Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Galleon Gold Corp

www: galleongold.com   email: info@galleongold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:GGO CAD
OTCMKTS:PNCKF USD

Description

Galleon Gold Corp are a gold focused junior, late stage developer with five exploration properties in Canada and USA. They have approximately 1.5Moz. of gold in the reserves and resources category of which 0.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$19.63M which is a fall of roughly 11% over the last three weeks. As of 04/11/2025 they have ~C$2M debt and ~C$2.75M cash. They have 68M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/11/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $21.93M $19.63M 04/11/2025 $-2.31M
Total Assets: $23.94M $24.10M 04/11/2025 $0.16M
Total Liabilities: $4.03M $4.05M 04/11/2025 $0.03M
Current Assets: $2.59M $2.61M 04/11/2025 $0.02M
Current Liabilities: $3.31M $3.33M 04/11/2025 $0.02M
Total Debt: $2.16M $2.17M 04/11/2025 $0.01M
Cash: $2.73M $2.75M 04/11/2025 $0.02M
Enterprise Value: $21.36M $19.05M 08/09/1970 $-2.31M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 04/11/2025 n/a
Misc 04/11/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 68,228,469 68,228,469 04/11/2025 0
Shares (FD): 113,000,000 113,000,000 04/11/2025 0
Insider Ownership: n/a 35% 04/11/2025 35%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2028 04/11/2025 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 04/11/2025 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 04/11/2025 0
Initial CapEx (Outstanding): $120.00M
547.08% of MCap		 $120.00M
611.43% of MCap 		04/11/2025 $0.00M
Funding Option: n/a n/a 04/11/2025 n/a
Documentation: none PEA 04/11/2025 n/a
Future MCap Modifier: 0.1
Developer: Likely Path to Production
 0.1
Developer: Likely Path to Production
 04/24/2023 0
Cash Flow Multiplier: 2.5 2.5 04/24/2023 0.00

Resource Data

GOLD 04/11/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/11/2025 0.00M
Measured & Indicated: 0.50M 0.50M 04/11/2025 0.00M
Inferred: 1.00M 1.00M 04/11/2025 0.00M
Reserves & Resources: 1.50M 1.50M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/11/2025 0.00M
Measured & Indicated: 0.34M 0.34M 04/11/2025 0.00M
Inferred: 0.43M 0.43M 04/11/2025 0.00M
Reserves & Resources: 0.77M 0.77M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/11/2025 $0.00
Extra Operating Cost: n/a n/a 04/11/2025 $0.00
Total: $1,850 $1,850 04/11/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): 3.50 g/t 3.50 g/t 04/11/2025 n/a
Open Pit (Avg): n/a 1.00 g/t 04/11/2025 1.00 g/t
Recovery Rate: (CG)  85.00% (CG)  85.00% 04/11/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 1.00M 1.00M 04/11/2025 0.00M
Annual Production: 80,000oz. 80,000oz. 04/11/2025 0oz.
Cash Cost: $1,200 $1,200 04/11/2025 $0
Extra Operating Cost: $650 $650 04/11/2025 $0
SILVER 04/11/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/11/2025 0.00M
Measured & Indicated: n/a n/a 04/11/2025 0.00M
Inferred: n/a n/a 04/11/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/11/2025 0.00M
Measured & Indicated: n/a n/a 04/11/2025 0.00M
Inferred: n/a n/a 04/11/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/11/2025 $0.00
Extra Operating Cost: n/a n/a 04/11/2025 $0.00
Total: n/a n/a 04/11/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 04/11/2025 n/a
Open Pit (Avg): n/a n/a 04/24/2023 n/a
Recovery Rate: n/a n/a 04/11/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/11/2025 0.00M
Annual Production: n/a n/a 04/11/2025 n/a
Cash Cost: n/a n/a 04/11/2025 n/a
Extra Operating Cost: n/a n/a 04/11/2025 n/a

Property

Last Analysis Data  (04/11/2025)
Stage Name Owned Au Ag Cu Notes
Exp Eastford Lake 100% n/a
Exp Golden Harker 100% n/a
Exp PG-101 50% n/a
Exp West Cache 100% show
1 million oz deposit and growing. Appears to be a mine, but sill early exploration.
Exp Golden Trove 100% n/a
Total Land Package Size (ha): 25,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Eastford Lake 100% n/a
Exp Golden Harker 100% n/a
Exp PG-101 50% n/a
Exp West Cache 100% show
1 million oz deposit and growing. Appears to be a mine, but sill early exploration.
Exp Golden Trove 100% n/a
Total Land Package Size (ha): 25,000  

Profitability (by resource)

Proven &
Probable		 04/11/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 04/11/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.50M 0.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.51M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.34M 0.34M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.34M
Maximum Profit (Gold): $471.48M $474.27M n/a $2.79M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $471.48M $474.27M n/a $2.79M
Max Profit / Current MCap: 21.495 24.165 n/a 2.670
Max Profit Per Share (Gold): $4.17 $4.20 n/a $0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $4.17 $4.20 n/a $0.02
Total Free Profit Per Share: $3.90 $3.96 n/a $0.05
FD MCap / Gold Eq.: $64.51 $57.72 n/a $-6.79
FD MCap / Silver Eq.: $0.64 $0.58 n/a $-0.06
FD MCap / Per Metal
as % Spot Price:		 1.99% 1.78% n/a -0.21%

Reserves &
Resources		 04/11/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.50M 1.50M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -1.52M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.77M 0.77M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.77M
Maximum Profit (Gold): $1,060.83M $1,067.10M n/a $6.27M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,060.83M $1,067.10M n/a $6.27M
Max Profit / Current MCap: 48.363 54.371 n/a 6.008
Max Profit Per Share (Gold): $9.39 $9.44 n/a $0.06
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $9.39 $9.44 n/a $0.06
Total Free Profit Per Share: $9.12 $9.20 n/a $0.09
FD MCap / Gold Eq.: $28.67 $25.66 n/a $-3.02
FD MCap / Silver Eq.: $0.29 $0.26 n/a $-0.03
FD MCap / Per Metal
as % Spot Price:		 0.89% 0.79% n/a -0.10%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults