Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:GGO
CAD
OTCMKTS:PNCKF
USD
Description
Galleon Gold Corp are a gold focused junior, late stage development company with exploration properties in Canada. They have approximately 1.5Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$13.01M which is a fall of roughly 22% over the last two months. As of 04/24/2023 they have no debt and ~C$0.75M cash. They have 62M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
04/24/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$16.64M
$13.01M
04/24/2023
Total Assets:
$19.95M
$20.21M
04/24/2023
Total Liabilities:
$2.59M
$2.62M
04/24/2023
Current Assets:
$1.11M
$1.12M
04/24/2023
Current Liabilities:
$2.59M
$2.62M
04/24/2023
Total Debt:
$0.00M
$0.00M
04/24/2023
Cash:
$0.74M
$0.75M
04/24/2023
Enterprise Value:
$15.90M
$12.26M
05/22/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
04/24/2023
Misc
04/24/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
62,000,000
62,000,000
04/24/2023
Shares (FD):
79,000,000
79,000,000
04/24/2023
Insider Ownership:
n/a
30%
04/24/2023
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
06/01/2025
04/24/2023
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
04/24/2023
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
04/24/2023
Initial CapEx (Outstanding):
$100.00M601.02% of MCap
$100.00M768.63% of MCap
04/24/2023
Funding Option:
n/a
n/a
04/24/2023
Documentation:
none
PEA
04/24/2023
Future MCap Modifier:
0.1Developer: Likely Path to Production
0.1Developer: Likely Path to Production
04/24/2023
Cash Flow Multiplier:
2.5
2.5
04/24/2023
Resource Data
GOLD
04/24/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/24/2023
Measured & Indicated:
1.00M
1.00M
04/24/2023
Inferred:
0.50M
0.50M
04/24/2023
Reserves & Resources:
1.50M
1.50M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/24/2023
Measured & Indicated:
0.68M
0.68M
04/24/2023
Inferred:
0.21M
0.21M
04/24/2023
Reserves & Resources:
0.89M
0.89M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
04/24/2023
Extra Operating Cost:
n/a
n/a
04/24/2023
Average Grade:
3.00 g/t
3.00 g/t
04/24/2023
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
04/24/2023
F U T U R E
Proven & Probable:
1.00M
1.00M
04/24/2023
Annual Production:
70,000oz.
70,000oz.
04/24/2023
Cash Cost:
$1,000
$1,000
04/24/2023
Extra Operating Cost:
$500
$500
04/24/2023
SILVER
04/24/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/24/2023
Measured & Indicated:
n/a
n/a
04/24/2023
Inferred:
n/a
n/a
04/24/2023
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/24/2023
Measured & Indicated:
n/a
n/a
04/24/2023
Inferred:
n/a
n/a
04/24/2023
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
04/24/2023
Extra Operating Cost:
n/a
n/a
04/24/2023
Average Grade:
n/a
n/a
04/24/2023
Recovery Rate:
n/a
n/a
04/24/2023
F U T U R E
Proven & Probable:
n/a
n/a
04/24/2023
Annual Production:
n/a
n/a
04/24/2023
Cash Cost:
n/a
n/a
04/24/2023
Extra Operating Cost:
n/a
n/a
04/24/2023
Property
Last Analysis Data (04/24/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Saskatchewan , Canada
Bielby Lake
100%
n/a
n/a
n/a
Exploration
Rouyn-noranda , Canada
Destor
100%
n/a
n/a
n/a
Exploration
Duparquet , Canada
East Bay
100%
n/a
n/a
n/a
Exploration
Timmins , Canada
Eastford Lake
100%
n/a
n/a
n/a
Exploration
Harker Township , Canada
Golden Harker
100%
n/a
n/a
n/a
Exploration
Saskatchewan , Canada
Jepson Lakes
100%
n/a
n/a
n/a
Exploration
Kidd Township , Canada
Kidd Creek
100%
n/a
n/a
n/a
Exploration
Launay , Canada
Launay
100%
n/a
n/a
n/a
Exploration
Kirkland Lake , Canada
Montrose
100%
n/a
n/a
n/a
Exploration
Desmaraisville , Canada
Nelligan
100%
n/a
n/a
n/a
Exploration
Demaraisville , Canada
Opawica
100%
n/a
n/a
n/a
Exploration
District Of Cochrane , Canada
PG-101
100%
n/a
n/a
n/a
Exploration
Saskatchewan , Canada
Pipestone Bay
100%
n/a
n/a
n/a
Exploration
Saskatchewan , Canada
Scriver Lake
100%
n/a
n/a
n/a
Exploration
Mount Villebon , Canada
Tardif Brook
0%
n/a
n/a
n/a
Exploration
Timmins , Canada
West Cache
100%
25,000
Both
show
1 million oz deposit and growing. Appears to be a mine, but sill early exploration.
Exploration
Saskatchewan , Canada
West Side
100%
n/a
n/a
n/a
Total Land Package Size (ha):
25,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
Saskatchewan , Canada
Bielby Lake
100%
n/a
n/a
n/a
Exploration
Rouyn-noranda , Canada
Destor
100%
n/a
n/a
n/a
Exploration
Duparquet , Canada
East Bay
100%
n/a
n/a
n/a
Exploration
Timmins , Canada
Eastford Lake
100%
n/a
n/a
n/a
Exploration
Harker Township , Canada
Golden Harker
100%
n/a
n/a
n/a
Exploration
Saskatchewan , Canada
Jepson Lakes
100%
n/a
n/a
n/a
Exploration
Kidd Township , Canada
Kidd Creek
100%
n/a
n/a
n/a
Exploration
Launay , Canada
Launay
100%
n/a
n/a
n/a
Exploration
Kirkland Lake , Canada
Montrose
100%
n/a
n/a
n/a
Exploration
Desmaraisville , Canada
Nelligan
100%
n/a
n/a
n/a
Exploration
Demaraisville , Canada
Opawica
100%
n/a
n/a
n/a
Exploration
District Of Cochrane , Canada
PG-101
100%
n/a
n/a
n/a
Exploration
Saskatchewan , Canada
Pipestone Bay
100%
n/a
n/a
n/a
Exploration
Saskatchewan , Canada
Scriver Lake
100%
n/a
n/a
n/a
Exploration
Mount Villebon , Canada
Tardif Brook
0%
n/a
n/a
n/a
Exploration
Timmins , Canada
West Cache
100%
25,000
Both
show
1 million oz deposit and growing. Appears to be a mine, but sill early exploration.
Exploration
Saskatchewan , Canada
West Side
100%
n/a
n/a
n/a
Total Land Package Size (ha):
25,000
Profitability (by resource)
Proven & Probable
04/24/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
04/24/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
1.00M
1.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.68M
0.68M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$335.10M
$315.79M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$335.10M
$315.79M
n/a
Max Profit / Current MCap:
20.140
24.273
n/a
Max Profit Per Share (Gold):
$4.24
$4.00
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$4.24
$4.00
n/a
Total Free Profit Per Share:
$3.96
$3.78
n/a
FD MCap / Gold Eq.:
$24.47
$19.13
n/a
FD MCap / Silver Eq.:
$0.31
$0.24
n/a
FD MCap / Per Metal as % Spot Price:
1.23%
0.97%
n/a
Reserves & Resources
04/24/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
1.50M
1.50M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.89M
0.89M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$439.82M
$414.48M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$439.82M
$414.48M
n/a
Max Profit / Current MCap:
26.434
31.858
n/a
Max Profit Per Share (Gold):
$5.57
$5.25
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$5.57
$5.25
n/a
Total Free Profit Per Share:
$5.28
$5.03
n/a
FD MCap / Gold Eq.:
$18.64
$14.58
n/a
FD MCap / Silver Eq.:
$0.24
$0.18
n/a
FD MCap / Per Metal as % Spot Price:
0.94%
0.74%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
04/24/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7390
CAD 0.7486
06/09/2023
Spot Gold:
$1,992.80
$1,964.40
06/09/2023
Spot Silver:
$25.13
$24.40
06/09/2023
Gold:Silver Ratio:
79.30
80.51
06/09/2023
Spot Gold (Future):
$3,000.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: