Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

McFarlane Lake Mining Ltd

www: mcfarlanelakemining.com   email: info@mcfarlanelakemining.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CNSX:MLM CAD
OTCMKTS:MLMLF USD

Description

McFarlane Lake Mining Ltd are a gold focused junior, late stage developer

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 12/05/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $33.28M $55.10M 12/05/2025
MCap (OS): $24.08M $39.87M 12/05/2025
Total Assets: $5.03M $5.12M 12/05/2025
Total Liabilities: $12.93M $13.18M 12/05/2025
Current Assets: $5.03M $5.12M 12/05/2025
Current Liabilities: $0.72M $0.73M 12/05/2025
Total Debt: $12.93M $13.18M 12/05/2025
Cash: $5.03M $5.12M 12/05/2025
Debt (Net): $7.90M $8.05M
Enterprise Value: $41.18M $63.15M
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 12/05/2025
Misc 12/05/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 419,000,000 419,000,000 12/05/2025
Shares (FD): 579,000,000 579,000,000 12/05/2025
Insider Ownership: 30% 30% 12/05/2025
Dividend (Annual): n/a n/a 12/05/2025
Company Type: Mostly Gold Mostly Gold never
Group: Developer Developer never
Production ETA: n/a 01/01/2029 12/05/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 12/05/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 12/05/2025
Development Phase: Scoping Underway Scoping Underway 12/05/2025
Optionality Play: none Yes
F
U
T
U
R
E		 % of Spot: 15
Developer: Strong Path to Production
 15
Developer: Strong Path to Production
 12/05/2025
Cash Flow Multiple: 3 3 12/05/2025

Resource Data

GOLD 12/05/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/05/2025
Measured & Indicated: 1.00M 1.00M 12/05/2025
Inferred: 4.00M 4.00M 12/05/2025
Reserves & Resources: 5.00M 5.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/05/2025
Measured & Indicated: 0.68M 0.68M 12/05/2025
Inferred: 1.70M 1.70M 12/05/2025
Reserves & Resources: 2.38M 2.38M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 12/05/2025
Extra Operating Cost: n/a n/a 12/05/2025
Total: $2,400 $2,400 12/05/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 12/05/2025
Open Pit (Avg): n/a 0.90 g/t 12/05/2025
Recovery Rate: (CG)  85.00% (CG)  85.00% 12/05/2025
F
U
T
U
R
E		 Proven & Probable: 3.00M 3.00M 12/05/2025
Annual Production: 150,000oz. 150,000oz. 12/05/2025
Cash Cost: $1,600 $1,600 12/05/2025
Extra Operating Cost: $800 $800 12/05/2025
SILVER 12/05/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 12/05/2025
Measured & Indicated: n/a n/a 12/05/2025
Inferred: n/a n/a 12/05/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 12/05/2025
Measured & Indicated: n/a n/a 12/05/2025
Inferred: n/a n/a 12/05/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 12/05/2025
Extra Operating Cost: n/a n/a 12/05/2025
Total: n/a n/a 12/05/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 12/05/2025
Open Pit (Avg): n/a n/a 12/05/2025
Recovery Rate: n/a n/a 12/05/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 12/05/2025
Annual Production: n/a n/a 12/05/2025
Cash Cost: n/a n/a 12/05/2025
Extra Operating Cost: n/a n/a 12/05/2025

Property

Last Analysis Data  (12/05/2025)
No Data
Current Data
No Data

Profitability (by resource)

Proven &
Probable		 12/05/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 12/05/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 1.00M 1.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.68M 0.68M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $1,217.55M $1,957.82M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $1,217.55M $1,957.82M n/a
Max Profit / Current MCap: 36.590 35.533 n/a
Max Profit Per Share (Gold): $2.10 $3.38 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $2.10 $3.38 n/a
Total Free Profit Per Share: $2.02 $3.25 n/a
FD MCap / Gold Eq.: $48.93 $81.03 n/a
FD MCap / Silver Eq.: $0.67 $1.44 n/a
FD MCap / Per Metal
as % Spot Price:		 1.17% 1.53% n/a
EV / Gold Eq.: $60.56 $92.87 n/a
EV / Silver Eq.: $0.83 $1.65 n/a
EV / Per Metal
as % Spot Price:		 1.45% 1.76% n/a

Reserves &
Resources		 12/05/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 5.00M 5.00M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 2.38M 2.38M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $4,261.41M $6,852.35M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $4,261.41M $6,852.35M n/a
Max Profit / Current MCap: 128.063 124.364 n/a
Max Profit Per Share (Gold): $7.36 $11.83 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $7.36 $11.83 n/a
Total Free Profit Per Share: $7.28 $11.70 n/a
FD MCap / Gold Eq.: $13.98 $23.15 n/a
FD MCap / Silver Eq.: $0.19 $0.41 n/a
FD MCap / Per Metal
as % Spot Price:		 0.33% 0.44% n/a
EV / Gold Eq.: $17.30 $26.53 n/a
EV / Silver Eq.: $0.24 $0.47 n/a
EV / Per Metal
as % Spot Price:		 0.41% 0.50% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults