Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Hemlo Mining Corp

www: hemlomining.com   email: info@hemlomining.com
Category: Mid-tier Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:HMMC CAD
OTCMKTS:TPNED USD

Description

Hemlo Mining Corp are a gold focused mid-tier producer with one producing mine in Canada. Currently they produce roughly 150koz. of gold per year. They have approximately 4.2Moz. of gold in the reserves and resources category of which 3.6Moz. are in the measured and indicated category. They have a market capitalisation of ~C$1626.23M which is a rise of roughly 48% over the last two months. As of 01/04/2026 they have no debt and ~C$2.2M cash. They have 296M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/04/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $1,098.86M $1,626.23M 01/04/2026 $527.36M
MCap (OS): $1,064.14M $1,574.84M 01/04/2026 $510.70M
Total Assets: $13.11M $13.18M 01/04/2026 $0.06M
Total Liabilities: $9.47M $9.52M 01/04/2026 $0.05M
Current Assets: $2.19M $2.20M 01/04/2026 $0.01M
Current Liabilities: $2.19M $2.20M 01/04/2026 $0.01M
Total Debt: $0.00M $0.00M 01/04/2026 $0.00M
Cash: $2.19M $2.20M 01/04/2026 $0.01M
Debt (Net): $-2.19M $-2.20M $-0.01M
Enterprise Value: $1,096.68M $1,624.03M $527.35M
Cash Flow: $269.16M $401.87M never $132.71M
Cash Flow Multiple: 4.08 4.05 never -0.04
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 01/04/2026 n/a
Misc 01/04/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 296,329,968 296,329,968 01/04/2026 0
Shares (FD): 306,000,000 306,000,000 01/04/2026 0
Insider Ownership: n/a n/a 01/04/2026 n/a
Dividend (Annual): n/a n/a 01/04/2026 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Producer Producer never n/a
Production ETA: n/a n/a 01/04/2026 n/a
Production (Gold Eq Oz.): (guess) 
150,000		 (guess) 
150,000		 01/04/2026 0
Production (Silver Eq Oz.): (guess) 
8,770,130		 (guess) 
8,434,928		 01/04/2026 -335,203
Development Phase: Producer (Single Mine) Producer (Single Mine) 01/04/2026 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 20
Producer: Growth Potential
 20
Producer: Growth Potential
 01/04/2026 0
Cash Flow Multiple: 15 15 01/04/2026 0.00

Resource Data

GOLD 01/04/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 2.30M 2.30M 01/04/2026 0.00M
Measured & Indicated: 3.60M 3.60M 01/04/2026 0.00M
Inferred: 0.60M 0.60M 01/04/2026 0.00M
Reserves & Resources: 4.20M 4.20M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 1.96M 1.96M 01/04/2026 0.00M
Measured & Indicated: 2.84M 2.84M 01/04/2026 0.00M
Inferred: 0.26M 0.26M 01/04/2026 0.00M
Reserves & Resources: 3.09M 3.09M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
150,000oz.		 (guess) 
150,000oz.		 01/04/2026 0oz.
Cash Cost: $1,700 $1,700 01/04/2026 $0.00
Extra Operating Cost: $900 $900 01/04/2026 $0.00
Total: $2,600 $2,600 01/04/2026 $0.00
Margin (Free Cash Flow): $1,794 (41%) $2,679 (51%) $884.72
MCap / Production (AuEq): $7,325.76 $10,841.51 $3,515.75
EV / Production (AuEq): $7,311.19 $10,826.87 $3,515.67
G
R
A
D
E		 Underground (Avg): n/a n/a 01/04/2026 n/a
Open Pit (Avg): n/a 1.75 g/t 01/04/2026 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 01/04/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: 3.00M 3.00M 01/04/2026 0.00M
Annual Production: 150,000oz. 150,000oz. 01/04/2026 0oz.
Cash Cost: $1,800 $1,800 01/04/2026 $0
Extra Operating Cost: $900 $900 01/04/2026 $0
SILVER 01/04/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/04/2026 0.00M
Measured & Indicated: n/a n/a 01/04/2026 0.00M
Inferred: n/a n/a 01/04/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/04/2026 0.00M
Measured & Indicated: n/a n/a 01/04/2026 0.00M
Inferred: n/a n/a 01/04/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/04/2026 $0.00
Extra Operating Cost: n/a n/a 01/04/2026 $0.00
Total: n/a n/a 01/04/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): $125.30 $192.80 $67.50
EV / Production (AgEq): $125.05 $192.54 $67.49
G
R
A
D
E		 Underground (Avg): n/a n/a 01/04/2026 n/a
Open Pit (Avg): n/a n/a 01/04/2026 n/a
Recovery Rate: n/a n/a 01/04/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 01/04/2026 0.00M
Annual Production: n/a n/a 01/04/2026 n/a
Cash Cost: n/a n/a 01/04/2026 n/a
Extra Operating Cost: n/a n/a 01/04/2026 n/a

Property

Last Analysis Data  (01/04/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Hemlo
100 show
long life mine.
4M oz
Production growth potential

Size: 45,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Hemlo
100 show
long life mine.
4M oz
Production growth potential

Size: 45,000 ha

Profitability (by resource)

Proven &
Probable		 01/04/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 2.30M 2.30M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -5.14M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 1.96M 1.96M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -4.37M
Maximum Profit (Gold): $3,508.09M $5,237.72M n/a $1,729.63M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $3,508.09M $5,237.72M n/a $1,729.63M
Max Profit / Current MCap: 3.192 3.221 n/a 0.028
Max Profit Per Share (Gold): $11.46 $17.12 n/a $5.65
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $11.46 $17.12 n/a $5.65
Total Free Profit Per Share: $6.53 $9.86 n/a $3.32
FD MCap / Gold Eq.: $562.08 $831.83 n/a $269.75
FD MCap / Silver Eq.: $9.61 $14.79 n/a $5.18
FD MCap / Per Metal
as % Spot Price:		 12.79% 15.76% n/a 2.97%
EV / Gold Eq.: $560.96 $830.71 n/a $269.74
EV / Silver Eq.: $9.59 $14.77 n/a $5.18
EV / Per Metal
as % Spot Price:		 12.77% 15.74% n/a 2.97%
Measured &
Indicated		 01/04/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 3.60M 3.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -8.04M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.84M 2.84M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -6.34M
Maximum Profit (Gold): $5,094.36M $7,606.08M n/a $2,511.72M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $5,094.36M $7,606.08M n/a $2,511.72M
Max Profit / Current MCap: 4.636 4.677 n/a 0.041
Max Profit Per Share (Gold): $16.65 $24.86 n/a $8.21
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $16.65 $24.86 n/a $8.21
Total Free Profit Per Share: $11.72 $17.60 n/a $5.88
FD MCap / Gold Eq.: $387.06 $572.82 n/a $185.76
FD MCap / Silver Eq.: $6.62 $10.19 n/a $3.57
FD MCap / Per Metal
as % Spot Price:		 8.81% 10.85% n/a 2.04%
EV / Gold Eq.: $386.29 $572.04 n/a $185.75
EV / Silver Eq.: $6.61 $10.17 n/a $3.57
EV / Per Metal
as % Spot Price:		 8.79% 10.84% n/a 2.05%

Reserves &
Resources		 01/04/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 4.20M 4.20M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -9.39M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 3.09M 3.09M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -6.91M
Maximum Profit (Gold): $5,551.94M $8,289.26M n/a $2,737.32M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $5,551.94M $8,289.26M n/a $2,737.32M
Max Profit / Current MCap: 5.052 5.097 n/a 0.045
Max Profit Per Share (Gold): $18.14 $27.09 n/a $8.95
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $18.14 $27.09 n/a $8.95
Total Free Profit Per Share: $13.21 $19.83 n/a $6.62
FD MCap / Gold Eq.: $355.16 $525.61 n/a $170.45
FD MCap / Silver Eq.: $6.07 $9.35 n/a $3.27
FD MCap / Per Metal
as % Spot Price:		 8.08% 9.96% n/a 1.87%
EV / Gold Eq.: $354.45 $524.90 n/a $170.44
EV / Silver Eq.: $6.06 $9.33 n/a $3.27
EV / Per Metal
as % Spot Price:		 8.07% 9.94% n/a 1.88%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults