Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Blossom Gold Inc

www: www.blossomgold.com   email: info@blossomgold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:BGAU CAD

Description

Blossom Gold Inc are a gold focused junior, late stage developer with one mine in development in USA. They have approximately 1.4Moz. of gold in the reserves and resources category They have a market capitalisation of ~C$177.32M which is a fall of roughly 15% over the last four months. As of 04/21/2026 they have no debt and ~C$34.3M cash. They have 132M shares outstanding and trade on the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/21/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $208.10M $177.32M 04/21/2026 $-30.78M
MCap (OS): $194.26M $165.53M 04/21/2026 $-28.74M
Total Assets: $35.07M $34.30M 04/21/2026 $-0.77M
Total Liabilities: $0.73M $0.71M 04/21/2026 $-0.02M
Current Assets: $35.07M $34.30M 04/21/2026 $-0.77M
Current Liabilities: $0.73M $0.71M 04/21/2026 $-0.02M
Total Debt: $0.00M $0.00M 04/21/2026 $0.00M
Cash: $35.07M $34.30M 04/21/2026 $-0.77M
Debt (Net): $-35.07M $-34.30M $0.77M
Enterprise Value: $173.03M $143.02M $-30.01M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 04/21/2026 n/a
Misc 04/21/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 131,618,889 131,618,889 04/21/2026 0
Shares (FD): 140,993,889 140,993,889 04/21/2026 0
Insider Ownership: n/a n/a 04/21/2026 n/a
Dividend (Annual): n/a n/a 04/21/2026 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Developer Developer never n/a
Production ETA: n/a 01/01/2030 04/21/2026 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 04/21/2026
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 04/21/2026
Development Phase: FS Underway FS Underway 04/21/2026 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 15
Developer: Strong Path to Production
 15
Developer: Strong Path to Production
 04/21/2026 0
Cash Flow Multiple: 3.5 3.5 04/21/2026 0.00

Resource Data

GOLD 04/21/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/21/2026 0.00M
Measured & Indicated: n/a n/a 04/21/2026 0.00M
Inferred: 1.40M 1.40M 04/21/2026 0.00M
Reserves & Resources: 1.40M 1.40M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/21/2026 0.00M
Measured & Indicated: n/a n/a 04/21/2026 0.00M
Inferred: 0.56M 0.56M 04/21/2026 0.00M
Reserves & Resources: 0.56M 0.56M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/21/2026 $0.00
Extra Operating Cost: n/a n/a 04/21/2026 $0.00
Total: $3,000 $3,000 04/21/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 04/21/2026 n/a
Open Pit (Avg): n/a 0.60 g/t 04/21/2026 n/a
Recovery Rate: (CG)  80.00% (CG)  80.00% 04/21/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: 1.00M 1.00M 04/21/2026 0.00M
Annual Production: 65,000oz. 65,000oz. 04/21/2026 0oz.
Cash Cost: $2,000 $2,000 04/21/2026 $0
Extra Operating Cost: $1,000 $1,000 04/21/2026 $0
SILVER 04/21/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/21/2026 0.00M
Measured & Indicated: n/a n/a 04/21/2026 0.00M
Inferred: n/a n/a 04/21/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/21/2026 0.00M
Measured & Indicated: n/a n/a 04/21/2026 0.00M
Inferred: n/a n/a 04/21/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/21/2026 $0.00
Extra Operating Cost: n/a n/a 04/21/2026 $0.00
Total: n/a n/a 04/21/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 04/21/2026 n/a
Open Pit (Avg): n/a n/a 04/21/2026 n/a
Recovery Rate: n/a n/a 04/21/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/21/2026 0.00M
Annual Production: n/a n/a 04/21/2026 n/a
Cash Cost: n/a n/a 04/21/2026 n/a
Extra Operating Cost: n/a n/a 04/21/2026 n/a

Property

Last Analysis Data  (04/21/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Rosebud
100 show
1.4M oz open pit in Nevada.
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Rosebud
100 show
1.4M oz open pit in Nevada.

Profitability (by resource)

Proven &
Probable		 04/21/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 04/21/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%

Reserves &
Resources		 04/21/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.40M 1.40M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 10.55M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.56M 0.56M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 4.22M
Maximum Profit (Gold): $1,004.27M $751.76M n/a $-252.51M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $1,004.27M $751.76M n/a $-252.51M
Max Profit / Current MCap: 4.826 4.240 n/a -0.586
Max Profit Per Share (Gold): $7.12 $5.33 n/a $-1.79
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $7.12 $5.33 n/a $-1.79
Total Free Profit Per Share: $5.10 $3.57 n/a $-1.53
FD MCap / Gold Eq.: $371.61 $316.63 n/a $-54.97
FD MCap / Silver Eq.: $6.13 $4.64 n/a $-1.48
FD MCap / Per Metal
as % Spot Price:		 7.75% 7.29% n/a -0.46%
EV / Gold Eq.: $308.98 $255.39 n/a $-53.59
EV / Silver Eq.: $5.09 $3.75 n/a $-1.35
EV / Per Metal
as % Spot Price:		 6.45% 5.88% n/a -0.56%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×