Subscribe Now - Standard: only $299 per year or Premium: only $399 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated with the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Click for TradingView chart
Symbol Data
Symbol
Currency
ASX:WIN
AUD
OTCMKTS:WDGNF
USD
Description
Win Metals Ltd are a gold focused junior, late stage developer with two mines in development in Australia. They have approximately 0.35Moz. of gold in the reserves and resources category They have a market capitalisation of ~A$20.55M which is a fall of roughly 19% over the last two months. As of 02/19/2026 they have no debt and ~A$3.55M cash. They have 857M shares outstanding and trade on
Quick Links
Login to access
General Details
Financial
02/19/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$25.27M
$20.55M
02/19/2026
MCap (OS):
$18.73M
$15.23M
02/19/2026
Total Assets:
$3.52M
$3.55M
02/19/2026
Total Liabilities:
$0.70M
$0.71M
02/19/2026
Current Assets:
$3.52M
$3.55M
02/19/2026
Current Liabilities:
$0.70M
$0.71M
02/19/2026
Total Debt:
$0.00M
$0.00M
02/19/2026
Cash:
$3.52M
$3.55M
02/19/2026
Debt (Net):
$-3.52M
$-3.55M
Enterprise Value:
$21.75M
$17.00M
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
02/19/2026
Misc
02/19/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
857,377,350
857,377,350
02/19/2026
Shares (FD):
1,157,000,000
1,157,000,000
02/19/2026
Insider Ownership:
n/a
n/a
02/19/2026
Dividend (Annual):
n/a
n/a
02/19/2026
Company Type:
Mostly Gold
Mostly Gold
never
Group:
Developer
Developer
never
Production ETA:
n/a
01/01/2028
02/19/2026
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
02/19/2026
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
02/19/2026
Development Phase:
PEA Released
PEA Released
02/19/2026
Optionality Play:
none
No
F U T U R E
% of Spot:
10Developer: Likely Path to Production
10Developer: Likely Path to Production
02/19/2026
Cash Flow Multiple:
3
3
02/19/2026
Resource Data
GOLD
02/19/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
02/19/2026
Measured & Indicated:
n/a
n/a
02/19/2026
Inferred:
0.35M
0.35M
02/19/2026
Reserves & Resources:
0.35M
0.35M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
02/19/2026
Measured & Indicated:
n/a
n/a
02/19/2026
Inferred:
0.15M
0.15M
02/19/2026
Reserves & Resources:
0.15M
0.15M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
02/19/2026
Extra Operating Cost:
n/a
n/a
02/19/2026
Total:
$2,800
$2,800
02/19/2026
Margin (Free Cash Flow):
n/a
MCap / Production (AuEq):
n/a
n/a
EV / Production (AuEq):
n/a
n/a
G R A D E
Underground (Avg):
2.00 g/t
2.00 g/t
02/19/2026
Open Pit (Avg):
n/a
n/a
02/19/2026
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
02/19/2026
F U T U R E
Proven & Probable:
0.35M
0.35M
02/19/2026
Annual Production:
25,000oz.
25,000oz.
02/19/2026
Cash Cost:
$1,800
$1,800
02/19/2026
Extra Operating Cost:
$1,000
$1,000
02/19/2026
SILVER
02/19/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
02/19/2026
Measured & Indicated:
n/a
n/a
02/19/2026
Inferred:
n/a
n/a
02/19/2026
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
02/19/2026
Measured & Indicated:
n/a
n/a
02/19/2026
Inferred:
n/a
n/a
02/19/2026
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
02/19/2026
Extra Operating Cost:
n/a
n/a
02/19/2026
Total:
n/a
n/a
02/19/2026
Margin (Free Cash Flow):
n/a
MCap / Production (AgEq):
n/a
n/a
EV / Production (AgEq):
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
02/19/2026
Open Pit (Avg):
n/a
n/a
02/19/2026
Recovery Rate:
n/a
n/a
02/19/2026
F U T U R E
Proven & Probable:
n/a
n/a
02/19/2026
Annual Production:
n/a
n/a
02/19/2026
Cash Cost:
n/a
n/a
02/19/2026
Extra Operating Cost:
n/a
n/a
02/19/2026
Property
Last Analysis Data (02/19/2026)
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Dev
Butchers Creek
Western Australia
100 (guess)
Underground
show
350,000 oz at 2 gpt
Dev
Radio
Western Australia
100 (guess)
Underground
show
40,000 oz at 3.7 gpt
Current Data
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Dev
Butchers Creek
Western Australia
100 (guess)
Underground
show
350,000 oz at 2 gpt
Dev
Radio
Western Australia
100 (guess)
Underground
show
40,000 oz at 3.7 gpt
Profitability (by resource)
Proven & Probable
02/19/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
02/19/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
EV / Gold Eq.:
n/a
n/a
n/a
EV / Silver Eq.:
n/a
n/a
n/a
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
Reserves & Resources
02/19/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.35M
0.35M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.15M
0.15M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$327.13M
$304.00M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$327.13M
$304.00M
n/a
Max Profit / Current MCap:
12.943
14.793
n/a
Max Profit Per Share (Gold):
$0.28
$0.26
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.28
$0.26
n/a
Total Free Profit Per Share:
$0.25
$0.24
n/a
FD MCap / Gold Eq.:
$169.91
$138.15
n/a
FD MCap / Silver Eq.:
$2.67
$2.27
n/a
FD MCap / Per Metal as % Spot Price:
3.40%
2.85%
n/a
EV / Gold Eq.:
$146.23
$114.27
n/a
EV / Silver Eq.:
$2.30
$1.88
n/a
EV / Per Metal as % Spot Price:
2.93%
2.36%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
02/19/2026 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
AUD 0.7047
AUD 0.7105
04/14/2026
Spot Gold:
$4,999.20
$4,843.73
04/14/2026
Spot Silver:
$78.54
$79.72
04/14/2026
Gold:Silver Ratio:
63.65
60.76
04/14/2026
Spot Gold (Future):
$6,000.00
$7,000.00
Spot Silver (Future):
$150.00
$200.00
Gold:Silver Ratio (Future):
40.00
35.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow