|
|
Subscribe Now - Standard: only $299 per year or Premium: only $399 per year - Click Here
|
Profile
Notes
Forum
Your Data
|
Calculated with the site's default values. Re-calculate using:
|
|
|
|
Symbol Data
| Symbol |
Currency |
|
CVE:FMT |
CAD |
Description
Fuerte Metals Corp are a gold focused junior, late stage developer
|
Quick Links
Login to access
|
General Details
| Financial |
10/05/2025 Last Analysis Data |
Current Data |
| Item |
Value |
Value |
Updated |
| MCap (FD): |
$415.12M |
$739.80M |
12/18/2025 |
| MCap (OS): |
$322.30M |
$578.39M |
12/18/2025 |
| Total Assets: |
$25.78M |
$25.91M |
10/05/2025 |
| Total Liabilities: |
$0.72M |
$0.72M |
10/05/2025 |
| Current Assets: |
$25.78M |
$25.91M |
10/05/2025 |
| Current Liabilities: |
$0.72M |
$0.72M |
10/05/2025 |
| Total Debt: |
$0.00M |
$0.00M |
10/05/2025 |
| Cash: |
$25.78M |
$25.91M |
10/05/2025 |
| Debt (Net): |
$-25.78M |
$-25.91M |
|
| Enterprise Value: |
$389.34M |
$713.90M |
08/15/1992 |
| Cash Flow: |
$0.00M |
$0.00M |
never |
| Cash Flow Multiple: |
0.00 |
0.00 |
never |
Net Debt to Cash Flow Ratio: |
n/a |
n/a |
never |
| Finance within 1 year: |
|
|
10/05/2025 |
|
| Misc |
10/05/2025 Last Analysis Data |
Current Data |
| Item |
Value |
Value |
Updated |
| Shares Outstanding: |
125,000,000 |
129,000,001 |
12/18/2025 |
| Shares (FD): |
161,000,000 |
165,000,000 |
12/18/2025 |
| Insider Ownership: |
50% |
50% |
12/18/2025 |
| Dividend (Annual): |
n/a |
n/a |
12/18/2025 |
| Company Type: |
Mostly Gold |
Mostly Gold |
never |
| Group: |
Developer |
Developer |
never |
| Production ETA: |
n/a |
01/01/2028 |
10/05/2025 |
| Production (Gold Eq Oz.): |
(guess) 0 |
(guess) 0 |
10/05/2025 |
| Production (Silver Eq Oz.): |
(guess) 0 |
(guess) 0 |
10/05/2025 |
| Development Phase: |
PEA Underway |
PEA Underway |
10/05/2025 |
| Optionality Play: |
none |
No |
|
F U T U R E |
% of Spot: |
15 Developer: Strong Path to Production |
15 Developer: Strong Path to Production |
10/05/2025 |
| Cash Flow Multiple: |
4 |
4 |
10/05/2025 |
|
Resource Data
| GOLD |
10/05/2025 Last Analysis Data |
Current Data |
| Item |
Value |
Value |
Updated |
O U N C E S |
T O T A L
|
Proven & Probable: |
n/a |
n/a |
10/05/2025 |
| Measured & Indicated: |
4.00M |
4.00M |
10/05/2025 |
| Inferred: |
1.00M |
1.00M |
10/05/2025 |
| Reserves & Resources: |
5.00M |
5.00M |
never |
P L A U S I B L E |
Proven & Probable: |
n/a |
n/a |
10/05/2025 |
| Measured & Indicated: |
2.72M |
2.72M |
10/05/2025 |
| Inferred: |
0.43M |
0.43M |
10/05/2025 |
| Reserves & Resources: |
3.15M |
3.15M |
never |
C U R R E N T |
Annual Production: |
n/a |
n/a |
|
| Cash Cost: |
n/a |
n/a |
10/05/2025 |
| Extra Operating Cost: |
n/a |
n/a |
10/05/2025 |
| Total: |
$2,000 |
$2,000 |
10/05/2025 |
| Margin (Free Cash Flow): |
| n/a | |
| MCap / Production (AuEq): |
n/a |
n/a |
|
| EV / Production (AuEq): |
n/a |
n/a |
|
G R A D E |
Underground (Avg): |
n/a |
n/a |
10/05/2025 |
| Open Pit (Avg): |
n/a |
1.10 g/t |
10/05/2025 |
| Recovery Rate: |
(CG) 85.00% |
(CG) 85.00% |
10/05/2025 |
F U T U R E |
Proven & Probable: |
4.00M |
4.00M |
10/05/2025 |
| Annual Production: |
200,000oz. |
200,000oz. |
10/05/2025 |
| Cash Cost: |
$1,300 |
$1,300 |
10/05/2025 |
| Extra Operating Cost: |
$700 |
$700 |
10/05/2025 |
|
| SILVER |
10/05/2025 Last Analysis Data |
Current Data |
| Item |
Value |
Value |
Updated |
O U N C E S |
T O T A L
|
Proven & Probable: |
n/a |
n/a |
10/05/2025 |
| Measured & Indicated: |
n/a |
n/a |
10/05/2025 |
| Inferred: |
n/a |
n/a |
10/05/2025 |
| Reserves & Resources: |
n/a |
n/a |
never |
P L A U S I B L E |
Proven & Probable: |
n/a |
n/a |
10/05/2025 |
| Measured & Indicated: |
n/a |
n/a |
10/05/2025 |
| Inferred: |
n/a |
n/a |
10/05/2025 |
| Reserves & Resources: |
n/a |
n/a |
never |
C U R R E N T |
Annual Production: |
n/a |
n/a |
|
| Cash Cost: |
n/a |
n/a |
10/05/2025 |
| Extra Operating Cost: |
n/a |
n/a |
10/05/2025 |
| Total: |
n/a |
n/a |
10/05/2025 |
| Margin (Free Cash Flow): |
| n/a | |
| MCap / Production (AgEq): |
n/a |
n/a |
|
| EV / Production (AgEq): |
n/a |
n/a |
|
G R A D E |
Underground (Avg): |
n/a |
n/a |
10/05/2025 |
| Open Pit (Avg): |
n/a |
n/a |
10/05/2025 |
| Recovery Rate: |
n/a |
n/a |
10/05/2025 |
F U T U R E |
Proven & Probable: |
n/a |
n/a |
10/05/2025 |
| Annual Production: |
n/a |
n/a |
10/05/2025 |
| Cash Cost: |
n/a |
n/a |
10/05/2025 |
| Extra Operating Cost: |
n/a |
n/a |
10/05/2025 |
|
Property
| Last Analysis Data (10/05/2025) |
| No Data |
|
|
Profitability (by resource)
Proven & Probable |
10/05/2025 Last Analysis Data |
Current Data |
| Item |
Value |
Value |
Updated |
| Percentage Gold: |
n/a |
n/a |
n/a |
| Percentage Silver: |
n/a |
n/a |
n/a |
| Total (Gold Eq. Oz.): |
n/a |
n/a |
n/a |
| Total (Silver Eq. Oz.): |
n/a |
n/a |
n/a |
P
L
A
U
S
I
B
L
E |
Gold Eq. Oz.: |
n/a |
n/a |
n/a |
| Silver Eq. Oz.: |
n/a |
n/a |
n/a |
| Maximum Profit (Gold): |
n/a |
n/a |
n/a |
| Maximum Profit (Silver): |
n/a |
n/a |
n/a |
| Total Maximum Profit: |
n/a |
n/a |
n/a |
| Max Profit / Current MCap: |
n/a |
n/a |
n/a |
| Max Profit Per Share (Gold): |
n/a |
n/a |
n/a |
| Max Profit Per Share (Silver): |
n/a |
n/a |
n/a |
| Total Max Profit Per Share: |
n/a |
n/a |
n/a |
| Total Free Profit Per Share: |
n/a |
n/a |
n/a |
| FD MCap / Gold Eq.: |
n/a |
n/a |
n/a |
| FD MCap / Silver Eq.: |
n/a |
n/a |
n/a |
FD MCap / Per Metal as % Spot Price: |
n/a |
n/a |
n/a |
| EV / Gold Eq.: |
n/a |
n/a |
n/a |
| EV / Silver Eq.: |
n/a |
n/a |
n/a |
EV / Per Metal as % Spot Price: |
n/a |
n/a |
n/a |
|
Measured & Indicated |
10/05/2025 Last Analysis Data |
Current Data |
| Item |
Value |
Value |
Updated |
| Percentage Gold: |
100.00% |
100.00% |
n/a |
| Percentage Silver: |
n/a |
n/a |
n/a |
| Total (Gold Eq. Oz.): |
4.00M |
4.00M |
n/a |
| Total (Silver Eq. Oz.): |
n/a |
n/a |
n/a |
P
L
A
U
S
I
B
L
E |
Gold Eq. Oz.: |
2.72M |
2.72M |
n/a |
| Silver Eq. Oz.: |
n/a |
n/a |
n/a |
| Maximum Profit (Gold): |
$5,162.94M |
$7,001.33M |
n/a |
| Maximum Profit (Silver): |
n/a |
n/a |
n/a |
| Total Maximum Profit: |
$5,162.94M |
$7,001.33M |
n/a |
| Max Profit / Current MCap: |
12.437 |
9.464 |
n/a |
| Max Profit Per Share (Gold): |
$32.07 |
$42.43 |
n/a |
| Max Profit Per Share (Silver): |
n/a |
n/a |
n/a |
| Total Max Profit Per Share: |
$32.07 |
$42.43 |
n/a |
| Total Free Profit Per Share: |
$28.47 |
$36.20 |
n/a |
| FD MCap / Gold Eq.: |
$152.62 |
$271.99 |
n/a |
| FD MCap / Silver Eq.: |
$1.88 |
$4.95 |
n/a |
FD MCap / Per Metal as % Spot Price: |
3.92% |
5.95% |
n/a |
| EV / Gold Eq.: |
$143.14 |
$262.46 |
n/a |
| EV / Silver Eq.: |
$1.76 |
$4.77 |
n/a |
EV / Per Metal as % Spot Price: |
3.67% |
5.74% |
n/a |
|
Reserves & Resources |
10/05/2025 Last Analysis Data |
Current Data |
| Item |
Value |
Value |
Updated |
| Percentage Gold: |
100.00% |
100.00% |
n/a |
| Percentage Silver: |
n/a |
n/a |
n/a |
| Total (Gold Eq. Oz.): |
5.00M |
5.00M |
n/a |
| Total (Silver Eq. Oz.): |
n/a |
n/a |
n/a |
P
L
A
U
S
I
B
L
E |
Gold Eq. Oz.: |
3.15M |
3.15M |
n/a |
| Silver Eq. Oz.: |
n/a |
n/a |
n/a |
| Maximum Profit (Gold): |
$5,969.65M |
$8,095.29M |
n/a |
| Maximum Profit (Silver): |
n/a |
n/a |
n/a |
| Total Maximum Profit: |
$5,969.65M |
$8,095.29M |
n/a |
| Max Profit / Current MCap: |
14.380 |
10.942 |
n/a |
| Max Profit Per Share (Gold): |
$37.08 |
$49.06 |
n/a |
| Max Profit Per Share (Silver): |
n/a |
n/a |
n/a |
| Total Max Profit Per Share: |
$37.08 |
$49.06 |
n/a |
| Total Free Profit Per Share: |
$33.48 |
$42.83 |
n/a |
| FD MCap / Gold Eq.: |
$131.99 |
$235.23 |
n/a |
| FD MCap / Silver Eq.: |
$1.63 |
$4.28 |
n/a |
FD MCap / Per Metal as % Spot Price: |
3.39% |
5.14% |
n/a |
| EV / Gold Eq.: |
$123.80 |
$226.99 |
n/a |
| EV / Silver Eq.: |
$1.53 |
$4.13 |
n/a |
EV / Per Metal as % Spot Price: |
3.18% |
4.96% |
n/a |
Future Valuation (Cash Flow & Totals)
Defaults
| Defaults |
10/05/2025 Last Analysis Data |
Current Data |
| Item |
Value |
Value |
Updated |
| Exchange Rates: |
CAD 0.7162 |
CAD 0.7197 |
01/12/2026 |
| Spot Gold: |
$3,898.14 |
$4,574.02 |
01/12/2026 |
| Spot Silver: |
$48.03 |
$83.20 |
01/12/2026 |
| Gold:Silver Ratio: |
81.16 |
54.98 |
01/12/2026 |
| Spot Gold (Future): |
$5,000.00 |
$6,000.00 |
|
| Spot Silver (Future): |
$100.00 |
$150.00 |
|
| Gold:Silver Ratio (Future): |
50.00 |
40.00 |
|
| Gold Avg. Recovery Rate: |
75.00% |
75.00% |
|
| Silver Avg. Recovery Rate: |
75.00% |
75.00% |
|
| Plausibility of P & P: |
100.00% |
100.00% |
|
| Plausibility of M & I: |
80.00% |
80.00% |
|
| Plausibility of Inferred: |
50.00% |
50.00% |
|
|
|
Follow