Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated with the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
TSE:FVL
CAD
OTCMKTS:FGOVF
USD
Description
Freegold Ventures Ltd are a gold focused junior, project generator with one mine in development in USA and one exploration property. They have approximately 29Moz. of gold in the reserves and resources category of which 17Moz. are in the measured and indicated category. They have a market capitalisation of ~C$646.02M which is a rise of roughly 79% over the last thirteen months. As of 09/03/2024 they have no debt and ~C$40M cash. They have 528M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
09/03/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$361.71M
$646.02M
04/10/2025
MCap (OS):
$323.26M
$593.22M
04/10/2025
Total Assets:
$51.69M
$50.90M
09/03/2024
Total Liabilities:
$1.33M
$1.31M
09/03/2024
Current Assets:
$3.69M
$40.00M
04/10/2025
Current Liabilities:
$1.03M
$1.02M
09/03/2024
Total Debt:
$0.00M
$0.00M
09/03/2024
Cash:
$3.69M
$40.00M
04/10/2025
Debt (Net):
$-3.69M
$-40.00M
Enterprise Value:
$358.02M
$606.03M
03/15/1989
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
09/03/2024
Misc
09/03/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
446,659,021
528,000,000
04/10/2025
Shares (FD):
499,796,971
575,000,000
04/10/2025
Insider Ownership:
n/a
50%
07/25/2025
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Group:
Explorer
Explorer
never
Production ETA:
n/a
01/01/2030
09/03/2024
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
09/03/2024
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
09/03/2024
Development Phase:
none
PEA Released
07/25/2025
Optionality Play:
none
No
F U T U R E
% of Spot:
4PG/Explorer: Excellent Project
2PG/Explorer: Average Project
07/25/2025
Cash Flow Multiple:
none
none
07/25/2025
Resource Data
GOLD
09/03/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/03/2024
Measured & Indicated:
12.00M
17.00M
07/25/2025
Inferred:
8.00M
12.00M
07/25/2025
Reserves & Resources:
20.00M
29.00M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/03/2024
Measured & Indicated:
8.16M
11.56M
07/25/2025
Inferred:
3.40M
5.10M
07/25/2025
Reserves & Resources:
11.56M
16.66M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
$750
$750
09/03/2024
Extra Operating Cost:
$350
$350
09/03/2024
Total:
$1,100
$1,100
09/03/2024
Margin (Free Cash Flow):
n/a
MCap / Production (AuEq):
n/a
n/a
EV / Production (AuEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
09/03/2024
Open Pit (Avg):
n/a
1.00 g/t
09/10/2024
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
07/25/2025
F U T U R E
Proven & Probable:
20.00M
35.00M
07/25/2025
Annual Production:
n/a
n/a
09/03/2024
Cash Cost:
n/a
n/a
09/03/2024
Extra Operating Cost:
n/a
n/a
09/03/2024
SILVER
09/03/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
09/03/2024
Measured & Indicated:
n/a
n/a
09/03/2024
Inferred:
n/a
n/a
09/03/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
09/03/2024
Measured & Indicated:
n/a
n/a
09/03/2024
Inferred:
n/a
n/a
09/03/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
09/03/2024
Extra Operating Cost:
n/a
n/a
09/03/2024
Total:
n/a
n/a
09/03/2024
Margin (Free Cash Flow):
n/a
MCap / Production (AgEq):
n/a
n/a
EV / Production (AgEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
09/03/2024
Open Pit (Avg):
n/a
n/a
09/02/2023
Recovery Rate:
n/a
n/a
09/03/2024
F U T U R E
Proven & Probable:
n/a
n/a
09/03/2024
Annual Production:
n/a
n/a
09/03/2024
Cash Cost:
n/a
n/a
09/03/2024
Extra Operating Cost:
n/a
n/a
09/03/2024
Property
Last Analysis Data (09/03/2024)
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Dev
Golden Summit
Alaska
100
Open Pit
show
19 million oz deposit at .9 gpt
Old PEA calls for 100,000 oz of annual production for 24 years with a low capex of $88 million. Needs to be updated. Size: 12,000 ha
Exp
Shorty
Alaska
30
n/a
show
JV with South32
Current Data
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Dev
Golden Summit
Alaska
100
Open Pit
20.00
88.00
show
19 million oz deposit at .9 gpt
Old PEA calls for 100,000 oz of annual production for 24 years with a low capex of $88 million. Needs to be updated. Size: 12,000 ha
Exp
Shorty
Alaska
30
n/a
show
JV with South32
Profitability (by resource)
Proven & Probable
09/03/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
09/03/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
12.00M
17.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
8.16M
11.56M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$11,374.22M
$29,830.23M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$11,374.22M
$29,830.23M
n/a
Max Profit / Current MCap:
31.446
46.175
n/a
Max Profit Per Share (Gold):
$22.76
$51.88
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$22.76
$51.88
n/a
Total Free Profit Per Share:
$21.78
$50.33
n/a
FD MCap / Gold Eq.:
$44.33
$55.88
n/a
FD MCap / Silver Eq.:
$0.50
$0.64
n/a
FD MCap / Per Metal as % Spot Price:
1.78%
1.52%
n/a
EV / Gold Eq.:
$43.87
$52.42
n/a
EV / Silver Eq.:
$0.49
$0.60
n/a
EV / Per Metal as % Spot Price:
1.76%
1.42%
n/a
Reserves & Resources
09/03/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
20.00M
29.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
11.56M
16.66M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$16,113.48M
$42,990.63M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$16,113.48M
$42,990.63M
n/a
Max Profit / Current MCap:
44.548
66.547
n/a
Max Profit Per Share (Gold):
$32.24
$74.77
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$32.24
$74.77
n/a
Total Free Profit Per Share:
$31.26
$73.22
n/a
FD MCap / Gold Eq.:
$31.29
$38.78
n/a
FD MCap / Silver Eq.:
$0.35
$0.44
n/a
FD MCap / Per Metal as % Spot Price:
1.25%
1.05%
n/a
EV / Gold Eq.:
$30.97
$36.38
n/a
EV / Silver Eq.:
$0.35
$0.42
n/a
EV / Per Metal as % Spot Price:
1.24%
0.99%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
09/03/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7385
CAD 0.7272
09/17/2025
Spot Gold:
$2,493.90
$3,680.47
09/17/2025
Spot Silver:
$27.95
$41.99
09/17/2025
Gold:Silver Ratio:
89.23
87.65
09/17/2025
Spot Gold (Future):
$3,000.00
$5,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
50.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow