Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Sunshine Silver Mining & Refining Company

www: sunshinesilvermining.com   email: info@silveropp.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSE:SSMR USD

Description

Sunshine Silver Mining & Refining Company are a silver focused junior, late stage developer with one mine in development in USA. They have approximately 260Moz. of silver in the reserves and resources category of which 100Moz. are in the measured and indicated category. They have a market capitalisation of ~$1976.59M which is a fall of roughly 10% over the last one weeks. As of 07/03/2026 they have no debt and ~$275M cash. They have 143M shares outstanding and trade on the New York Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/03/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $2,195.54M $1,976.59M 07/03/2026 $-218.95M
MCap (OS): $2,079.22M $1,871.87M 07/03/2026 $-207.35M
Total Assets: $325.00M $325.00M 07/03/2026 $0.00M
Total Liabilities: $10.00M $10.00M 07/03/2026 $0.00M
Current Assets: $275.00M $275.00M 07/03/2026 $0.00M
Current Liabilities: $1.00M $1.00M 07/03/2026 $0.00M
Total Debt: $0.00M $0.00M 07/03/2026 $0.00M
Cash: $275.00M $275.00M 07/03/2026 $0.00M
Debt (Net): $-275.00M $-275.00M $0.00M
Enterprise Value: $1,920.54M $1,701.59M $-218.95M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 07/03/2026 n/a
Misc 07/03/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 143,000,000 143,000,000 07/03/2026 0
Shares (FD): 151,000,000 151,000,000 07/03/2026 0
Insider Ownership: 75% 75% 07/03/2026 n/a
Dividend (Annual): n/a n/a 07/03/2026 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Developer Developer never n/a
Production ETA: n/a 01/01/2028 07/03/2026 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 07/03/2026
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 07/03/2026
Development Phase: Construction Ready Construction Ready 07/03/2026 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 15
Developer: Strong Path to Production
 15
Developer: Strong Path to Production
 07/03/2026 0
Cash Flow Multiple: 12 12 07/03/2026 0.00

Resource Data

GOLD 07/03/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/03/2026 0.00M
Measured & Indicated: n/a n/a 07/03/2026 0.00M
Inferred: n/a n/a 07/03/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/03/2026 0.00M
Measured & Indicated: n/a n/a 07/03/2026 0.00M
Inferred: n/a n/a 07/03/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/03/2026 $0.00
Extra Operating Cost: n/a n/a 07/03/2026 $0.00
Total: n/a n/a 07/03/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 07/03/2026 n/a
Open Pit (Avg): n/a n/a 07/03/2026 n/a
Recovery Rate: n/a n/a 07/03/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/03/2026 0.00M
Annual Production: n/a n/a 07/03/2026 n/a
Cash Cost: n/a n/a 07/03/2026 n/a
Extra Operating Cost: n/a n/a 07/03/2026 n/a
SILVER 07/03/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/03/2026 0.00M
Measured & Indicated: 100.00M 100.00M 07/03/2026 0.00M
Inferred: 160.00M 160.00M 07/03/2026 0.00M
Reserves & Resources: 260.00M 260.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/03/2026 0.00M
Measured & Indicated: 72.00M 72.00M 07/03/2026 0.00M
Inferred: 72.00M 72.00M 07/03/2026 0.00M
Reserves & Resources: 144.00M 144.00M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/03/2026 $0.00
Extra Operating Cost: n/a n/a 07/03/2026 $0.00
Total: $45.00 $45.00 07/03/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): 800.00 g/t 800.00 g/t 07/03/2026 n/a
Open Pit (Avg): n/a n/a 07/03/2026 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 07/03/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: 200.00M 200.00M 07/03/2026 0.00M
Annual Production: 7,000,000oz. 7,000,000oz. 07/03/2026 0oz.
Cash Cost: $30.00 $30.00 07/03/2026 $0.00
Extra Operating Cost: $15.00 $15.00 07/03/2026 $0.00

Property

Last Analysis Data  (07/03/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Sunshine
100 show
260 oz at 800 gpt AG

Size: 9,500 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Sunshine
100 show
260 oz at 800 gpt AG

Size: 9,500 ha

Profitability (by resource)

Proven &
Probable		 07/03/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 07/03/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.05M
Total (Silver Eq. Oz.): 100.00M 100.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -0.04M
Silver Eq. Oz.: 72.00M 72.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $1,259.28M $991.44M n/a $-267.84M
Total Maximum Profit: $1,259.28M $991.44M n/a $-267.84M
Max Profit / Current MCap: 0.574 0.502 n/a -0.072
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $8.34 $6.57 n/a $-1.77
Total Max Profit Per Share: $8.34 $6.57 n/a $-1.77
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $2,037.43 $1,903.27 n/a $-134.16
FD MCap / Silver Eq.: $30.49 $27.45 n/a $-3.04
FD MCap / Per Metal
as % Spot Price:		 48.80% 46.71% n/a -2.09%
EV / Gold Eq.: $1,782.23 $1,638.47 n/a $-143.76
EV / Silver Eq.: $26.67 $23.63 n/a $-3.04
EV / Per Metal
as % Spot Price:		 42.69% 40.21% n/a -2.47%

Reserves &
Resources		 07/03/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.14M
Total (Silver Eq. Oz.): 260.00M 260.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -0.08M
Silver Eq. Oz.: 144.00M 144.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $2,518.56M $1,982.88M n/a $-535.68M
Total Maximum Profit: $2,518.56M $1,982.88M n/a $-535.68M
Max Profit / Current MCap: 1.147 1.003 n/a -0.144
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $16.68 $13.13 n/a $-3.55
Total Max Profit Per Share: $16.68 $13.13 n/a $-3.55
Total Free Profit Per Share: $2.14 $0.04 n/a $-2.10
FD MCap / Gold Eq.: $1,018.71 $951.64 n/a $-67.08
FD MCap / Silver Eq.: $15.25 $13.73 n/a $-1.52
FD MCap / Per Metal
as % Spot Price:		 24.40% 23.36% n/a -1.04%
EV / Gold Eq.: $891.12 $819.24 n/a $-71.88
EV / Silver Eq.: $13.34 $11.82 n/a $-1.52
EV / Per Metal
as % Spot Price:		 21.34% 20.11% n/a -1.24%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults