Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Orogen Royalties Inc

www: www.orogenroyalties.com   email: info@orogenroyalties.com
Category: Royalty Company
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:OGN CAD
OTCMKTS:OGNNF USD

Description

Orogen Royalties Inc are a royalty company looking for gold with exploration properties in Canada, Mexico and USA. They have a market capitalisation of ~C$83.03M which is a rise of roughly 2% over the last three weeks. As of 08/13/2025 they have no debt and ~C$12.9M cash. They have 59M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 08/13/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $81.67M $83.03M 08/13/2025 $1.36M
MCap (OS): $74.13M $75.37M 08/13/2025 $1.24M
Total Assets: $52.07M $52.03M 08/13/2025 $-0.03M
Total Liabilities: $1.51M $1.51M 08/13/2025 $0.00M
Current Assets: $21.72M $21.71M 08/13/2025 $-0.01M
Current Liabilities: $1.39M $1.39M 08/13/2025 $0.00M
Total Debt: $0.00M $0.00M 08/13/2025 $0.00M
Cash: $12.91M $12.90M 08/13/2025 $-0.01M
Debt (Net): $-12.91M $-12.90M $0.01M
Enterprise Value: $68.76M $70.13M 03/22/1972 $1.37M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 08/13/2025 n/a
Misc 08/13/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 59,000,000 59,000,000 08/13/2025 0
Shares (FD): 65,000,000 65,000,000 08/13/2025 0
Insider Ownership: n/a 44% 08/13/2025 44%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: never n/a
Production ETA: n/a n/a 08/13/2025 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 08/13/2025 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 08/13/2025 0
Development Phase: none none 08/13/2025 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 2
PG/Explorer: Average Project
 2
PG/Explorer: Average Project
 04/24/2023 0
Cash Flow Multiple: none none 08/13/2025 0.00

Resource Data

GOLD 08/13/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/13/2025 0.00M
Measured & Indicated: 0.00M 0.00M 08/13/2025 0.00M
Inferred: 0.00M 0.00M 08/13/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/13/2025 0.00M
Measured & Indicated: 0.00M 0.00M 08/13/2025 0.00M
Inferred: 0.00M 0.00M 08/13/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/13/2025 $0.00
Extra Operating Cost: n/a n/a 08/13/2025 $0.00
Total: n/a n/a 08/13/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 08/13/2025 n/a
Open Pit (Avg): n/a n/a 08/11/2023 n/a
Recovery Rate: n/a n/a 08/13/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/13/2025 0.00M
Annual Production: n/a n/a 08/13/2025 n/a
Cash Cost: n/a n/a 08/13/2025 n/a
Extra Operating Cost: n/a n/a 08/13/2025 n/a
SILVER 08/13/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 08/13/2025 0.00M
Measured & Indicated: n/a n/a 08/13/2025 0.00M
Inferred: n/a n/a 08/13/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 08/13/2025 0.00M
Measured & Indicated: n/a n/a 08/13/2025 0.00M
Inferred: n/a n/a 08/13/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 08/13/2025 $0.00
Extra Operating Cost: n/a n/a 08/13/2025 $0.00
Total: n/a n/a 08/13/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 08/13/2025 n/a
Open Pit (Avg): n/a n/a 08/11/2023 n/a
Recovery Rate: n/a n/a 08/13/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 08/13/2025 0.00M
Annual Production: n/a n/a 08/13/2025 n/a
Cash Cost: n/a n/a 08/13/2025 n/a
Extra Operating Cost: n/a n/a 08/13/2025 n/a

Property

Last Analysis Data  (08/13/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Axe
100 show
Early exploration.

Size: 4,900 ha
Exp Ball Creek
30 show
Early exploration.

Note: March 2023 sale and option agreement on property -

Sale to P2 Gold who will acquire a 100% interest in 18,893 hectares of mineral claims (“Ball Creek West”).

Option Agreement with Kingfisher who can earn a 100% interest in 35,020 hectares of mineral claims (“Ball Creek East”) by issuing $3.5 million in common shares of Kingfisher and spending $7.5 million in exploration over a four-year period.

Size: 50,000 ha
Exp Arroyo Amarillo
30 show
JV with Vale.
Exp Cardelena
100 n/a
Exp Cumobabi
40 show
JV with Inmet.
Exp Ermitano
2 show
Gold / Silver Discovery

Optioned to First Majestic
2% NSR

Size: 16,000 ha
Exp Guadalupe
100 n/a
Exp La Palma
100 n/a
Exp San Nicolas
100 n/a
Exp Suaqui Verde
40 show
JV with Inmet.
Exp TMVB
100 show
Huge property in Central Mexico.

Size: 1,500,000 ha
Exp Arabia
100 n/a
Exp Black Canyon
100 show
20 properties in Nevada.
Exp Broken Hills
100 n/a
Exp Buffalo Canyon
100 n/a
Exp Bunce
100 n/a
Exp Curtis Springs
100 n/a
Exp Fireball Ridge
100 n/a
Exp Fourth of July
100 n/a
Exp Goldstar
100 n/a
Exp Green Monster
100 n/a
Exp Gypsum Valley
100 n/a
Exp Hays Canyon
100 n/a
Exp JPW
100 n/a
Exp Leonid
100 n/a
Exp Pasco Canyon
100 n/a
Exp Reef
100 n/a
Exp Rose Mine
100 n/a
Exp Spruce Mountain
100 n/a
Exp Trinity
100 n/a
Exp Wildcat
100 n/a
Exp Wildhorse
100 n/a
Exp Wood Hills South
100 n/a
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Axe
100 show
Early exploration.

Size: 4,900 ha
Exp Ball Creek
30 show
Early exploration.

Note: March 2023 sale and option agreement on property -

Sale to P2 Gold who will acquire a 100% interest in 18,893 hectares of mineral claims (“Ball Creek West”).

Option Agreement with Kingfisher who can earn a 100% interest in 35,020 hectares of mineral claims (“Ball Creek East”) by issuing $3.5 million in common shares of Kingfisher and spending $7.5 million in exploration over a four-year period.

Size: 50,000 ha
Exp Arroyo Amarillo
30 show
JV with Vale.
Exp Cardelena
100 n/a
Exp Cumobabi
40 show
JV with Inmet.
Exp Ermitano
2 show
Gold / Silver Discovery

Optioned to First Majestic
2% NSR

Size: 16,000 ha
Exp Guadalupe
100 n/a
Exp La Palma
100 n/a
Exp San Nicolas
100 n/a
Exp Suaqui Verde
40 show
JV with Inmet.
Exp TMVB
100 show
Huge property in Central Mexico.

Size: 1,500,000 ha
Exp Arabia
100 n/a
Exp Black Canyon
100 show
20 properties in Nevada.
Exp Broken Hills
100 n/a
Exp Buffalo Canyon
100 n/a
Exp Bunce
100 n/a
Exp Curtis Springs
100 n/a
Exp Fireball Ridge
100 n/a
Exp Fourth of July
100 n/a
Exp Goldstar
100 n/a
Exp Green Monster
100 n/a
Exp Gypsum Valley
100 n/a
Exp Hays Canyon
100 n/a
Exp JPW
100 n/a
Exp Leonid
100 n/a
Exp Pasco Canyon
100 n/a
Exp Reef
100 n/a
Exp Rose Mine
100 n/a
Exp Spruce Mountain
100 n/a
Exp Trinity
100 n/a
Exp Wildcat
100 n/a
Exp Wildhorse
100 n/a
Exp Wood Hills South
100 n/a

Profitability (by resource)

Proven &
Probable		 08/13/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 08/13/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%

Reserves &
Resources		 08/13/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults