Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:OGN
CAD
OTCMKTS:OGNRF
USD
Description
Orogen Royalties Inc are a royalty company looking for gold with exploration properties in Canada, Mexico and USA. They have a market capitalisation of ~C$81.31M which is a rise of roughly 21% over the last ten months. As of 08/07/2022 they have no debt and ~C$2.16M cash. They have 178M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
08/07/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$67.10M
$81.31M
08/07/2022
Total Assets:
$40.41M
$38.81M
08/07/2022
Total Liabilities:
$0.60M
$0.57M
08/07/2022
Current Assets:
$8.84M
$8.49M
08/07/2022
Current Liabilities:
$0.33M
$0.31M
08/07/2022
Total Debt:
$0.00M
$0.00M
08/07/2022
Cash:
$2.25M
$2.16M
08/07/2022
Enterprise Value:
$64.85M
$79.15M
07/04/1972
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
08/07/2022
Misc
08/07/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
178,000,000
178,000,000
08/07/2022
Shares (FD):
206,000,000
206,000,000
08/07/2022
Insider Ownership:
n/a
27%
08/07/2022
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
08/07/2022
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
08/07/2022
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
08/07/2022
Initial CapEx (Outstanding):
n/a
n/a
08/07/2022
Funding Option:
n/a
n/a
08/07/2022
Documentation:
none
none
08/07/2022
Future MCap Modifier:
0.02PG/Explorer: Average Project
0.02PG/Explorer: Average Project
04/24/2023
Cash Flow Multiplier:
none
none
never
Resource Data
GOLD
08/07/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
08/07/2022
Measured & Indicated:
0.00M
0.00M
08/07/2022
Inferred:
0.00M
0.00M
08/07/2022
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
08/07/2022
Measured & Indicated:
0.00M
0.00M
08/07/2022
Inferred:
0.00M
0.00M
08/07/2022
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
08/07/2022
Extra Operating Cost:
n/a
n/a
08/07/2022
Average Grade:
n/a
n/a
08/07/2022
Recovery Rate:
n/a
n/a
08/07/2022
F U T U R E
Proven & Probable:
n/a
n/a
08/07/2022
Annual Production:
n/a
n/a
08/07/2022
Cash Cost:
n/a
n/a
08/07/2022
Extra Operating Cost:
n/a
n/a
08/07/2022
SILVER
08/07/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
08/07/2022
Measured & Indicated:
n/a
n/a
08/07/2022
Inferred:
n/a
n/a
08/07/2022
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
08/07/2022
Measured & Indicated:
n/a
n/a
08/07/2022
Inferred:
n/a
n/a
08/07/2022
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
08/07/2022
Extra Operating Cost:
n/a
n/a
08/07/2022
Average Grade:
n/a
n/a
08/07/2022
Recovery Rate:
n/a
n/a
08/07/2022
F U T U R E
Proven & Probable:
n/a
n/a
08/07/2022
Annual Production:
n/a
n/a
08/07/2022
Cash Cost:
n/a
n/a
08/07/2022
Extra Operating Cost:
n/a
n/a
08/07/2022
Property
Last Analysis Data (08/07/2022)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
British Columbia , Canada
Axe
100% (guess)
4,900
n/a
show
Early exploration.
Exploration
British Columbia , Canada
Ball Creek
30% (guess)
50,000
n/a
show
Early exploration.
Exploration
Hermosillo , Mexico
Arroyo Amarillo
30%
n/a
n/a
show
JV with Vale.
Exploration
Sonora , Mexico
Cardelena
100%
n/a
n/a
n/a
Exploration
Sonora State , Mexico
Cumobabi
40%
n/a
n/a
show
JV with Inmet.
Exploration
Mexico , Mexico
Ermitano
2%
16,000
Both
show
Gold / Silver Discovery
Optioned to First Majestic
2% NSR
Exploration
Sonora , Mexico
Guadalupe
100%
n/a
n/a
n/a
Exploration
Sonora , Mexico
La Palma
100%
n/a
n/a
n/a
Exploration
Sonora , Mexico
San Nicolas
100%
n/a
n/a
n/a
Exploration
Sonora State , Mexico
Suaqui Verde
40%
n/a
n/a
show
JV with Inmet.
Exploration
Central Belt , Mexico
TMVB
100%
1,500,000
n/a
show
Huge property in Central Mexico.
Exploration
Lovelock, Nv , USA
Arabia
100%
n/a
n/a
n/a
Exploration
Nevada , USA
Black Canyon
100%
n/a
n/a
show
20 properties in Nevada.
Exploration
Nevada , USA
Broken Hills
100%
n/a
n/a
n/a
Exploration
Ione, Nv , USA
Buffalo Canyon
100%
n/a
n/a
n/a
Exploration
Lovelock, Nv , USA
Bunce
100%
n/a
n/a
n/a
Exploration
Elko, Nv , USA
Curtis Springs
100%
n/a
n/a
n/a
Exploration
Reno, Nv , USA
Fireball Ridge
100%
n/a
n/a
n/a
Exploration
Nevada , USA
Fourth of July
100%
n/a
n/a
n/a
Exploration
Lovelock, Nv , USA
Goldstar
100%
n/a
n/a
n/a
Exploration
Tonopah, Nv , USA
Green Monster
100%
n/a
n/a
n/a
Exploration
Churchill County , USA
Gypsum Valley
100%
n/a
n/a
n/a
Exploration
Nevada , USA
Hays Canyon
100%
n/a
n/a
n/a
Exploration
Reno, Nv , USA
JPW
100%
n/a
n/a
n/a
Exploration
Carlin, Nv , USA
Leonid
100%
n/a
n/a
n/a
Exploration
Nye County, Nv , USA
Pasco Canyon
100%
n/a
n/a
n/a
Exploration
Nevada , USA
Reef
100%
n/a
n/a
n/a
Exploration
Nevada , USA
Rose Mine
100%
n/a
n/a
n/a
Exploration
Wells, Nv , USA
Spruce Mountain
100%
n/a
n/a
n/a
Exploration
Nevada , USA
Trinity
100%
n/a
n/a
n/a
Exploration
Juab County, Utah , USA
Wildcat
100%
n/a
n/a
n/a
Exploration
Fallon, Nv , USA
Wildhorse
100%
n/a
n/a
n/a
Exploration
Wells, Nv , USA
Wood Hills South
100%
n/a
n/a
n/a
Total Land Package Size (ha):
1,570,900
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Exploration
British Columbia , Canada
Axe
100% (guess)
4,900
n/a
show
Early exploration.
Exploration
British Columbia , Canada
Ball Creek
30% (guess)
50,000
n/a
show
Early exploration.
Note: March 2023 sale and option agreement on property -
Sale to P2 Gold who will acquire a 100% interest in 18,893 hectares of mineral claims (“Ball Creek West”).
Option Agreement with Kingfisher who can earn a 100% interest in 35,020 hectares of mineral claims (“Ball Creek East”) by issuing $3.5 million in common shares of Kingfisher and spending $7.5 million in exploration over a four-year period.
Exploration
Hermosillo , Mexico
Arroyo Amarillo
30%
n/a
n/a
show
JV with Vale.
Exploration
Sonora , Mexico
Cardelena
100%
n/a
n/a
n/a
Exploration
Sonora State , Mexico
Cumobabi
40%
n/a
n/a
show
JV with Inmet.
Exploration
Mexico , Mexico
Ermitano
2%
16,000
Both
show
Gold / Silver Discovery
Optioned to First Majestic
2% NSR
Exploration
Sonora , Mexico
Guadalupe
100%
n/a
n/a
n/a
Exploration
Sonora , Mexico
La Palma
100%
n/a
n/a
n/a
Exploration
Sonora , Mexico
San Nicolas
100%
n/a
n/a
n/a
Exploration
Sonora State , Mexico
Suaqui Verde
40%
n/a
n/a
show
JV with Inmet.
Exploration
Central Belt , Mexico
TMVB
100%
1,500,000
n/a
show
Huge property in Central Mexico.
Exploration
Lovelock, Nv , USA
Arabia
100%
n/a
n/a
n/a
Exploration
Nevada , USA
Black Canyon
100%
n/a
n/a
show
20 properties in Nevada.
Exploration
Nevada , USA
Broken Hills
100%
n/a
n/a
n/a
Exploration
Ione, Nv , USA
Buffalo Canyon
100%
n/a
n/a
n/a
Exploration
Lovelock, Nv , USA
Bunce
100%
n/a
n/a
n/a
Exploration
Elko, Nv , USA
Curtis Springs
100%
n/a
n/a
n/a
Exploration
Reno, Nv , USA
Fireball Ridge
100%
n/a
n/a
n/a
Exploration
Nevada , USA
Fourth of July
100%
n/a
n/a
n/a
Exploration
Lovelock, Nv , USA
Goldstar
100%
n/a
n/a
n/a
Exploration
Tonopah, Nv , USA
Green Monster
100%
n/a
n/a
n/a
Exploration
Churchill County , USA
Gypsum Valley
100%
n/a
n/a
n/a
Exploration
Nevada , USA
Hays Canyon
100%
n/a
n/a
n/a
Exploration
Reno, Nv , USA
JPW
100%
n/a
n/a
n/a
Exploration
Carlin, Nv , USA
Leonid
100%
n/a
n/a
n/a
Exploration
Nye County, Nv , USA
Pasco Canyon
100%
n/a
n/a
n/a
Exploration
Nevada , USA
Reef
100%
n/a
n/a
n/a
Exploration
Nevada , USA
Rose Mine
100%
n/a
n/a
n/a
Exploration
Wells, Nv , USA
Spruce Mountain
100%
n/a
n/a
n/a
Exploration
Nevada , USA
Trinity
100%
n/a
n/a
n/a
Exploration
Juab County, Utah , USA
Wildcat
100%
n/a
n/a
n/a
Exploration
Fallon, Nv , USA
Wildhorse
100%
n/a
n/a
n/a
Exploration
Wells, Nv , USA
Wood Hills South
100%
n/a
n/a
n/a
Total Land Package Size (ha):
1,570,900
Profitability (by resource)
Proven & Probable
08/07/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
08/07/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
08/07/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
08/07/2022 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7756
CAD 0.7448
06/05/2023
Spot Gold:
$1,838.00
$1,941.50
06/05/2023
Spot Silver:
$21.56
$23.43
06/05/2023
Gold:Silver Ratio:
85.25
82.86
06/05/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: