Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Versamet Royalties Corp

www: versamet.com   email: info@sandboxroyalties.com
Category: Royalty Company
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:VMET CAD

Description

Versamet Royalties Corp are a royalty company looking for gold with one exploration property in Canada. They have a market capitalisation of ~C$462.78M which is a rise of roughly 23% over the last three weeks. As of 06/20/2025 they have ~C$55M debt and ~C$2.92M cash. They have 467M shares outstanding and trade on the Canadian Venture Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 06/20/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $375.99M $462.78M 06/20/2025 $86.78M
Total Assets: $168.47M $168.78M 06/20/2025 $0.31M
Total Liabilities: $76.58M $76.72M 06/20/2025 $0.14M
Current Assets: $8.02M $8.04M 06/20/2025 $0.01M
Current Liabilities: $10.94M $10.96M 06/20/2025 $0.02M
Total Debt: $61.99M $54.80M 06/20/2025 $-7.19M
Cash: $4.08M $2.92M 06/20/2025 $-1.16M
Enterprise Value: $433.90M $514.65M 04/23/1986 $80.75M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 06/20/2025 n/a
Misc 06/20/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 467,000,000 467,000,000 06/20/2025 0
Shares (FD): 491,000,000 491,000,000 06/20/2025 0
Insider Ownership: n/a 80% 06/20/2025 80%
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a n/a 06/20/2025 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 06/20/2025 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 06/20/2025 0
Initial CapEx (Outstanding): n/a n/a 06/20/2025 n/a
Funding Option: n/a n/a 06/20/2025 n/a
Documentation: none none 06/20/2025 n/a
Future MCap Modifier: 0.03
PG/Explorer: Good Project
 0.03
PG/Explorer: Good Project
 06/20/2025 0
Cash Flow Multiplier: none none 06/20/2025 0.00

Resource Data

GOLD 06/20/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/20/2025 0.00M
Measured & Indicated: n/a n/a 06/20/2025 0.00M
Inferred: n/a n/a 06/20/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/20/2025 0.00M
Measured & Indicated: n/a n/a 06/20/2025 0.00M
Inferred: n/a n/a 06/20/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/20/2025 $0.00
Extra Operating Cost: n/a n/a 06/20/2025 $0.00
Total: n/a n/a 06/20/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 06/20/2025 n/a
Open Pit (Avg): n/a n/a never n/a
Recovery Rate: n/a n/a 06/20/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/20/2025 0.00M
Annual Production: n/a n/a 06/20/2025 n/a
Cash Cost: n/a n/a 06/20/2025 n/a
Extra Operating Cost: n/a n/a 06/20/2025 n/a
SILVER 06/20/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 06/20/2025 0.00M
Measured & Indicated: n/a n/a 06/20/2025 0.00M
Inferred: n/a n/a 06/20/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 06/20/2025 0.00M
Measured & Indicated: n/a n/a 06/20/2025 0.00M
Inferred: n/a n/a 06/20/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 06/20/2025 $0.00
Extra Operating Cost: n/a n/a 06/20/2025 $0.00
Total: n/a n/a 06/20/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 06/20/2025 n/a
Open Pit (Avg): n/a n/a never n/a
Recovery Rate: n/a n/a 06/20/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 06/20/2025 0.00M
Annual Production: n/a n/a 06/20/2025 n/a
Cash Cost: n/a n/a 06/20/2025 n/a
Extra Operating Cost: n/a n/a 06/20/2025 n/a

Property

Last Analysis Data  (06/20/2025)
Stage Name Owned Au Ag Cu
Exp 27 Royalty Properties 100%
Current Data
Stage Name Owned Au Ag Cu
Exp 27 Royalty Properties 100%

Profitability (by resource)

Proven &
Probable		 06/20/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 06/20/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%

Reserves &
Resources		 06/20/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×