Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Galleon Gold Corp

www: galleongold.com   email: info@galleongold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:GGO CAD
OTCMKTS:PNCKF USD

Description

Galleon Gold Corp are a gold focused junior, late stage development company with exploration properties in Canada. They have approximately 1.5Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$13.24M which is a fall of roughly 20% over the last one months. As of 04/24/2023 they have no debt and ~C$0.74M cash. They have 62M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/24/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $16.64M $13.24M 04/24/2023
Total Assets: $19.95M $20.11M 04/24/2023
Total Liabilities: $2.59M $2.61M 04/24/2023
Current Assets: $1.11M $1.12M 04/24/2023
Current Liabilities: $2.59M $2.61M 04/24/2023
Total Debt: $0.00M $0.00M 04/24/2023
Cash: $0.74M $0.74M 04/24/2023
Enterprise Value: $15.90M $12.49M 05/25/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 04/24/2023
Misc 04/24/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 62,000,000 62,000,000 04/24/2023
Shares (FD): 79,000,000 79,000,000 04/24/2023
Insider Ownership: n/a 30% 04/24/2023
Company Type: Mostly Gold Mostly Gold never
Production ETA: n/a 06/01/2025 04/24/2023
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 04/24/2023
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 04/24/2023
Initial CapEx (Outstanding): $100.00M
601.02% of MCap		 $100.00M
755.4% of MCap 		04/24/2023
Funding Option: n/a n/a 04/24/2023
Documentation: none PEA 04/24/2023
Future MCap Modifier: 0.1
Developer: Likely Path to Production
 0.1
Developer: Likely Path to Production
 04/24/2023
Cash Flow Multiplier: 2.5 2.5 04/24/2023

Resource Data

GOLD 04/24/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/24/2023
Measured & Indicated: 1.00M 1.00M 04/24/2023
Inferred: 0.50M 0.50M 04/24/2023
Reserves & Resources: 1.50M 1.50M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/24/2023
Measured & Indicated: 0.68M 0.68M 04/24/2023
Inferred: 0.21M 0.21M 04/24/2023
Reserves & Resources: 0.89M 0.89M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 04/24/2023
Extra Operating Cost: n/a n/a 04/24/2023
Average Grade: 3.00 g/t 3.00 g/t 04/24/2023
Recovery Rate: (CG)  85.00% (CG)  85.00% 04/24/2023
F
U
T
U
R
E		 Proven & Probable: 1.00M 1.00M 04/24/2023
Annual Production: 70,000oz. 70,000oz. 04/24/2023
Cash Cost: $1,000 $1,000 04/24/2023
Extra Operating Cost: $500 $500 04/24/2023
SILVER 04/24/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/24/2023
Measured & Indicated: n/a n/a 04/24/2023
Inferred: n/a n/a 04/24/2023
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/24/2023
Measured & Indicated: n/a n/a 04/24/2023
Inferred: n/a n/a 04/24/2023
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 04/24/2023
Extra Operating Cost: n/a n/a 04/24/2023
Average Grade: n/a n/a 04/24/2023
Recovery Rate: n/a n/a 04/24/2023
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/24/2023
Annual Production: n/a n/a 04/24/2023
Cash Cost: n/a n/a 04/24/2023
Extra Operating Cost: n/a n/a 04/24/2023

Property

Last Analysis Data  (04/24/2023)
Stage Name Owned Au Ag Cu Notes
Exp Bielby Lake 100% n/a
Exp Destor 100% n/a
Exp East Bay 100% n/a
Exp Eastford Lake 100% n/a
Exp Golden Harker 100% n/a
Exp Jepson Lakes 100% n/a
Exp Kidd Creek 100% n/a
Exp Launay 100% n/a
Exp Montrose 100% n/a
Exp Nelligan 100% n/a
Exp Opawica 100% n/a
Exp PG-101 100% n/a
Exp Pipestone Bay 100% n/a
Exp Scriver Lake 100% n/a
Exp Tardif Brook 0% n/a
Exp West Cache 100% show
1 million oz deposit and growing. Appears to be a mine, but sill early exploration.
Exp West Side 100% n/a
Total Land Package Size (ha): 25,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Bielby Lake 100% n/a
Exp Destor 100% n/a
Exp East Bay 100% n/a
Exp Eastford Lake 100% n/a
Exp Golden Harker 100% n/a
Exp Jepson Lakes 100% n/a
Exp Kidd Creek 100% n/a
Exp Launay 100% n/a
Exp Montrose 100% n/a
Exp Nelligan 100% n/a
Exp Opawica 100% n/a
Exp PG-101 100% n/a
Exp Pipestone Bay 100% n/a
Exp Scriver Lake 100% n/a
Exp Tardif Brook 0% n/a
Exp West Cache 100% show
1 million oz deposit and growing. Appears to be a mine, but sill early exploration.
Exp West Side 100% n/a
Total Land Package Size (ha): 25,000  

Profitability (by resource)

Proven &
Probable		 04/24/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 04/24/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.00M 1.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.68M 0.68M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $335.10M $304.16M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $335.10M $304.16M n/a
Max Profit / Current MCap: 20.140 22.977 n/a
Max Profit Per Share (Gold): $4.24 $3.85 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $4.24 $3.85 n/a
Total Free Profit Per Share: $3.96 $3.63 n/a
FD MCap / Gold Eq.: $24.47 $19.47 n/a
FD MCap / Silver Eq.: $0.31 $0.24 n/a
FD MCap / Per Metal
as % Spot Price:		 1.23% 1.00% n/a

Reserves &
Resources		 04/24/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.50M 1.50M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.89M 0.89M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $439.82M $399.22M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $439.82M $399.22M n/a
Max Profit / Current MCap: 26.434 30.157 n/a
Max Profit Per Share (Gold): $5.57 $5.05 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $5.57 $5.05 n/a
Total Free Profit Per Share: $5.28 $4.83 n/a
FD MCap / Gold Eq.: $18.64 $14.83 n/a
FD MCap / Silver Eq.: $0.24 $0.18 n/a
FD MCap / Per Metal
as % Spot Price:		 0.94% 0.76% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×