Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:GBU
CAD
OTCMKTS:GBRRF
USD
Description
Gabriel Resources Ltd are a gold and silver focused junior, early-stage explorer with enough resources for a long-life mine with one mine in development in Romania and one exploration property. They have approximately 15Moz. of gold and 63Moz. of silver in the reserves and resources category of which 14Moz. of gold and 60Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~C$186.09M which is a fall of roughly 24% over the last eight years. As of 09/30/2017 they have ~C$46M debt and ~C$28.18M cash. They have 967M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
02/08/2015 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$246.05M
$186.09M
12/02/2021
Total Assets:
$528.56M
$39.83M
09/30/2017
Total Liabilities:
$47.74M
$53.83M
09/30/2017
Current Assets:
$42.85M
$39.35M
09/30/2017
Current Liabilities:
$8.56M
$5.22M
09/30/2017
Total Debt:
$0.00M
$45.73M
09/30/2017
Cash:
$52.00M
$28.18M
09/30/2017
Enterprise Value:
$194.05M
$203.64M
06/14/1976
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
02/08/2015
Misc
02/08/2015 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
384,000,000
967,000,000
12/02/2021
Shares (FD):
411,000,000
999,000,000
12/02/2021
Insider Ownership:
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
01/01/2020
02/08/2015
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
02/08/2015
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
02/08/2015
Initial CapEx (Outstanding):
$1,400.00M568.99% of MCap
n/a
01/19/2016
Funding Option:
n/a
n/a
02/08/2015
Documentation:
none
none
12/02/2021
Future MCap Modifier:
0.02PG/Explorer: Average Project
0.02PG/Explorer: Average Project
04/24/2023
Cash Flow Multiplier:
5
none
never
Resource Data
GOLD
02/08/2015 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
8.00M
8.00M
02/08/2015
Measured & Indicated:
14.00M
14.00M
02/08/2015
Inferred:
1.00M
1.00M
02/08/2015
Reserves & Resources:
15.00M
15.00M
never
P L A U S I B L E
Proven & Probable:
6.80M
6.80M
02/08/2015
Measured & Indicated:
10.88M
10.88M
02/08/2015
Inferred:
0.43M
0.43M
02/08/2015
Reserves & Resources:
11.31M
11.31M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
02/08/2015
Extra Operating Cost:
n/a
n/a
02/08/2015
Average Grade:
1.00 g/t
1.00 g/t
02/08/2015
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
12/02/2021
F U T U R E
Proven & Probable:
14.00M
14.00M
02/08/2015
Annual Production:
400,000oz.
400,000oz.
02/08/2015
Cash Cost:
$600
$600
02/08/2015
Extra Operating Cost:
$350
$350
02/08/2015
SILVER
02/08/2015 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
30.00M
30.00M
02/08/2015
Measured & Indicated:
60.00M
60.00M
02/08/2015
Inferred:
3.00M
3.00M
02/08/2015
Reserves & Resources:
63.00M
63.00M
never
P L A U S I B L E
Proven & Probable:
21.00M
21.00M
02/08/2015
Measured & Indicated:
37.80M
37.80M
02/08/2015
Inferred:
1.05M
1.05M
02/08/2015
Reserves & Resources:
38.85M
38.85M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
02/08/2015
Extra Operating Cost:
n/a
n/a
02/08/2015
Average Grade:
4.00 g/t
4.00 g/t
02/08/2015
Recovery Rate:
(CG) 70.00%
(CG) 70.00%
12/02/2021
F U T U R E
Proven & Probable:
60.00M
60.00M
02/08/2015
Annual Production:
1,500,000oz.
1,500,000oz.
02/08/2015
Cash Cost:
$13.00
$13.00
02/08/2015
Extra Operating Cost:
$6.00
$6.00
02/08/2015
Property
Last Analysis Data (02/08/2015)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Abrud , Romania
Rosia Montana
80%
1,250
Open Pit
show
They are waiting for final permits, then they need to raise $1.5 billion to build the mine, which will take about 3 years.
Exploration
Abrud , Romania
Bucium
100%
n/a
n/a
n/a
Total Land Package Size (ha):
1,250
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Abrud , Romania
Rosia Montana
80%
1,250
Open Pit
show
They are waiting for final permits, then they need to raise $1.5 billion to build the mine, which will take about 3 years.
Exploration
Abrud , Romania
Bucium
100%
n/a
n/a
n/a
Total Land Package Size (ha):
1,250
Profitability (by resource)
Proven & Probable
02/08/2015 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
95.16%
95.69%
n/a
Percentage Silver:
4.84%
4.31%
n/a
Total (Gold Eq. Oz.):
8.41M
8.36M
n/a
Total (Silver Eq. Oz.):
619.66M
696.41M
n/a
P L A U S I B L E
Gold Eq. Oz.:
7.08M
7.05M
n/a
Silver Eq. Oz.:
522.21M
587.45M
n/a
Maximum Profit (Gold):
$1,930.32M
$6,891.12M
n/a
Maximum Profit (Silver):
$-47.46M
$95.97M
n/a
Total Maximum Profit:
$1,882.86M
$6,987.09M
n/a
Max Profit / Current MCap:
7.652
37.547
n/a
Max Profit Per Share (Gold):
$4.70
$6.90
n/a
Max Profit Per Share (Silver):
$-0.12
$0.10
n/a
Total Max Profit Per Share:
$4.58
$6.99
n/a
Total Free Profit Per Share:
$3.83
$6.74
n/a
FD MCap / Gold Eq.:
$34.73
$26.39
n/a
FD MCap / Silver Eq.:
$0.47
$0.32
n/a
FD MCap / Per Metal as % Spot Price:
2.81%
1.34%
n/a
Measured & Indicated
02/08/2015 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
94.51%
95.11%
n/a
Percentage Silver:
5.49%
4.89%
n/a
Total (Gold Eq. Oz.):
14.81M
14.72M
n/a
Total (Silver Eq. Oz.):
1,091.91M
1,226.21M
n/a
P L A U S I B L E
Gold Eq. Oz.:
11.39M
11.33M
n/a
Silver Eq. Oz.:
839.74M
944.11M
n/a
Maximum Profit (Gold):
$3,088.51M
$11,025.79M
n/a
Maximum Profit (Silver):
$-85.43M
$172.75M
n/a
Total Maximum Profit:
$3,003.08M
$11,198.54M
n/a
Max Profit / Current MCap:
12.205
60.179
n/a
Max Profit Per Share (Gold):
$7.51
$11.04
n/a
Max Profit Per Share (Silver):
$-0.21
$0.17
n/a
Total Max Profit Per Share:
$7.31
$11.21
n/a
Total Free Profit Per Share:
$6.56
$10.96
n/a
FD MCap / Gold Eq.:
$21.60
$16.42
n/a
FD MCap / Silver Eq.:
$0.29
$0.20
n/a
FD MCap / Per Metal as % Spot Price:
1.75%
0.84%
n/a
Reserves & Resources
02/08/2015 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
94.61%
95.20%
n/a
Percentage Silver:
5.39%
4.80%
n/a
Total (Gold Eq. Oz.):
15.85M
15.76M
n/a
Total (Silver Eq. Oz.):
1,168.62M
1,312.51M
n/a
P L A U S I B L E
Gold Eq. Oz.:
11.83M
11.77M
n/a
Silver Eq. Oz.:
872.12M
980.57M
n/a
Maximum Profit (Gold):
$3,209.15M
$11,456.49M
n/a
Maximum Profit (Silver):
$-87.80M
$177.54M
n/a
Total Maximum Profit:
$3,121.35M
$11,634.03M
n/a
Max Profit / Current MCap:
12.686
62.519
n/a
Max Profit Per Share (Gold):
$7.81
$11.47
n/a
Max Profit Per Share (Silver):
$-0.21
$0.18
n/a
Total Max Profit Per Share:
$7.59
$11.65
n/a
Total Free Profit Per Share:
$6.84
$11.40
n/a
FD MCap / Gold Eq.:
$20.80
$15.81
n/a
FD MCap / Silver Eq.:
$0.28
$0.19
n/a
FD MCap / Per Metal as % Spot Price:
1.69%
0.81%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
02/08/2015 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7982
CAD 0.7451
06/06/2023
Spot Gold:
$1,233.87
$1,963.40
06/06/2023
Spot Silver:
$16.74
$23.57
06/06/2023
Gold:Silver Ratio:
73.71
83.30
06/06/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: