Subscribe Now - Click Here:       1 Year for only $149   or   3 months for $99

Category: Junior: Emerging Mid-tier Producer
Rating & Risk: Login to view
Excellon Resources Inc.
www: www.excellonresources.com     email: info@excellonresources.com

Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:EXLLF USD
TSE:EXN CAD

Description

Excellon Resources Inc. are a silver focused junior, emerging mid-tier producer with one producing mine in Mexico and two exploration properties. Currently they produce roughly 1.2Moz. of silver per year. They have approximately 35Moz. of silver in the reserves and resources category of which 25Moz. are in the measured and indicated category. They have a market capitalisation of ~$116.4M which is a rise of roughly 90% over the last eight months. As of 11/11/2018 they have no debt and ~$10M cash. They have 98M shares outstanding and trade on the Toronto Stock Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/11/2018
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Mkt. Cap (FD): $61.41M $116.40M 11/11/2018 $54.99M
Total Assets: $56.00M $56.00M 11/11/2018 $0.00M
Total Liabilities: $9.00M $9.00M 11/11/2018 $0.00M
Current Assets: $17.00M $17.00M 11/11/2018 $0.00M
Current Liabilities: $6.00M $6.00M 11/11/2018 $0.00M
Total Debt: $0.00M $0.00M 11/11/2018 $0.00M
Cash: $10.00M $10.00M 11/11/2018 $0.00M
Enterprise Value: $51.41M $106.40M 05/16/1973 $54.99M
Cash Flow: $-4.91M $-3.02M never $1.89M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 11/11/2018 n/a
Tax Rate: (guess)  30.00% (default)  30.00% 11/11/2018 0.00%
Misc 11/11/2018
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 98,000,000 98,000,000 11/11/2018 0
Shares (FD): 111,000,000 111,000,000 11/11/2018 0
Insider Ownership: n/a 29% 11/11/2018 29%
Company Type: Mostly Silver Mostly Silver never n/a
Production ETA: n/a n/a 11/11/2018 n/a
Production (Gold Eq Oz.): (guess) 
14,040		 (guess) 
13,635		 11/11/2018 -405
Production (Silver Eq Oz.): (guess) 
1,200,000		 (guess) 
1,200,000		 11/11/2018 0
Initial CapEx (Outstanding): n/a n/a 11/11/2018 n/a
Funding Option: n/a n/a 11/11/2018 n/a
Documentation: none PRODUCER 11/11/2018 n/a
Value Adjustment: none none never 0%

Resource Data

GOLD 11/11/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/11/2018 0.00M
Measured & Indicated: n/a n/a 11/11/2018 0.00M
Inferred: n/a n/a 11/11/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/11/2018 0.00M
Measured & Indicated: n/a n/a 11/11/2018 0.00M
Inferred: n/a n/a 11/11/2018 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/11/2018 $0.00
Extra Operating Cost: n/a n/a 11/11/2018 $0.00
Average Grade: n/a n/a 11/11/2018 n/a
Recovery Rate: n/a n/a 11/11/2018 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 11/11/2018 0.00M
Annual Production: n/a n/a 11/11/2018 n/a
Cash Cost: n/a n/a 11/11/2018 n/a
Extra Operating Cost: n/a n/a 11/11/2018 n/a
SILVER 11/11/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/11/2018 0.00M
Measured & Indicated: 25.00M 25.00M 11/11/2018 0.00M
Inferred: 10.00M 10.00M 11/11/2018 0.00M
Reserves & Resources: 35.00M 35.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/11/2018 0.00M
Measured & Indicated: 18.00M 18.00M 11/11/2018 0.00M
Inferred: 4.50M 4.50M 11/11/2018 0.00M
Reserves & Resources: 22.50M 22.50M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
1,200,000oz.		 (guess) 
1,200,000oz.		 11/11/2018 0oz.
Cash Cost: $9 $9 11/11/2018 $0.00
Extra Operating Cost: $11 $11 11/11/2018 $0.00
Average Grade: 400.00 g/t 400.00 g/t 11/11/2018 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 11/11/2018 0.00%
F
U
T
U
R
E		 Proven & Probable: 35.00M 35.00M 11/11/2018 0.00M
Annual Production: 3,000,000oz. 3,000,000oz. 11/11/2018 0oz.
Cash Cost: $9 $9 11/11/2018 $0
Extra Operating Cost: $7 $7 11/11/2018 $0

Property

Last Analysis Data  (11/11/2018)
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Torreon, Mexico Platosa 100% n/a Underground show
Highest grade mine in mexico at 25 opt.
Exploration Mexico, Mexico Evolucion 100% (guess) 30,000 Both show
Early exploration
Exploration Zacatecas, Mexico Miguel Auza 100% 41,000 n/a show
It was a producing mine and mill when they purchased it from Silver Eagle. Then they shut it down and do not mention it's resources in their presentation.

34 million oz (AGEQ at 350 gpt)
Total Land Package Size (ha): 71,000  
Current Data
Stage Location Name Owned Size (Ha) Type Au Ag Cu Notes
Production Torreon, Mexico Platosa 100% n/a Underground show
Highest grade mine in mexico at 25 opt.
Exploration Mexico, Mexico Evolucion 100% (guess) 30,000 Both show
Early exploration
Exploration Zacatecas, Mexico Miguel Auza 100% 41,000 n/a show
It was a producing mine and mill when they purchased it from Silver Eagle. Then they shut it down and do not mention it's resources in their presentation.

34 million oz (AGEQ at 350 gpt)
Total Land Package Size (ha): 71,000  

Profitability (by resource)

Proven &
Probable		 11/11/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD Mkt. Cap / Gold Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Silver Eq.: n/a n/a n/a $0.00
FD Mkt. Cap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 11/11/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.01M
Total (Silver Eq. Oz.): 25.00M 25.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -0.01M
Silver Eq. Oz.: 18.00M 18.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-73.71M $-45.36M n/a $28.35M
Total Maximum Profit: $-73.71M $-45.36M n/a $28.35M
Max Profit / Current MCap: n/a n/a n/a 0.811
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.66 $-0.41 n/a $0.26
Total Max Profit Per Share: $-0.66 $-0.41 n/a $0.26
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $291.58 $569.12 n/a $277.53
FD Mkt. Cap / Silver Eq.: $3.41 $6.47 n/a $3.06
FD Mkt. Cap / Per Metal
as % Spot Price:		 24.11% 39.43% n/a 15.32%

Reserves &
Resources		 11/11/2018
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.01M
Total (Silver Eq. Oz.): 35.00M 35.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -0.01M
Silver Eq. Oz.: 22.50M 22.50M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $-92.14M $-56.70M n/a $35.44M
Total Maximum Profit: $-92.14M $-56.70M n/a $35.44M
Max Profit / Current MCap: n/a n/a n/a 1.013
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $-0.83 $-0.51 n/a $0.32
Total Max Profit Per Share: $-0.83 $-0.51 n/a $0.32
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD Mkt. Cap / Gold Eq.: $233.27 $455.29 n/a $222.03
FD Mkt. Cap / Silver Eq.: $2.73 $5.17 n/a $2.44
FD Mkt. Cap / Per Metal
as % Spot Price:		 19.29% 31.55% n/a 12.26%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×
Register for a FREE account
  • Get Don's "Guide to valuing mining stocks", which features as a chapter in his book.
  • Set up stock alerts
  • Join our mailing list (Don's thoughts)*
  • Try out searching, portfolios and other paid features.
* Average email frequency will be no more than 2-3 times per week
Processing

Thank you for registering!

We have sent you an email to verify your address. Please click the link or paste it into your web browser to confirm your subscription and receive your free chapter.