Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Silverco Mining Ltd

www: www.silvercomining.com   email: info@silvercomining.com
Category: Junior: Small Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:SICO CAD

Description

Silverco Mining Ltd are a silver focused junior, small producer with one producing mine in Mexico and one mine in development in Mexico. Currently they produce roughly 1.5Moz. of silver per year. They have approximately 125Moz. of silver in the reserves and resources category of which 55Moz. are in the measured and indicated category. They have a market capitalisation of ~C$637.34M which is a rise of roughly 553% over the last four months. As of 01/20/2026 they have ~C$6M debt and ~C$45.39M cash. They have 54M shares outstanding and trade on the Canadian Venture Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/08/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $97.64M $637.34M 02/20/2026
MCap (OS): $81.65M $546.29M 02/20/2026
Total Assets: $8.51M $52.71M 02/20/2026
Total Liabilities: $0.71M $6.59M 01/20/2026
Current Assets: $8.51M $45.39M 02/20/2026
Current Liabilities: $0.71M $0.73M 11/08/2025
Total Debt: $0.00M $5.86M 01/20/2026
Cash: $8.51M $45.39M 02/20/2026
Debt (Net): $-8.51M $-39.53M
Enterprise Value: $89.13M $597.81M
Cash Flow: $0.00M $73.32M never
Cash Flow Multiple: 0.00 8.69 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 11/08/2025
Misc 11/08/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 32,616,265 54,000,001 02/20/2026
Shares (FD): 39,000,000 63,000,000 02/20/2026
Insider Ownership: 50% 50% 02/25/2026
Dividend (Annual): n/a n/a 02/25/2026
Company Type: Mostly Gold Mostly Silver never
Group: Developer Producer never
Production ETA: n/a 06/01/2026 11/08/2025
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
26,675		 01/20/2026
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
1,500,000		 01/20/2026
Development Phase: Commissioning Producer (Single Mine) 01/20/2026
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 20
Developer: Near-term Producer
 20
Producer: Growth Potential
 01/20/2026
Cash Flow Multiple: 10 12 01/20/2026

Resource Data

GOLD
(inc. Base Metals)
 11/08/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/08/2025
Measured & Indicated: n/a n/a 11/08/2025
Inferred: n/a n/a 11/08/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/08/2025
Measured & Indicated: n/a n/a 11/08/2025
Inferred: n/a n/a 11/08/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 11/08/2025
Extra Operating Cost: n/a n/a 11/08/2025
Total: n/a n/a 11/08/2025
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a $23,892.98
EV / Production (AuEq): n/a $22,411.09
G
R
A
D
E		 Underground (Avg): n/a n/a 11/08/2025
Open Pit (Avg): n/a n/a 11/08/2025
Recovery Rate: n/a n/a 11/08/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 11/08/2025
Annual Production: n/a n/a 11/08/2025
Cash Cost: n/a n/a 11/08/2025
Extra Operating Cost: n/a n/a 11/08/2025
SILVER
(inc. Base Metals)
 11/08/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a 10.00M 01/20/2026
Measured & Indicated: 35.00M 55.00M 01/20/2026
Inferred: 35.00M 70.00M 01/20/2026
Reserves & Resources: 70.00M 125.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a 9.00M 01/20/2026
Measured & Indicated: 25.20M 41.40M 01/20/2026
Inferred: 15.75M 31.50M 01/20/2026
Reserves & Resources: 40.95M 72.90M never
C
U
R
R
E
N
T		 Annual Production: n/a (guess) 
1,500,000oz.		 01/20/2026
Cash Cost: n/a $25.00 01/20/2026
Extra Operating Cost: n/a $20.00 01/20/2026
Total: $38.00 $45.00 01/20/2026
Margin (Free Cash Flow): $48.88 (52.07%)
MCap / Production (AgEq): n/a $424.89
EV / Production (AgEq): n/a $398.54
G
R
A
D
E		 Underground (Avg): 200.00 g/t 200.00 g/t 11/08/2025
Open Pit (Avg): n/a n/a 11/08/2025
Recovery Rate: (CG)  90.00% (CG)  90.00% 02/25/2026
F
U
T
U
R
E		 Proven & Probable: 75.00M 95.00M 01/20/2026
Annual Production: 4,000,000oz. 8,000,000oz. 02/20/2026
Cash Cost: $23.00 $27.00 02/20/2026
Extra Operating Cost: $15.00 $20.00 01/20/2026

Property

Last Analysis Data  (11/08/2025)
No Data
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod La Negra
100 show
50M oz at 200 gpt AGEQ
Dev Cusi
100 show
50M oz at 200 gpt AGEQ.

Size: 10,000 ha

Profitability (by resource)

Proven &
Probable		 11/08/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a 10.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a 9.00M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a $439.92M n/a
Total Maximum Profit: n/a $439.92M n/a
Max Profit / Current MCap: n/a 0.690 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a $6.98 n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a $0.00 n/a
FD MCap / Gold Eq.: n/a $3,982.16 n/a
FD MCap / Silver Eq.: n/a $70.82 n/a
FD MCap / Per Metal
as % Spot Price:		 n/a 75.43% n/a
EV / Gold Eq.: n/a $3,735.18 n/a
EV / Silver Eq.: n/a $66.42 n/a
EV / Per Metal
as % Spot Price:		 n/a 70.75% n/a
Measured &
Indicated		 11/08/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 35.00M 55.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 25.20M 41.40M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $255.28M $2,023.63M n/a
Total Maximum Profit: $255.28M $2,023.63M n/a
Max Profit / Current MCap: 2.615 3.175 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $6.55 $32.12 n/a
Total Max Profit Per Share: $6.55 $32.12 n/a
Total Free Profit Per Share: $3.02 $18.30 n/a
FD MCap / Gold Eq.: $321.21 $865.69 n/a
FD MCap / Silver Eq.: $3.87 $15.39 n/a
FD MCap / Per Metal
as % Spot Price:		 8.05% 16.40% n/a
EV / Gold Eq.: $293.21 $812.00 n/a
EV / Silver Eq.: $3.54 $14.44 n/a
EV / Per Metal
as % Spot Price:		 7.35% 15.38% n/a

Reserves &
Resources		 11/08/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 70.00M 125.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 40.95M 72.90M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $414.82M $3,563.35M n/a
Total Maximum Profit: $414.82M $3,563.35M n/a
Max Profit / Current MCap: 4.249 5.591 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $10.64 $56.56 n/a
Total Max Profit Per Share: $10.64 $56.56 n/a
Total Free Profit Per Share: $7.11 $42.74 n/a
FD MCap / Gold Eq.: $197.67 $491.63 n/a
FD MCap / Silver Eq.: $2.38 $8.74 n/a
FD MCap / Per Metal
as % Spot Price:		 4.95% 9.31% n/a
EV / Gold Eq.: $180.44 $461.13 n/a
EV / Silver Eq.: $2.18 $8.20 n/a
EV / Per Metal
as % Spot Price:		 4.52% 8.74% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults