|
|
Subscribe Now - Standard: only $299 per year or Premium: only $399 per year - Click Here
|
Profile
Notes
Forum
Your Data
|
Calculated with the site's default values. Re-calculate using:
|
|
|
|
Symbol Data
| Symbol |
Currency |
|
CNSX:MLM |
CAD |
|
OTCMKTS:MLMLF |
USD |
Description
McFarlane Lake Mining Ltd are a gold focused junior, late stage developer
|
Quick Links
Login to access
|
General Details
| Financial |
12/05/2025 Last Analysis Data |
Current Data |
| Item |
Value |
Value |
Updated |
| MCap (FD): |
$33.28M |
$43.78M |
12/05/2025 |
| MCap (OS): |
$24.08M |
$31.68M |
12/05/2025 |
| Total Assets: |
$5.03M |
$5.04M |
12/05/2025 |
| Total Liabilities: |
$12.93M |
$12.96M |
12/05/2025 |
| Current Assets: |
$5.03M |
$5.04M |
12/05/2025 |
| Current Liabilities: |
$0.72M |
$0.72M |
12/05/2025 |
| Total Debt: |
$12.93M |
$12.96M |
12/05/2025 |
| Cash: |
$5.03M |
$5.04M |
12/05/2025 |
| Debt (Net): |
$7.90M |
$7.92M |
|
| Enterprise Value: |
$41.18M |
$51.70M |
08/22/1971 |
| Cash Flow: |
$0.00M |
$0.00M |
never |
| Cash Flow Multiple: |
0.00 |
0.00 |
never |
Net Debt to Cash Flow Ratio: |
n/a |
n/a |
never |
| Finance within 1 year: |
|
|
12/05/2025 |
|
| Misc |
12/05/2025 Last Analysis Data |
Current Data |
| Item |
Value |
Value |
Updated |
| Shares Outstanding: |
419,000,000 |
419,000,000 |
12/05/2025 |
| Shares (FD): |
579,000,000 |
579,000,000 |
12/05/2025 |
| Insider Ownership: |
30% |
30% |
12/05/2025 |
| Dividend (Annual): |
n/a |
n/a |
12/05/2025 |
| Company Type: |
Mostly Gold |
Mostly Gold |
never |
| Group: |
Developer |
Developer |
never |
| Production ETA: |
n/a |
01/01/2029 |
12/05/2025 |
| Production (Gold Eq Oz.): |
(guess) 0 |
(guess) 0 |
12/05/2025 |
| Production (Silver Eq Oz.): |
(guess) 0 |
(guess) 0 |
12/05/2025 |
| Development Phase: |
Scoping Underway |
Scoping Underway |
12/05/2025 |
| Optionality Play: |
none |
Yes |
|
F U T U R E |
% of Spot: |
15 Developer: Strong Path to Production |
15 Developer: Strong Path to Production |
12/05/2025 |
| Cash Flow Multiple: |
3 |
3 |
12/05/2025 |
|
Resource Data
| GOLD |
12/05/2025 Last Analysis Data |
Current Data |
| Item |
Value |
Value |
Updated |
O U N C E S |
T O T A L
|
Proven & Probable: |
n/a |
n/a |
12/05/2025 |
| Measured & Indicated: |
1.00M |
1.00M |
12/05/2025 |
| Inferred: |
4.00M |
4.00M |
12/05/2025 |
| Reserves & Resources: |
5.00M |
5.00M |
never |
P L A U S I B L E |
Proven & Probable: |
n/a |
n/a |
12/05/2025 |
| Measured & Indicated: |
0.68M |
0.68M |
12/05/2025 |
| Inferred: |
1.70M |
1.70M |
12/05/2025 |
| Reserves & Resources: |
2.38M |
2.38M |
never |
C U R R E N T |
Annual Production: |
n/a |
n/a |
|
| Cash Cost: |
n/a |
n/a |
12/05/2025 |
| Extra Operating Cost: |
n/a |
n/a |
12/05/2025 |
| Total: |
$2,400 |
$2,400 |
12/05/2025 |
| Margin (Free Cash Flow): |
| n/a | |
| MCap / Production (AuEq): |
n/a |
