Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Galleon Gold Corp

www: galleongold.com   email: info@galleongold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:GGO CAD
OTCMKTS:GGOXF USD

Description

Galleon Gold Corp are a gold focused junior, late stage developer with one mine in development in Canada and four exploration properties. They have approximately 1.5Moz. of gold in the reserves and resources category of which 0.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$189.56M which is a rise of roughly 13% over the last four months. As of 04/12/2026 they have ~C$33M debt and ~C$10M cash. They have 133M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/12/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $167.70M $189.56M 04/12/2026 $21.87M
MCap (OS): $93.63M $105.84M 04/12/2026 $12.21M
Total Assets: $34.72M $34.30M 04/12/2026 $-0.42M
Total Liabilities: $15.91M $15.72M 04/12/2026 $-0.19M
Current Assets: $9.40M $9.29M 04/12/2026 $-0.11M
Current Liabilities: $3.33M $3.29M 04/12/2026 $-0.04M
Total Debt: $33.27M $32.87M 04/12/2026 $-0.40M
Cash: $10.13M $10.00M 04/12/2026 $-0.12M
Debt (Net): $23.15M $22.87M $-0.28M
Enterprise Value: $190.84M $212.43M $21.59M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 04/12/2026 n/a
Misc 04/12/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 133,445,538 133,445,538 04/12/2026 0
Shares (FD): 239,000,000 239,000,000 04/12/2026 0
Insider Ownership: 40% 40% 04/12/2026 n/a
Dividend (Annual): n/a n/a 04/12/2026 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Developer Developer never n/a
Production ETA: n/a 01/01/2028 04/12/2026 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 04/12/2026
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 04/12/2026
Development Phase: PEA Released PEA Released 04/12/2026 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 10
Developer: Likely Path to Production
 10
Developer: Likely Path to Production
 04/12/2026 0
Cash Flow Multiple: 8 8 04/12/2026 0.00

Resource Data

GOLD 04/12/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/12/2026 0.00M
Measured & Indicated: 0.50M 0.50M 04/12/2026 0.00M
Inferred: 1.00M 1.00M 04/12/2026 0.00M
Reserves & Resources: 1.50M 1.50M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/12/2026 0.00M
Measured & Indicated: 0.34M 0.34M 04/12/2026 0.00M
Inferred: 0.43M 0.43M 04/12/2026 0.00M
Reserves & Resources: 0.77M 0.77M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/12/2026 $0.00
Extra Operating Cost: n/a n/a 04/12/2026 $0.00
Total: $2,600 $2,600 04/12/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): 3.50 g/t 3.50 g/t 04/12/2026 n/a
Open Pit (Avg): n/a 1.00 g/t 04/12/2026 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 04/12/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: 2.00M 2.00M 04/12/2026 0.00M
Annual Production: 100,000oz. 100,000oz. 04/12/2026 0oz.
Cash Cost: $1,600 $1,600 04/12/2026 $0
Extra Operating Cost: $1,000 $1,000 04/12/2026 $0
SILVER 04/12/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/12/2026 0.00M
Measured & Indicated: n/a n/a 04/12/2026 0.00M
Inferred: n/a n/a 04/12/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/12/2026 0.00M
Measured & Indicated: n/a n/a 04/12/2026 0.00M
Inferred: n/a n/a 04/12/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/12/2026 $0.00
Extra Operating Cost: n/a n/a 04/12/2026 $0.00
Total: n/a n/a 04/12/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 04/12/2026 n/a
Open Pit (Avg): n/a n/a 04/12/2026 n/a
Recovery Rate: n/a n/a 04/12/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/12/2026 0.00M
Annual Production: n/a n/a 04/12/2026 n/a
Cash Cost: n/a n/a 04/12/2026 n/a
Extra Operating Cost: n/a n/a 04/12/2026 n/a

Property

Last Analysis Data  (04/12/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev West Cache
100 300.00 20.00 120.00 show
1 million oz deposit and growing. Appears to be a mine, but sill early exploration.

Size: 25,000 ha
Exp Eastford Lake
100 n/a
Exp Golden Harker
100 n/a
Exp PG-101
50 n/a
Exp Golden Trove
100 n/a
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev West Cache
100 300.00 20.00 120.00 show
1 million oz deposit and growing. Appears to be a mine, but sill early exploration.

Size: 25,000 ha
Exp Eastford Lake
100 n/a
Exp Golden Harker
100 n/a
Exp PG-101
50 n/a
Exp Golden Trove
100 n/a

Profitability (by resource)

Proven &
Probable		 04/12/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 04/12/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.54M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.34M 0.34M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.72M
Maximum Profit (Gold): $703.23M $592.43M n/a $-110.80M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $703.23M $592.43M n/a $-110.80M
Max Profit / Current MCap: 4.193 3.125 n/a -1.068
Max Profit Per Share (Gold): $2.94 $2.48 n/a $-0.46
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $2.94 $2.48 n/a $-0.46
Total Free Profit Per Share: $1.97 $1.37 n/a $-0.60
FD MCap / Gold Eq.: $493.22 $557.54 n/a $64.32
FD MCap / Silver Eq.: $7.81 $8.18 n/a $0.36
FD MCap / Per Metal
as % Spot Price:		 10.57% 12.84% n/a 2.27%
EV / Gold Eq.: $561.30 $624.79 n/a $63.49
EV / Silver Eq.: $8.89 $9.16 n/a $0.27
EV / Per Metal
as % Spot Price:		 12.02% 14.39% n/a 2.36%

Reserves &
Resources		 04/12/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 7.61M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.77M 0.77M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.88M
Maximum Profit (Gold): $1,582.26M $1,332.96M n/a $-249.31M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,582.26M $1,332.96M n/a $-249.31M
Max Profit / Current MCap: 9.435 7.032 n/a -2.404
Max Profit Per Share (Gold): $6.62 $5.58 n/a $-1.04
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $6.62 $5.58 n/a $-1.04
Total Free Profit Per Share: $5.65 $4.47 n/a $-1.18
FD MCap / Gold Eq.: $219.21 $247.79 n/a $28.59
FD MCap / Silver Eq.: $3.47 $3.63 n/a $0.16
FD MCap / Per Metal
as % Spot Price:		 4.70% 5.71% n/a 1.01%
EV / Gold Eq.: $249.47 $277.68 n/a $28.22
EV / Silver Eq.: $3.95 $4.07 n/a $0.12
EV / Per Metal
as % Spot Price:		 5.34% 6.39% n/a 1.05%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×