Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Win Metals Ltd

www: winmetals.com.au   email: info@winmetals.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Click for
TradingView
chart

Symbol Data

Symbol Currency
ASX:WIN AUD
OTCMKTS:WDGNF USD

Description

Win Metals Ltd are a gold focused junior, late stage developer with two mines in development in Australia. They have approximately 0.35Moz. of gold in the reserves and resources category They have a market capitalisation of ~A$22.73M which is a fall of roughly 10% over the last two weeks. As of 02/19/2026 they have no debt and ~A$3.51M cash. They have 857M shares outstanding and trade on

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/19/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $25.27M $22.73M 02/19/2026 $-2.55M
MCap (OS): $18.73M $16.84M 02/19/2026 $-1.89M
Total Assets: $3.52M $3.51M 02/19/2026 $-0.02M
Total Liabilities: $0.70M $0.70M 02/19/2026 $0.00M
Current Assets: $3.52M $3.51M 02/19/2026 $-0.02M
Current Liabilities: $0.70M $0.70M 02/19/2026 $0.00M
Total Debt: $0.00M $0.00M 02/19/2026 $0.00M
Cash: $3.52M $3.51M 02/19/2026 $-0.02M
Debt (Net): $-3.52M $-3.51M $0.02M
Enterprise Value: $21.75M $19.22M $-2.53M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 02/19/2026 n/a
Misc 02/19/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 857,377,350 857,377,350 02/19/2026 0
Shares (FD): 1,157,000,000 1,157,000,000 02/19/2026 0
Insider Ownership: n/a n/a 02/19/2026 n/a
Dividend (Annual): n/a n/a 02/19/2026 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Developer Developer never n/a
Production ETA: n/a 01/01/2028 02/19/2026 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 02/19/2026
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 02/19/2026
Development Phase: PEA Released PEA Released 02/19/2026 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 10
Developer: Likely Path to Production
 10
Developer: Likely Path to Production
 02/19/2026 0
Cash Flow Multiple: 3 3 02/19/2026 0.00

Resource Data

GOLD 02/19/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 02/19/2026 0.00M
Measured & Indicated: n/a n/a 02/19/2026 0.00M
Inferred: 0.35M 0.35M 02/19/2026 0.00M
Reserves & Resources: 0.35M 0.35M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 02/19/2026 0.00M
Measured & Indicated: n/a n/a 02/19/2026 0.00M
Inferred: 0.15M 0.15M 02/19/2026 0.00M
Reserves & Resources: 0.15M 0.15M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/19/2026 $0.00
Extra Operating Cost: n/a n/a 02/19/2026 $0.00
Total: $2,800 $2,800 02/19/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): 2.00 g/t 2.00 g/t 02/19/2026 n/a
Open Pit (Avg): n/a n/a 02/19/2026 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 02/19/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.35M 0.35M 02/19/2026 0.00M
Annual Production: 25,000oz. 25,000oz. 02/19/2026 0oz.
Cash Cost: $1,800 $1,800 02/19/2026 $0
Extra Operating Cost: $1,000 $1,000 02/19/2026 $0
SILVER 02/19/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 02/19/2026 0.00M
Measured & Indicated: n/a n/a 02/19/2026 0.00M
Inferred: n/a n/a 02/19/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 02/19/2026 0.00M
Measured & Indicated: n/a n/a 02/19/2026 0.00M
Inferred: n/a n/a 02/19/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/19/2026 $0.00
Extra Operating Cost: n/a n/a 02/19/2026 $0.00
Total: n/a n/a 02/19/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 02/19/2026 n/a
Open Pit (Avg): n/a n/a 02/19/2026 n/a
Recovery Rate: n/a n/a 02/19/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 02/19/2026 0.00M
Annual Production: n/a n/a 02/19/2026 n/a
Cash Cost: n/a n/a 02/19/2026 n/a
Extra Operating Cost: n/a n/a 02/19/2026 n/a

Property

Last Analysis Data  (02/19/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Butchers Creek
100 show
350,000 oz at 2 gpt
Dev Radio
100 show
40,000 oz at 3.7 gpt
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Butchers Creek
100 show
350,000 oz at 2 gpt
Dev Radio
100 show
40,000 oz at 3.7 gpt

Profitability (by resource)

Proven &
Probable		 02/19/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 02/19/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%

Reserves &
Resources		 02/19/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.35M 0.35M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.87M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.15M 0.15M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.37M
Maximum Profit (Gold): $327.13M $352.98M n/a $25.85M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $327.13M $352.98M n/a $25.85M
Max Profit / Current MCap: 12.943 15.530 n/a 2.587
Max Profit Per Share (Gold): $0.28 $0.31 n/a $0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.28 $0.31 n/a $0.02
Total Free Profit Per Share: $0.25 $0.28 n/a $0.03
FD MCap / Gold Eq.: $169.91 $152.80 n/a $-17.12
FD MCap / Silver Eq.: $2.67 $2.50 n/a $-0.17
FD MCap / Per Metal
as % Spot Price:		 3.40% 2.95% n/a -0.45%
EV / Gold Eq.: $146.23 $129.21 n/a $-17.01
EV / Silver Eq.: $2.30 $2.11 n/a $-0.19
EV / Per Metal
as % Spot Price:		 2.93% 2.50% n/a -0.43%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×