Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Silverco Mining Ltd

www: www.silvercomining.com   email: info@silvercomining.com
Category: Junior: Near-term Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:SICO CAD

Description

Silverco Mining Ltd are a silver focused junior, near-term producer

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 11/08/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $97.64M $147.38M 11/08/2025 $49.75M
MCap (OS): $81.65M $123.26M 11/08/2025 $41.61M
Total Assets: $8.51M $8.56M 11/08/2025 $0.05M
Total Liabilities: $0.71M $0.71M 11/08/2025 $0.00M
Current Assets: $8.51M $8.56M 11/08/2025 $0.05M
Current Liabilities: $0.71M $0.71M 11/08/2025 $0.00M
Total Debt: $0.00M $0.00M 11/08/2025 $0.00M
Cash: $8.51M $8.56M 11/08/2025 $0.05M
Debt (Net): $-8.51M $-8.56M $-0.05M
Enterprise Value: $89.13M $138.83M 05/26/1974 $49.70M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 11/08/2025 n/a
Misc 11/08/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 32,616,265 32,616,265 11/08/2025 0
Shares (FD): 39,000,000 39,000,000 11/08/2025 0
Insider Ownership: 50% 50% 11/08/2025 n/a
Dividend (Annual): n/a n/a 11/08/2025 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Developer Developer never n/a
Production ETA: n/a 06/01/2026 11/08/2025 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 11/08/2025 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 11/08/2025 0
Development Phase: Commissioning Commissioning 11/08/2025 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 20
Developer: Near-term Producer
 20
Developer: Near-term Producer
 11/08/2025 0
Cash Flow Multiple: 10 10 11/08/2025 0.00

Resource Data

GOLD
(inc. Base Metals)
 11/08/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/08/2025 0.00M
Measured & Indicated: n/a n/a 11/08/2025 0.00M
Inferred: n/a n/a 11/08/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/08/2025 0.00M
Measured & Indicated: n/a n/a 11/08/2025 0.00M
Inferred: n/a n/a 11/08/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/08/2025 $0.00
Extra Operating Cost: n/a n/a 11/08/2025 $0.00
Total: n/a n/a 11/08/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 11/08/2025 n/a
Open Pit (Avg): n/a n/a 11/08/2025 n/a
Recovery Rate: n/a n/a 11/08/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 11/08/2025 0.00M
Annual Production: n/a n/a 11/08/2025 n/a
Cash Cost: n/a n/a 11/08/2025 n/a
Extra Operating Cost: n/a n/a 11/08/2025 n/a
SILVER
(inc. Base Metals)
 11/08/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 11/08/2025 0.00M
Measured & Indicated: 35.00M 35.00M 11/08/2025 0.00M
Inferred: 35.00M 35.00M 11/08/2025 0.00M
Reserves & Resources: 70.00M 70.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 11/08/2025 0.00M
Measured & Indicated: 25.20M 25.20M 11/08/2025 0.00M
Inferred: 15.75M 15.75M 11/08/2025 0.00M
Reserves & Resources: 40.95M 40.95M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 11/08/2025 $0.00
Extra Operating Cost: n/a n/a 11/08/2025 $0.00
Total: $38.00 $38.00 11/08/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): 200.00 g/t 200.00 g/t 11/08/2025 n/a
Open Pit (Avg): n/a n/a 11/08/2025 n/a
Recovery Rate: (CG)  90.00% (CG)  90.00% 11/08/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 75.00M 75.00M 11/08/2025 0.00M
Annual Production: 4,000,000oz. 4,000,000oz. 11/08/2025 0oz.
Cash Cost: $23.00 $23.00 11/08/2025 $0.00
Extra Operating Cost: $15.00 $15.00 11/08/2025 $0.00

Property

Last Analysis Data  (11/08/2025)
No Data
Current Data
No Data

Profitability (by resource)

Proven &
Probable		 11/08/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 11/08/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): 35.00M 35.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: 25.20M 25.20M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $255.28M $292.82M n/a $37.55M
Total Maximum Profit: $255.28M $292.82M n/a $37.55M
Max Profit / Current MCap: 2.615 1.987 n/a -0.628
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $6.55 $7.51 n/a $0.96
Total Max Profit Per Share: $6.55 $7.51 n/a $0.96
Total Free Profit Per Share: $3.02 $2.21 n/a $-0.81
FD MCap / Gold Eq.: $321.21 $479.94 n/a $158.73
FD MCap / Silver Eq.: $3.87 $5.85 n/a $1.97
FD MCap / Per Metal
as % Spot Price:		 8.05% 11.79% n/a 3.74%
EV / Gold Eq.: $293.21 $452.07 n/a $158.86
EV / Silver Eq.: $3.54 $5.51 n/a $1.97
EV / Per Metal
as % Spot Price:		 7.35% 11.10% n/a 3.75%

Reserves &
Resources		 11/08/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.01M
Total (Silver Eq. Oz.): 70.00M 70.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.01M
Silver Eq. Oz.: 40.95M 40.95M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $414.82M $475.84M n/a $61.02M
Total Maximum Profit: $414.82M $475.84M n/a $61.02M
Max Profit / Current MCap: 4.249 3.229 n/a -1.020
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $10.64 $12.20 n/a $1.56
Total Max Profit Per Share: $10.64 $12.20 n/a $1.56
Total Free Profit Per Share: $7.11 $6.90 n/a $-0.21
FD MCap / Gold Eq.: $197.67 $295.35 n/a $97.68
FD MCap / Silver Eq.: $2.38 $3.60 n/a $1.21
FD MCap / Per Metal
as % Spot Price:		 4.95% 7.25% n/a 2.30%
EV / Gold Eq.: $180.44 $278.20 n/a $97.76
EV / Silver Eq.: $2.18 $3.39 n/a $1.21
EV / Per Metal
as % Spot Price:		 4.52% 6.83% n/a 2.31%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults