Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Mackay Gold & Silver Corp

www: mackaycorp.com   email: info@mackaycorp.com
Category: Junior: Early Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:MACK CAD
OTCMKTS:MKGSF USD

Description

Mackay Gold & Silver Corp are a junior, early-stage developer looking for gold with one mine in development in USA. They have a market capitalisation of ~C$145.46M which is a fall of roughly 14% over the last one months. As of 05/07/2026 they have no debt and ~C$44.24M cash. They have 86M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/07/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $169.55M $145.46M 05/07/2026 $-24.09M
MCap (OS): $159.48M $136.83M 05/07/2026 $-22.66M
Total Assets: $45.48M $44.24M 05/07/2026 $-1.24M
Total Liabilities: $0.07M $0.07M 05/07/2026 $0.00M
Current Assets: $45.48M $44.24M 05/07/2026 $-1.24M
Current Liabilities: $0.07M $0.07M 05/07/2026 $0.00M
Total Debt: $0.00M $0.00M 05/07/2026 $0.00M
Cash: $45.48M $44.24M 05/07/2026 $-1.24M
Debt (Net): $-45.48M $-44.24M $1.24M
Enterprise Value: $124.07M $101.22M $-22.85M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 05/07/2026 n/a
Misc 05/07/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 85,597,960 85,597,960 05/07/2026 0
Shares (FD): 91,000,000 91,000,000 05/07/2026 0
Insider Ownership: 20% 20% 05/07/2026 n/a
Dividend (Annual): n/a n/a 05/07/2026 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Developer Developer never n/a
Production ETA: n/a 01/01/2030 05/07/2026 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 05/07/2026
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 05/07/2026
Development Phase: Early Drilling - Discovery Early Drilling - Discovery 05/07/2026 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 5
Developer: Early Development
 5
Developer: Early Development
 05/07/2026 0
Cash Flow Multiple: 3 3 05/07/2026 0.00

Resource Data

GOLD 05/07/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/07/2026 0.00M
Measured & Indicated: n/a n/a 05/07/2026 0.00M
Inferred: n/a n/a 05/07/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/07/2026 0.00M
Measured & Indicated: n/a n/a 05/07/2026 0.00M
Inferred: n/a n/a 05/07/2026 0.00M
Reserves & Resources: 0.00M 0.00M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/07/2026 $0.00
Extra Operating Cost: n/a n/a 05/07/2026 $0.00
Total: $3,500 $3,500 05/07/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): 3.00 g/t 3.00 g/t 05/07/2026 n/a
Open Pit (Avg): n/a 1.00 g/t 05/07/2026 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 05/07/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: 1.00M 1.00M 05/07/2026 0.00M
Annual Production: 50,000oz. 50,000oz. 05/07/2026 0oz.
Cash Cost: $2,500 $2,500 05/07/2026 $0
Extra Operating Cost: $1,000 $1,000 05/07/2026 $0
SILVER 05/07/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/07/2026 0.00M
Measured & Indicated: n/a n/a 05/07/2026 0.00M
Inferred: n/a n/a 05/07/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/07/2026 0.00M
Measured & Indicated: n/a n/a 05/07/2026 0.00M
Inferred: n/a n/a 05/07/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/07/2026 $0.00
Extra Operating Cost: n/a n/a 05/07/2026 $0.00
Total: n/a n/a 05/07/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 05/07/2026 n/a
Open Pit (Avg): n/a n/a 05/07/2026 n/a
Recovery Rate: n/a n/a 05/07/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 05/07/2026 0.00M
Annual Production: n/a n/a 05/07/2026 n/a
Cash Cost: n/a n/a 05/07/2026 n/a
Extra Operating Cost: n/a n/a 05/07/2026 n/a

Property

Last Analysis Data  (05/07/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Comstock Lode
100 show
Targeting 2-3M oz.

Size: 2,300 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Comstock Lode
100 show
Targeting 2-3M oz.

Size: 2,300 ha

Profitability (by resource)

Proven &
Probable		 05/07/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 05/07/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%

Reserves &
Resources		 05/07/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×