Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Win Metals Ltd

www: winmetals.com.au   email: info@winmetals.com.au
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Click for
TradingView
chart

Symbol Data

Symbol Currency
ASX:WIN AUD
OTCMKTS:WDGNF USD

Description

Win Metals Ltd are a gold focused junior, late stage developer with two mines in development in Australia. They have approximately 0.35Moz. of gold in the reserves and resources category They have a market capitalisation of ~A$20.55M which is a fall of roughly 19% over the last two months. As of 02/19/2026 they have no debt and ~A$3.55M cash. They have 857M shares outstanding and trade on

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/19/2026
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $25.27M $20.55M 02/19/2026
MCap (OS): $18.73M $15.23M 02/19/2026
Total Assets: $3.52M $3.55M 02/19/2026
Total Liabilities: $0.70M $0.71M 02/19/2026
Current Assets: $3.52M $3.55M 02/19/2026
Current Liabilities: $0.70M $0.71M 02/19/2026
Total Debt: $0.00M $0.00M 02/19/2026
Cash: $3.52M $3.55M 02/19/2026
Debt (Net): $-3.52M $-3.55M
Enterprise Value: $21.75M $17.00M
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 02/19/2026
Misc 02/19/2026
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 857,377,350 857,377,350 02/19/2026
Shares (FD): 1,157,000,000 1,157,000,000 02/19/2026
Insider Ownership: n/a n/a 02/19/2026
Dividend (Annual): n/a n/a 02/19/2026
Company Type: Mostly Gold Mostly Gold never
Group: Developer Developer never
Production ETA: n/a 01/01/2028 02/19/2026
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 02/19/2026
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 02/19/2026
Development Phase: PEA Released PEA Released 02/19/2026
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 10
Developer: Likely Path to Production
 10
Developer: Likely Path to Production
 02/19/2026
Cash Flow Multiple: 3 3 02/19/2026

Resource Data

GOLD 02/19/2026
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 02/19/2026
Measured & Indicated: n/a n/a 02/19/2026
Inferred: 0.35M 0.35M 02/19/2026
Reserves & Resources: 0.35M 0.35M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 02/19/2026
Measured & Indicated: n/a n/a 02/19/2026
Inferred: 0.15M 0.15M 02/19/2026
Reserves & Resources: 0.15M 0.15M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 02/19/2026
Extra Operating Cost: n/a n/a 02/19/2026
Total: $2,800 $2,800 02/19/2026
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): 2.00 g/t 2.00 g/t 02/19/2026
Open Pit (Avg): n/a n/a 02/19/2026
Recovery Rate: (CG)  85.00% (CG)  85.00% 02/19/2026
F
U
T
U
R
E		 Proven & Probable: 0.35M 0.35M 02/19/2026
Annual Production: 25,000oz. 25,000oz. 02/19/2026
Cash Cost: $1,800 $1,800 02/19/2026
Extra Operating Cost: $1,000 $1,000 02/19/2026
SILVER 02/19/2026
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 02/19/2026
Measured & Indicated: n/a n/a 02/19/2026
Inferred: n/a n/a 02/19/2026
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 02/19/2026
Measured & Indicated: n/a n/a 02/19/2026
Inferred: n/a n/a 02/19/2026
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 02/19/2026
Extra Operating Cost: n/a n/a 02/19/2026
Total: n/a n/a 02/19/2026
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 02/19/2026
Open Pit (Avg): n/a n/a 02/19/2026
Recovery Rate: n/a n/a 02/19/2026
F
U
T
U
R
E		 Proven & Probable: n/a n/a 02/19/2026
Annual Production: n/a n/a 02/19/2026
Cash Cost: n/a n/a 02/19/2026
Extra Operating Cost: n/a n/a 02/19/2026

Property

Last Analysis Data  (02/19/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Butchers Creek
100 show
350,000 oz at 2 gpt
Dev Radio
100 show
40,000 oz at 3.7 gpt
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Butchers Creek
100 show
350,000 oz at 2 gpt
Dev Radio
100 show
40,000 oz at 3.7 gpt

Profitability (by resource)

Proven &
Probable		 02/19/2026
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 02/19/2026
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a

Reserves &
Resources		 02/19/2026
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.35M 0.35M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.15M 0.15M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $327.13M $304.00M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $327.13M $304.00M n/a
Max Profit / Current MCap: 12.943 14.793 n/a
Max Profit Per Share (Gold): $0.28 $0.26 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.28 $0.26 n/a
Total Free Profit Per Share: $0.25 $0.24 n/a
FD MCap / Gold Eq.: $169.91 $138.15 n/a
FD MCap / Silver Eq.: $2.67 $2.27 n/a
FD MCap / Per Metal
as % Spot Price:		 3.40% 2.85% n/a
EV / Gold Eq.: $146.23 $114.27 n/a
EV / Silver Eq.: $2.30 $1.88 n/a
EV / Per Metal
as % Spot Price:		 2.93% 2.36% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×