 n/a
FD MCap / Silver Eq.: $0.11 $0.15 n/a
FD MCap / Per Metal
as % Spot Price:
0.47% 0.17% n/a
EV / Gold Eq.: $8.71 $7.47 n/a
EV / Silver Eq.: $0.10 $0.13 n/a
EV / Per Metal
as % Spot Price:
0.42% 0.15% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×