Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Upside Gold Corp

www: upsidegoldcorp.com   email: scesar@upsidegoldcorp.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CNSX:UG CAD
OTCMKTS:UGODF USD

Description

Upside Gold Corp are a gold focused junior, project generator with one exploration property in Canada. They have approximately 4Moz. of gold in the reserves and resources category of which 1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$50.8M which is a fall of roughly 16% over the last four months. As of 03/26/2026 they have no debt and ~C$0.71M cash. They have 55M shares outstanding and trade on the Canadian Securities Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/26/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $60.80M $50.80M 03/26/2026 $-10.00M
MCap (OS): $42.84M $38.20M 04/29/2026 $-4.64M
Total Assets: $1.45M $1.42M 03/26/2026 $-0.03M
Total Liabilities: $0.15M $0.14M 03/26/2026 $0.00M
Current Assets: $0.73M $0.71M 03/26/2026 $-0.01M
Current Liabilities: $0.07M $0.07M 03/26/2026 $0.00M
Total Debt: $0.00M $0.00M 03/26/2026 $0.00M
Cash: $0.73M $0.71M 03/26/2026 $-0.01M
Debt (Net): $-0.73M $-0.71M $0.01M
Enterprise Value: $60.07M $50.09M $-9.98M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 03/26/2026 n/a
Misc 03/26/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 51,357,000 54,798,667 04/29/2026 3,441,667
Shares (FD): 72,882,700 72,882,700 03/26/2026 0
Insider Ownership: n/a n/a 03/26/2026 n/a
Dividend (Annual): n/a n/a 04/29/2026 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Explorer Explorer never n/a
Production ETA: n/a 01/01/2033 03/26/2026 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 03/26/2026
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 03/26/2026
Development Phase: Early Drilling - Discovery Early Drilling - Discovery 03/26/2026 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 3
PG/Explorer: Good Project
 3
PG/Explorer: Good Project
 03/26/2026 0
Cash Flow Multiple: none none 03/26/2026 0.00

Resource Data

GOLD 03/26/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/26/2026 0.00M
Measured & Indicated: 1.00M 1.00M 03/26/2026 0.00M
Inferred: 3.00M 3.00M 03/26/2026 0.00M
Reserves & Resources: 4.00M 4.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/26/2026 0.00M
Measured & Indicated: 0.68M 0.68M 03/26/2026 0.00M
Inferred: 1.28M 1.28M 03/26/2026 0.00M
Reserves & Resources: 1.96M 1.96M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: $750 $750 03/26/2026 $0.00
Extra Operating Cost: $350 $350 03/26/2026 $0.00
Total: $1,100 $1,100 03/26/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 03/26/2026 n/a
Open Pit (Avg): n/a 0.50 g/t 03/26/2026 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 04/29/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: 4.00M 4.00M 03/26/2026 0.00M
Annual Production: n/a n/a 03/26/2026 n/a
Cash Cost: n/a n/a 03/26/2026 n/a
Extra Operating Cost: n/a n/a 03/26/2026 n/a
SILVER 03/26/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/26/2026 0.00M
Measured & Indicated: n/a n/a 03/26/2026 0.00M
Inferred: n/a n/a 03/26/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/26/2026 0.00M
Measured & Indicated: n/a n/a 03/26/2026 0.00M
Inferred: n/a n/a 03/26/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/26/2026 $0.00
Extra Operating Cost: n/a n/a 03/26/2026 $0.00
Total: n/a n/a 03/26/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 03/26/2026 n/a
Open Pit (Avg): n/a n/a 03/26/2026 n/a
Recovery Rate: n/a n/a 03/26/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 03/26/2026 0.00M
Annual Production: n/a n/a 03/26/2026 n/a
Cash Cost: n/a n/a 03/26/2026 n/a
Extra Operating Cost: n/a n/a 03/26/2026 n/a

Property

Last Analysis Data  (03/26/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Kena
100 show
3.3M oz at .5 gpt. Growing in size. Plus, copper and silver.

Size: 10,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Kena
100 show
3.3M oz at .5 gpt. Growing in size. Plus, copper and silver.

Size: 10,000 ha

Profitability (by resource)

Proven &
Probable		 03/26/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 03/26/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 1.00M 1.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 7.43M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.68M 0.68M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 5.05M
Maximum Profit (Gold): $2,307.72M $1,996.81M n/a $-310.90M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $2,307.72M $1,996.81M n/a $-310.90M
Max Profit / Current MCap: 37.956 39.305 n/a 1.349
Max Profit Per Share (Gold): $31.66 $27.40 n/a $-4.27
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $31.66 $27.40 n/a $-4.27
Total Free Profit Per Share: $30.51 $26.42 n/a $-4.10
FD MCap / Gold Eq.: $89.41 $74.71 n/a $-14.70
FD MCap / Silver Eq.: $1.41 $1.06 n/a $-0.36
FD MCap / Per Metal
as % Spot Price:		 1.99% 1.85% n/a -0.14%
EV / Gold Eq.: $88.34 $73.66 n/a $-14.68
EV / Silver Eq.: $1.40 $1.04 n/a $-0.35
EV / Per Metal
as % Spot Price:		 1.97% 1.82% n/a -0.14%

Reserves &
Resources		 03/26/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.00M 4.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 29.71M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.96M 1.96M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 14.52M
Maximum Profit (Gold): $6,634.68M $5,740.84M n/a $-893.85M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $6,634.68M $5,740.84M n/a $-893.85M
Max Profit / Current MCap: 109.125 113.002 n/a 3.878
Max Profit Per Share (Gold): $91.03 $78.77 n/a $-12.26
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $91.03 $78.77 n/a $-12.26
Total Free Profit Per Share: $89.88 $77.79 n/a $-12.09
FD MCap / Gold Eq.: $31.10 $25.99 n/a $-5.11
FD MCap / Silver Eq.: $0.49 $0.37 n/a $-0.12
FD MCap / Per Metal
as % Spot Price:		 0.69% 0.64% n/a -0.05%
EV / Gold Eq.: $30.73 $25.62 n/a $-5.11
EV / Silver Eq.: $0.49 $0.36 n/a $-0.12
EV / Per Metal
as % Spot Price:		 0.68% 0.63% n/a -0.05%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×