Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
NYSE:EGO
USD
TSE:ELD
CAD
Description
Eldorado Gold Corp are a gold focused major with four producing mines in Canada, Greece and Turkey, two mines in development in Greece and one exploration property. Currently they produce roughly 520koz. of gold per year. They have approximately 29Moz. of gold in the reserves and resources category of which 19Moz. are in the measured and indicated category. They have a market capitalisation of ~$3402.52M which is a rise of roughly 6% over the last three weeks. As of 11/12/2024 they have ~$750M debt and ~$677M cash. They have 205M shares outstanding and trade on the New York Stock Exchange and the Toronto Stock Exchange.
Quick Links
Login to access
General Details
Financial
11/12/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$3,212.33M
$3,402.52M
11/12/2024
Total Assets:
$5,000.00M
$5,000.00M
11/12/2024
Total Liabilities:
$1,300.00M
$1,300.00M
11/12/2024
Current Assets:
$700.00M
$700.00M
11/12/2024
Current Liabilities:
$441.00M
$441.00M
11/12/2024
Total Debt:
$750.00M
$750.00M
11/12/2024
Cash:
$677.00M
$677.00M
11/12/2024
Enterprise Value:
$3,285.33M
$3,475.52M
02/18/2080
Cash Flow:
$521.25M
$544.65M
never
Cash Flow Multiple:
6.16
6.25
never
Net Debt to Cash Flow Ratio:
0.14
0.13
never
Finance within 1 year:
11/12/2024
Misc
11/12/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
204,909,496
204,909,496
11/12/2024
Shares (FD):
209,000,000
209,000,000
11/12/2024
Insider Ownership:
n/a
n/a
never
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
n/a
11/12/2024
Production (Gold Eq Oz.):
(guess) 520,000
(guess) 520,000
11/12/2024
Production (Silver Eq Oz.) :
(guess) 44,008,065
(guess) 44,408,000
11/12/2024
Initial CapEx (Outstanding):
n/a
n/a
11/12/2024
Funding Option:
n/a
n/a
11/12/2024
Documentation:
none
PRODUCER
11/15/2024
Future MCap Modifier:
0.25Producer: Quality
0.25Producer: Quality
11/07/2023
Cash Flow Multiplier:
15
15
07/25/2024
Resource Data
GOLD
11/12/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
12.00M
12.00M
11/12/2024
Measured & Indicated:
19.00M
19.00M
11/12/2024
Inferred:
10.00M
10.00M
11/12/2024
Reserves & Resources:
29.00M
29.00M
never
P L A U S I B L E
Proven & Probable:
10.20M
10.20M
11/12/2024
Measured & Indicated:
14.96M
14.96M
11/12/2024
Inferred:
4.25M
4.25M
11/12/2024
Reserves & Resources:
19.21M
19.21M
never
C U R R E N T
Annual Production:
(guess) 520,000oz.
(guess) 520,000oz.
11/12/2024
Cash Cost:
$950
$950
11/12/2024
Extra Operating Cost:
$650
$650
11/12/2024
Total:
$1,600
$1,600
11/12/2024
Margin (Free Cash Flow):
$1,002 (39%)
$1,047 (40%)
G R A D E
Underground (Avg):
4.00 g/t
4.00 g/t
11/12/2024
Open Pit (Avg):
n/a
0.70 g/t
03/23/2024
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
11/15/2024
F U T U R E
Proven & Probable:
19.00M
19.00M
11/12/2024
Annual Production:
700,000oz.
700,000oz.
11/12/2024
Cash Cost:
$1,050
$1,050
11/12/2024
Extra Operating Cost:
$650
$650
11/12/2024
SILVER
11/12/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
11/12/2024
Measured & Indicated:
n/a
n/a
11/12/2024
Inferred:
n/a
n/a
11/12/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
11/12/2024
Measured & Indicated:
n/a
n/a
11/12/2024
Inferred:
n/a
n/a
11/12/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
11/12/2024
Extra Operating Cost:
n/a
n/a
11/12/2024
Total:
n/a
n/a
11/12/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
11/12/2024
Open Pit (Avg):
n/a
n/a
11/07/2023
Recovery Rate:
n/a
n/a
11/12/2024
F U T U R E
Proven & Probable:
n/a
n/a
11/12/2024
Annual Production:
n/a
n/a
11/12/2024
Cash Cost:
n/a
n/a
11/12/2024
Extra Operating Cost:
n/a
n/a
11/12/2024
Property
Last Analysis Data (11/12/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Val D'or, Qc , Canada
Lamaque
100%
1,500
Underground
show
3 million oz deposit at 7 gpt. Still early exploration. Could grow in size.
Great location in Quebec.
2023 Update: P&P 1M Oz M&I 1.8M Oz gold
Exploration
Quebec , Canada
Val d'Or
100%
20,000
n/a
show
Early exploration.
Production
Greece
Olympias
100%
n/a
Underground
show
2023:
P&P 1.84M Oz M&I 3.33M Oz gold
P&P 35.1M Oz M&I 61.6M Oz silver
Mine life 19 years (based on P&P reserves)
Development
Thrace , Greece
Perama Hill
100%
n/a
n/a
show
1.4M oz
100K yr production
2027
Development
Greece
Skouries
100%
n/a
Both
show
2023: P&P 3.6M Oz M&I 5M Oz gold
Expected mine life 20 years (based on reserves)
Production
Izmir , Turkey
Efemcukuru
100%
n/a
Underground
show
2023: P&P 542K Oz M&I 1.07M Oz gold
Expected mine life 6 years (based on reserves)
Production
Turkey
Kisladag
100%
n/a
Open Pit
show
2023: P&P 4.07M Oz M&I 6.6M Oz Gold
Expected mine life 18 years (based on reserves)
Total Land Package Size (ha):
21,500
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Production
Val D'or, Qc , Canada
Lamaque
100%
1,500
Underground
show
3 million oz deposit at 7 gpt. Still early exploration. Could grow in size.
Great location in Quebec.
2023 Update: P&P 1M Oz M&I 1.8M Oz gold
Exploration
Quebec , Canada
Val d'Or
100%
20,000
n/a
show
Early exploration.
Production
Greece
Olympias
100%
n/a
Underground
show
2023:
P&P 1.84M Oz M&I 3.33M Oz gold
P&P 35.1M Oz M&I 61.6M Oz silver
Mine life 19 years (based on P&P reserves)
Development
Thrace , Greece
Perama Hill
100%
n/a
n/a
show
1.4M oz
100K yr production
2027
Development
Greece
Skouries
100%
n/a
Both
show
2023: P&P 3.6M Oz M&I 5M Oz gold
Expected mine life 20 years (based on reserves)
Production
Izmir , Turkey
Efemcukuru
100%
n/a
Underground
show
2023: P&P 542K Oz M&I 1.07M Oz gold
Expected mine life 6 years (based on reserves)
Production
Turkey
Kisladag
100%
n/a
Open Pit
show
2023: P&P 4.07M Oz M&I 6.6M Oz Gold
Expected mine life 18 years (based on reserves)
Total Land Package Size (ha):
21,500
Profitability (by resource)
Proven & Probable
11/12/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
12.00M
12.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
10.20M
10.20M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$10,224.48M
$10,683.48M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$10,224.48M
$10,683.48M
n/a
Max Profit / Current MCap:
3.183
3.140
n/a
Max Profit Per Share (Gold):
$48.92
$51.12
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$48.92
$51.12
n/a
Total Free Profit Per Share:
$33.55
$34.84
n/a
FD MCap / Gold Eq.:
$314.93
$333.58
n/a
FD MCap / Silver Eq.:
$3.72
$3.91
n/a
FD MCap / Per Metal as % Spot Price:
12.10%
12.60%
n/a
Measured & Indicated
11/12/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
19.00M
19.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
14.96M
14.96M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$14,995.90M
$15,669.10M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$14,995.90M
$15,669.10M
n/a
Max Profit / Current MCap:
4.668
4.605
n/a
Max Profit Per Share (Gold):
$71.75
$74.97
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$71.75
$74.97
n/a
Total Free Profit Per Share:
$56.38
$58.69
n/a
FD MCap / Gold Eq.:
$214.73
$227.44
n/a
FD MCap / Silver Eq.:
$2.54
$2.66
n/a
FD MCap / Per Metal as % Spot Price:
8.25%
8.59%
n/a
Reserves & Resources
11/12/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
29.00M
29.00M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
19.21M
19.21M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$19,256.10M
$20,120.55M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$19,256.10M
$20,120.55M
n/a
Max Profit / Current MCap:
5.994
5.913
n/a
Max Profit Per Share (Gold):
$92.13
$96.27
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$92.13
$96.27
n/a
Total Free Profit Per Share:
$76.76
$79.99
n/a
FD MCap / Gold Eq.:
$167.22
$177.12
n/a
FD MCap / Silver Eq.:
$1.98
$2.07
n/a
FD MCap / Per Metal as % Spot Price:
6.43%
6.69%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
11/12/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Spot Gold:
$2,602.40
$2,647.40
12/03/2024
Spot Silver:
$30.75
$31.00
12/03/2024
Gold:Silver Ratio:
84.63
85.40
12/03/2024
Spot Gold (Future):
$3,000.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: