Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Baru Gold Corp

www: www.barugold.com   email: info@barugold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated with the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
CVE:BARU CAD
OTCMKTS:BARUF USD

Description

Baru Gold Corp are a gold focused junior, late stage developer with one mine in development in Indonesia. They have approximately 0.6Moz. of gold in the reserves and resources category of which 0.1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$16.92M which is a fall of roughly 26% over the last one months. As of 02/01/2026 they have ~C$1M debt and ~C$1.1M cash. They have 367M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/01/2026
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $22.83M $16.92M 02/01/2026
MCap (OS): $16.27M $12.06M 02/01/2026
Total Assets: $5.91M $5.84M 02/01/2026
Total Liabilities: $5.91M $5.84M 02/01/2026
Current Assets: $1.11M $1.10M 02/01/2026
Current Liabilities: $1.85M $1.83M 02/01/2026
Total Debt: $1.33M $1.31M 02/01/2026
Cash: $1.11M $1.10M 02/01/2026
Debt (Net): $0.22M $0.22M
Enterprise Value: $23.05M $17.14M
Cash Flow: $0.00M $0.00M never
Cash Flow Multiple: 0.00 0.00 never
Net Debt to
Cash Flow Ratio:		 n/a n/a never
Finance within 1 year: 02/01/2026
Misc 02/01/2026
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 367,000,001 367,000,001 02/01/2026
Shares (FD): 515,000,000 515,000,000 02/01/2026
Insider Ownership: n/a n/a 02/01/2026
Dividend (Annual): n/a n/a 02/01/2026
Company Type: Mostly Gold Mostly Gold never
Group: Developer Developer never
Production ETA: n/a 01/01/2027 02/01/2026
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 02/01/2026
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 02/01/2026
Development Phase: Permitting Underway Permitting Underway 02/01/2026
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 8
Developer: Location Risk for Production
 8
Developer: Location Risk for Production
 02/01/2026
Cash Flow Multiple: 2.5 2.5 02/01/2026

Resource Data

GOLD 02/01/2026
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 02/01/2026
Measured & Indicated: 0.10M 0.10M 02/01/2026
Inferred: 0.50M 0.50M 02/01/2026
Reserves & Resources: 0.60M 0.60M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 02/01/2026
Measured & Indicated: 0.07M 0.07M 02/01/2026
Inferred: 0.21M 0.21M 02/01/2026
Reserves & Resources: 0.28M 0.28M never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 02/01/2026
Extra Operating Cost: n/a n/a 02/01/2026
Total: $1,500 $1,500 02/01/2026
Margin (Free Cash Flow): n/a
MCap / Production (AuEq): n/a n/a
EV / Production (AuEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 02/01/2026
Open Pit (Avg): n/a 1.10 g/t 02/01/2026
Recovery Rate: (CG)  85.00% (CG)  85.00% 02/01/2026
F
U
T
U
R
E		 Proven & Probable: 0.30M 0.30M 02/01/2026
Annual Production: 25,000oz. 25,000oz. 02/01/2026
Cash Cost: $1,000 $1,000 02/01/2026
Extra Operating Cost: $500 $500 02/01/2026
SILVER 02/01/2026
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 02/01/2026
Measured & Indicated: n/a n/a 02/01/2026
Inferred: n/a n/a 02/01/2026
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 02/01/2026
Measured & Indicated: n/a n/a 02/01/2026
Inferred: n/a n/a 02/01/2026
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 02/01/2026
Extra Operating Cost: n/a n/a 02/01/2026
Total: n/a n/a 02/01/2026
Margin (Free Cash Flow): n/a
MCap / Production (AgEq): n/a n/a
EV / Production (AgEq): n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 02/01/2026
Open Pit (Avg): n/a n/a 02/01/2026
Recovery Rate: n/a n/a 02/01/2026
F
U
T
U
R
E		 Proven & Probable: n/a n/a 02/01/2026
Annual Production: n/a n/a 02/01/2026
Cash Cost: n/a n/a 02/01/2026
Extra Operating Cost: n/a n/a 02/01/2026

Property

Last Analysis Data  (02/01/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Sangihe
59 show
Tried to sell their share for $1.4 million, plus a 1.5% NSR. But the deal fell through.

Size: 42,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Sangihe
59 show
Tried to sell their share for $1.4 million, plus a 1.5% NSR. But the deal fell through.

Size: 42,000 ha

Profitability (by resource)

Proven &
Probable		 02/01/2026
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: n/a n/a n/a
Max Profit / Current MCap: n/a n/a n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: n/a n/a n/a
Total Free Profit Per Share: n/a n/a n/a
FD MCap / Gold Eq.: n/a n/a n/a
FD MCap / Silver Eq.: n/a n/a n/a
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a
EV / Gold Eq.: n/a n/a n/a
EV / Silver Eq.: n/a n/a n/a
EV / Per Metal
as % Spot Price:		 n/a n/a n/a
Measured &
Indicated		 02/01/2026
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.10M 0.10M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.07M 0.07M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $230.55M $238.17M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $230.55M $238.17M n/a
Max Profit / Current MCap: 10.098 14.077 n/a
Max Profit Per Share (Gold): $0.45 $0.46 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $0.45 $0.46 n/a
Total Free Profit Per Share: $0.39 $0.42 n/a
FD MCap / Gold Eq.: $335.75 $248.82 n/a
FD MCap / Silver Eq.: $5.86 $3.94 n/a
FD MCap / Per Metal
as % Spot Price:		 6.87% 4.97% n/a
EV / Gold Eq.: $339.01 $252.04 n/a
EV / Silver Eq.: $5.92 $3.99 n/a
EV / Per Metal
as % Spot Price:		 6.93% 5.04% n/a

Reserves &
Resources		 02/01/2026
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: 100.00% 100.00% n/a
Percentage Silver: n/a n/a n/a
Total (Gold Eq. Oz.): 0.60M 0.60M n/a
Total (Silver Eq. Oz.): n/a n/a n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.28M 0.28M n/a
Silver Eq. Oz.: n/a n/a n/a
Maximum Profit (Gold): $951.01M $982.45M n/a
Maximum Profit (Silver): n/a n/a n/a
Total Maximum Profit: $951.01M $982.45M n/a
Max Profit / Current MCap: 41.654 58.066 n/a
Max Profit Per Share (Gold): $1.85 $1.91 n/a
Max Profit Per Share (Silver): n/a n/a n/a
Total Max Profit Per Share: $1.85 $1.91 n/a
Total Free Profit Per Share: $1.79 $1.86 n/a
FD MCap / Gold Eq.: $81.39 $60.32 n/a
FD MCap / Silver Eq.: $1.42 $0.96 n/a
FD MCap / Per Metal
as % Spot Price:		 1.66% 1.21% n/a
EV / Gold Eq.: $82.18 $61.10 n/a
EV / Silver Eq.: $1.43 $0.97 n/a
EV / Per Metal
as % Spot Price:		 1.68% 1.22% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults