Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Blossom Gold Inc

www: www.blossomgold.com   email: info@blossomgold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:BGAU CAD

Description

Blossom Gold Inc are a gold focused junior, late stage developer with one mine in development in USA. They have approximately 1.4Moz. of gold in the reserves and resources category They have a market capitalisation of ~C$206.16M which is a fall of roughly 1% over the last three weeks. As of 04/21/2026 they have no debt and ~C$35.09M cash. They have 132M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/21/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $208.10M $206.16M 04/21/2026 $-1.94M
MCap (OS): $194.26M $192.45M 04/21/2026 $-1.81M
Total Assets: $35.07M $35.09M 04/21/2026 $0.02M
Total Liabilities: $0.73M $0.73M 04/21/2026 $0.00M
Current Assets: $35.07M $35.09M 04/21/2026 $0.02M
Current Liabilities: $0.73M $0.73M 04/21/2026 $0.00M
Total Debt: $0.00M $0.00M 04/21/2026 $0.00M
Cash: $35.07M $35.09M 04/21/2026 $0.02M
Debt (Net): $-35.07M $-35.09M $-0.02M
Enterprise Value: $173.03M $171.07M $-1.96M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 04/21/2026 n/a
Misc 04/21/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 131,618,889 131,618,889 04/21/2026 0
Shares (FD): 140,993,889 140,993,889 04/21/2026 0
Insider Ownership: n/a n/a 04/21/2026 n/a
Dividend (Annual): n/a n/a 04/21/2026 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Developer Developer never n/a
Production ETA: n/a 01/01/2030 04/21/2026 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 04/21/2026
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 04/21/2026
Development Phase: FS Underway FS Underway 04/21/2026 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 15
Developer: Strong Path to Production
 15
Developer: Strong Path to Production
 04/21/2026 0
Cash Flow Multiple: 3.5 3.5 04/21/2026 0.00

Resource Data

GOLD 04/21/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/21/2026 0.00M
Measured & Indicated: n/a n/a 04/21/2026 0.00M
Inferred: 1.40M 1.40M 04/21/2026 0.00M
Reserves & Resources: 1.40M 1.40M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/21/2026 0.00M
Measured & Indicated: n/a n/a 04/21/2026 0.00M
Inferred: 0.56M 0.56M 04/21/2026 0.00M
Reserves & Resources: 0.56M 0.56M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/21/2026 $0.00
Extra Operating Cost: n/a n/a 04/21/2026 $0.00
Total: $3,000 $3,000 04/21/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 04/21/2026 n/a
Open Pit (Avg): n/a 0.60 g/t 04/21/2026 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 04/21/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: 1.00M 1.00M 04/21/2026 0.00M
Annual Production: 65,000oz. 65,000oz. 04/21/2026 0oz.
Cash Cost: $2,000 $2,000 04/21/2026 $0
Extra Operating Cost: $1,000 $1,000 04/21/2026 $0
SILVER 04/21/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/21/2026 0.00M
Measured & Indicated: n/a n/a 04/21/2026 0.00M
Inferred: n/a n/a 04/21/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/21/2026 0.00M
Measured & Indicated: n/a n/a 04/21/2026 0.00M
Inferred: n/a n/a 04/21/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/21/2026 $0.00
Extra Operating Cost: n/a n/a 04/21/2026 $0.00
Total: n/a n/a 04/21/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 04/21/2026 n/a
Open Pit (Avg): n/a n/a 04/21/2026 n/a
Recovery Rate: n/a n/a 04/21/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/21/2026 0.00M
Annual Production: n/a n/a 04/21/2026 n/a
Cash Cost: n/a n/a 04/21/2026 n/a
Extra Operating Cost: n/a n/a 04/21/2026 n/a

Property

Last Analysis Data  (04/21/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Rosebud
100 show
1.4M oz open pit in Nevada.
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Rosebud
100 show
1.4M oz open pit in Nevada.

Profitability (by resource)

Proven &
Probable		 04/21/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 04/21/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%

Reserves &
Resources		 04/21/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.40M 1.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -7.92M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.56M 0.56M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -3.17M
Maximum Profit (Gold): $1,004.27M $966.87M n/a $-37.40M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,004.27M $966.87M n/a $-37.40M
Max Profit / Current MCap: 4.826 4.690 n/a -0.136
Max Profit Per Share (Gold): $7.12 $6.86 n/a $-0.27
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $7.12 $6.86 n/a $-0.27
Total Free Profit Per Share: $5.10 $4.86 n/a $-0.25
FD MCap / Gold Eq.: $371.61 $368.14 n/a $-3.46
FD MCap / Silver Eq.: $6.13 $6.69 n/a $0.57
FD MCap / Per Metal
as % Spot Price:		 7.75% 7.79% n/a 0.04%
EV / Gold Eq.: $308.98 $305.48 n/a $-3.50
EV / Silver Eq.: $5.09 $5.55 n/a $0.46
EV / Per Metal
as % Spot Price:		 6.45% 6.46% n/a 0.02%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×