n/a |
|
| EV / Production (AuEq): |
n/a |
n/a |
|
G R A D E |
Underground (Avg): |
n/a |
n/a |
12/05/2025 |
| Open Pit (Avg): |
n/a |
0.90 g/t |
12/05/2025 |
| Recovery Rate: |
(CG) 85.00% |
(CG) 85.00% |
12/05/2025 |
F U T U R E |
Proven & Probable: |
3.00M |
3.00M |
12/05/2025 |
| Annual Production: |
150,000oz. |
150,000oz. |
12/05/2025 |
| Cash Cost: |
$1,600 |
$1,600 |
12/05/2025 |
| Extra Operating Cost: |
$800 |
$800 |
12/05/2025 |
|
| SILVER |
12/05/2025 Last Analysis Data |
Current Data |
| Item |
Value |
Value |
Updated |
O U N C E S |
T O T A L
|
Proven & Probable: |
n/a |
n/a |
12/05/2025 |
| Measured & Indicated: |
n/a |
n/a |
12/05/2025 |
| Inferred: |
n/a |
n/a |
12/05/2025 |
| Reserves & Resources: |
n/a |
n/a |
never |
P L A U S I B L E |
Proven & Probable: |
n/a |
n/a |
12/05/2025 |
| Measured & Indicated: |
n/a |
n/a |
12/05/2025 |
| Inferred: |
n/a |
n/a |
12/05/2025 |
| Reserves & Resources: |
n/a |
n/a |
never |
C U R R E N T |
Annual Production: |
n/a |
n/a |
|
| Cash Cost: |
n/a |
n/a |
12/05/2025 |
| Extra Operating Cost: |
n/a |
n/a |
12/05/2025 |
| Total: |
n/a |
n/a |
12/05/2025 |
| Margin (Free Cash Flow): |
| n/a | |
| MCap / Production (AgEq): |
n/a |
n/a |
|
| EV / Production (AgEq): |
n/a |
n/a |
|
G R A D E |
Underground (Avg): |
n/a |
n/a |
12/05/2025 |
| Open Pit (Avg): |
n/a |
n/a |
12/05/2025 |
| Recovery Rate: |
n/a |
n/a |
12/05/2025 |
F U T U R E |
Proven & Probable: |
n/a |
n/a |
12/05/2025 |
| Annual Production: |
n/a |
n/a |
12/05/2025 |
| Cash Cost: |
n/a |
n/a |
12/05/2025 |
| Extra Operating Cost: |
n/a |
n/a |
12/05/2025 |
|
Property
| Last Analysis Data (12/05/2025) |
| No Data |
|
|
Profitability (by resource)
Proven & Probable |
12/05/2025 Last Analysis Data |
Current Data |
| Item |
Value |
Value |
Updated |
| Percentage Gold: |
n/a |
n/a |
n/a |
| Percentage Silver: |
n/a |
n/a |
n/a |
| Total (Gold Eq. Oz.): |
n/a |
n/a |
n/a |
| Total (Silver Eq. Oz.): |
n/a |
n/a |
n/a |
P
L
A
U
S
I
B
L
E |
Gold Eq. Oz.: |
n/a |
n/a |
n/a |
| Silver Eq. Oz.: |
n/a |
n/a |
n/a |
| Maximum Profit (Gold): |
n/a |
n/a |
n/a |
| Maximum Profit (Silver): |
n/a |
n/a |
n/a |
| Total Maximum Profit: |
n/a |
n/a |
n/a |
| Max Profit / Current MCap: |
n/a |
n/a |
n/a |
| Max Profit Per Share (Gold): |
n/a |
n/a |
n/a |
| Max Profit Per Share (Silver): |
n/a |
n/a |
n/a |
| Total Max Profit Per Share: |
n/a |
n/a |
n/a |
| Total Free Profit Per Share: |
n/a |
n/a |
n/a |
| FD MCap / Gold Eq.: |
n/a |
n/a |
n/a |
| FD MCap / Silver Eq.: |
n/a |
n/a |
n/a |
FD MCap / Per Metal as % Spot Price: |
n/a |
n/a |
n/a |
| EV / Gold Eq.: |
n/a |
n/a |
n/a |
| EV / Silver Eq.: |
n/a |
n/a |
n/a |
EV / Per Metal as % Spot Price: |
n/a |
n/a |
n/a |
|
Measured & Indicated |
12/05/2025 Last Analysis Data |
Current Data |
| Item |
Value |
Value |
Updated |
| Percentage Gold: |
100.00% |
100.00% |
n/a |
| Percentage Silver: |
n/a |
n/a |
n/a |
| Total (Gold Eq. Oz.): |
1.00M |
1.00M |
n/a |
| Total (Silver Eq. Oz.): |
n/a |
n/a |
n/a |
P
L
A
U
S
I
B
L
E |
Gold Eq. Oz.: |
0.68M |
0.68M |
n/a |
| Silver Eq. Oz.: |
n/a |
n/a |
n/a |
| Maximum Profit (Gold): |
$1,217.55M |
$1,508.91M |
n/a |
| Maximum Profit (Silver): |
n/a |
n/a |
n/a |
| Total Maximum Profit: |
$1,217.55M |
$1,508.91M |
n/a |
| Max Profit / Current MCap: |
36.590 |
34.466 |
n/a |
| Max Profit Per Share (Gold): |
$2.10 |
$2.61 |
n/a |
| Max Profit Per Share (Silver): |
n/a |
n/a |
n/a |
| Total Max Profit Per Share: |
$2.10 |
$2.61 |
n/a |
| Total Free Profit Per Share: |
$2.02 |
$2.50 |
n/a |
| FD MCap / Gold Eq.: |
$48.93 |
$64.38 |
n/a |
| FD MCap / Silver Eq.: |
$0.67 |
$1.26 |
n/a |
FD MCap / Per Metal as % Spot Price: |
1.17% |
1.39% |
n/a |
| EV / Gold Eq.: |
$60.56 |
$76.03 |
n/a |
| EV / Silver Eq.: |
$0.83 |
$1.48 |
n/a |
EV / Per Metal as % Spot Price: |
1.45% |
1.65% |
n/a |
|
Reserves & Resources |
12/05/2025 Last Analysis Data |
Current Data |
| Item |
Value |
Value |
Updated |
| Percentage Gold: |
100.00% |
100.00% |
n/a |
| Percentage Silver: |
n/a |
n/a |
n/a |
| Total (Gold Eq. Oz.): |
5.00M |
5.00M |
n/a |
| Total (Silver Eq. Oz.): |
n/a |
n/a |
n/a |
P
L
A
U
S
I
B
L
E |
Gold Eq. Oz.: |
2.38M |
2.38M |
n/a |
| Silver Eq. Oz.: |
n/a |
n/a |
n/a |
| Maximum Profit (Gold): |
$4,261.41M |
$5,281.20M |
n/a |
| Maximum Profit (Silver): |
n/a |
n/a |
n/a |
| Total Maximum Profit: |
$4,261.41M |
$5,281.20M |
n/a |
| Max Profit / Current MCap: |
128.063 |
120.633 |
n/a |
| Max Profit Per Share (Gold): |
$7.36 |
$9.12 |
n/a |
| Max Profit Per Share (Silver): |
n/a |
n/a |
n/a |
| Total Max Profit Per Share: |
$7.36 |
$9.12 |
n/a |
| Total Free Profit Per Share: |
$7.28 |
$9.02 |
n/a |
| FD MCap / Gold Eq.: |
$13.98 |
$18.39 |
n/a |
| FD MCap / Silver Eq.: |
$0.19 |
$0.36 |
n/a |
FD MCap / Per Metal as % Spot Price: |
0.33% |
0.40% |
n/a |
| EV / Gold Eq.: |
$17.30 |
$21.72 |
n/a |
| EV / Silver Eq.: |
$0.24 |
$0.42 |
n/a |
EV / Per Metal as % Spot Price: |
0.41% |
0.47% |
n/a |
Future Valuation (Cash Flow & Totals)
Defaults
| Defaults |
12/05/2025 Last Analysis Data |
Current Data |
| Item |
Value |
Value |
Updated |
| Exchange Rates: |
CAD 0.7184 |
CAD 0.7201 |
01/14/2026 |
| Spot Gold: |
$4,190.51 |
$4,618.99 |
01/14/2026 |
| Spot Silver: |
$57.74 |
$90.04 |
01/14/2026 |
| Gold:Silver Ratio: |
72.58 |
51.30 |
01/14/2026 |
| Spot Gold (Future): |
$5,000.00 |
$6,000.00 |
|
| Spot Silver (Future): |
$100.00 |
$150.00 |
|
| Gold:Silver Ratio (Future): |
50.00 |
40.00 |
|
| Gold Avg. Recovery Rate: |
75.00% |
75.00% |
|
| Silver Avg. Recovery Rate: |
75.00% |
75.00% |
|
| Plausibility of P & P: |
100.00% |
100.00% |
|
| Plausibility of M & I: |
80.00% |
80.00% |
|
| Plausibility of Inferred: |
50.00% |
50.00% |
|
|
|
Follow