Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Gabriel Resources Ltd

www: www.gabrielresources.com   email: jh@gabrielresources.com
Category: Junior: Potential Exists
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:GBU CAD
OTCMKTS:GBRRF USD

Description

Gabriel Resources Ltd are a gold and silver focused junior explorer with one mine in development in Romania and one exploration property. They have approximately 15Moz. of gold and 63Moz. of silver in the reserves and resources category of which 14Moz. of gold and 60Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~C$12.49M which is a fall of roughly 95% over the last ten years. As of 09/30/2017 they have ~C$45M debt and ~C$27.42M cash. They have 126M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/08/2015
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $246.05M $12.49M 02/18/2025
MCap (OS): $229.89M $12.30M 02/18/2025
Total Assets: $528.56M $38.77M 09/30/2017
Total Liabilities: $47.74M $52.38M 09/30/2017
Current Assets: $42.85M $38.29M 09/30/2017
Current Liabilities: $8.56M $5.08M 09/30/2017
Total Debt: $0.00M $44.51M 09/30/2017
Cash: $52.00M $27.42M 09/30/2017
Debt (Net): $-52.00M $17.08M
Enterprise Value: $194.05M $29.57M 12/09/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 02/08/2015
Misc 02/08/2015
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 384,000,000 125,629,976 02/18/2025
Shares (FD): 411,000,000 127,600,000 02/18/2025
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Group: Developer Explorer never
Production ETA: n/a 01/01/2020 02/08/2015
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 02/08/2015
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 02/08/2015
Development Phase: none none 02/18/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 2
PG/Explorer: Average Project
 2
PG/Explorer: Average Project
 04/24/2023
Cash Flow Multiple: none none 02/18/2025

Resource Data

GOLD 02/08/2015
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 8.00M 8.00M 02/08/2015
Measured & Indicated: 14.00M 14.00M 02/08/2015
Inferred: 1.00M 1.00M 02/08/2015
Reserves & Resources: 15.00M 15.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 6.80M 6.80M 02/08/2015
Measured & Indicated: 10.88M 10.88M 02/08/2015
Inferred: 0.43M 0.43M 02/08/2015
Reserves & Resources: 11.31M 11.31M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 02/08/2015
Extra Operating Cost: n/a n/a 02/08/2015
Total: $950 $950 02/08/2015
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): 1.00 g/t n/a 02/08/2015
Open Pit (Avg): n/a 1.00 g/t 02/08/2015
Recovery Rate: (CG)  85.00% (CG)  85.00% 02/18/2025
F
U
T
U
R
E		 Proven & Probable: 14.00M 14.00M 02/08/2015
Annual Production: 400,000oz. 400,000oz. 02/08/2015
Cash Cost: $600 $600 02/08/2015
Extra Operating Cost: $350 $350 02/08/2015
SILVER 02/08/2015
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 30.00M 30.00M 02/08/2015
Measured & Indicated: 60.00M 60.00M 02/08/2015
Inferred: 3.00M 3.00M 02/08/2015
Reserves & Resources: 63.00M 63.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 21.00M 21.00M 02/08/2015
Measured & Indicated: 37.80M 37.80M 02/08/2015
Inferred: 1.05M 1.05M 02/08/2015
Reserves & Resources: 38.85M 38.85M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 02/08/2015
Extra Operating Cost: n/a n/a 02/08/2015
Total: $19.00 $19.00 02/08/2015
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): 4.00 g/t n/a 02/08/2015
Open Pit (Avg): n/a 4.00 g/t 02/08/2015
Recovery Rate: (CG)  70.00% (CG)  70.00% 02/18/2025
F
U
T
U
R
E		 Proven & Probable: 60.00M 60.00M 02/08/2015
Annual Production: 1,500,000oz. 1,500,000oz. 02/08/2015
Cash Cost: $13.00 $13.00 02/08/2015
Extra Operating Cost: $6.00 $6.00 02/08/2015

Property

Last Analysis Data  (02/08/2015)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Rosia Montana
80 show
They are waiting for final permits, then they need to raise $1.5 billion to build the mine, which will take about 3 years.

Size: 1,250 ha
Exp Bucium
100 n/a
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Rosia Montana
80 show
They are waiting for final permits, then they need to raise $1.5 billion to build the mine, which will take about 3 years.

Size: 1,250 ha
Exp Bucium
100 n/a

Profitability (by resource)

Proven &
Probable		 02/08/2015
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 95.16% 95.90% n/a
Percentage Silver: 4.84% 4.10% n/a
Total (Gold Eq. Oz.): 8.41M 8.34M n/a
Total (Silver Eq. Oz.): 619.66M 731.83M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 7.08M 7.04M n/a
Silver Eq. Oz.: 522.21M 617.56M n/a
Maximum Profit (Gold): $1,930.32M $18,458.12M n/a
Maximum Profit (Silver): $-47.46M $478.17M n/a
Total Maximum Profit: $1,882.86M $18,936.29M n/a
Max Profit / Current MCap: 7.652 1,515.999 n/a
Max Profit Per Share (Gold): $4.70 $144.66 n/a
Max Profit Per Share (Silver): $-0.12 $3.75 n/a
Total Max Profit Per Share: $4.58 $148.40 n/a
Total Free Profit Per Share: $3.83 $148.27 n/a
FD MCap / Gold Eq.: $34.73 $1.77 n/a
FD MCap / Silver Eq.: $0.47 $0.02 n/a
FD MCap / Per Metal
as % Spot Price:		 2.81% 0.05% n/a
EV / Gold Eq.: $27.39 $4.20 n/a
EV / Silver Eq.: $0.37 $0.05 n/a
EV / Per Metal
as % Spot Price:		 2.22% 0.11% n/a
Measured &
Indicated		 02/08/2015
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 94.51% 95.34% n/a
Percentage Silver: 5.49% 4.66% n/a
Total (Gold Eq. Oz.): 14.81M 14.68M n/a
Total (Silver Eq. Oz.): 1,091.91M 1,288.20M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 11.39M 11.31M n/a
Silver Eq. Oz.: 839.74M 992.29M n/a
Maximum Profit (Gold): $3,088.51M $29,533.00M n/a
Maximum Profit (Silver): $-85.43M $860.71M n/a
Total Maximum Profit: $3,003.08M $30,393.70M n/a
Max Profit / Current MCap: 12.205 2,433.254 n/a
Max Profit Per Share (Gold): $7.51 $231.45 n/a
Max Profit Per Share (Silver): $-0.21 $6.75 n/a
Total Max Profit Per Share: $7.31 $238.20 n/a
Total Free Profit Per Share: $6.56 $238.06 n/a
FD MCap / Gold Eq.: $21.60 $1.10 n/a
FD MCap / Silver Eq.: $0.29 $0.01 n/a
FD MCap / Per Metal
as % Spot Price:		 1.75% 0.03% n/a
EV / Gold Eq.: $17.03 $2.61 n/a
EV / Silver Eq.: $0.23 $0.03 n/a
EV / Per Metal
as % Spot Price:		 1.38% 0.07% n/a

Reserves &
Resources		 02/08/2015
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 94.61% 95.43% n/a
Percentage Silver: 5.39% 4.57% n/a
Total (Gold Eq. Oz.): 15.85M 15.72M n/a
Total (Silver Eq. Oz.): 1,168.62M 1,378.93M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 11.83M 11.75M n/a
Silver Eq. Oz.: 872.12M 1,030.62M n/a
Maximum Profit (Gold): $3,209.15M $30,686.63M n/a
Maximum Profit (Silver): $-87.80M $884.61M n/a
Total Maximum Profit: $3,121.35M $31,571.25M n/a
Max Profit / Current MCap: 12.686 2,527.525 n/a
Max Profit Per Share (Gold): $7.81 $240.49 n/a
Max Profit Per Share (Silver): $-0.21 $6.93 n/a
Total Max Profit Per Share: $7.59 $247.42 n/a
Total Free Profit Per Share: $6.84 $247.29 n/a
FD MCap / Gold Eq.: $20.80 $1.06 n/a
FD MCap / Silver Eq.: $0.28 $0.01 n/a
FD MCap / Per Metal
as % Spot Price:		 1.69% 0.03% n/a
EV / Gold Eq.: $16.40 $2.52 n/a
EV / Silver Eq.: $0.22 $0.03 n/a
EV / Per Metal
as % Spot Price:		 1.33% 0.07% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×