Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Versamet Royalties Corp

www: versamet.com   email: info@sandboxroyalties.com
Category: Royalty Company
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:VMET CAD

Description

Versamet Royalties Corp are a royalty company looking for gold with one exploration property in Canada. They have a market capitalisation of ~C$375.22M which is a fall of roughly 0% over the last two weeks. As of 06/20/2025 they have ~C$55M debt and ~C$2.94M cash. They have 467M shares outstanding and trade on the Canadian Venture Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/20/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $375.99M $375.22M 06/20/2025 $-0.77M
Total Assets: $168.47M $169.74M 06/20/2025 $1.27M
Total Liabilities: $76.58M $77.15M 06/20/2025 $0.58M
Current Assets: $8.02M $8.08M 06/20/2025 $0.06M
Current Liabilities: $10.94M $11.02M 06/20/2025 $0.08M
Total Debt: $61.99M $55.11M 06/20/2025 $-6.88M
Cash: $4.08M $2.94M 06/20/2025 $-1.14M
Enterprise Value: $433.90M $427.39M 07/18/1983 $-6.51M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 06/20/2025 n/a
Misc 06/20/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 467,000,000 467,000,000 06/20/2025 0
Shares (FD): 491,000,000 491,000,000 06/20/2025 0
Insider Ownership: n/a 80% 06/20/2025 80%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 06/20/2025 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 06/20/2025 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 06/20/2025 0
Initial CapEx (Outstanding): n/a n/a 06/20/2025 n/a
Funding Option: n/a n/a 06/20/2025 n/a
Documentation: none none 06/20/2025 n/a
Future MCap Modifier: 0.03
PG/Explorer: Good Project
 0.03
PG/Explorer: Good Project
 06/20/2025 0
Cash Flow Multiplier: none none 06/20/2025 0.00

Resource Data

GOLD 06/20/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/20/2025 0.00M
Measured & Indicated: n/a n/a 06/20/2025 0.00M
Inferred: n/a n/a 06/20/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/20/2025 0.00M
Measured & Indicated: n/a n/a 06/20/2025 0.00M
Inferred: n/a n/a 06/20/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/20/2025 $0.00
Extra Operating Cost: n/a n/a 06/20/2025 $0.00
Total: n/a n/a 06/20/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 06/20/2025 n/a
Open Pit (Avg): n/a n/a never n/a
Recovery Rate: n/a n/a 06/20/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/20/2025 0.00M
Annual Production: n/a n/a 06/20/2025 n/a
Cash Cost: n/a n/a 06/20/2025 n/a
Extra Operating Cost: n/a n/a 06/20/2025 n/a
SILVER 06/20/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/20/2025 0.00M
Measured & Indicated: n/a n/a 06/20/2025 0.00M
Inferred: n/a n/a 06/20/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/20/2025 0.00M
Measured & Indicated: n/a n/a 06/20/2025 0.00M
Inferred: n/a n/a 06/20/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/20/2025 $0.00
Extra Operating Cost: n/a n/a 06/20/2025 $0.00
Total: n/a n/a 06/20/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 06/20/2025 n/a
Open Pit (Avg): n/a n/a never n/a
Recovery Rate: n/a n/a 06/20/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/20/2025 0.00M
Annual Production: n/a n/a 06/20/2025 n/a
Cash Cost: n/a n/a 06/20/2025 n/a
Extra Operating Cost: n/a n/a 06/20/2025 n/a

Property

Last Analysis Data  (06/20/2025)
Stage Name Owned Au Ag Cu
Exp 27 Royalty Properties 100%
Current Data
Stage Name Owned Au Ag Cu
Exp 27 Royalty Properties 100%

Profitability (by resource)

Proven &
Probable		 06/20/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 06/20/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%

Reserves &
Resources		 06/20/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×