Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
NYSE:EGO
USD
TSE:ELD
CAD
Description
Eldorado Gold Corp are a gold focused mid-tier producer with four producing mines in Canada, Greece and Turkey, two mines in development in Greece and one exploration property. Currently they produce roughly 480koz. of gold per year. They have approximately 29Moz. of gold in the reserves and resources category of which 19Moz. are in the measured and indicated category. They have a market capitalisation of ~$2703.42M which is a rise of roughly 21% over the last four weeks. As of 11/07/2023 they have ~$750M debt and ~$477M cash. They have 203M shares outstanding and trade on the New York Stock Exchange and the Toronto Stock Exchange.
Quick Links
Login to access
General Details
Financial
11/07/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$2,241.81M
$2,703.42M
11/07/2023
$461.61M
Total Assets:
$5,000.00M
$5,000.00M
11/07/2023
$0.00M
Total Liabilities:
$1,300.00M
$1,300.00M
11/07/2023
$0.00M
Current Assets:
$600.00M
$600.00M
11/07/2023
$0.00M
Current Liabilities:
$441.00M
$441.00M
11/07/2023
$0.00M
Total Debt:
$750.00M
$750.00M
11/07/2023
$0.00M
Cash:
$477.00M
$477.00M
11/07/2023
$0.00M
Enterprise Value:
$2,514.81M
$2,976.42M
04/26/2064
$461.61M
Cash Flow:
$248.11M
$279.55M
never
$31.44M
Cash Flow Multiple:
9.04
9.67
never
0.64
Net Debt to Cash Flow Ratio:
1.10
0.98
never
-0.12
Finance within 1 year:
11/07/2023
n/a
Misc
11/07/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
203,000,000
203,000,000
11/07/2023
0
Shares (FD):
207,000,000
207,000,000
11/07/2023
0
Insider Ownership:
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
11/07/2023
n/a
Production (Gold Eq Oz.):
(guess) 480,000
(guess) 480,000
11/07/2023
0
Production (Silver Eq Oz.) :
(guess) 42,035,263
(guess) 39,916,203
11/07/2023
-2,119,060
Initial CapEx (Outstanding):
n/a
n/a
11/07/2023
n/a
Funding Option:
n/a
n/a
11/07/2023
n/a
Documentation:
none
PRODUCER
11/19/2023
n/a
Future MCap Modifier:
0.25Producer: Quality
0.25Producer: Quality
11/07/2023
0
Cash Flow Multiplier:
12
12
04/21/2023
0.00
Resource Data
GOLD
11/07/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
12.00M
12.00M
11/07/2023
0.00M
Measured & Indicated:
19.00M
19.00M
11/07/2023
0.00M
Inferred:
10.00M
10.00M
11/07/2023
0.00M
Reserves & Resources:
29.00M
29.00M
never
0.00M
P L A U S I B L E
Proven & Probable:
10.20M
10.20M
11/07/2023
0.00M
Measured & Indicated:
14.96M
14.96M
11/07/2023
0.00M
Inferred:
4.25M
4.25M
11/07/2023
0.00M
Reserves & Resources:
19.21M
19.21M
never
0.00M
C U R R E N T
Annual Production:
(guess) 480,000oz.
(guess) 480,000oz.
11/07/2023
0oz.
Cash Cost:
$850
$850
11/07/2023
$0.00
Extra Operating Cost:
$600
$600
11/07/2023
$0.00
Average Grade:
1.00 g/t
1.00 g/t
11/07/2023
n/a
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
11/19/2023
0.00%
F U T U R E
Proven & Probable:
19.00M
19.00M
11/07/2023
0.00M
Annual Production:
650,000oz.
650,000oz.
11/07/2023
0oz.
Cash Cost:
$950
$950
11/07/2023
$0
Extra Operating Cost:
$600
$600
11/07/2023
$0
SILVER
11/07/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
11/07/2023
0.00M
Measured & Indicated:
n/a
n/a
11/07/2023
0.00M
Inferred:
n/a
n/a
11/07/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
11/07/2023
0.00M
Measured & Indicated:
n/a
n/a
11/07/2023
0.00M
Inferred:
n/a
n/a
11/07/2023
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
11/07/2023
$0.00
Extra Operating Cost:
n/a
n/a
11/07/2023
$0.00
Average Grade:
n/a
n/a
11/07/2023
n/a
Recovery Rate:
n/a
n/a
11/07/2023
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
11/07/2023
0.00M
Annual Production:
n/a
n/a
11/07/2023
n/a
Cash Cost:
n/a
n/a
11/07/2023
n/a
Extra Operating Cost:
n/a
n/a
11/07/2023
n/a
Property
Last Analysis Data (11/07/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Val D'or, Qc , Canada
Lamaque
100%
1,500
Underground
show
3 million oz deposit at 7 gpt. Still early exploration. Could grow in size.
Great location in Quebec.
2023 Update: P&P 1M Oz M&I 1.8M Oz gold
Exploration
Quebec , Canada
Val d'Or
100%
20,000
n/a
show
Early exploration.
Production
Greece
Olympias
100%
n/a
Underground
show
2023:
P&P 1.84M Oz M&I 3.33M Oz gold
P&P 35.1M Oz M&I 61.6M Oz silver
Mine life 19 years (based on P&P reserves)
Development
Thrace , Greece
Perama Hill
100%
n/a
n/a
show
1.4M oz
100K yr production
2027
Development
Greece
Skouries
100%
n/a
Both
show
2023: P&P 3.6M Oz M&I 5M Oz gold
Expected mine life 20 years (based on reserves)
Production
Izmir , Turkey
Efemcukuru
100%
n/a
Underground
show
2023: P&P 542K Oz M&I 1.07M Oz gold
Expected mine life 6 years (based on reserves)
Production
Turkey
Kisladag
100%
n/a
Open Pit
show
2023: P&P 4.07M Oz M&I 6.6M Oz Gold
Expected mine life 18 years (based on reserves)
Total Land Package Size (ha):
21,500
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Val D'or, Qc , Canada
Lamaque
100%
1,500
Underground
show
3 million oz deposit at 7 gpt. Still early exploration. Could grow in size.
Great location in Quebec.
2023 Update: P&P 1M Oz M&I 1.8M Oz gold
Exploration
Quebec , Canada
Val d'Or
100%
20,000
n/a
show
Early exploration.
Production
Greece
Olympias
100%
n/a
Underground
show
2023:
P&P 1.84M Oz M&I 3.33M Oz gold
P&P 35.1M Oz M&I 61.6M Oz silver
Mine life 19 years (based on P&P reserves)
Development
Thrace , Greece
Perama Hill
100%
n/a
n/a
show
1.4M oz
100K yr production
2027
Development
Greece
Skouries
100%
n/a
Both
show
2023: P&P 3.6M Oz M&I 5M Oz gold
Expected mine life 20 years (based on reserves)
Production
Izmir , Turkey
Efemcukuru
100%
n/a
Underground
show
2023: P&P 542K Oz M&I 1.07M Oz gold
Expected mine life 6 years (based on reserves)
Production
Turkey
Kisladag
100%
n/a
Open Pit
show
2023: P&P 4.07M Oz M&I 6.6M Oz Gold
Expected mine life 18 years (based on reserves)
Total Land Package Size (ha):
21,500
Profitability (by resource)
Proven & Probable
11/07/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
12.00M
12.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-52.98M
P L A U S I B L E
Gold Eq. Oz.:
10.20M
10.20M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-45.03M
Maximum Profit (Gold):
$5,272.38M
$5,940.48M
n/a
$668.10M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$5,272.38M
$5,940.48M
n/a
$668.10M
Max Profit / Current MCap:
2.352
2.197
n/a
-0.154
Max Profit Per Share (Gold):
$25.47
$28.70
n/a
$3.23
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$25.47
$28.70
n/a
$3.23
Total Free Profit Per Share:
$14.64
$15.64
n/a
$1.00
FD MCap / Gold Eq.:
$219.79
$265.04
n/a
$45.26
FD MCap / Silver Eq.:
$2.51
$3.19
n/a
$0.68
FD MCap / Per Metal as % Spot Price:
11.17%
13.04%
n/a
1.87%
Measured & Indicated
11/07/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
19.00M
19.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-83.88M
P L A U S I B L E
Gold Eq. Oz.:
14.96M
14.96M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-66.04M
Maximum Profit (Gold):
$7,732.82M
$8,712.70M
n/a
$979.88M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$7,732.82M
$8,712.70M
n/a
$979.88M
Max Profit / Current MCap:
3.449
3.223
n/a
-0.227
Max Profit Per Share (Gold):
$37.36
$42.09
n/a
$4.73
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$37.36
$42.09
n/a
$4.73
Total Free Profit Per Share:
$26.53
$29.03
n/a
$2.50
FD MCap / Gold Eq.:
$149.85
$180.71
n/a
$30.86
FD MCap / Silver Eq.:
$1.71
$2.17
n/a
$0.46
FD MCap / Per Metal as % Spot Price:
7.62%
8.89%
n/a
1.27%
Reserves & Resources
11/07/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
100.00%
100.00%
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
29.00M
29.00M
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
-128.03M
P L A U S I B L E
Gold Eq. Oz.:
19.21M
19.21M
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
-84.81M
Maximum Profit (Gold):
$9,929.65M
$11,187.90M
n/a
$1,258.26M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
$9,929.65M
$11,187.90M
n/a
$1,258.26M
Max Profit / Current MCap:
4.429
4.138
n/a
-0.291
Max Profit Per Share (Gold):
$47.97
$54.05
n/a
$6.08
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
$47.97
$54.05
n/a
$6.08
Total Free Profit Per Share:
$37.14
$40.99
n/a
$3.85
FD MCap / Gold Eq.:
$116.70
$140.73
n/a
$24.03
FD MCap / Silver Eq.:
$1.33
$1.69
n/a
$0.36
FD MCap / Per Metal as % Spot Price:
5.93%
6.92%
n/a
0.99%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
11/07/2023 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Spot Gold:
$1,966.90
$2,032.40
12/05/2023
$65.50
Spot Silver:
$22.46
$24.44
12/05/2023
$1.98
Gold:Silver Ratio:
87.57
83.16
12/05/2023
-4.41
Spot Gold (Future):
$3,000.00
$3,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
30.00
30.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: