Subscribe Now - Standard: only $299 per year or Premium: only $399 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated with the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
TSE:FVL
CAD
OTCMKTS:FGOVF
USD
Description
Freegold Ventures Ltd are a gold focused junior, project generator with one mine in development in USA and one exploration property. They have approximately 29Moz. of gold in the reserves and resources category of which 17Moz. are in the measured and indicated category. They have a market capitalisation of ~C$698.25M which is a rise of roughly 4% over the last three months. As of 10/02/2025 they have no debt and ~C$23.22M cash. They have 562M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
09/21/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$669.47M
$698.25M
12/19/2025
MCap (OS):
$616.99M
$646.48M
12/19/2025
Total Assets:
$99.97M
$100.15M
10/02/2025
Total Liabilities:
$1.30M
$1.31M
10/02/2025
Current Assets:
$23.18M
$23.22M
10/02/2025
Current Liabilities:
$1.01M
$1.02M
10/02/2025
Total Debt:
$0.00M
$0.00M
10/02/2025
Cash:
$23.18M
$23.22M
10/02/2025
Debt (Net):
$-23.18M
$-23.22M
Enterprise Value:
$646.29M
$675.02M
05/23/1991
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
10/02/2025
Misc
09/21/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
529,000,000
562,000,001
12/19/2025
Shares (FD):
574,000,000
607,000,000
12/19/2025
Insider Ownership:
50%
50%
12/19/2025
Dividend (Annual):
n/a
n/a
12/19/2025
Company Type:
Mostly Gold
Mostly Gold
never
Group:
Explorer
Explorer
never
Production ETA:
n/a
01/01/2032
10/02/2025
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
10/02/2025
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
10/02/2025
Development Phase:
PEA Released
PFS Underway
12/19/2025
Optionality Play:
none
No
F U T U R E
% of Spot:
5PG/Explorer: Elite Project
5PG/Explorer: Elite Project
10/02/2025
Cash Flow Multiple:
10
10
10/02/2025
Resource Data
GOLD
09/21/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
10/02/2025
Measured & Indicated:
17.00M
17.00M
10/02/2025
Inferred:
12.00M
12.00M
10/02/2025
Reserves & Resources:
29.00M
29.00M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
10/02/2025
Measured & Indicated:
11.56M
11.56M
10/02/2025
Inferred:
5.10M
5.10M
10/02/2025
Reserves & Resources:
16.66M
16.66M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
10/02/2025
Extra Operating Cost:
n/a
n/a
10/02/2025
Total:
$2,300
$2,300
10/02/2025
Margin (Free Cash Flow):
n/a
MCap / Production (AuEq):
n/a
n/a
EV / Production (AuEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
10/02/2025
Open Pit (Avg):
n/a
1.00 g/t
10/02/2025
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
12/19/2025
F U T U R E
Proven & Probable:
35.00M
35.00M
10/02/2025
Annual Production:
400,000oz.
400,000oz.
10/02/2025
Cash Cost:
$1,500
$1,500
10/02/2025
Extra Operating Cost:
$800
$800
10/02/2025
SILVER
09/21/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
10/02/2025
Measured & Indicated:
n/a
n/a
10/02/2025
Inferred:
n/a
n/a
10/02/2025
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
10/02/2025
Measured & Indicated:
n/a
n/a
10/02/2025
Inferred:
n/a
n/a
10/02/2025
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
10/02/2025
Extra Operating Cost:
n/a
n/a
10/02/2025
Total:
n/a
n/a
10/02/2025
Margin (Free Cash Flow):
n/a
MCap / Production (AgEq):
n/a
n/a
EV / Production (AgEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
10/02/2025
Open Pit (Avg):
n/a
n/a
10/02/2025
Recovery Rate:
n/a
n/a
10/02/2025
F U T U R E
Proven & Probable:
n/a
n/a
10/02/2025
Annual Production:
n/a
n/a
10/02/2025
Cash Cost:
n/a
n/a
10/02/2025
Extra Operating Cost:
n/a
n/a
10/02/2025
Property
Last Analysis Data (09/21/2025)
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Dev
Golden Summit
Alaska
100
Open Pit
20.00
88.00
show
19 million oz deposit at .9 gpt
Old PEA calls for 100,000 oz of annual production for 24 years with a low capex of $88 million. Needs to be updated. Size: 12,000 ha
Exp
Shorty
Alaska
30
n/a
show
JV with South32
Current Data
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Dev
Golden Summit
Alaska
100
Open Pit
20.00
88.00
show
19 million oz deposit at .9 gpt
Old PEA calls for 100,000 oz of annual production for 24 years with a low capex of $88 million. Needs to be updated. Size: 12,000 ha
Exp
Shorty
Alaska
30
n/a
show
JV with South32
Profitability (by resource)
Proven & Probable
09/21/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
09/21/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
17.00M
17.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
11.56M
11.56M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$15,995.34M
$24,616.79M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$15,995.34M
$24,616.79M
n/a
Max Profit / Current MCap:
23.892
35.255
n/a
Max Profit Per Share (Gold):
$27.87
$40.55
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$27.87
$40.55
n/a
Total Free Profit Per Share:
$26.26
$38.97
n/a
FD MCap / Gold Eq.:
$57.91
$60.40
n/a
FD MCap / Silver Eq.:
$0.68
$0.93
n/a
FD MCap / Per Metal as % Spot Price:
1.57%
1.36%
n/a
EV / Gold Eq.:
$55.91
$58.39
n/a
EV / Silver Eq.:
$0.66
$0.90
n/a
EV / Per Metal as % Spot Price:
1.52%
1.32%
n/a
Reserves & Resources
09/21/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
29.00M
29.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
16.66M
16.66M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$23,052.11M
$35,477.14M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$23,052.11M
$35,477.14M
n/a
Max Profit / Current MCap:
34.433
50.809
n/a
Max Profit Per Share (Gold):
$40.16
$58.45
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$40.16
$58.45
n/a
Total Free Profit Per Share:
$38.55
$56.86
n/a
FD MCap / Gold Eq.:
$40.18
$41.91
n/a
FD MCap / Silver Eq.:
$0.47
$0.65
n/a
FD MCap / Per Metal as % Spot Price:
1.09%
0.95%
n/a
EV / Gold Eq.:
$38.79
$40.52
n/a
EV / Silver Eq.:
$0.45
$0.62
n/a
EV / Per Metal as % Spot Price:
1.05%
0.91%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
09/21/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7244
CAD 0.7258
12/22/2025
Spot Gold:
$3,683.68
$4,429.48
12/22/2025
Spot Silver:
$43.20
$68.26
12/22/2025
Gold:Silver Ratio:
85.27
64.89
12/22/2025
Spot Gold (Future):
$5,000.00
$6,000.00
Spot Silver (Future):
$100.00
$150.00
Gold:Silver Ratio (Future):
50.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow