Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Hawthorn Resources Ltd

www: hawthornresources.com   email: info@hawthornresources.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Click for
TradingView
chart

Symbol Data

Symbol Currency
ASX:HAW AUD
OTCMKTS:HAWWF USD

Description

Hawthorn Resources Ltd are a junior, project generator looking for gold with one exploration property in Australia. They have a market capitalisation of ~A$25.8M which is a rise of roughly 119% over the last six months. As of 07/20/2025 they have no debt and ~A$8.04M cash. They have 335M shares outstanding and trade on

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 07/20/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $11.79M $25.80M 07/20/2025
MCap (OS): $11.79M $25.80M 07/20/2025
Total Assets: $9.77M $10.04M 07/20/2025
Total Liabilities: $0.98M $1.00M 07/20/2025
Current Assets: $7.82M $8.04M 07/20/2025
Current Liabilities: $0.65M $0.67M 07/20/2025
Total Debt: $0.00M $0.00M 07/20/2025
Cash: $7.82M $8.04M 07/20/2025
Debt (Net): $-7.82M $-8.04M
Enterprise Value: $3.97M $17.76M 07/25/1970
Cash Flow: $336.26M $522.22M never
Cash Flow Multiple: 0.04 0.05 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 07/20/2025
Misc 07/20/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 335,000,000 335,000,000 07/20/2025
Shares (FD): 335,000,000 335,000,000 07/20/2025
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Gold never
Group: Explorer Explorer never
Production ETA: n/a n/a 07/20/2025
Production (Gold Eq Oz.): (guess) 
150,000		 (guess) 
150,000		 07/20/2025
Production (Silver Eq Oz.): (guess) 
13,156,299		 (guess) 
8,263,853		 07/20/2025
Development Phase: none none 07/20/2025
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 1
PG/Explorer: Weak Project
 1
PG/Explorer: Weak Project
 07/20/2025
Cash Flow Multiple: none none 07/20/2025

Resource Data

GOLD 07/20/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/20/2025
Measured & Indicated: n/a n/a 07/20/2025
Inferred: n/a n/a 07/20/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/20/2025
Measured & Indicated: n/a n/a 07/20/2025
Inferred: n/a n/a 07/20/2025
Reserves & Resources: 0.00M 0.00M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
150,000oz.		 (guess) 
150,000oz.		 07/20/2025
Cash Cost: $750 $750 07/20/2025
Extra Operating Cost: $350 $350 07/20/2025
Total: $1,100 $1,100 07/20/2025
Margin (Free Cash Flow): $2,242 (67%) $3,481 (76%)
MCap / Production (AuEq): $78.59 $171.99
EV / Production (AuEq): $26.46 $118.42
G
R
A
D
E		 Underground (Avg): n/a n/a 07/20/2025
Open Pit (Avg): n/a 6.00 g/t 07/20/2025
Recovery Rate: (CG)  85.00% (CG)  85.00% 07/20/2025
F
U
T
U
R
E		 Proven & Probable: 0.15M 0.15M 07/20/2025
Annual Production: n/a n/a 07/20/2025
Cash Cost: n/a n/a 07/20/2025
Extra Operating Cost: n/a n/a 07/20/2025
SILVER 07/20/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 07/20/2025
Measured & Indicated: n/a n/a 07/20/2025
Inferred: n/a n/a 07/20/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 07/20/2025
Measured & Indicated: n/a n/a 07/20/2025
Inferred: n/a n/a 07/20/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 07/20/2025
Extra Operating Cost: n/a n/a 07/20/2025
Total: n/a n/a 07/20/2025
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): $0.90 $3.12
EV / Production (AgEq): $0.30 $2.15
G
R
A
D
E		 Underground (Avg): n/a n/a 07/20/2025
Open Pit (Avg): n/a n/a never
Recovery Rate: n/a n/a 07/20/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 07/20/2025
Annual Production: n/a n/a 07/20/2025
Cash Cost: n/a n/a 07/20/2025
Extra Operating Cost: n/a n/a 07/20/2025

Property

Last Analysis Data  (07/20/2025)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Anglo Saxon
100 show
150K at 6 gpt
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Exp Anglo Saxon
100 show
150K at 6 gpt

Profitability (by resource)

Proven &
Probable		 07/20/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 07/20/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a

Reserves &
Resources		 07/20/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×