Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Excellon Resources Inc.

www: www.excellonresources.com   email: info@excellonresources.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:EXLLF USD
TSE:EXN CAD

Description

Excellon Resources Inc. are a silver focused junior, small producer with one producing mine in Mexico and exploration properties. Currently they produce roughly 1,000koz. of silver per year. They have approximately 30Moz. of silver in the reserves and resources category of which 10Moz. are in the measured and indicated category. They have a market capitalisation of ~$73.4M which is a fall of roughly 17% over the last eight months. As of 10/06/2019 they have no debt and ~$10M cash. They have 110M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/06/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $88.50M $73.40M 10/06/2019 $-15.10M
Total Assets: $48.00M $48.00M 10/06/2019 $0.00M
Total Liabilities: $12.00M $12.00M 10/06/2019 $0.00M
Current Assets: $15.00M $15.00M 10/06/2019 $0.00M
Current Liabilities: $9.00M $9.00M 10/06/2019 $0.00M
Total Debt: $0.00M $0.00M 10/06/2019 $0.00M
Cash: $10.00M $10.00M 10/06/2019 $0.00M
Enterprise Value: $78.50M $63.40M 01/04/1972 $-15.10M
Cash Flow: $-0.34M $-0.45M never $-0.11M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 10/06/2019 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 10/06/2019 0.00%
Misc 10/06/2019
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 110,301,000 110,301,000 10/06/2019 0
Shares (FD): 125,400,000 125,400,000 10/06/2019 0
Insider Ownership: n/a 29% 10/06/2019 29%
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a n/a 10/06/2019 n/a
Production (Gold Eq Oz.): (guess) 
11,642		 (guess) 
10,309		 10/06/2019 -1,333
Production (Silver Eq Oz.): (guess) 
1,000,000		 (guess) 
1,000,000		 10/06/2019 0
Initial CapEx (Outstanding): n/a n/a 10/06/2019 n/a
Funding Option: n/a n/a 10/06/2019 n/a
Documentation: none PRODUCER 10/06/2019 n/a
Value Adjustment: 25% 25% never 0%

Resource Data

GOLD 10/06/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/06/2019 0.00M
Measured & Indicated: n/a n/a 10/06/2019 0.00M
Inferred: n/a n/a 10/06/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/06/2019 0.00M
Measured & Indicated: n/a n/a 10/06/2019 0.00M
Inferred: n/a n/a 10/06/2019 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/06/2019 $0.00
Extra Operating Cost: n/a n/a 10/06/2019 $0.00
Average Grade: n/a n/a 10/06/2019 n/a
Recovery Rate: n/a n/a 10/06/2019 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 10/06/2019 0.00M
Annual Production: n/a n/a 10/06/2019 n/a
Cash Cost: n/a n/a 10/06/2019 n/a
Extra Operating Cost: n/a n/a 10/06/2019 n/a
SILVER 10/06/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/06/2019 0.00M
Measured & Indicated: 10.00M 10.00M 10/06/2019 0.00M
Inferred: 20.00M 20.00M 10/06/2019 0.00M
Reserves & Resources: 30.00M 30.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/06/2019 0.00M
Measured & Indicated: 7.20M 7.20M 10/06/2019 0.00M
Inferred: 9.00M 9.00M 10/06/2019 0.00M
Reserves & Resources: 16.20M 16.20M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
1,000,000oz.		 (guess) 
1,000,000oz.		 10/06/2019 0oz.
Cash Cost: $10 $10 10/06/2019 $0.00
Extra Operating Cost: $8 $8 10/06/2019 $0.00
Average Grade: 400.00 g/t 400.00 g/t 10/06/2019 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 10/06/2019 0.00%
F
U
T
U
R
E		 Proven & Probable: 20.00M 20.00M 10/06/2019 0.00M
Annual Production: 2,000,000oz. 2,000,000oz. 10/06/2019 0oz.
Cash Cost: $10 $10 10/06/2019 $0
Extra Operating Cost: $8 $8 10/06/2019 $0

Property

Last Analysis Data  (10/06/2019)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Platosa 100% n/a Underground show
Highest grade mine in mexico at 25 opt.
Exploration Germany, Germany Silver City 100% 16,000 n/a show
Past production area.

36-kilometer strike.

High grade.
Exploration Mexico, Mexico Evolucion 100% (guess) 30,000 Both show
Early exploration
Total Land Package Size (ha): 46,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Exploration Silver City 100% 16,000 n/a show
Past production area.

36-kilometer strike.

High grade.
Production Torreon, Mexico Platosa 100% n/a Underground show
Highest grade mine in mexico at 25 opt.
Exploration Mexico, Mexico Evolucion 100% (guess) 30,000 Both show
Early exploration
Exploration Salmon, USA Buckhorn 0% n/a n/a n/a
Exploration Idaho, USA Gold Bug 100% n/a n/a n/a
Exploration Idaho, USA Hai 100% n/a n/a n/a
Exploration Idaho, USA Kilgore 100% 5,000 Open Pit show
900,000 oz deposit at .5 gpt.

Plus more good drill results.

At least 1 million oz.
Exploration Oakley, Id, USA Oakley 0% n/a n/a n/a
Total Land Package Size (ha): 51,000  

Profitability (by resource)

Proven &
Probable		 10/06/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 10/06/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.01M
Total (Silver Eq. Oz.): 10.00M 10.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -0.01M
Silver Eq. Oz.: 7.20M 7.20M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-1.85M $-2.46M n/a $-0.60M
Total Maximum Profit: $-1.85M $-2.46M n/a $-0.60M
Max Profit / Current MCap: n/a n/a n/a -0.013
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.01 $-0.02 n/a $0.00
Total Max Profit Per Share: $-0.01 $-0.02 n/a $0.00
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $1,055.79 $988.93 n/a $-66.86
FD Mkt. Cap / Silver Eq.: $12.29 $10.19 n/a $-2.10
FD Mkt. Cap / Per Metal
as % Spot Price:		 70.20% 58.76% n/a -11.44%

Reserves &
Resources		 10/06/2019
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.04M
Total (Silver Eq. Oz.): 30.00M 30.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -0.02M
Silver Eq. Oz.: 16.20M 16.20M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-4.17M $-5.53M n/a $-1.36M
Total Maximum Profit: $-4.17M $-5.53M n/a $-1.36M
Max Profit / Current MCap: n/a n/a n/a -0.028
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.03 $-0.04 n/a $-0.01
Total Max Profit Per Share: $-0.03 $-0.04 n/a $-0.01
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $469.24 $439.52 n/a $-29.71
FD Mkt. Cap / Silver Eq.: $5.46 $4.53 n/a $-0.93
FD Mkt. Cap / Per Metal
as % Spot Price:		 31.20% 26.12% n/a -5.08%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.