Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Galleon Gold Corp.

www: www.explorresources.com   email: info@explorresources.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:GGO CAD
OTCMKTS:PNCKF USD

Description

Galleon Gold Corp. are a gold focused junior, late stage development company with exploration properties in Canada. They have approximately 1Moz. of gold in the reserves and resources category of which 0.6Moz. are in the measured and indicated category. They have a market capitalisation of ~C$31.38M which is a rise of roughly 414% over the last four months. As of 04/22/2020 they have ~C$2M debt and ~C$0.11M cash. They have 256M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/22/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Mkt. Cap (FD): $6.11M $31.38M 04/22/2020 $25.27M
Total Assets: $25.36M $26.95M 04/22/2020 $1.59M
Total Liabilities: $4.23M $4.49M 04/22/2020 $0.26M
Current Assets: $1.06M $1.12M 04/22/2020 $0.07M
Current Liabilities: $0.77M $0.82M 04/22/2020 $0.05M
Total Debt: $1.76M $1.87M 04/22/2020 $0.11M
Cash: $0.11M $0.11M 04/22/2020 $0.01M
Enterprise Value: $7.77M $33.14M 01/19/1971 $25.37M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 04/22/2020 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 04/22/2020 0.00%
Misc 04/22/2020
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 256,219,000 256,219,000 04/22/2020 0
Shares (FD): 289,099,000 289,099,000 04/22/2020 0
Insider Ownership: n/a 30% 04/22/2020 30%
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 04/22/2020 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
04/22/2020 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
04/22/2020 0
Initial CapEx (Outstanding): n/a n/a 04/22/2020 n/a
Funding Option: n/a n/a 04/22/2020 n/a
Documentation: none none 04/22/2020 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 04/22/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/22/2020 0.00M
Measured & Indicated: 0.60M 0.60M 04/22/2020 0.00M
Inferred: 0.40M 0.40M 04/22/2020 0.00M
Reserves & Resources: 1.00M 1.00M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/22/2020 0.00M
Measured & Indicated: 0.41M 0.41M 04/22/2020 0.00M
Inferred: 0.17M 0.17M 04/22/2020 0.00M
Reserves & Resources: 0.58M 0.58M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/22/2020 $0.00
Extra Operating Cost: n/a n/a 04/22/2020 $0.00
Average Grade: 2.00 g/t 2.00 g/t 04/22/2020 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 04/22/2020 0.00%
F
U
T
U
R
E
Proven & Probable: 0.80M 0.80M 04/22/2020 0.00M
Annual Production: 40,000oz. 40,000oz. 04/22/2020 0oz.
Cash Cost: $850 $850 04/22/2020 $0
Extra Operating Cost: $400 $400 04/22/2020 $0
SILVER 04/22/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 04/22/2020 0.00M
Measured & Indicated: n/a n/a 04/22/2020 0.00M
Inferred: n/a n/a 04/22/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 04/22/2020 0.00M
Measured & Indicated: n/a n/a 04/22/2020 0.00M
Inferred: n/a n/a 04/22/2020 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/22/2020 $0.00
Extra Operating Cost: n/a n/a 04/22/2020 $0.00
Average Grade: n/a n/a 04/22/2020 n/a
Recovery Rate: n/a n/a 04/22/2020 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 04/22/2020 0.00M
Annual Production: n/a n/a 04/22/2020 n/a
Cash Cost: n/a n/a 04/22/2020 n/a
Extra Operating Cost: n/a n/a 04/22/2020 n/a

Property

Last Analysis Data  (04/22/2020)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Saskatchewan, Canada Bielby Lake 100% n/a n/a n/a
Exploration Rouyn-noranda, Canada Destor 100% n/a n/a n/a
Exploration Duparquet, Canada East Bay 100% n/a n/a n/a
Exploration Timmins, Canada Eastford Lake 100% n/a n/a n/a
Exploration Harker Township, Canada Golden Harker 100% n/a n/a n/a
Exploration Saskatchewan, Canada Jepson Lakes 100% n/a n/a n/a
Exploration Kidd Township, Canada Kidd Creek 100% n/a n/a n/a
Exploration Launay, Canada Launay 100% n/a n/a n/a
Exploration Kirkland Lake, Canada Montrose 100% n/a n/a n/a
Exploration Desmaraisville, Canada Nelligan 100% n/a n/a n/a
Exploration Demaraisville, Canada Opawica 100% n/a n/a n/a
Exploration District Of Cochrane, Canada PG-101 100% n/a n/a n/a
Exploration Saskatchewan, Canada Pipestone Bay 100% n/a n/a n/a
Exploration Saskatchewan, Canada Scriver Lake 100% n/a n/a n/a
Exploration Mount Villebon, Canada Tardif Brook 0% n/a n/a n/a
Exploration Timmins, Canada West Cache 100% 25,000 Both show
1 million oz deposit and growing. Appears to be a mine, but sill early exploration.
Exploration Saskatchewan, Canada West Side 100% n/a n/a n/a
Total Land Package Size (ha): 25,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Saskatchewan, Canada Bielby Lake 100% n/a n/a n/a
Exploration Rouyn-noranda, Canada Destor 100% n/a n/a n/a
Exploration Duparquet, Canada East Bay 100% n/a n/a n/a
Exploration Timmins, Canada Eastford Lake 100% n/a n/a n/a
Exploration Harker Township, Canada Golden Harker 100% n/a n/a n/a
Exploration Saskatchewan, Canada Jepson Lakes 100% n/a n/a n/a
Exploration Kidd Township, Canada Kidd Creek 100% n/a n/a n/a
Exploration Launay, Canada Launay 100% n/a n/a n/a
Exploration Kirkland Lake, Canada Montrose 100% n/a n/a n/a
Exploration Desmaraisville, Canada Nelligan 100% n/a n/a n/a
Exploration Demaraisville, Canada Opawica 100% n/a n/a n/a
Exploration District Of Cochrane, Canada PG-101 100% n/a n/a n/a
Exploration Saskatchewan, Canada Pipestone Bay 100% n/a n/a n/a
Exploration Saskatchewan, Canada Scriver Lake 100% n/a n/a n/a
Exploration Mount Villebon, Canada Tardif Brook 0% n/a n/a n/a
Exploration Timmins, Canada West Cache 100% 25,000 Both show
1 million oz deposit and growing. Appears to be a mine, but sill early exploration.
Exploration Saskatchewan, Canada West Side 100% n/a n/a n/a
Total Land Package Size (ha): 25,000  

Profitability (by resource)

Proven &
Probable
04/22/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
04/22/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.60M 0.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -25.11M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.41M 0.41M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -17.08M
Maximum Profit (Gold): $132.63M $224.40M n/a $91.76M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $132.63M $224.40M n/a $91.76M
Max Profit / Current MCap: 21.707 7.151 n/a -14.556
Max Profit Per Share (Gold): $0.46 $0.78 n/a $0.32
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.46 $0.78 n/a $0.32
Total Free Profit Per Share: $0.43 $0.63 n/a $0.20
FD Mkt. Cap / Gold Eq.: $14.98 $76.91 n/a $61.94
FD Mkt. Cap / Silver Eq.: $0.13 $1.07 n/a $0.94
FD Mkt. Cap / Per Metal
as % Spot Price:
0.87% 3.78% n/a 2.90%

Reserves &
Resources
04/22/2020
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -41.85M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.58M 0.58M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -24.19M
Maximum Profit (Gold): $187.90M $317.89M n/a $130.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $187.90M $317.89M n/a $130.00M
Max Profit / Current MCap: 30.752 10.131 n/a -20.622
Max Profit Per Share (Gold): $0.65 $1.10 n/a $0.45
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.65 $1.10 n/a $0.45
Total Free Profit Per Share: $0.62 $0.95 n/a $0.33
FD Mkt. Cap / Gold Eq.: $10.57 $54.29 n/a $43.72
FD Mkt. Cap / Silver Eq.: $0.09 $0.75 n/a $0.66
FD Mkt. Cap / Per Metal
as % Spot Price:
0.62% 2.67% n/a 2.05%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.