Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Mackay Gold & Silver Corp

www: mackaycorp.com   email: info@mackaycorp.com
Category: Junior: Early Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:MACK CAD

Description

Mackay Gold & Silver Corp are a junior, early-stage developer looking for gold with one mine in development in USA. They have a market capitalisation of ~C$175.33M which is a rise of roughly 3% over the last one weeks. As of 05/07/2026 they have no debt and ~C$45.08M cash. They have 86M shares outstanding and trade on the Canadian Venture Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/07/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $169.55M $175.33M 05/07/2026 $5.79M
MCap (OS): $159.48M $164.93M 05/07/2026 $5.44M
Total Assets: $45.48M $45.08M 05/07/2026 $-0.40M
Total Liabilities: $0.07M $0.07M 05/07/2026 $0.00M
Current Assets: $45.48M $45.08M 05/07/2026 $-0.40M
Current Liabilities: $0.07M $0.07M 05/07/2026 $0.00M
Total Debt: $0.00M $0.00M 05/07/2026 $0.00M
Cash: $45.48M $45.08M 05/07/2026 $-0.40M
Debt (Net): $-45.48M $-45.08M $0.40M
Enterprise Value: $124.07M $130.26M $6.19M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 05/07/2026 n/a
Misc 05/07/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 85,597,960 85,597,960 05/07/2026 0
Shares (FD): 91,000,000 91,000,000 05/07/2026 0
Insider Ownership: 20% 20% 05/07/2026 n/a
Dividend (Annual): n/a n/a 05/07/2026 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Developer Developer never n/a
Production ETA: n/a 01/01/2030 05/07/2026 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 05/07/2026
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 05/07/2026
Development Phase: Early Drilling - Discovery Early Drilling - Discovery 05/07/2026 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 5
Developer: Early Development
 5
Developer: Early Development
 05/07/2026 0
Cash Flow Multiple: 3 3 05/07/2026 0.00

Resource Data

GOLD 05/07/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/07/2026 0.00M
Measured & Indicated: n/a n/a 05/07/2026 0.00M
Inferred: n/a n/a 05/07/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/07/2026 0.00M
Measured & Indicated: n/a n/a 05/07/2026 0.00M
Inferred: n/a n/a 05/07/2026 0.00M
Reserves & Resources: 0.00M 0.00M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/07/2026 $0.00
Extra Operating Cost: n/a n/a 05/07/2026 $0.00
Total: $3,500 $3,500 05/07/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): 3.00 g/t 3.00 g/t 05/07/2026 n/a
Open Pit (Avg): n/a 1.00 g/t 05/07/2026 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 05/07/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: 1.00M 1.00M 05/07/2026 0.00M
Annual Production: 50,000oz. 50,000oz. 05/07/2026 0oz.
Cash Cost: $2,500 $2,500 05/07/2026 $0
Extra Operating Cost: $1,000 $1,000 05/07/2026 $0
SILVER 05/07/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/07/2026 0.00M
Measured & Indicated: n/a n/a 05/07/2026 0.00M
Inferred: n/a n/a 05/07/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/07/2026 0.00M
Measured & Indicated: n/a n/a 05/07/2026 0.00M
Inferred: n/a n/a 05/07/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/07/2026 $0.00
Extra Operating Cost: n/a n/a 05/07/2026 $0.00
Total: n/a n/a 05/07/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 05/07/2026 n/a
Open Pit (Avg): n/a n/a 05/07/2026 n/a
Recovery Rate: n/a n/a 05/07/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 05/07/2026 0.00M
Annual Production: n/a n/a 05/07/2026 n/a
Cash Cost: n/a n/a 05/07/2026 n/a
Extra Operating Cost: n/a n/a 05/07/2026 n/a

Property

Last Analysis Data  (05/07/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Comstock Lode
100 show
Targeting 2-3M oz.

Size: 2,300 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Comstock Lode
100 show
Targeting 2-3M oz.

Size: 2,300 ha

Profitability (by resource)

Proven &
Probable		 05/07/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 05/07/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%

Reserves &
Resources		 05/07/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×