Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Excellon Resources Inc

www: www.excellonresources.com   email: info@excellonresources.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:EXN CAD
OTCMKTS:EXNRF USD

Description

Excellon Resources Inc are a gold focused junior, late stage developer with three exploration properties in Germany, Mexico and USA. They have approximately 1Moz. of gold in the reserves and resources category of which 0.8Moz. are in the measured and indicated category. They have a market capitalisation of ~$11.02M which is a fall of roughly 1% over the last days. As of 10/06/2024 they have ~$6M debt and ~$1M cash. They have 115M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 10/06/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $11.11M $11.02M 10/06/2024 $-0.09M
Total Assets: $34.00M $34.00M 10/06/2024 $0.00M
Total Liabilities: $44.50M $44.50M 10/06/2024 $0.00M
Current Assets: $9.40M $9.40M 10/06/2024 $0.00M
Current Liabilities: $31.40M $31.40M 10/06/2024 $0.00M
Total Debt: $5.50M $5.50M 10/06/2024 $0.00M
Cash: $1.00M $1.00M 10/06/2024 $0.00M
Enterprise Value: $15.61M $15.52M 06/29/1970 $-0.09M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 10/06/2024 n/a
Misc 10/06/2024
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 114,602,785 114,602,785 10/06/2024 0
Shares (FD): 131,000,000 131,000,000 10/06/2024 0
Insider Ownership: n/a 29% 10/06/2024 29%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a 01/01/2028 10/06/2024 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 10/06/2024 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 10/06/2024 0
Initial CapEx (Outstanding): n/a n/a 10/06/2024 n/a
Funding Option: n/a n/a 10/06/2024 n/a
Documentation: none PEA 10/06/2024 n/a
Future MCap Modifier: 0.05
Developer: Early Development
 0.05
Developer: Early Development
 10/09/2023 0
Cash Flow Multiplier: 2 2 10/09/2023 0.00

Resource Data

GOLD 10/06/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/06/2024 0.00M
Measured & Indicated: 0.80M 0.80M 10/06/2024 0.00M
Inferred: 0.20M 0.20M 10/06/2024 0.00M
Reserves & Resources: 1.00M 1.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/06/2024 0.00M
Measured & Indicated: 0.51M 0.51M 10/06/2024 0.00M
Inferred: 0.08M 0.08M 10/06/2024 0.00M
Reserves & Resources: 0.59M 0.59M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/06/2024 $0.00
Extra Operating Cost: n/a n/a 10/06/2024 $0.00
Total: $1,650 $1,650 10/06/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 10/06/2024 n/a
Open Pit (Avg): n/a 0.60 g/t 10/09/2023 0.60 g/t
Recovery Rate: (CG)  80.00% (CG)  80.00% 10/06/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.80M 0.80M 10/06/2024 0.00M
Annual Production: 50,000oz. 50,000oz. 10/06/2024 0oz.
Cash Cost: $1,100 $1,100 10/06/2024 $0
Extra Operating Cost: $550 $550 10/06/2024 $0
SILVER 10/06/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 10/06/2024 0.00M
Measured & Indicated: n/a n/a 10/06/2024 0.00M
Inferred: n/a n/a 10/06/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 10/06/2024 0.00M
Measured & Indicated: n/a n/a 10/06/2024 0.00M
Inferred: n/a n/a 10/06/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 10/06/2024 $0.00
Extra Operating Cost: n/a n/a 10/06/2024 $0.00
Total: n/a n/a 10/06/2024 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 10/06/2024 n/a
Open Pit (Avg): n/a n/a 10/09/2023 n/a
Recovery Rate: n/a n/a 10/06/2024 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 10/06/2024 0.00M
Annual Production: n/a n/a 10/06/2024 n/a
Cash Cost: n/a n/a 10/06/2024 n/a
Extra Operating Cost: n/a n/a 10/06/2024 n/a

Property

Last Analysis Data  (10/06/2024)
Stage Name Owned Au Ag Cu Notes
Exp Silver City 100% show
Past production area.

36-kilometer strike.

High grade.
Exp Evolucion 100% show
Early exploration
Exp Kilgore 100% show
900,000 oz deposit at .5 gpt.

Plus more good drill results.

At least 1 million oz.
Total Land Package Size (ha): 51,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Exp Silver City 100% show
Past production area.

36-kilometer strike.

High grade.
Exp Evolucion 100% show
Early exploration
Exp Kilgore 100% show
900,000 oz deposit at .5 gpt.

Plus more good drill results.

At least 1 million oz.
Total Land Package Size (ha): 51,000  

Profitability (by resource)

Proven &
Probable		 10/06/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 10/06/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.80M 0.80M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 2.43M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.51M 0.51M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.56M
Maximum Profit (Gold): $513.48M $490.75M n/a $-22.73M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $513.48M $490.75M n/a $-22.73M
Max Profit / Current MCap: 46.225 44.529 n/a -1.696
Max Profit Per Share (Gold): $3.92 $3.75 n/a $-0.17
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $3.92 $3.75 n/a $-0.17
Total Free Profit Per Share: $3.80 $3.63 n/a $-0.17
FD MCap / Gold Eq.: $21.70 $21.53 n/a $-0.17
FD MCap / Silver Eq.: $0.26 $0.25 n/a $-0.01
FD MCap / Per Metal
as % Spot Price:		 0.82% 0.83% n/a 0.01%

Reserves &
Resources		 10/06/2024
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 3.04M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.59M 0.59M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 1.80M
Maximum Profit (Gold): $593.72M $567.43M n/a $-26.28M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $593.72M $567.43M n/a $-26.28M
Max Profit / Current MCap: 53.448 51.487 n/a -1.961
Max Profit Per Share (Gold): $4.53 $4.33 n/a $-0.20
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $4.53 $4.33 n/a $-0.20
Total Free Profit Per Share: $4.42 $4.22 n/a $-0.20
FD MCap / Gold Eq.: $18.76 $18.62 n/a $-0.15
FD MCap / Silver Eq.: $0.23 $0.22 n/a $-0.01
FD MCap / Per Metal
as % Spot Price:		 0.71% 0.71% n/a 0.01%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×