Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Silverco Mining Ltd

www: www.silvercomining.com   email: info@silvercomining.com
Category: Junior: Near-term Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:SICO CAD

Description

Silverco Mining Ltd are a silver focused junior, near-term producer

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/08/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $97.64M $155.48M 11/08/2025
MCap (OS): $81.65M $130.03M 11/08/2025
Total Assets: $8.51M $8.68M 11/08/2025
Total Liabilities: $0.71M $0.72M 11/08/2025
Current Assets: $8.51M $8.68M 11/08/2025
Current Liabilities: $0.71M $0.72M 11/08/2025
Total Debt: $0.00M $0.00M 11/08/2025
Cash: $8.51M $8.68M 11/08/2025
Debt (Net): $-8.51M $-8.68M
Enterprise Value: $89.13M $146.79M 08/26/1974
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 11/08/2025
Misc 11/08/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 32,616,265 32,616,265 11/08/2025
Shares (FD): 39,000,000 39,000,000 11/08/2025
Insider Ownership: 50% 50% 11/08/2025
Dividend (Annual): n/a n/a 11/08/2025
Company Type: Mostly Gold Mostly Gold never
Group: Developer Developer never
Production ETA: n/a 06/01/2026 11/08/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 11/08/2025
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 11/08/2025
Development Phase: Commissioning Commissioning 11/08/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 20
Developer: Near-term Producer
 20
Developer: Near-term Producer
 11/08/2025
Cash Flow Multiple: 10 10 11/08/2025

Resource Data

GOLD
(inc. Base Metals)
 11/08/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/08/2025
Measured & Indicated: n/a n/a 11/08/2025
Inferred: n/a n/a 11/08/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/08/2025
Measured & Indicated: n/a n/a 11/08/2025
Inferred: n/a n/a 11/08/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 11/08/2025
Extra Operating Cost: n/a n/a 11/08/2025
Total: n/a n/a 11/08/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 11/08/2025
Open Pit (Avg): n/a n/a 11/08/2025
Recovery Rate: n/a n/a 11/08/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 11/08/2025
Annual Production: n/a n/a 11/08/2025
Cash Cost: n/a n/a 11/08/2025
Extra Operating Cost: n/a n/a 11/08/2025
SILVER
(inc. Base Metals)
 11/08/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/08/2025
Measured & Indicated: 35.00M 35.00M 11/08/2025
Inferred: 35.00M 35.00M 11/08/2025
Reserves & Resources: 70.00M 70.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/08/2025
Measured & Indicated: 25.20M 25.20M 11/08/2025
Inferred: 15.75M 15.75M 11/08/2025
Reserves & Resources: 40.95M 40.95M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 11/08/2025
Extra Operating Cost: n/a n/a 11/08/2025
Total: $38.00 $38.00 11/08/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): 200.00 g/t 200.00 g/t 11/08/2025
Open Pit (Avg): n/a n/a 11/08/2025
Recovery Rate: (CG)  90.00% (CG)  90.00% 11/08/2025
F
U
T
U
R
E		 Proven & Probable: 75.00M 75.00M 11/08/2025
Annual Production: 4,000,000oz. 4,000,000oz. 11/08/2025
Cash Cost: $23.00 $23.00 11/08/2025
Extra Operating Cost: $15.00 $15.00 11/08/2025

Property

Last Analysis Data  (11/08/2025)
No Data
Current Data
No Data

Profitability (by resource)

Proven &
Probable		 11/08/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 11/08/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 35.00M 35.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 25.20M 25.20M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $255.28M $493.16M n/a
Total Maximum Profit: $255.28M $493.16M n/a
Max Profit / Current MCap: 2.615 3.172 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $6.55 $12.65 n/a
Total Max Profit Per Share: $6.55 $12.65 n/a
Total Free Profit Per Share: $3.02 $7.14 n/a
FD MCap / Gold Eq.: $321.21 $448.30 n/a
FD MCap / Silver Eq.: $3.87 $6.17 n/a
FD MCap / Per Metal
as % Spot Price:		 8.05% 10.72% n/a
EV / Gold Eq.: $293.21 $423.26 n/a
EV / Silver Eq.: $3.54 $5.83 n/a
EV / Per Metal
as % Spot Price:		 7.35% 10.12% n/a

Reserves &
Resources		 11/08/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 70.00M 70.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 40.95M 40.95M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $414.82M $801.39M n/a
Total Maximum Profit: $414.82M $801.39M n/a
Max Profit / Current MCap: 4.249 5.154 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $10.64 $20.55 n/a
Total Max Profit Per Share: $10.64 $20.55 n/a
Total Free Profit Per Share: $7.11 $15.04 n/a
FD MCap / Gold Eq.: $197.67 $275.87 n/a
FD MCap / Silver Eq.: $2.38 $3.80 n/a
FD MCap / Per Metal
as % Spot Price:		 4.95% 6.59% n/a
EV / Gold Eq.: $180.44 $260.47 n/a
EV / Silver Eq.: $2.18 $3.58 n/a
EV / Per Metal
as % Spot Price:		 4.52% 6.23% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×