Subscribe Now - Standard: only $299 per year or Premium: only $399 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated with the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:AUME
CAD
OTCMKTS:KTRXF
USD
Description
Auriginal Mining Corp are a junior, project generator looking for gold with one exploration property in Canada. They have a market capitalisation of ~C$15.45M which is a fall of roughly 7% over the last days. As of 03/11/2026 they have no debt and ~C$5.84M cash. They have 265M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
03/11/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$16.63M
$15.45M
03/11/2026
MCap (OS):
$15.59M
$14.49M
03/11/2026
Total Assets:
$9.58M
$9.50M
03/11/2026
Total Liabilities:
$0.74M
$0.73M
03/11/2026
Current Assets:
$5.90M
$5.84M
03/11/2026
Current Liabilities:
$0.37M
$0.37M
03/11/2026
Total Debt:
$0.00M
$0.00M
03/11/2026
Cash:
$5.90M
$5.84M
03/11/2026
Debt (Net):
$-5.90M
$-5.84M
Enterprise Value:
$10.73M
$9.60M
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
03/11/2026
Misc
03/11/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
264,514,737
264,514,737
03/11/2026
Shares (FD):
282,000,001
282,000,001
03/11/2026
Insider Ownership:
n/a
n/a
03/11/2026
Dividend (Annual):
n/a
n/a
03/11/2026
Company Type:
Mostly Gold
Mostly Gold
never
Group:
Explorer
Explorer
never
Production ETA:
n/a
n/a
03/11/2026
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
03/11/2026
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
03/11/2026
Development Phase:
Early Drilling - Discovery
Early Drilling - Discovery
03/11/2026
Optionality Play:
none
No
F U T U R E
% of Spot:
2PG/Explorer: Average Project
2PG/Explorer: Average Project
03/11/2026
Cash Flow Multiple:
none
none
03/11/2026
Resource Data
GOLD
03/11/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
03/11/2026
Measured & Indicated:
n/a
n/a
03/11/2026
Inferred:
n/a
n/a
03/11/2026
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
03/11/2026
Measured & Indicated:
n/a
n/a
03/11/2026
Inferred:
n/a
n/a
03/11/2026
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
03/11/2026
Extra Operating Cost:
n/a
n/a
03/11/2026
Total:
n/a
n/a
03/11/2026
Margin (Free Cash Flow):
n/a
MCap / Production (AuEq):
n/a
n/a
EV / Production (AuEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
03/11/2026
Open Pit (Avg):
n/a
n/a
03/11/2026
Recovery Rate:
n/a
n/a
03/11/2026
F U T U R E
Proven & Probable:
n/a
n/a
03/11/2026
Annual Production:
n/a
n/a
03/11/2026
Cash Cost:
n/a
n/a
03/11/2026
Extra Operating Cost:
n/a
n/a
03/11/2026
SILVER
03/11/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
03/11/2026
Measured & Indicated:
n/a
n/a
03/11/2026
Inferred:
n/a
n/a
03/11/2026
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
03/11/2026
Measured & Indicated:
n/a
n/a
03/11/2026
Inferred:
n/a
n/a
03/11/2026
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
03/11/2026
Extra Operating Cost:
n/a
n/a
03/11/2026
Total:
n/a
n/a
03/11/2026
Margin (Free Cash Flow):
n/a
MCap / Production (AgEq):
n/a
n/a
EV / Production (AgEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
03/11/2026
Open Pit (Avg):
n/a
n/a
03/11/2026
Recovery Rate:
n/a
n/a
03/11/2026
F U T U R E
Proven & Probable:
n/a
n/a
03/11/2026
Annual Production:
n/a
n/a
03/11/2026
Cash Cost:
n/a
n/a
03/11/2026
Extra Operating Cost:
n/a
n/a
03/11/2026
Property
Last Analysis Data (03/11/2026)
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Exp
Roger
Quebec
100 (guess)
n/a
Current Data
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Exp
Roger
Quebec
100 (guess)
n/a
Profitability (by resource)
Proven & Probable
03/11/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
03/11/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
03/11/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
03/11/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7369
CAD 0.7304
03/17/2026
Spot Gold:
$5,205.66
$5,029.69
03/17/2026
Spot Silver:
$88.08
$81.86
03/17/2026
Gold:Silver Ratio:
59.10
61.44
03/17/2026
Spot Gold (Future):
$6,000.00
$7,000.00
Spot Silver (Future):
$150.00
$200.00
Gold:Silver Ratio (Future):
40.00
35.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow