Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Versamet Royalties Corp

www: versamet.com   email: info@sandboxroyalties.com
Category: Royalty Company
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
TSE:VMET CAD
NASDAQ:VMET USD

Description

Versamet Royalties Corp are a royalty company looking for gold with one exploration property in Canada. They have a market capitalisation of ~C$1388.53M which is a rise of roughly 4% over the last three weeks. As of 06/09/2026 they have ~C$42M debt and ~C$4.32M cash. They have 109M shares outstanding and trade on the Toronto Stock Exchange and the NASDAQ Stock Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/09/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $1,330.50M $1,388.53M 06/09/2026 $58.04M
MCap (OS): $1,282.66M $1,338.61M 06/09/2026 $55.95M
Total Assets: $305.53M $299.91M 06/09/2026 $-5.62M
Total Liabilities: $43.77M $42.97M 06/09/2026 $-0.81M
Current Assets: $21.53M $21.13M 06/09/2026 $-0.40M
Current Liabilities: $0.72M $0.70M 06/09/2026 $-0.01M
Total Debt: $43.05M $42.26M 06/09/2026 $-0.79M
Cash: $4.40M $4.32M 06/09/2026 $-0.08M
Debt (Net): $38.66M $37.94M $-0.71M
Enterprise Value: $1,369.15M $1,426.48M $57.33M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 06/09/2026 n/a
Misc 06/09/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 108,600,000 108,600,000 06/09/2026 0
Shares (FD): 112,650,000 112,650,000 06/09/2026 0
Insider Ownership: 80% 80% 06/09/2026 n/a
Dividend (Annual): n/a n/a 06/09/2026 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: never n/a
Production ETA: n/a n/a 06/09/2026 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 06/09/2026
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 06/09/2026
Development Phase: none none 06/09/2026 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 3
PG/Explorer: Good Project
 3
PG/Explorer: Good Project
 06/09/2026 0
Cash Flow Multiple: none none 06/09/2026 0.00

Resource Data

GOLD 06/09/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/09/2026 0.00M
Measured & Indicated: n/a n/a 06/09/2026 0.00M
Inferred: n/a n/a 06/09/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/09/2026 0.00M
Measured & Indicated: n/a n/a 06/09/2026 0.00M
Inferred: n/a n/a 06/09/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/09/2026 $0.00
Extra Operating Cost: n/a n/a 06/09/2026 $0.00
Total: n/a n/a 06/09/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 06/09/2026 n/a
Open Pit (Avg): n/a n/a 06/09/2026 n/a
Recovery Rate: n/a n/a 06/09/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/09/2026 0.00M
Annual Production: n/a n/a 06/09/2026 n/a
Cash Cost: n/a n/a 06/09/2026 n/a
Extra Operating Cost: n/a n/a 06/09/2026 n/a
SILVER 06/09/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/09/2026 0.00M
Measured & Indicated: n/a n/a 06/09/2026 0.00M
Inferred: n/a n/a 06/09/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/09/2026 0.00M
Measured & Indicated: n/a n/a 06/09/2026 0.00M
Inferred: n/a n/a 06/09/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/09/2026 $0.00
Extra Operating Cost: n/a n/a 06/09/2026 $0.00
Total: n/a n/a 06/09/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 06/09/2026 n/a
Open Pit (Avg): n/a n/a 06/09/2026 n/a
Recovery Rate: n/a n/a 06/09/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/09/2026 0.00M
Annual Production: n/a n/a 06/09/2026 n/a
Cash Cost: n/a n/a 06/09/2026 n/a
Extra Operating Cost: n/a n/a 06/09/2026 n/a

Property

Last Analysis Data  (06/09/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu
Exp 27 Royalty Properties
100
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu
Exp 27 Royalty Properties
100

Profitability (by resource)

Proven &
Probable		 06/09/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 06/09/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%

Reserves &
Resources		 06/09/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults