Subscribe Now - Standard: only $299 per year or Premium: only $399 per year - Click Here
Profile
Notes
Forum
Your Data
Click for TradingView chart
Symbol Data
Symbol
Currency
ASX:GRL
AUD
OTCMKTS:GDPHF
USD
Description
Godolphin Resources Ltd are a gold and silver focused junior, late stage developer with one exploration property in Australia. They have approximately 0.6Moz. of gold and 30Moz. of silver in the reserves and resources category of which 0.3Moz. of gold and 15Moz. of silver are in the measured and indicated category. They have a market capitalisation of ~A$17.54M which is a fall of roughly 17% over the last two weeks. As of 02/13/2026 they have no debt and ~A$0.71M cash. They have 700M shares outstanding and trade on
Quick Links
Login to access
General Details
Financial
02/13/2026 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$21.01M
$17.54M
02/13/2026
$-3.47M
MCap (OS):
$20.30M
$16.94M
02/13/2026
$-3.35M
Total Assets:
$5.65M
$5.69M
02/13/2026
$0.04M
Total Liabilities:
$0.14M
$0.14M
02/13/2026
$0.00M
Current Assets:
$0.71M
$0.71M
02/13/2026
$0.00M
Current Liabilities:
$0.14M
$0.14M
02/13/2026
$0.00M
Total Debt:
$0.00M
$0.00M
02/13/2026
$0.00M
Cash:
$0.71M
$0.71M
02/13/2026
$0.00M
Debt (Net):
$-0.71M
$-0.71M
$0.00M
Enterprise Value:
$20.30M
$16.83M
$-3.48M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
02/13/2026
n/a
Misc
02/13/2026 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
700,323,324
700,323,324
02/13/2026
0
Shares (FD):
725,000,000
725,000,000
02/13/2026
0
Insider Ownership:
n/a
n/a
02/13/2026
n/a
Dividend (Annual):
n/a
n/a
02/16/2026
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Group:
Explorer
Developer
never
n/a
Production ETA:
n/a
01/01/2030
02/13/2026
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
02/13/2026
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
02/13/2026
Development Phase:
Early Drilling - Discovery
PEA Released
02/16/2026
n/a
Optionality Play:
none
No
F U T U R E
% of Spot:
2PG/Explorer: Average Project
10Developer: Likely Path to Production
02/16/2026
8
Cash Flow Multiple:
none
3
02/16/2026
Resource Data
GOLD
02/13/2026 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
02/13/2026
0.00M
Measured & Indicated:
0.30M
0.30M
02/13/2026
0.00M
Inferred:
0.30M
0.30M
02/13/2026
0.00M
Reserves & Resources:
0.60M
0.60M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
02/13/2026
0.00M
Measured & Indicated:
0.00M
0.00M
02/13/2026
0.00M
Inferred:
0.00M
0.00M
02/13/2026
0.00M
Reserves & Resources:
0.00M
0.00M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
$750
n/a
02/13/2026
$1,450.00
Extra Operating Cost:
$350
n/a
02/13/2026
$650.00
Total:
$1,100
$3,200
02/13/2026
$2,100.00
Margin (Free Cash Flow):
n/a
$0.00
MCap / Production (AuEq):
n/a
n/a
n/a
EV / Production (AuEq):
n/a
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
02/13/2026
n/a
Open Pit (Avg):
n/a
1.00 g/t
02/13/2026
n/a
Recovery Rate:
(CG) 0.00%
(CG) 0.00%
02/13/2026
0.00%
F U T U R E
Proven & Probable:
0.50M
0.50M
02/13/2026
0.00M
Annual Production:
n/a
20,000oz.
02/16/2026
n/a
Cash Cost:
n/a
$2,200
02/16/2026
$
Extra Operating Cost:
n/a
$1,000
02/16/2026
n/a
SILVER
02/13/2026 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
02/13/2026
0.00M
Measured & Indicated:
15.00M
15.00M
02/13/2026
0.00M
Inferred:
15.00M
15.00M
02/13/2026
0.00M
Reserves & Resources:
30.00M
30.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
02/13/2026
0.00M
Measured & Indicated:
0.00M
0.00M
02/13/2026
0.00M
Inferred:
0.00M
0.00M
02/13/2026
0.00M
Reserves & Resources:
0.00M
0.00M
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
$10.00
n/a
02/13/2026
$15.00
Extra Operating Cost:
$6.00
n/a
02/13/2026
$9.00
Total:
$16.00
$40.00
02/13/2026
$24.00
Margin (Free Cash Flow):
n/a
$0.00
MCap / Production (AgEq):
n/a
n/a
n/a
EV / Production (AgEq):
n/a
n/a
n/a
G R A D E
Underground (Avg):
n/a
n/a
02/13/2026
n/a
Open Pit (Avg):
n/a
50.00 g/t
02/13/2026
n/a
Recovery Rate:
(CG) 0.00%
(CG) 0.00%
02/13/2026
0.00%
F U T U R E
Proven & Probable:
25.00M
25.00M
02/13/2026
0.00M
Annual Production:
n/a
1,000,000oz.
02/16/2026
n/a
Cash Cost:
n/a
$25.00
02/16/2026
$
Extra Operating Cost:
n/a
$15.00
02/16/2026
n/a
Property
Last Analysis Data (02/13/2026)
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Exp
Lewis Ponds
NSW
100 (guess)
Open Pit
show
Possible mine. Size: 15,000 ha
Current Data
Stage
Name
Owned %
Type
NPV $M
IRR %
CapEx $M
Au
Ag
Cu
Notes
Exp
Lewis Ponds
NSW
100 (guess)
Open Pit
show
Possible mine. Size: 15,000 ha
Profitability (by resource)
Proven & Probable
02/13/2026 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
EV / Gold Eq.:
n/a
n/a
n/a
$0.00
EV / Silver Eq.:
n/a
n/a
n/a
$0.00
EV / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
02/13/2026 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
56.53%
52.93%
n/a
-3.60%
Percentage Silver:
43.47%
47.07%
n/a
3.60%
Total (Gold Eq. Oz.):
0.53M
0.57M
n/a
0.04M
Total (Silver Eq. Oz.):
34.51M
31.87M
n/a
-2.64M
P L A U S I B L E
Gold Eq. Oz.:
0.00M
0.00M
n/a
0.00M
Silver Eq. Oz.:
0.00M
0.00M
n/a
0.00M
Maximum Profit (Gold):
$0.00M
$0.00M
n/a
$0.00M
Maximum Profit (Silver):
$0.00M
$0.00M
n/a
$0.00M
Total Maximum Profit:
$0.00M
$0.00M
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
$0.00
$0.00
n/a
$0.00
Max Profit Per Share (Silver):
$0.00
$0.00
n/a
$0.00
Total Max Profit Per Share:
$0.00
$0.00
n/a
$0.00
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$0.00
$0.00
n/a
$0.00
FD MCap / Silver Eq.:
$0.00
$0.00
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
0.00%
0.00%
n/a
0.00%
EV / Gold Eq.:
$0.00
$0.00
n/a
$0.00
EV / Silver Eq.:
$0.00
$0.00
n/a
$0.00
EV / Per Metal as % Spot Price:
0.00%
0.00%
n/a
0.00%
Reserves & Resources
02/13/2026 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
56.53%
52.93%
n/a
-3.60%
Percentage Silver:
43.47%
47.07%
n/a
3.60%
Total (Gold Eq. Oz.):
1.06M
1.13M
n/a
0.07M
Total (Silver Eq. Oz.):
69.02M
63.74M
n/a
-5.28M
P L A U S I B L E
Gold Eq. Oz.:
0.00M
0.00M
n/a
0.00M
Silver Eq. Oz.:
0.00M
0.00M
n/a
0.00M
Maximum Profit (Gold):
$0.00M
$0.00M
n/a
$0.00M
Maximum Profit (Silver):
$0.00M
$0.00M
n/a
$0.00M
Total Maximum Profit:
$0.00M
$0.00M
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
$0.00
$0.00
n/a
$0.00
Max Profit Per Share (Silver):
$0.00
$0.00
n/a
$0.00
Total Max Profit Per Share:
$0.00
$0.00
n/a
$0.00
Total Free Profit Per Share:
$0.00
$0.00
n/a
$0.00
FD MCap / Gold Eq.:
$0.00
$0.00
n/a
$0.00
FD MCap / Silver Eq.:
$0.00
$0.00
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
0.00%
0.00%
n/a
0.00%
EV / Gold Eq.:
$0.00
$0.00
n/a
$0.00
EV / Silver Eq.:
$0.00
$0.00
n/a
$0.00
EV / Per Metal as % Spot Price:
0.00%
0.00%
n/a
0.00%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
02/13/2026 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
AUD 0.7068
AUD 0.7115
02/28/2026
Spot Gold:
$5,042.19
$5,279.14
02/28/2026
$236.95
Spot Silver:
$77.54
$93.88
02/28/2026
$16.34
Gold:Silver Ratio:
65.03
56.23
02/28/2026
-8.79
Spot Gold (Future):
$6,000.00
$6,000.00
$0.00
Spot Silver (Future):
$150.00
$150.00
$0.00
Gold:Silver Ratio (Future):
40.00
40.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow