Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Eldorado Gold Corp

www: www.eldoradogold.com   email: info@eldoradogold.com
Category: Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
NYSE:EGO USD
TSE:ELD CAD

Description

Eldorado Gold Corp are a gold focused major with four producing mines in Canada, Greece and Turkey, two mines in development in Greece and one exploration property. Currently they produce roughly 600koz. of gold per year. They have approximately 29Moz. of gold in the reserves and resources category of which 22Moz. are in the measured and indicated category. They have a market capitalisation of ~$6289.4M which is a rise of roughly 10% over the last two weeks. As of 11/15/2025 they have ~$850M debt and ~$1043M cash. They have 201M shares outstanding and trade on the New York Stock Exchange and the Toronto Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/15/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $5,721.55M $6,289.40M 11/15/2025 $567.85M
MCap (OS): $5,609.91M $6,166.68M 11/15/2025 $556.77M
Total Assets: $5,000.00M $5,000.00M 11/15/2025 $0.00M
Total Liabilities: $1,300.00M $1,300.00M 11/15/2025 $0.00M
Current Assets: $1,043.00M $1,043.00M 11/15/2025 $0.00M
Current Liabilities: $441.00M $441.00M 11/15/2025 $0.00M
Total Debt: $850.00M $850.00M 11/15/2025 $0.00M
Cash: $1,043.00M $1,043.00M 11/15/2025 $0.00M
Debt (Net): $-193.00M $-193.00M $0.00M
Enterprise Value: $5,528.55M $6,096.40M 03/09/2163 $567.85M
Cash Flow: $1,033.09M $1,091.47M never $58.37M
Cash Flow Multiple: 5.54 5.76 never 0.22
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 11/15/2025 n/a
Misc 11/15/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 201,000,000 201,000,000 11/15/2025 0
Shares (FD): 205,000,000 205,000,000 11/15/2025 0
Insider Ownership: n/a n/a 11/15/2025 n/a
Dividend (Annual): n/a n/a 11/15/2025 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Producer Producer never n/a
Production ETA: n/a n/a 11/15/2025 n/a
Production (Gold Eq Oz.): (guess) 
600,000		 (guess) 
600,000		 11/15/2025 0
Production (Silver Eq Oz.): (guess) 
49,275,756		 (guess) 
47,011,201		 11/15/2025 -2,264,555
Development Phase: Producer (Single Mine) Producer (Multiple Mines) 11/15/2025 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 25
Producer: Quality
 25
Producer: Quality
 11/15/2025 0
Cash Flow Multiple: 15 15 11/15/2025 0.00

Resource Data

GOLD 11/15/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 12.00M 12.00M 11/15/2025 0.00M
Measured & Indicated: 22.00M 22.00M 11/15/2025 0.00M
Inferred: 7.00M 7.00M 11/15/2025 0.00M
Reserves & Resources: 29.00M 29.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 10.20M 10.20M 11/15/2025 0.00M
Measured & Indicated: 17.00M 17.00M 11/15/2025 0.00M
Inferred: 2.98M 2.98M 11/15/2025 0.00M
Reserves & Resources: 19.98M 19.98M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
600,000oz.		 (guess) 
600,000oz.		 11/15/2025 0oz.
Cash Cost: $1,550 $1,550 11/15/2025 $0.00
Extra Operating Cost: $800 $800 11/15/2025 $0.00
Total: $2,350 $2,350 11/15/2025 $0.00
Margin (Free Cash Flow): $1,722 (42%) $1,819 (44%) $97.29
MCap / Production (AuEq): $9,535.92 $10,482.33 $946.42
EV / Production (AuEq): $9,214.25 $10,160.67 $946.42
G
R
A
D
E		 Underground (Avg): 4.00 g/t 4.00 g/t 11/15/2025 n/a
Open Pit (Avg): n/a 0.70 g/t 11/15/2025 0.70 g/t
Recovery Rate: (CG)  85.00% (CG)  85.00% 11/15/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 22.00M 22.00M 11/15/2025 0.00M
Annual Production: 700,000oz. 700,000oz. 11/15/2025 0oz.
Cash Cost: $1,600 $1,600 11/15/2025 $0
Extra Operating Cost: $800 $800 11/15/2025 $0
SILVER 11/15/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/15/2025 0.00M
Measured & Indicated: n/a n/a 11/15/2025 0.00M
Inferred: n/a n/a 11/15/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/15/2025 0.00M
Measured & Indicated: n/a n/a 11/15/2025 0.00M
Inferred: n/a n/a 11/15/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/15/2025 $0.00
Extra Operating Cost: n/a n/a 11/15/2025 $0.00
Total: n/a n/a 11/15/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): $116.11 $133.79 $17.67
EV / Production (AgEq): $112.20 $129.68 $17.48
G
R
A
D
E		 Underground (Avg): n/a n/a 11/15/2025 n/a
Open Pit (Avg): n/a n/a 11/15/2025 n/a
Recovery Rate: n/a n/a 11/15/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 11/15/2025 0.00M
Annual Production: n/a n/a 11/15/2025 n/a
Cash Cost: n/a n/a 11/15/2025 n/a
Extra Operating Cost: n/a n/a 11/15/2025 n/a

Property

Last Analysis Data  (11/15/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Lamaque
100 show
3 million oz deposit at 7 gpt. Still early exploration. Could grow in size.

Great location in Quebec.

2023 Update: P&P 1M Oz M&I 1.8M Oz gold

Size: 1,500 ha
Exp Val d'Or
100 show
Early exploration.

Size: 20,000 ha
Prod Olympias
100 show
2023:

P&P 1.84M Oz M&I 3.33M Oz gold

P&P 35.1M Oz M&I 61.6M Oz silver

Mine life 19 years (based on P&P reserves)
Dev Perama Hill
100 show
1.4M oz
100K yr production
2027
Dev Skouries
100 show
2023: P&P 3.6M Oz M&I 5M Oz gold

Expected mine life 20 years (based on reserves)
Prod Efemcukuru
100 show
2023: P&P 542K Oz M&I 1.07M Oz gold

Expected mine life 6 years (based on reserves)
Prod Kisladag
100 show
2023: P&P 4.07M Oz M&I 6.6M Oz Gold

Expected mine life 18 years (based on reserves)
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Lamaque
100 show
3 million oz deposit at 7 gpt. Still early exploration. Could grow in size.

Great location in Quebec.

2023 Update: P&P 1M Oz M&I 1.8M Oz gold

Size: 1,500 ha
Exp Val d'Or
100 show
Early exploration.

Size: 20,000 ha
Prod Olympias
100 show
2023:

P&P 1.84M Oz M&I 3.33M Oz gold

P&P 35.1M Oz M&I 61.6M Oz silver

Mine life 19 years (based on P&P reserves)
Dev Perama Hill
100 show
1.4M oz
100K yr production
2027
Dev Skouries
100 show
2023: P&P 3.6M Oz M&I 5M Oz gold

Expected mine life 20 years (based on reserves)
Prod Efemcukuru
100 show
2023: P&P 542K Oz M&I 1.07M Oz gold

Expected mine life 6 years (based on reserves)
Prod Kisladag
100 show
2023: P&P 4.07M Oz M&I 6.6M Oz Gold

Expected mine life 18 years (based on reserves)

Profitability (by resource)

Proven &
Probable		 11/15/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 12.00M 12.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -45.29M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 10.20M 10.20M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -38.50M
Maximum Profit (Gold): $17,562.56M $18,554.92M n/a $992.36M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $17,562.56M $18,554.92M n/a $992.36M
Max Profit / Current MCap: 3.070 2.950 n/a -0.119
Max Profit Per Share (Gold): $85.67 $90.51 n/a $4.84
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $85.67 $90.51 n/a $4.84
Total Free Profit Per Share: $57.76 $59.83 n/a $2.07
FD MCap / Gold Eq.: $560.94 $616.61 n/a $55.67
FD MCap / Silver Eq.: $6.83 $7.87 n/a $1.04
FD MCap / Per Metal
as % Spot Price:		 13.78% 14.79% n/a 1.01%
EV / Gold Eq.: $542.01 $597.69 n/a $55.67
EV / Silver Eq.: $6.60 $7.63 n/a $1.03
EV / Per Metal
as % Spot Price:		 13.31% 14.34% n/a 1.02%
Measured &
Indicated		 11/15/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 22.00M 22.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -83.03M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 17.00M 17.00M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -64.16M
Maximum Profit (Gold): $29,270.94M $30,924.87M n/a $1,653.93M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $29,270.94M $30,924.87M n/a $1,653.93M
Max Profit / Current MCap: 5.116 4.917 n/a -0.199
Max Profit Per Share (Gold): $142.79 $150.85 n/a $8.07
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $142.79 $150.85 n/a $8.07
Total Free Profit Per Share: $114.88 $120.17 n/a $5.30
FD MCap / Gold Eq.: $336.56 $369.96 n/a $33.40
FD MCap / Silver Eq.: $4.10 $4.72 n/a $0.62
FD MCap / Per Metal
as % Spot Price:		 8.27% 8.87% n/a 0.61%
EV / Gold Eq.: $325.21 $358.61 n/a $33.40
EV / Silver Eq.: $3.96 $4.58 n/a $0.62
EV / Per Metal
as % Spot Price:		 7.99% 8.60% n/a 0.61%

Reserves &
Resources		 11/15/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 29.00M 29.00M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -109.45M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 19.98M 19.98M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -75.39M
Maximum Profit (Gold): $34,393.35M $36,336.72M n/a $1,943.37M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $34,393.35M $36,336.72M n/a $1,943.37M
Max Profit / Current MCap: 6.011 5.777 n/a -0.234
Max Profit Per Share (Gold): $167.77 $177.25 n/a $9.48
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $167.77 $177.25 n/a $9.48
Total Free Profit Per Share: $139.86 $146.57 n/a $6.71
FD MCap / Gold Eq.: $286.44 $314.86 n/a $28.43
FD MCap / Silver Eq.: $3.49 $4.02 n/a $0.53
FD MCap / Per Metal
as % Spot Price:		 7.03% 7.55% n/a 0.52%
EV / Gold Eq.: $276.77 $305.20 n/a $28.43
EV / Silver Eq.: $3.37 $3.90 n/a $0.53
EV / Per Metal
as % Spot Price:		 6.80% 7.32% n/a 0.52%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults