Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Sunshine Silver Mining & Refining Company

www: sunshinesilvermining.com   email: info@silveropp.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSE:SSMR USD

Description

Sunshine Silver Mining & Refining Company are a silver focused junior, late stage developer with one mine in development in USA. They have approximately 260Moz. of silver in the reserves and resources category of which 100Moz. are in the measured and indicated category. They have a market capitalisation of ~$2769.34M which is a rise of roughly 26% over the last two months. As of 07/03/2026 they have no debt and ~$275M cash. They have 143M shares outstanding and trade on the New York Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/03/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $2,195.54M $2,769.34M 07/03/2026 $573.80M
MCap (OS): $2,079.22M $2,622.62M 07/03/2026 $543.40M
Total Assets: $325.00M $325.00M 07/03/2026 $0.00M
Total Liabilities: $10.00M $10.00M 07/03/2026 $0.00M
Current Assets: $275.00M $275.00M 07/03/2026 $0.00M
Current Liabilities: $1.00M $1.00M 07/03/2026 $0.00M
Total Debt: $0.00M $0.00M 07/03/2026 $0.00M
Cash: $275.00M $275.00M 07/03/2026 $0.00M
Debt (Net): $-275.00M $-275.00M $0.00M
Enterprise Value: $1,920.54M $2,494.34M $573.80M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 07/03/2026 n/a
Misc 07/03/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 143,000,000 143,000,000 07/03/2026 0
Shares (FD): 151,000,000 151,000,000 07/03/2026 0
Insider Ownership: 75% 75% 08/23/2026 n/a
Dividend (Annual): n/a n/a 08/23/2026 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Developer Developer never n/a
Production ETA: n/a 01/01/2028 07/03/2026 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 07/03/2026
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 07/03/2026
Development Phase: Construction Ready Construction Ready 07/03/2026 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 15
Developer: Strong Path to Production
 15
Developer: Strong Path to Production
 07/03/2026 0
Cash Flow Multiple: 12 12 07/03/2026 0.00

Resource Data

GOLD 07/03/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/03/2026 0.00M
Measured & Indicated: n/a n/a 07/03/2026 0.00M
Inferred: n/a n/a 07/03/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/03/2026 0.00M
Measured & Indicated: n/a n/a 07/03/2026 0.00M
Inferred: n/a n/a 07/03/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/03/2026 $0.00
Extra Operating Cost: n/a n/a 07/03/2026 $0.00
Total: n/a n/a 07/03/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 07/03/2026 n/a
Open Pit (Avg): n/a n/a 07/03/2026 n/a
Recovery Rate: n/a n/a 07/03/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/03/2026 0.00M
Annual Production: n/a n/a 07/03/2026 n/a
Cash Cost: n/a n/a 07/03/2026 n/a
Extra Operating Cost: n/a n/a 07/03/2026 n/a
SILVER 07/03/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/03/2026 0.00M
Measured & Indicated: 100.00M 100.00M 07/03/2026 0.00M
Inferred: 160.00M 160.00M 07/03/2026 0.00M
Reserves & Resources: 260.00M 260.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/03/2026 0.00M
Measured & Indicated: 72.00M 72.00M 07/03/2026 0.00M
Inferred: 72.00M 72.00M 07/03/2026 0.00M
Reserves & Resources: 144.00M 144.00M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 07/03/2026 $5.00
Extra Operating Cost: n/a n/a 07/03/2026 $0.00
Total: $45.00 $50.00 07/03/2026 $5.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): 800.00 g/t 800.00 g/t 07/03/2026 n/a
Open Pit (Avg): n/a n/a 07/03/2026 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 08/23/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: 200.00M 250.00M 08/23/2026 50.00M
Annual Production: 7,000,000oz. 10,000,000oz. 08/23/2026 3,000,000oz.
Cash Cost: $30.00 $35.00 08/23/2026 $5.00
Extra Operating Cost: $15.00 $15.00 07/03/2026 $0.00

Property

Last Analysis Data  (07/03/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Sunshine
100 show
260 oz at 800 gpt AG

Size: 9,500 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Sunshine
100 show
260 oz at 800 gpt AG

Size: 9,500 ha

Profitability (by resource)

Proven &
Probable		 07/03/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 07/03/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.01M
Total (Silver Eq. Oz.): 100.00M 100.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -0.01M
Silver Eq. Oz.: 72.00M 72.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $1,259.28M $1,324.80M n/a $65.52M
Total Maximum Profit: $1,259.28M $1,324.80M n/a $65.52M
Max Profit / Current MCap: 0.574 0.478 n/a -0.095
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $8.34 $8.77 n/a $0.43
Total Max Profit Per Share: $8.34 $8.77 n/a $0.43
Total Free Profit Per Share: $0.00 $0.00 n/a $0.00
FD MCap / Gold Eq.: $2,037.43 $2,585.95 n/a $548.53
FD MCap / Silver Eq.: $30.49 $38.46 n/a $7.97
FD MCap / Per Metal
as % Spot Price:		 48.80% 56.23% n/a 7.43%
EV / Gold Eq.: $1,782.23 $2,329.16 n/a $546.93
EV / Silver Eq.: $26.67 $34.64 n/a $7.97
EV / Per Metal
as % Spot Price:		 42.69% 50.65% n/a 7.96%

Reserves &
Resources		 07/03/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a -0.02M
Total (Silver Eq. Oz.): 260.00M 260.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a -0.01M
Silver Eq. Oz.: 144.00M 144.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $2,518.56M $2,649.60M n/a $131.04M
Total Maximum Profit: $2,518.56M $2,649.60M n/a $131.04M
Max Profit / Current MCap: 1.147 0.957 n/a -0.190
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $16.68 $17.55 n/a $0.87
Total Max Profit Per Share: $16.68 $17.55 n/a $0.87
Total Free Profit Per Share: $2.14 $0.00 n/a $-2.14
FD MCap / Gold Eq.: $1,018.71 $1,292.98 n/a $274.26
FD MCap / Silver Eq.: $15.25 $19.23 n/a $3.98
FD MCap / Per Metal
as % Spot Price:		 24.40% 28.12% n/a 3.72%
EV / Gold Eq.: $891.12 $1,164.58 n/a $273.47
EV / Silver Eq.: $13.34 $17.32 n/a $3.98
EV / Per Metal
as % Spot Price:		 21.34% 25.32% n/a 3.98%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults