Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Axo Copper Corp

www: www.axocopper.com   email: IR@axocopper.com
Category: Junior: Early Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:AXO CAD

Description

Axo Copper Corp are a gold focused junior, early-stage developer with one exploration property in Mexico. They have approximately 1.1Moz. of gold in the reserves and resources category of which 0.55Moz. are in the measured and indicated category. They have a market capitalisation of ~C$136.26M which is a fall of roughly 20% over the last two weeks. As of 03/11/2026 they have no debt and ~C$27.71M cash. They have 216M shares outstanding and trade on the Canadian Venture Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/11/2026
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $169.67M $136.26M 03/11/2026
MCap (OS): $143.02M $114.86M 03/11/2026
Total Assets: $35.35M $35.00M 03/11/2026
Total Liabilities: $0.74M $0.73M 03/11/2026
Current Assets: $27.98M $27.71M 03/11/2026
Current Liabilities: $0.37M $0.36M 03/11/2026
Total Debt: $0.00M $0.00M 03/11/2026
Cash: $27.98M $27.71M 03/11/2026
Debt (Net): $-27.98M $-27.71M
Enterprise Value: $141.68M $108.56M
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 03/11/2026
Misc 03/11/2026
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 215,795,415 215,795,415 03/11/2026
Shares (FD): 256,000,001 256,000,001 03/11/2026
Insider Ownership: n/a n/a 03/11/2026
Dividend (Annual): n/a n/a 03/11/2026
Company Type: Mostly Gold Mostly Gold never
Group: Developer Developer never
Production ETA: n/a 01/01/2032 03/11/2026
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 03/11/2026
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 03/11/2026
Development Phase: Early Drilling - Discovery Early Drilling - Discovery 03/11/2026
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 5
Developer: Early Development
 5
Developer: Early Development
 03/11/2026
Cash Flow Multiple: 4 4 03/11/2026

Resource Data

GOLD 03/11/2026
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/11/2026
Measured & Indicated: 0.55M 0.55M 03/11/2026
Inferred: 0.55M 0.55M 03/11/2026
Reserves & Resources: 1.10M 1.10M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/11/2026
Measured & Indicated: 0.31M 0.31M 03/11/2026
Inferred: 0.19M 0.19M 03/11/2026
Reserves & Resources: 0.50M 0.50M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 03/11/2026
Extra Operating Cost: n/a n/a 03/11/2026
Total: $3,000 $3,000 03/11/2026
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 03/11/2026
Open Pit (Avg): n/a 1.00 g/t 03/11/2026
Recovery Rate: (CG)  70.00% (CG)  70.00% 03/11/2026
F
U
T
U
R
E		 Proven & Probable: 1.00M 1.00M 03/11/2026
Annual Production: 65,000oz. 65,000oz. 03/11/2026
Cash Cost: $2,000 $2,000 03/11/2026
Extra Operating Cost: $1,000 $1,000 03/11/2026
SILVER 03/11/2026
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 03/11/2026
Measured & Indicated: n/a n/a 03/11/2026
Inferred: n/a n/a 03/11/2026
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 03/11/2026
Measured & Indicated: n/a n/a 03/11/2026
Inferred: n/a n/a 03/11/2026
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 03/11/2026
Extra Operating Cost: n/a n/a 03/11/2026
Total: n/a n/a 03/11/2026
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 03/11/2026
Open Pit (Avg): n/a n/a 03/11/2026
Recovery Rate: n/a n/a 03/11/2026
F
U
T
U
R
E		 Proven & Probable: n/a n/a 03/11/2026
Annual Production: n/a n/a 03/11/2026
Cash Cost: n/a n/a 03/11/2026
Extra Operating Cost: n/a n/a 03/11/2026

Property

Last Analysis Data  (03/11/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp San Antonio
100 show
1M oz open pit at 1 gpt.

Size: 11,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp San Antonio
100 show
1M oz open pit at 1 gpt.

Size: 11,000 ha

Profitability (by resource)

Proven &
Probable		 03/11/2026
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 03/11/2026
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.55M 0.55M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.31M 0.31M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $664.10M $418.45M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $664.10M $418.45M n/a
Max Profit / Current MCap: 3.914 3.071 n/a
Max Profit Per Share (Gold): $2.59 $1.63 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $2.59 $1.63 n/a
Total Free Profit Per Share: $1.69 $0.90 n/a
FD MCap / Gold Eq.: $550.87 $442.42 n/a
FD MCap / Silver Eq.: $9.05 $6.87 n/a
FD MCap / Per Metal
as % Spot Price:		 10.68% 10.15% n/a
EV / Gold Eq.: $460.01 $352.46 n/a
EV / Silver Eq.: $7.56 $5.47 n/a
EV / Per Metal
as % Spot Price:		 8.92% 8.09% n/a

Reserves &
Resources		 03/11/2026
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.10M 1.10M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.50M 0.50M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,079.16M $679.99M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,079.16M $679.99M n/a
Max Profit / Current MCap: 6.360 4.990 n/a
Max Profit Per Share (Gold): $4.22 $2.66 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $4.22 $2.66 n/a
Total Free Profit Per Share: $3.32 $1.93 n/a
FD MCap / Gold Eq.: $339.00 $272.26 n/a
FD MCap / Silver Eq.: $5.57 $4.23 n/a
FD MCap / Per Metal
as % Spot Price:		 6.57% 6.25% n/a
EV / Gold Eq.: $283.08 $216.90 n/a
EV / Silver Eq.: $4.65 $3.37 n/a
EV / Per Metal
as % Spot Price:		 5.49% 4.98% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×