Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:EOX
CAD
OTCMKTS:EOXFF
USD
Description
Euromax Resources Ltd are a gold focused junior, late stage developer with one mine in development in Macedonia (FYR) and three exploration properties. They have approximately 2.75Moz. of gold in the reserves and resources category of which 2.5Moz. are in the measured and indicated category. They have a market capitalisation of ~C$7.26M which is a fall of roughly 34% over the last two months. As of 07/26/2025 they have ~C$27M debt and ~C$0.29M cash. They have 711M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
07/26/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$11.02M
$7.26M
07/26/2025
$-3.76M
MCap (OS):
$7.80M
$5.14M
07/26/2025
$-2.66M
Total Assets:
$29.98M
$29.61M
07/26/2025
$-0.36M
Total Liabilities:
$34.36M
$33.95M
07/26/2025
$-0.42M
Current Assets:
$0.37M
$0.36M
07/26/2025
$0.00M
Current Liabilities:
$27.78M
$27.45M
07/26/2025
$-0.34M
Total Debt:
$27.05M
$26.72M
07/26/2025
$-0.33M
Cash:
$0.29M
$0.29M
07/26/2025
$0.00M
Debt (Net):
$26.76M
$26.44M
$-0.32M
Enterprise Value:
$37.78M
$33.69M
01/25/1971
$-4.09M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
07/26/2025
n/a
Misc
07/26/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
711,000,000
711,000,000
07/26/2025
0
Shares (FD):
1,005,000,000
1,005,000,000
07/26/2025
0
Insider Ownership:
n/a
50%
07/26/2025
50%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Group:
Developer
Developer
never
n/a
Production ETA:
n/a
01/01/2024
07/26/2025
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
07/26/2025
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
07/26/2025
0
Development Phase:
none
FS Released
07/26/2025
n/a
Optionality Play:
none
No
F U T U R E
% of Spot:
5Developer: Early Development
5Developer: Early Development
07/18/2023
0
Cash Flow Multiple:
2
2
07/23/2024
0.00
Resource Data
GOLD
07/26/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
2.00M
2.00M
07/26/2025
0.00M
Measured & Indicated:
2.50M
2.50M
07/26/2025
0.00M
Inferred:
0.25M
0.25M
07/26/2025
0.00M
Reserves & Resources:
2.75M
2.75M
never
0.00M
P L A U S I B L E
Proven & Probable:
1.70M
1.70M
07/26/2025
0.00M
Measured & Indicated:
2.04M
2.04M
07/26/2025
0.00M
Inferred:
0.11M
0.11M
07/26/2025
0.00M
Reserves & Resources:
2.15M
2.15M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/26/2025
$0.00
Extra Operating Cost:
n/a
n/a
07/26/2025
$0.00
Total:
$1,200
$1,200
07/26/2025
$0.00
Margin (Free Cash Flow):
n/a
$0.00
MCap / Production (AuEq):
n/a
n/a
n/a
EV / Production (AuEq):
n/a
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
07/26/2025
n/a
Open Pit (Avg):
n/a
0.33 g/t
07/18/2023
0.33 g/t
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
07/26/2025
0.00%
F U T U R E
Proven & Probable:
2.00M
2.00M
07/26/2025
0.00M
Annual Production:
70,000oz.
70,000oz.
07/26/2025
0oz.
Cash Cost:
$500
$500
07/26/2025
$0
Extra Operating Cost:
$700
$700
07/26/2025
$0
SILVER
07/26/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
07/26/2025
0.00M
Measured & Indicated:
n/a
n/a
07/26/2025
0.00M
Inferred:
n/a
n/a
07/26/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
07/26/2025
0.00M
Measured & Indicated:
n/a
n/a
07/26/2025
0.00M
Inferred:
n/a
n/a
07/26/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
07/26/2025
$0.00
Extra Operating Cost:
n/a
n/a
07/26/2025
$0.00
Total:
n/a
n/a
07/26/2025
$0.00
Margin (Free Cash Flow):
n/a
$0.00
MCap / Production (AgEq):
n/a
n/a
n/a
EV / Production (AgEq):
n/a
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
07/26/2025
n/a
Open Pit (Avg):
n/a
n/a
07/18/2023
n/a
Recovery Rate:
n/a
n/a
07/26/2025
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
07/26/2025
0.00M
Annual Production:
n/a
n/a
07/26/2025
n/a
Cash Cost:
n/a
n/a
07/26/2025
n/a
Extra Operating Cost:
n/a
n/a
07/26/2025
n/a
Property
Last Analysis Data (07/26/2025)
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Exp
Breznik
Sofia
100
n/a
n/a
Exp
Trun
Sofia
100
Open Pit
show
2 million oz open pit at .7 gpt. PEA coming soon. Size: 6,500 ha
Dev
Ilovitza
Strumitza, Macedonia
100
Open Pit
show
2.5 million oz gold resource (.33 gpt with nearly 2 billion lbs of copper.
85% recovery rates for gold. It is really a copper mine with a large capex and low IRR (around 15%).
25% of first 500,000 oz go to Royal gold at 25% of the spot price.
Then 12.5 for the LOM. Size: 500 ha
Exp
KMC
Novi Passar
100
n/a
show
Early gold/copper project. Size: 6,000 ha
Current Data
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Exp
Breznik
Sofia
100
n/a
n/a
Exp
Trun
Sofia
100
Open Pit
show
2 million oz open pit at .7 gpt. PEA coming soon. Size: 6,500 ha
Dev
Ilovitza
Strumitza, Macedonia
100
Open Pit
250.00
474.00
show
2.5 million oz gold resource (.33 gpt with nearly 2 billion lbs of copper.
85% recovery rates for gold. It is really a copper mine with a large capex and low IRR (around 15%).
25% of first 500,000 oz go to Royal gold at 25% of the spot price.
Then 12.5 for the LOM. Size: 500 ha
Exp
KMC
Novi Passar
100
n/a
show
Early gold/copper project. Size: 6,000 ha
Profitability (by resource)
Proven & Probable
07/26/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.00M
2.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-1.29M
P L A U S I B L E
Gold Eq. Oz.:
1.70M
1.70M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-1.10M
Maximum Profit (Gold):
$3,623.11M
$4,148.88M
n/a
$525.78M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$3,623.11M
$4,148.88M
n/a
$525.78M
Max Profit / Current MCap:
328.719
571.552
n/a
242.833
Max Profit Per Share (Gold):
$3.61
$4.13
n/a
$0.52
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$3.61
$4.13
n/a
$0.52
Total Free Profit Per Share:
$3.59
$4.12
n/a
$0.53
FD MCap / Gold Eq.:
$6.48
$4.27
n/a
$-2.21
FD MCap / Silver Eq.:
$0.07
$0.05
n/a
$-0.02
FD MCap / Per Metal as % Spot Price:
0.19%
0.12%
n/a
-0.08%
EV / Gold Eq.:
$22.22
$19.82
n/a
$-2.40
EV / Silver Eq.:
$0.25
$0.23
n/a
$-0.03
EV / Per Metal as % Spot Price:
0.67%
0.54%
n/a
-0.12%
Measured & Indicated
07/26/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.50M
2.50M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-1.62M
P L A U S I B L E
Gold Eq. Oz.:
2.04M
2.04M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-1.32M
Maximum Profit (Gold):
$4,347.73M
$4,978.66M
n/a
$630.93M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$4,347.73M
$4,978.66M
n/a
$630.93M
Max Profit / Current MCap:
394.463
685.862
n/a
291.399
Max Profit Per Share (Gold):
$4.33
$4.95
n/a
$0.63
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$4.33
$4.95
n/a
$0.63
Total Free Profit Per Share:
$4.31
$4.94
n/a
$0.63
FD MCap / Gold Eq.:
$5.40
$3.56
n/a
$-1.84
FD MCap / Silver Eq.:
$0.06
$0.04
n/a
$-0.02
FD MCap / Per Metal as % Spot Price:
0.16%
0.10%
n/a
-0.06%
EV / Gold Eq.:
$18.52
$16.52
n/a
$-2.00
EV / Silver Eq.:
$0.21
$0.19
n/a
$-0.02
EV / Per Metal as % Spot Price:
0.56%
0.45%
n/a
-0.10%
Reserves & Resources
07/26/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
2.75M
2.75M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-1.78M
P L A U S I B L E
Gold Eq. Oz.:
2.15M
2.15M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-1.39M
Maximum Profit (Gold):
$4,574.17M
$5,237.97M
n/a
$663.79M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$4,574.17M
$5,237.97M
n/a
$663.79M
Max Profit / Current MCap:
415.008
721.584
n/a
306.576
Max Profit Per Share (Gold):
$4.55
$5.21
n/a
$0.66
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$4.55
$5.21
n/a
$0.66
Total Free Profit Per Share:
$4.54
$5.20
n/a
$0.67
FD MCap / Gold Eq.:
$5.14
$3.38
n/a
$-1.75
FD MCap / Silver Eq.:
$0.06
$0.04
n/a
$-0.02
FD MCap / Per Metal as % Spot Price:
0.15%
0.09%
n/a
-0.06%
EV / Gold Eq.:
$17.60
$15.70
n/a
$-1.90
EV / Silver Eq.:
$0.20
$0.18
n/a
$-0.02
EV / Per Metal as % Spot Price:
0.53%
0.43%
n/a
-0.10%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
07/26/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7311
CAD 0.7223
09/13/2025
Spot Gold:
$3,331.24
$3,640.52
09/13/2025
$309.28
Spot Silver:
$38.12
$41.97
09/13/2025
$3.85
Gold:Silver Ratio:
87.39
86.74
09/13/2025
-0.65
Spot Gold (Future):
$5,000.00
$5,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
50.00
50.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow