Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Valhalla Metals Inc

www: valhallametals.com   email: invest@valhallametals.com
Category: Junior: Early Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:VMXX CAD
OTCMKTS:VMXXF USD

Description

Valhalla Metals Inc are a silver focused junior, early-stage developer with two exploration properties in USA. They have approximately 140Moz. of silver in the reserves and resources category of which 30Moz. are in the measured and indicated category. They have a market capitalisation of ~C$118.42M which is a rise of roughly 25% over the last days. As of 05/05/2026 they have no debt and ~C$8.79M cash. They have 56M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 05/05/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $94.53M $118.42M 05/05/2026 $23.89M
MCap (OS): $33.72M $42.24M 05/05/2026 $8.52M
Total Assets: $8.81M $8.79M 05/05/2026 $-0.02M
Total Liabilities: $0.29M $0.29M 05/05/2026 $0.00M
Current Assets: $8.81M $8.79M 05/05/2026 $-0.02M
Current Liabilities: $0.37M $0.37M 05/05/2026 $0.00M
Total Debt: $0.00M $0.00M 05/05/2026 $0.00M
Cash: $8.81M $8.79M 05/05/2026 $-0.02M
Debt (Net): $-8.81M $-8.79M $0.02M
Enterprise Value: $85.72M $109.63M $23.91M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 05/05/2026 n/a
Misc 05/05/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 56,000,001 56,000,001 05/05/2026 0
Shares (FD): 157,000,000 157,000,000 05/05/2026 0
Insider Ownership: n/a n/a 05/05/2026 n/a
Dividend (Annual): n/a n/a 05/05/2026 n/a
Company Type: Mostly Silver Mostly Silver never n/a
Group: Developer Developer never n/a
Production ETA: n/a n/a 05/05/2026 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 05/05/2026
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 05/05/2026
Development Phase: Advanced Drilling Advanced Drilling 05/05/2026 n/a
Optionality Play: none Yes
F
U
T
U
R
E		 % of Spot: 5
Developer: Early Development
 5
Developer: Early Development
 05/05/2026 0
Cash Flow Multiple: 2.5 2.5 05/05/2026 0.00

Resource Data

GOLD 05/05/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/05/2026 0.00M
Measured & Indicated: n/a n/a 05/05/2026 0.00M
Inferred: n/a n/a 05/05/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/05/2026 0.00M
Measured & Indicated: n/a n/a 05/05/2026 0.00M
Inferred: n/a n/a 05/05/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/05/2026 $0.00
Extra Operating Cost: n/a n/a 05/05/2026 $0.00
Total: n/a n/a 05/05/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 05/05/2026 n/a
Open Pit (Avg): n/a n/a 05/05/2026 n/a
Recovery Rate: n/a n/a 05/05/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 05/05/2026 0.00M
Annual Production: n/a n/a 05/05/2026 n/a
Cash Cost: n/a n/a 05/05/2026 n/a
Extra Operating Cost: n/a n/a 05/05/2026 n/a
SILVER 05/05/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 05/05/2026 0.00M
Measured & Indicated: 30.00M 30.00M 05/05/2026 0.00M
Inferred: 110.00M 110.00M 05/05/2026 0.00M
Reserves & Resources: 140.00M 140.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 05/05/2026 0.00M
Measured & Indicated: 20.40M 20.40M 05/05/2026 0.00M
Inferred: 46.75M 46.75M 05/05/2026 0.00M
Reserves & Resources: 67.15M 67.15M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 05/05/2026 $0.00
Extra Operating Cost: n/a n/a 05/05/2026 $0.00
Total: $30.00 $30.00 05/05/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): 180.00 g/t 180.00 g/t 05/05/2026 n/a
Open Pit (Avg): n/a n/a 05/05/2026 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 05/05/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: 10.00M 10.00M 05/05/2026 0.00M
Annual Production: 5,000,000oz. 5,000,000oz. 05/05/2026 0oz.
Cash Cost: $10.00 $10.00 05/05/2026 $0.00
Extra Operating Cost: $20.00 $20.00 05/05/2026 $0.00

Property

Last Analysis Data  (05/05/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Smucker
100 show
12M tons at 1000 gpt AGEQ
80M oz, including only silver and gold at 180 gpt.
Exp Sun
100 show
48M oz at 1000 gpt AGEQ

Size: 25,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Smucker
100 show
12M tons at 1000 gpt AGEQ
80M oz, including only silver and gold at 180 gpt.
Exp Sun
100 show
48M oz at 1000 gpt AGEQ

Size: 25,000 ha

Profitability (by resource)

Proven &
Probable		 05/05/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 05/05/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.02M
Total (Silver Eq. Oz.): 30.00M 30.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.02M
Silver Eq. Oz.: 20.40M 20.40M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $925.34M $1,020.41M n/a $95.06M
Total Maximum Profit: $925.34M $1,020.41M n/a $95.06M
Max Profit / Current MCap: 9.789 8.617 n/a -1.172
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $5.89 $6.50 n/a $0.61
Total Max Profit Per Share: $5.89 $6.50 n/a $0.61
Total Free Profit Per Share: $5.07 $5.47 n/a $0.40
FD MCap / Gold Eq.: $285.36 $341.48 n/a $56.13
FD MCap / Silver Eq.: $4.63 $5.80 n/a $1.17
FD MCap / Per Metal
as % Spot Price:		 6.15% 7.25% n/a 1.11%
EV / Gold Eq.: $258.76 $316.14 n/a $57.38
EV / Silver Eq.: $4.20 $5.37 n/a $1.17
EV / Per Metal
as % Spot Price:		 5.58% 6.72% n/a 1.14%

Reserves &
Resources		 05/05/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.11M
Total (Silver Eq. Oz.): 140.00M 140.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.05M
Silver Eq. Oz.: 67.15M 67.15M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $3,045.92M $3,358.84M n/a $312.92M
Total Maximum Profit: $3,045.92M $3,358.84M n/a $312.92M
Max Profit / Current MCap: 32.221 28.364 n/a -3.857
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $19.40 $21.39 n/a $1.99
Total Max Profit Per Share: $19.40 $21.39 n/a $1.99
Total Free Profit Per Share: $18.58 $20.36 n/a $1.78
FD MCap / Gold Eq.: $86.69 $103.74 n/a $17.05
FD MCap / Silver Eq.: $1.41 $1.76 n/a $0.36
FD MCap / Per Metal
as % Spot Price:		 1.87% 2.20% n/a 0.34%
EV / Gold Eq.: $78.61 $96.04 n/a $17.43
EV / Silver Eq.: $1.28 $1.63 n/a $0.36
EV / Per Metal
as % Spot Price:		 1.69% 2.04% n/a 0.35%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×