Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Galleon Gold Corp

www: galleongold.com   email: info@galleongold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:GGO CAD
OTCMKTS:PNCKF USD

Description

Galleon Gold Corp are a gold focused junior, late stage developer with five exploration properties in Canada and USA. They have approximately 1.5Moz. of gold in the reserves and resources category of which 0.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$22.47M which is a rise of roughly 2% over the last two months. As of 04/11/2025 they have ~C$2M debt and ~C$2.8M cash. They have 68M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/11/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $21.93M $22.47M 04/11/2025
Total Assets: $23.94M $24.52M 04/11/2025
Total Liabilities: $4.03M $4.12M 04/11/2025
Current Assets: $2.59M $2.65M 04/11/2025
Current Liabilities: $3.31M $3.39M 04/11/2025
Total Debt: $2.16M $2.21M 04/11/2025
Cash: $2.73M $2.80M 04/11/2025
Enterprise Value: $21.36M $21.88M 09/11/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 04/11/2025
Misc 04/11/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 68,228,469 68,228,469 04/11/2025
Shares (FD): 113,000,000 113,000,000 04/11/2025
Insider Ownership: n/a 35% 04/11/2025
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 01/01/2028 04/11/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 04/11/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 04/11/2025
Initial CapEx (Outstanding): $120.00M
547.08% of MCap		 $120.00M
534.13% of MCap 		04/11/2025
Funding Option: n/a n/a 04/11/2025
Documentation: none PEA 04/11/2025
Future MCap Modifier: 0.1
Developer: Likely Path to Production
 0.1
Developer: Likely Path to Production
 04/24/2023
Cash Flow Multiplier: 2.5 2.5 04/24/2023

Resource Data

GOLD 04/11/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/11/2025
Measured & Indicated: 0.50M 0.50M 04/11/2025
Inferred: 1.00M 1.00M 04/11/2025
Reserves & Resources: 1.50M 1.50M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/11/2025
Measured & Indicated: 0.34M 0.34M 04/11/2025
Inferred: 0.43M 0.43M 04/11/2025
Reserves & Resources: 0.77M 0.77M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 04/11/2025
Extra Operating Cost: n/a n/a 04/11/2025
Total: $1,850 $1,850 04/11/2025
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): 3.50 g/t 3.50 g/t 04/11/2025
Open Pit (Avg): n/a 1.00 g/t 04/11/2025
Recovery Rate: (CG)  85.00% (CG)  85.00% 04/11/2025
F
U
T
U
R
E		 Proven & Probable: 1.00M 1.00M 04/11/2025
Annual Production: 80,000oz. 80,000oz. 04/11/2025
Cash Cost: $1,200 $1,200 04/11/2025
Extra Operating Cost: $650 $650 04/11/2025
SILVER 04/11/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/11/2025
Measured & Indicated: n/a n/a 04/11/2025
Inferred: n/a n/a 04/11/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/11/2025
Measured & Indicated: n/a n/a 04/11/2025
Inferred: n/a n/a 04/11/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 04/11/2025
Extra Operating Cost: n/a n/a 04/11/2025
Total: n/a n/a 04/11/2025
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 04/11/2025
Open Pit (Avg): n/a n/a 04/24/2023
Recovery Rate: n/a n/a 04/11/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/11/2025
Annual Production: n/a n/a 04/11/2025
Cash Cost: n/a n/a 04/11/2025
Extra Operating Cost: n/a n/a 04/11/2025

Property

Last Analysis Data  (04/11/2025)
Stage Name Owned Au Ag Cu Notes
Exp Eastford Lake 100% n/a
Exp Golden Harker 100% n/a
Exp PG-101 50% n/a
Exp West Cache 100% show
1 million oz deposit and growing. Appears to be a mine, but sill early exploration.
Exp Golden Trove 100% n/a
Total Land Package Size (ha): 25,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Eastford Lake 100% n/a
Exp Golden Harker 100% n/a
Exp PG-101 50% n/a
Exp West Cache 100% show
1 million oz deposit and growing. Appears to be a mine, but sill early exploration.
Exp Golden Trove 100% n/a
Total Land Package Size (ha): 25,000  

Profitability (by resource)

Proven &
Probable		 04/11/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 04/11/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.50M 0.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.34M 0.34M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $471.48M $523.38M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $471.48M $523.38M n/a
Max Profit / Current MCap: 21.495 23.296 n/a
Max Profit Per Share (Gold): $4.17 $4.63 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $4.17 $4.63 n/a
Total Free Profit Per Share: $3.90 $4.36 n/a
FD MCap / Gold Eq.: $64.51 $66.08 n/a
FD MCap / Silver Eq.: $0.64 $0.71 n/a
FD MCap / Per Metal
as % Spot Price:		 1.99% 1.95% n/a

Reserves &
Resources		 04/11/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.50M 1.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.77M 0.77M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,060.83M $1,177.60M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,060.83M $1,177.60M n/a
Max Profit / Current MCap: 48.363 52.416 n/a
Max Profit Per Share (Gold): $9.39 $10.42 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $9.39 $10.42 n/a
Total Free Profit Per Share: $9.12 $10.15 n/a
FD MCap / Gold Eq.: $28.67 $29.37 n/a
FD MCap / Silver Eq.: $0.29 $0.31 n/a
FD MCap / Per Metal
as % Spot Price:		 0.89% 0.87% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults