Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Emergent Metals Corp

www: emergentmetals.com   email: info@emgold.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:EMR CAD
OTCMKTS:EGMCD USD

Description

Emergent Metals Corp are a junior, project generator looking for gold with exploration properties in Canada and USA. They have a market capitalisation of ~$2.97M which is a fall of roughly 61% over the last two years. As of 01/01/2023 they have no debt and ~$1M cash. They have 52M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/01/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $7.57M $2.97M 01/01/2025
MCap (OS): $4.99M $1.87M 01/01/2025
Total Assets: $4.00M $4.00M 01/01/2023
Total Liabilities: $1.34M $1.34M 01/01/2023
Current Assets: $1.00M $1.00M 01/01/2023
Current Liabilities: $1.32M $1.32M 01/01/2023
Total Debt: $0.00M $0.00M 01/01/2023
Cash: $1.00M $1.00M 01/01/2023
Debt (Net): $-1.00M $-1.00M
Enterprise Value: $6.57M $1.97M 01/23/1970
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 01/01/2023
Misc 01/01/2023
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 27,000,000 51,771,157 01/01/2025
Shares (FD): 41,000,000 82,000,000 01/01/2025
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Group: Explorer Explorer never
Production ETA: n/a n/a 01/01/2023
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 01/01/2023
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 01/01/2023
Development Phase: none none 01/01/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 2
PG/Explorer: Average Project
 2
PG/Explorer: Average Project
 04/24/2023
Cash Flow Multiple: none none 01/01/2025

Resource Data

GOLD 01/01/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/01/2023
Measured & Indicated: n/a n/a 01/01/2023
Inferred: n/a n/a 01/01/2023
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/01/2023
Measured & Indicated: n/a n/a 01/01/2023
Inferred: n/a n/a 01/01/2023
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 01/01/2023
Extra Operating Cost: n/a n/a 01/01/2023
Total: n/a n/a 01/01/2023
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 01/01/2023
Open Pit (Avg): n/a n/a 01/01/2023
Recovery Rate: n/a n/a 01/01/2023
F
U
T
U
R
E		 Proven & Probable: n/a n/a 01/01/2023
Annual Production: n/a n/a 01/01/2023
Cash Cost: n/a n/a 01/01/2023
Extra Operating Cost: n/a n/a 01/01/2023
SILVER 01/01/2023
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/01/2023
Measured & Indicated: n/a n/a 01/01/2023
Inferred: n/a n/a 01/01/2023
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/01/2023
Measured & Indicated: n/a n/a 01/01/2023
Inferred: n/a n/a 01/01/2023
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 01/01/2023
Extra Operating Cost: n/a n/a 01/01/2023
Total: n/a n/a 01/01/2023
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 01/01/2023
Open Pit (Avg): n/a n/a 01/01/2023
Recovery Rate: n/a n/a 01/01/2023
F
U
T
U
R
E		 Proven & Probable: n/a n/a 01/01/2023
Annual Production: n/a n/a 01/01/2023
Cash Cost: n/a n/a 01/01/2023
Extra Operating Cost: n/a n/a 01/01/2023

Property

Last Analysis Data  (01/01/2023)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Casa South
91 show
Size: 11,000 ha
Exp East-West
1 show
The Property is located in the Val d’Or Mining Camp on strike, west of, and adjacent to Wesdome Gold
Mines Ltd. (TSX: WDO) Kiena Complex Property which hosts the past producing Kiena Mine

1% NSR
Exp New York Canyon
25 show
Size: 3,520 ha
Exp Trecessan
100 show
Size: 800 ha
Exp Buckskin Rawhide
100 show
Early exploration.
Exp Golden Arrow
100 show
Option for 100%

$2.7 million due, plus another payment for the final 20%.

It has a measured and indicated resource of 296,500 ounces of gold and 4.0 million ounces of silver at an average gold grade of 0.024 opt and average silver grade of 0.33 opt totaling

Size: 4,000 ha
Exp Koegel Rawhide
100 n/a
Exp Mindora
100 show
Size: 1,200 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Casa South
91 show
Size: 11,000 ha
Exp East-West
1 show
The Property is located in the Val d’Or Mining Camp on strike, west of, and adjacent to Wesdome Gold
Mines Ltd. (TSX: WDO) Kiena Complex Property which hosts the past producing Kiena Mine

1% NSR
Exp New York Canyon
25 show
Size: 3,520 ha
Exp Trecessan
100 show
Size: 800 ha
Exp Buckskin Rawhide
100 show
Early exploration.
Exp Golden Arrow
100 show
Option for 100%

$2.7 million due, plus another payment for the final 20%.

It has a measured and indicated resource of 296,500 ounces of gold and 4.0 million ounces of silver at an average gold grade of 0.024 opt and average silver grade of 0.33 opt totaling

Size: 4,000 ha
Exp Koegel Rawhide
100 n/a
Exp Mindora
100 show
Size: 1,200 ha

Profitability (by resource)

Proven &
Probable		 01/01/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 01/01/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a

Reserves &
Resources		 01/01/2023
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×