Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Hemlo Mining Corp

www: hemlomining.com   email: info@hemlomining.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:HMMC CAD
OTCMKTS:TPNEF USD

Description

Hemlo Mining Corp are a gold focused mid-tier producer with one producing mine in Canada. Currently they produce roughly 150koz. of gold per year. They have approximately 4.2Moz. of gold in the reserves and resources category of which 3.6Moz. are in the measured and indicated category. They have a market capitalisation of ~C$1453.29M which is a rise of roughly 32% over the last three months. As of 01/04/2026 they have no debt and ~C$2.18M cash. They have 296M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/04/2026
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $1,098.86M $1,453.29M 01/04/2026
MCap (OS): $1,064.14M $1,407.36M 01/04/2026
Total Assets: $13.11M $13.07M 01/04/2026
Total Liabilities: $9.47M $9.44M 01/04/2026
Current Assets: $2.19M $2.18M 01/04/2026
Current Liabilities: $2.19M $2.18M 01/04/2026
Total Debt: $0.00M $0.00M 01/04/2026
Cash: $2.19M $2.18M 01/04/2026
Debt (Net): $-2.19M $-2.18M
Enterprise Value: $1,096.68M $1,451.11M
Cash Flow: $269.16M $336.56M never
Cash Flow Multiple: 4.08 4.32 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 01/04/2026
Misc 01/04/2026
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 296,329,968 296,329,968 01/04/2026
Shares (FD): 306,000,000 306,000,000 01/04/2026
Insider Ownership: n/a n/a 01/04/2026
Dividend (Annual): n/a n/a 01/04/2026
Company Type: Mostly Gold Mostly Gold never
Group: Producer Producer never
Production ETA: n/a n/a 01/04/2026
Production (Gold Eq Oz.): (guess) 
150,000		 (guess) 
150,000		 01/04/2026
Production (Silver Eq Oz.): (guess) 
8,770,130		 (guess) 
9,113,892		 01/04/2026
Development Phase: Producer (Single Mine) Producer (Single Mine) 01/04/2026
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 20
Producer: Growth Potential
 20
Producer: Growth Potential
 01/04/2026
Cash Flow Multiple: 15 15 01/04/2026

Resource Data

GOLD 01/04/2026
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 2.30M 2.30M 01/04/2026
Measured & Indicated: 3.60M 3.60M 01/04/2026
Inferred: 0.60M 0.60M 01/04/2026
Reserves & Resources: 4.20M 4.20M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 1.96M 1.96M 01/04/2026
Measured & Indicated: 2.84M 2.84M 01/04/2026
Inferred: 0.26M 0.26M 01/04/2026
Reserves & Resources: 3.09M 3.09M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
150,000oz.		 (guess) 
150,000oz.		 01/04/2026
Cash Cost: $1,700 $1,700 01/04/2026
Extra Operating Cost: $900 $900 01/04/2026
Total: $2,600 $2,600 01/04/2026
Margin (Free Cash Flow): $1,794 (41%) $2,244 (46%)
MCap / Production (AuEq): $7,325.76 $9,688.59
EV / Production (AuEq): $7,311.19 $9,674.07
G
R
A
D
E		 Underground (Avg): n/a n/a 01/04/2026
Open Pit (Avg): n/a 1.75 g/t 01/04/2026
Recovery Rate: (CG)  85.00% (CG)  85.00% 01/04/2026
F
U
T
U
R
E		 Proven & Probable: 3.00M 3.00M 01/04/2026
Annual Production: 150,000oz. 150,000oz. 01/04/2026
Cash Cost: $1,800 $1,800 01/04/2026
Extra Operating Cost: $900 $900 01/04/2026
SILVER 01/04/2026
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/04/2026
Measured & Indicated: n/a n/a 01/04/2026
Inferred: n/a n/a 01/04/2026
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/04/2026
Measured & Indicated: n/a n/a 01/04/2026
Inferred: n/a n/a 01/04/2026
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 01/04/2026
Extra Operating Cost: n/a n/a 01/04/2026
Total: n/a n/a 01/04/2026
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): $125.30 $159.46
EV / Production (AgEq): $125.05 $159.22
G
R
A
D
E		 Underground (Avg): n/a n/a 01/04/2026
Open Pit (Avg): n/a n/a 01/04/2026
Recovery Rate: n/a n/a 01/04/2026
F
U
T
U
R
E		 Proven & Probable: n/a n/a 01/04/2026
Annual Production: n/a n/a 01/04/2026
Cash Cost: n/a n/a 01/04/2026
Extra Operating Cost: n/a n/a 01/04/2026

Property

Last Analysis Data  (01/04/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Hemlo
100 show
long life mine.
4M oz
Production growth potential

Size: 45,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Hemlo
100 show
long life mine.
4M oz
Production growth potential

Size: 45,000 ha

Profitability (by resource)

Proven &
Probable		 01/04/2026
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 2.30M 2.30M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.96M 1.96M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $3,508.09M $4,386.49M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $3,508.09M $4,386.49M n/a
Max Profit / Current MCap: 3.192 3.018 n/a
Max Profit Per Share (Gold): $11.46 $14.33 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $11.46 $14.33 n/a
Total Free Profit Per Share: $6.53 $7.79 n/a
FD MCap / Gold Eq.: $562.08 $743.37 n/a
FD MCap / Silver Eq.: $9.61 $12.23 n/a
FD MCap / Per Metal
as % Spot Price:		 12.79% 15.35% n/a
EV / Gold Eq.: $560.96 $742.26 n/a
EV / Silver Eq.: $9.59 $12.22 n/a
EV / Per Metal
as % Spot Price:		 12.77% 15.32% n/a
Measured &
Indicated		 01/04/2026
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 3.60M 3.60M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.84M 2.84M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $5,094.36M $6,369.95M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $5,094.36M $6,369.95M n/a
Max Profit / Current MCap: 4.636 4.383 n/a
Max Profit Per Share (Gold): $16.65 $20.82 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $16.65 $20.82 n/a
Total Free Profit Per Share: $11.72 $14.28 n/a
FD MCap / Gold Eq.: $387.06 $511.90 n/a
FD MCap / Silver Eq.: $6.62 $8.43 n/a
FD MCap / Per Metal
as % Spot Price:		 8.81% 10.57% n/a
EV / Gold Eq.: $386.29 $511.13 n/a
EV / Silver Eq.: $6.61 $8.41 n/a
EV / Per Metal
as % Spot Price:		 8.79% 10.55% n/a

Reserves &
Resources		 01/04/2026
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 4.20M 4.20M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.09M 3.09M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $5,551.94M $6,942.10M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $5,551.94M $6,942.10M n/a
Max Profit / Current MCap: 5.052 4.777 n/a
Max Profit Per Share (Gold): $18.14 $22.69 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $18.14 $22.69 n/a
Total Free Profit Per Share: $13.21 $16.15 n/a
FD MCap / Gold Eq.: $355.16 $469.71 n/a
FD MCap / Silver Eq.: $6.07 $7.73 n/a
FD MCap / Per Metal
as % Spot Price:		 8.08% 9.70% n/a
EV / Gold Eq.: $354.45 $469.01 n/a
EV / Silver Eq.: $6.06 $7.72 n/a
EV / Per Metal
as % Spot Price:		 8.07% 9.68% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×