Subscribe Now - Click Here: 1 Year for only $149 or 3 months for $99
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:GBU
CAD
OTCMKTS:GBRRF
USD
Description
Gabriel Resources Ltd are a gold and silver focused junior, early-stage explorer with enough resources for a long-life mine with one mine in development in Romania and one exploration property. They have approximately 15Moz. of gold and 63Moz. of silver in the reserves and resources category of which 14Moz. of gold and 60Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~C$179.87M which is a fall of roughly 27% over the last seven years. As of 09/30/2017 they have ~C$48M debt and ~C$29.61M cash. They have 967M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
02/08/2015 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Mkt. Cap (FD):
$246.05M
$179.87M
12/02/2021
$-66.17M
Total Assets:
$528.56M
$41.85M
09/30/2017
$-486.71M
Total Liabilities:
$47.74M
$56.55M
09/30/2017
$8.81M
Current Assets:
$42.85M
$41.34M
09/30/2017
$-1.51M
Current Liabilities:
$8.56M
$5.49M
09/30/2017
$-3.07M
Total Debt:
$0.00M
$48.05M
09/30/2017
$48.05M
Cash:
$52.00M
$29.61M
09/30/2017
$-22.39M
Enterprise Value:
$194.05M
$198.32M
04/14/1976
$4.27M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
02/08/2015
n/a
Tax Rate:
(guess) 30.00%
(default) 30.00%
02/08/2015
0.00%
Misc
02/08/2015 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
384,000,000
967,000,000
12/02/2021
583,000,000
Shares (FD):
411,000,000
999,000,000
12/02/2021
588,000,000
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
01/01/2020
02/08/2015
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
02/08/2015
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
02/08/2015
0
Initial CapEx (Outstanding):
$1,400.00M568.99% of Mkt.Cap
n/a
01/19/2016
$0.00M
Funding Option:
n/a
n/a
02/08/2015
n/a
Documentation:
none
none
12/02/2021
n/a
Value Adjustment:
none
none
never
0%
Resource Data
GOLD
02/08/2015 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
8.00M
8.00M
02/08/2015
0.00M
Measured & Indicated:
14.00M
14.00M
02/08/2015
0.00M
Inferred:
1.00M
1.00M
02/08/2015
0.00M
Reserves & Resources:
15.00M
15.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
6.80M
6.80M
02/08/2015
0.00M
Measured & Indicated:
10.88M
10.88M
02/08/2015
0.00M
Inferred:
0.43M
0.43M
02/08/2015
0.00M
Reserves & Resources:
11.31M
11.31M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
02/08/2015
$0.00
Extra Operating Cost:
n/a
n/a
02/08/2015
$0.00
Average Grade:
1.00 g/t
1.00 g/t
02/08/2015
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
12/02/2021
0.00%
F U T U R E
Proven & Probable:
14.00M
14.00M
02/08/2015
0.00M
Annual Production:
400,000oz.
400,000oz.
02/08/2015
0oz.
Cash Cost:
$600
$600
02/08/2015
$0
Extra Operating Cost:
$350
$350
02/08/2015
$0
SILVER
02/08/2015 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
30.00M
30.00M
02/08/2015
0.00M
Measured & Indicated:
60.00M
60.00M
02/08/2015
0.00M
Inferred:
3.00M
3.00M
02/08/2015
0.00M
Reserves & Resources:
63.00M
63.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
21.00M
21.00M
02/08/2015
0.00M
Measured & Indicated:
37.80M
37.80M
02/08/2015
0.00M
Inferred:
1.05M
1.05M
02/08/2015
0.00M
Reserves & Resources:
38.85M
38.85M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
02/08/2015
$0.00
Extra Operating Cost:
n/a
n/a
02/08/2015
$0.00
Average Grade:
4.00 g/t
4.00 g/t
02/08/2015
n/a
Recovery Rate:
(CG) 70.00%
(CG) 70.00%
12/02/2021
0.00%
F U T U R E
Proven & Probable:
60.00M
60.00M
02/08/2015
0.00M
Annual Production:
1,500,000oz.
1,500,000oz.
02/08/2015
0oz.
Cash Cost:
$13.00
$13.00
02/08/2015
$0.00
Extra Operating Cost:
$6.00
$6.00
02/08/2015
$0.00
Property
Last Analysis Data (02/08/2015)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Abrud , Romania
Rosia Montana
80%
1,250
Open Pit
show
They are waiting for final permits, then they need to raise $1.5 billion to build the mine, which will take about 3 years.
Exploration
Abrud , Romania
Bucium
100%
n/a
n/a
n/a
Total Land Package Size (ha):
1,250
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Abrud , Romania
Rosia Montana
80%
1,250
Open Pit
show
They are waiting for final permits, then they need to raise $1.5 billion to build the mine, which will take about 3 years.
Exploration
Abrud , Romania
Bucium
100%
n/a
n/a
n/a
Total Land Package Size (ha):
1,250
Profitability (by resource)
Proven & Probable
02/08/2015 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
95.16%
95.79%
n/a
0.63%
Percentage Silver:
4.84%
4.21%
n/a
-0.63%
Total (Gold Eq. Oz.):
8.41M
8.35M
n/a
-0.06M
Total (Silver Eq. Oz.):
619.66M
712.00M
n/a
92.34M
P L A U S I B L E
Gold Eq. Oz.:
7.08M
7.05M
n/a
-0.04M
Silver Eq. Oz.:
522.21M
600.70M
n/a
78.49M
Maximum Profit (Gold):
$1,351.22M
$4,226.88M
n/a
$2,875.66M
Maximum Profit (Silver):
$-33.22M
$37.63M
n/a
$70.85M
Total Maximum Profit:
$1,318.00M
$4,264.51M
n/a
$2,946.51M
Max Profit / Current MCap:
5.357
23.708
n/a
18.352
Max Profit Per Share (Gold):
$3.29
$4.23
n/a
$0.94
Max Profit Per Share (Silver):
$-0.08
$0.04
n/a
$0.12
Total Max Profit Per Share:
$3.21
$4.27
n/a
$1.06
Total Free Profit Per Share:
$2.46
$4.04
n/a
$1.58
FD Mkt. Cap / Gold Eq.:
$34.73
$25.53
n/a
$-9.20
FD Mkt. Cap / Silver Eq.:
$0.47
$0.30
n/a
$-0.17
FD Mkt. Cap / Per Metal as % Spot Price:
2.81%
1.39%
n/a
-1.43%
Measured & Indicated
02/08/2015 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
94.51%
95.21%
n/a
0.70%
Percentage Silver:
5.49%
4.79%
n/a
-0.70%
Total (Gold Eq. Oz.):
14.81M
14.70M
n/a
-0.11M
Total (Silver Eq. Oz.):
1,091.91M
1,253.51M
n/a
161.60M
P L A U S I B L E
Gold Eq. Oz.:
11.39M
11.32M
n/a
-0.07M
Silver Eq. Oz.:
839.74M
965.33M
n/a
125.58M
Maximum Profit (Gold):
$2,161.95M
$6,763.01M
n/a
$4,601.05M
Maximum Profit (Silver):
$-59.80M
$67.74M
n/a
$127.54M
Total Maximum Profit:
$2,102.15M
$6,830.75M
n/a
$4,728.59M
Max Profit / Current MCap:
8.544
37.975
n/a
29.431
Max Profit Per Share (Gold):
$5.26
$6.77
n/a
$1.51
Max Profit Per Share (Silver):
$-0.15
$0.07
n/a
$0.21
Total Max Profit Per Share:
$5.11
$6.84
n/a
$1.72
Total Free Profit Per Share:
$4.36
$6.61
n/a
$2.24
FD Mkt. Cap / Gold Eq.:
$21.60
$15.89
n/a
$-5.71
FD Mkt. Cap / Silver Eq.:
$0.29
$0.19
n/a
$-0.11
FD Mkt. Cap / Per Metal as % Spot Price:
1.75%
0.86%
n/a
-0.89%
Reserves & Resources
02/08/2015 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
94.61%
95.30%
n/a
0.69%
Percentage Silver:
5.39%
4.70%
n/a
-0.69%
Total (Gold Eq. Oz.):
15.85M
15.74M
n/a
-0.12M
Total (Silver Eq. Oz.):
1,168.62M
1,341.76M
n/a
173.14M
P L A U S I B L E
Gold Eq. Oz.:
11.83M
11.76M
n/a
-0.07M
Silver Eq. Oz.:
872.12M
1,002.61M
n/a
130.49M
Maximum Profit (Gold):
$2,246.41M
$7,027.19M
n/a
$4,780.78M
Maximum Profit (Silver):
$-61.46M
$69.62M
n/a
$131.08M
Total Maximum Profit:
$2,184.94M
$7,096.81M
n/a
$4,911.86M
Max Profit / Current MCap:
8.880
39.454
n/a
30.574
Max Profit Per Share (Gold):
$5.47
$7.03
n/a
$1.57
Max Profit Per Share (Silver):
$-0.15
$0.07
n/a
$0.22
Total Max Profit Per Share:
$5.32
$7.10
n/a
$1.79
Total Free Profit Per Share:
$4.57
$6.87
n/a
$2.31
FD Mkt. Cap / Gold Eq.:
$20.80
$15.29
n/a
$-5.50
FD Mkt. Cap / Silver Eq.:
$0.28
$0.18
n/a
$-0.10
FD Mkt. Cap / Per Metal as % Spot Price:
1.69%
0.83%
n/a
-0.85%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
02/08/2015 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7982
CAD 0.7828
08/13/2022
Spot Gold:
$1,233.87
$1,838.00
08/13/2022
$604.13
Spot Silver:
$16.74
$21.56
08/13/2022
$4.82
Gold:Silver Ratio:
73.71
85.25
08/13/2022
11.54
Spot Gold (Future):
$2,500.00
$2,500.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
25.00
25.00
0.00
Gold Cash Cost:
$750.00
$750.00
$0.00
Gold Extra Operating Cost:
$350.00
$350.00
$0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Cash Cost:
$10.00
$10.00
$0.00
Silver Extra Operating Cost:
$6.00
$6.00
$0.00
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Tax Rate:
30.00%
30.00%
0.00%
Tax Rate (Future):
40.00%
40.00%
0.00%
Future Valuation Multiplier:
15.00%
15.00%
0.00%
Follow us on: