Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Early Stage Explorer - Enough Resources
Rating & Risk: Login to view
Gabriel Resources Ltd
www: www.gabrielresources.com     email: jh@gabrielresources.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:GBU CAD
OTCMKTS:GBRRF USD

Description

Gabriel Resources Ltd are a gold and silver focused junior, early-stage explorer with enough resources for a long-life mine with one mine in development in Romania and one exploration property. They have approximately 15Moz. of gold and 63Moz. of silver in the reserves and resources category of which 14Moz. of gold and 60Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~C$131.44M which is a fall of roughly 47% over the last four years. As of 09/30/2017 they have ~C$46M debt and ~C$28.13M cash. They have 384M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/08/2015
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $246.05M $131.44M 02/08/2015 $-114.61M
Total Assets: $528.56M $39.76M 09/30/2017 $-488.80M
Total Liabilities: $47.74M $53.73M 09/30/2017 $5.99M
Current Assets: $42.85M $39.28M 09/30/2017 $-3.57M
Current Liabilities: $8.56M $5.21M 09/30/2017 $-3.34M
Total Debt: $0.00M $45.65M 09/30/2017 $45.65M
Cash: $52.00M $28.13M 09/30/2017 $-23.87M
Enterprise Value: $194.05M $148.96M 09/20/1974 $-45.08M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 02/08/2015 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 02/08/2015 0.00%
Misc 02/08/2015
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 384,000,000 384,000,000 09/26/2018 0
Shares (FD): 411,000,000 411,000,000 02/08/2015 0
Insider Ownership: n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2020 02/08/2015 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 02/08/2015 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 02/08/2015 0
Initial CapEx (Outstanding): $1,400.00M
568.99% of Mkt.Cap		 n/a 01/19/2016 $0.00M
Funding Option: n/a n/a 02/08/2015 n/a
Documentation: none none 09/26/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 02/08/2015
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 8.00M 8.00M 02/08/2015 0.00M
Measured & Indicated: 14.00M 14.00M 02/08/2015 0.00M
Inferred: 1.00M 1.00M 02/08/2015 0.00M
Reserves & Resources: 15.00M 15.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 6.80M 6.80M 02/08/2015 0.00M
Measured & Indicated: 10.88M 10.88M 02/08/2015 0.00M
Inferred: 0.43M 0.43M 02/08/2015 0.00M
Reserves & Resources: 11.31M 11.31M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/08/2015 $0.00
Extra Operating Cost: n/a n/a 02/08/2015 $0.00
Average Grade: 1.00 g/t 1.00 g/t 02/08/2015 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 09/26/2018 0.00%
F
U
T
U
R
E		 Proven & Probable: 14.00M 14.00M 02/08/2015 0.00M
Annual Production: 400,000oz. 400,000oz. 02/08/2015 0oz.
Cash Cost: $600 $600 02/08/2015 $0
Extra Operating Cost: $350 $350 02/08/2015 $0
SILVER 02/08/2015
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 30.00M 30.00M 02/08/2015 0.00M
Measured & Indicated: 60.00M 60.00M 02/08/2015 0.00M
Inferred: 3.00M 3.00M 02/08/2015 0.00M
Reserves & Resources: 63.00M 63.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 21.00M 21.00M 02/08/2015 0.00M
Measured & Indicated: 37.80M 37.80M 02/08/2015 0.00M
Inferred: 1.05M 1.05M 02/08/2015 0.00M
Reserves & Resources: 38.85M 38.85M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/08/2015 $0.00
Extra Operating Cost: n/a n/a 02/08/2015 $0.00
Average Grade: 4.00 g/t 4.00 g/t 02/08/2015 n/a
Recovery Rate: (CG)  70.00% (CG)  70.00% 09/26/2018 0.00%
F
U
T
U
R
E		 Proven & Probable: 60.00M 60.00M 02/08/2015 0.00M
Annual Production: 1,500,000oz. 1,500,000oz. 02/08/2015 0oz.
Cash Cost: $13 $13 02/08/2015 $0
Extra Operating Cost: $6 $6 02/08/2015 $0

Property

Last Analysis Data  (02/08/2015)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Abrud, Romania Rosia Montana 80% 1,250 Open Pit show
They are waiting for final permits, then they need to raise $1.5 billion to build the mine, which will take about 3 years.
Exploration Abrud, Romania Bucium 100% n/a n/a n/a
Total Land Package Size (ha): 1,250  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Development Abrud, Romania Rosia Montana 80% 1,250 Open Pit show
They are waiting for final permits, then they need to raise $1.5 billion to build the mine, which will take about 3 years.
Exploration Abrud, Romania Bucium 100% n/a n/a n/a
Total Land Package Size (ha): 1,250  

Profitability (by resource)

Proven &
Probable		 02/08/2015
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 95.16% 95.93% n/a 0.77%
Percentage Silver: 4.84% 4.07% n/a -0.77%
Total (Gold Eq. Oz.): 8.41M 8.34M n/a -0.07M
Total (Silver Eq. Oz.): 619.66M 737.59M n/a 117.93M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 7.08M 7.04M n/a -0.05M
Silver Eq. Oz.: 522.21M 622.45M n/a 100.24M
Maximum Profit (Gold): $1,351.22M $1,557.47M n/a $206.25M
Maximum Profit (Silver): $-33.22M $-67.03M n/a $-33.81M
Total Maximum Profit: $1,318.00M $1,490.44M n/a $172.44M
Max Profit / Current MCap: 5.357 11.339 n/a 5.983
Max Profit Per Share (Gold): $3.29 $3.79 n/a $0.50
Max Profit Per Share (Silver): $-0.08 $-0.16 n/a $-0.08
Total Max Profit Per Share: $3.21 $3.63 n/a $0.42
Total Free Profit Per Share: $2.46 $3.20 n/a $0.74
FD Mkt. Cap / Gold Eq.: $34.73 $18.68 n/a $-16.05
FD Mkt. Cap / Silver Eq.: $0.47 $0.21 n/a $-0.26
FD Mkt. Cap / Per Metal
as % Spot Price:		 2.81% 1.46% n/a -1.35%
Measured &
Indicated		 02/08/2015
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 94.51% 95.38% n/a 0.87%
Percentage Silver: 5.49% 4.62% n/a -0.87%
Total (Gold Eq. Oz.): 14.81M 14.68M n/a -0.14M
Total (Silver Eq. Oz.): 1,091.91M 1,298.28M n/a 206.37M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 11.39M 11.31M n/a -0.09M
Silver Eq. Oz.: 839.74M 1,000.12M n/a 160.38M
Maximum Profit (Gold): $2,161.95M $2,491.96M n/a $330.00M
Maximum Profit (Silver): $-59.80M $-120.66M n/a $-60.86M
Total Maximum Profit: $2,102.15M $2,371.30M n/a $269.14M
Max Profit / Current MCap: 8.544 18.041 n/a 9.497
Max Profit Per Share (Gold): $5.26 $6.06 n/a $0.80
Max Profit Per Share (Silver): $-0.15 $-0.29 n/a $-0.15
Total Max Profit Per Share: $5.11 $5.77 n/a $0.65
Total Free Profit Per Share: $4.36 $5.34 n/a $0.97
FD Mkt. Cap / Gold Eq.: $21.60 $11.62 n/a $-9.97
FD Mkt. Cap / Silver Eq.: $0.29 $0.13 n/a $-0.16
FD Mkt. Cap / Per Metal
as % Spot Price:		 1.75% 0.91% n/a -0.84%

Reserves &
Resources		 02/08/2015
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 94.61% 95.47% n/a 0.86%
Percentage Silver: 5.39% 4.53% n/a -0.86%
Total (Gold Eq. Oz.): 15.85M 15.71M n/a -0.14M
Total (Silver Eq. Oz.): 1,168.62M 1,389.73M n/a 221.11M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 11.83M 11.74M n/a -0.09M
Silver Eq. Oz.: 872.12M 1,038.76M n/a 166.65M
Maximum Profit (Gold): $2,246.41M $2,589.30M n/a $342.89M
Maximum Profit (Silver): $-61.46M $-124.01M n/a $-62.55M
Total Maximum Profit: $2,184.94M $2,465.29M n/a $280.34M
Max Profit / Current MCap: 8.880 18.756 n/a 9.876
Max Profit Per Share (Gold): $5.47 $6.30 n/a $0.83
Max Profit Per Share (Silver): $-0.15 $-0.30 n/a $-0.15
Total Max Profit Per Share: $5.32 $6.00 n/a $0.68
Total Free Profit Per Share: $4.57 $5.57 n/a $1.00
FD Mkt. Cap / Gold Eq.: $20.80 $11.19 n/a $-9.60
FD Mkt. Cap / Silver Eq.: $0.28 $0.13 n/a $-0.16
FD Mkt. Cap / Per Metal
as % Spot Price:		 1.69% 0.88% n/a -0.81%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.