Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Symbol Data
Symbol
Currency
CVE:VMET
CAD
Description
Versamet Royalties Corp are a royalty company looking for gold with one exploration property in Canada. They have a market capitalisation of ~C$462.78M which is a rise of roughly 23% over the last three weeks. As of 06/20/2025 they have ~C$55M debt and ~C$2.92M cash. They have 467M shares outstanding and trade on the Canadian Venture Exchange.
Quick Links
Login to access
General Details
Financial
06/20/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
MCap (FD):
$375.99M
$462.78M
06/20/2025
$86.78M
Total Assets:
$168.47M
$168.78M
06/20/2025
$0.31M
Total Liabilities:
$76.58M
$76.72M
06/20/2025
$0.14M
Current Assets:
$8.02M
$8.04M
06/20/2025
$0.01M
Current Liabilities:
$10.94M
$10.96M
06/20/2025
$0.02M
Total Debt:
$61.99M
$54.80M
06/20/2025
$-7.19M
Cash:
$4.08M
$2.92M
06/20/2025
$-1.16M
Enterprise Value:
$433.90M
$514.65M
04/23/1986
$80.75M
Cash Flow:
$0.00M
$0.00M
never
$0.00M
Cash Flow Multiple:
0.00
0.00
never
0.00
Net Debt to Cash Flow Ratio:
n/a
n/a
never
0.00
Finance within 1 year:
06/20/2025
n/a
Misc
06/20/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Shares Outstanding:
467,000,000
467,000,000
06/20/2025
0
Shares (FD):
491,000,000
491,000,000
06/20/2025
0
Insider Ownership:
n/a
80%
06/20/2025
80%
Dividend (Annual):
n/a
n/a
never
n/a
Company Type:
Mostly Gold
Mostly Gold
never
n/a
Production ETA:
n/a
n/a
06/20/2025
n/a
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
06/20/2025
0
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
06/20/2025
0
Initial CapEx (Outstanding):
n/a
n/a
06/20/2025
n/a
Funding Option:
n/a
n/a
06/20/2025
n/a
Documentation:
none
none
06/20/2025
n/a
Future MCap Modifier:
0.03PG/Explorer: Good Project
0.03PG/Explorer: Good Project
06/20/2025
0
Cash Flow Multiplier:
none
none
06/20/2025
0.00
Resource Data
GOLD
06/20/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/20/2025
0.00M
Measured & Indicated:
n/a
n/a
06/20/2025
0.00M
Inferred:
n/a
n/a
06/20/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/20/2025
0.00M
Measured & Indicated:
n/a
n/a
06/20/2025
0.00M
Inferred:
n/a
n/a
06/20/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/20/2025
$0.00
Extra Operating Cost:
n/a
n/a
06/20/2025
$0.00
Total:
n/a
n/a
06/20/2025
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
06/20/2025
n/a
Open Pit (Avg):
n/a
n/a
never
n/a
Recovery Rate:
n/a
n/a
06/20/2025
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
06/20/2025
0.00M
Annual Production:
n/a
n/a
06/20/2025
n/a
Cash Cost:
n/a
n/a
06/20/2025
n/a
Extra Operating Cost:
n/a
n/a
06/20/2025
n/a
SILVER
06/20/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
06/20/2025
0.00M
Measured & Indicated:
n/a
n/a
06/20/2025
0.00M
Inferred:
n/a
n/a
06/20/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
P L A U S I B L E
Proven & Probable:
n/a
n/a
06/20/2025
0.00M
Measured & Indicated:
n/a
n/a
06/20/2025
0.00M
Inferred:
n/a
n/a
06/20/2025
0.00M
Reserves & Resources:
n/a
n/a
never
0.00M
C U R R E N T
Annual Production:
n/a
n/a
0oz.
Cash Cost:
n/a
n/a
06/20/2025
$0.00
Extra Operating Cost:
n/a
n/a
06/20/2025
$0.00
Total:
n/a
n/a
06/20/2025
$0.00
Margin (Free Cash Flow):
n/a
$0.00
G R A D E
Underground (Avg):
n/a
n/a
06/20/2025
n/a
Open Pit (Avg):
n/a
n/a
never
n/a
Recovery Rate:
n/a
n/a
06/20/2025
0.00%
F U T U R E
Proven & Probable:
n/a
n/a
06/20/2025
0.00M
Annual Production:
n/a
n/a
06/20/2025
n/a
Cash Cost:
n/a
n/a
06/20/2025
n/a
Extra Operating Cost:
n/a
n/a
06/20/2025
n/a
Property
Last Analysis Data (06/20/2025)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Exploration
Global , Canada
27 Royalty Properties
100% (guess)
n/a
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Exploration
Global , Canada
27 Royalty Properties
100% (guess)
n/a
Profitability (by resource)
Proven & Probable
06/20/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Measured & Indicated
06/20/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Reserves & Resources
06/20/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Percentage Gold:
n/a
n/a
n/a
0.00%
Percentage Silver:
n/a
n/a
n/a
0.00%
Total (Gold Eq. Oz.):
n/a
n/a
n/a
0.00M
Total (Silver Eq. Oz.):
n/a
n/a
n/a
0.00M
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
0.00M
Silver Eq. Oz.:
n/a
n/a
n/a
0.00M
Maximum Profit (Gold):
n/a
n/a
n/a
$0.00M
Maximum Profit (Silver):
n/a
n/a
n/a
$0.00M
Total Maximum Profit:
n/a
n/a
n/a
$0.00M
Max Profit / Current MCap:
n/a
n/a
n/a
0.000
Max Profit Per Share (Gold):
n/a
n/a
n/a
$0.00
Max Profit Per Share (Silver):
n/a
n/a
n/a
$0.00
Total Max Profit Per Share:
n/a
n/a
n/a
$0.00
Total Free Profit Per Share:
n/a
n/a
n/a
$0.00
FD MCap / Gold Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Silver Eq.:
n/a
n/a
n/a
$0.00
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
0.00%
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
06/20/2025 Last Analysis Data
Current Data
Change
Item
Value
Value
Updated
Value
Exchange Rates:
CAD 0.7293
CAD 0.7306
07/10/2025
Spot Gold:
$3,362.78
$3,318.87
07/10/2025
$-43.91
Spot Silver:
$35.96
$36.98
07/10/2025
$1.02
Gold:Silver Ratio:
93.51
89.75
07/10/2025
-3.77
Spot Gold (Future):
$5,000.00
$5,000.00
$0.00
Spot Silver (Future):
$100.00
$100.00
$0.00
Gold:Silver Ratio (Future):
50.00
50.00
0.00
Gold Avg. Recovery Rate:
75.00%
75.00%
0.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
0.00%
Plausibility of P & P:
100.00%
100.00%
0.00%
Plausibility of M & I:
80.00%
80.00%
0.00%
Plausibility of Inferred:
50.00%
50.00%
0.00%
Follow us on: