Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:GGO
CAD
OTCMKTS:PNCKF
USD
Description
Galleon Gold Corp are a gold focused junior, late stage developer with five exploration properties in Canada and USA. They have approximately 1.5Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$10.82M which is a fall of roughly 8% over the last seven months. As of 04/26/2024 they have ~C$2M debt and ~C$2.71M cash. They have 65M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
04/26/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$11.71M
$10.82M
04/26/2024
Total Assets:
$24.39M
$23.71M
04/26/2024
Total Liabilities:
$4.10M
$3.99M
04/26/2024
Current Assets:
$2.64M
$2.56M
04/26/2024
Current Liabilities:
$3.37M
$3.28M
04/26/2024
Total Debt:
$2.20M
$2.14M
04/26/2024
Cash:
$2.78M
$2.71M
04/26/2024
Enterprise Value:
$11.13M
$10.25M
04/29/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
04/26/2024
Misc
04/26/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
65,348,008
65,348,008
04/26/2024
Shares (FD):
79,958,842
79,958,842
04/26/2024
Insider Ownership:
n/a
33%
06/20/2024
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
06/01/2025
04/26/2024
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
04/26/2024
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
04/26/2024
Initial CapEx (Outstanding):
$100.00M853.65% of MCap
$100.00M924.31% of MCap
04/26/2024
Funding Option:
n/a
n/a
04/26/2024
Documentation:
none
PEA
06/20/2024
Future MCap Modifier:
0.1Developer: Likely Path to Production
0.1Developer: Likely Path to Production
04/24/2023
Cash Flow Multiplier:
2.5
2.5
04/24/2023
Resource Data
GOLD
04/26/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/26/2024
Measured & Indicated:
1.00M
1.00M
04/26/2024
Inferred:
0.50M
0.50M
04/26/2024
Reserves & Resources:
1.50M
1.50M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/26/2024
Measured & Indicated:
0.68M
0.68M
04/26/2024
Inferred:
0.21M
0.21M
04/26/2024
Reserves & Resources:
0.89M
0.89M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
04/26/2024
Extra Operating Cost:
n/a
n/a
04/26/2024
Total:
$1,500
$1,500
04/26/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
3.00 g/t
3.00 g/t
04/26/2024
Open Pit (Avg):
n/a
n/a
04/24/2023
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
06/20/2024
F U T U R E
Proven & Probable:
1.00M
1.00M
04/26/2024
Annual Production:
70,000oz.
70,000oz.
04/26/2024
Cash Cost:
$1,000
$1,000
04/26/2024
Extra Operating Cost:
$500
$500
04/26/2024
SILVER
04/26/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/26/2024
Measured & Indicated:
n/a
n/a
04/26/2024
Inferred:
n/a
n/a
04/26/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/26/2024
Measured & Indicated:
n/a
n/a
04/26/2024
Inferred:
n/a
n/a
04/26/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
04/26/2024
Extra Operating Cost:
n/a
n/a
04/26/2024
Total:
n/a
n/a
04/26/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
04/26/2024
Open Pit (Avg):
n/a
n/a
04/24/2023
Recovery Rate:
n/a
n/a
04/26/2024
F U T U R E
Proven & Probable:
n/a
n/a
04/26/2024
Annual Production:
n/a
n/a
04/26/2024
Cash Cost:
n/a
n/a
04/26/2024
Extra Operating Cost:
n/a
n/a
04/26/2024
Property
Last Analysis Data (04/26/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Timmins , Canada
Eastford Lake
100%
n/a
n/a
n/a
Exploration
Harker Township , Canada
Golden Harker
100%
n/a
n/a
n/a
Exploration
District Of Cochrane , Canada
PG-101
50%
n/a
n/a
n/a
Exploration
Timmins , Canada
West Cache
100%
25,000
Both
show
1 million oz deposit and growing. Appears to be a mine, but sill early exploration.
Exploration
Idaho , USA
Golden Trove
100% (guess)
n/a
n/a
n/a
Total Land Package Size (ha):
25,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Timmins , Canada
Eastford Lake
100%
n/a
n/a
n/a
Exploration
Harker Township , Canada
Golden Harker
100%
n/a
n/a
n/a
Exploration
District Of Cochrane , Canada
PG-101
50%
n/a
n/a
n/a
Exploration
Timmins , Canada
West Cache
100%
25,000
Both
show
1 million oz deposit and growing. Appears to be a mine, but sill early exploration.
Exploration
Idaho , USA
Golden Trove
100% (guess)
n/a
n/a
n/a
Total Land Package Size (ha):
25,000
Profitability (by resource)
Proven & Probable
04/26/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
04/26/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
1.00M
1.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.68M
0.68M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$571.34M
$780.23M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$571.34M
$780.23M
n/a
Max Profit / Current MCap:
48.772
72.118
n/a
Max Profit Per Share (Gold):
$7.15
$9.76
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$7.15
$9.76
n/a
Total Free Profit Per Share:
$6.95
$9.57
n/a
FD MCap / Gold Eq.:
$17.23
$15.91
n/a
FD MCap / Silver Eq.:
$0.20
$0.19
n/a
FD MCap / Per Metal as % Spot Price:
0.74%
0.60%
n/a
Reserves & Resources
04/26/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
1.50M
1.50M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.89M
0.89M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$749.88M
$1,024.05M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$749.88M
$1,024.05M
n/a
Max Profit / Current MCap:
64.014
94.655
n/a
Max Profit Per Share (Gold):
$9.38
$12.81
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$9.38
$12.81
n/a
Total Free Profit Per Share:
$9.18
$12.62
n/a
FD MCap / Gold Eq.:
$13.13
$12.12
n/a
FD MCap / Silver Eq.:
$0.15
$0.14
n/a
FD MCap / Per Metal as % Spot Price:
0.56%
0.46%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
04/26/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7325
CAD 0.7121
12/03/2024
Spot Gold:
$2,340.20
$2,647.40
12/03/2024
Spot Silver:
$27.26
$31.00
12/03/2024
Gold:Silver Ratio:
85.85
85.40
12/03/2024
Spot Gold (Future):
$3,000.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: