Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Baru Gold Corp

www: www.barugold.com   email: info@barugold.com
Category: Junior: Near-term Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:BARU CAD
OTCMKTS:BARUF USD

Description

Baru Gold Corp are a gold focused junior, near-term producer with one mine in development in Indonesia. They have approximately 0.7Moz. of gold in the reserves and resources category of which 0.1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$4.2M which is a fall of roughly 2% over the last three months. As of 01/25/2024 they have no debt and ~C$1.09M cash. They have 233M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/25/2024
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $4.28M $4.20M 01/25/2024 $-0.08M
Total Assets: $5.93M $5.81M 01/25/2024 $-0.11M
Total Liabilities: $5.93M $5.81M 01/25/2024 $-0.11M
Current Assets: $1.11M $1.09M 01/25/2024 $-0.02M
Current Liabilities: $1.85M $1.82M 01/25/2024 $-0.04M
Total Debt: $0.00M $0.00M 01/25/2024 $0.00M
Cash: $1.11M $1.09M 01/25/2024 $-0.02M
Enterprise Value: $3.17M $3.11M 02/05/1970 $-0.06M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 01/25/2024 n/a
Misc 01/25/2024
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 232,939,851 232,939,851 01/25/2024 0
Shares (FD): 289,000,000 289,000,000 01/25/2024 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2025 01/25/2024 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
01/25/2024 0
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
01/25/2024 0
Initial CapEx (Outstanding): n/a n/a 01/25/2024 n/a
Funding Option: n/a n/a 01/25/2024 n/a
Documentation: none PEA 01/25/2024 n/a
Future MCap Modifier: 0.08
Developer: Location Risk for Production
0.08
Developer: Location Risk for Production
01/25/2024 0
Cash Flow Multiplier: 3 3 01/25/2024 0.00

Resource Data

GOLD 01/25/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/25/2024 0.00M
Measured & Indicated: 0.10M 0.10M 01/25/2024 0.00M
Inferred: 0.60M 0.60M 01/25/2024 0.00M
Reserves & Resources: 0.70M 0.70M never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/25/2024 0.00M
Measured & Indicated: 0.07M 0.07M 01/25/2024 0.00M
Inferred: 0.26M 0.26M 01/25/2024 0.00M
Reserves & Resources: 0.32M 0.32M never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/25/2024 $0.00
Extra Operating Cost: n/a n/a 01/25/2024 $0.00
G
R
A
D
E
Underground (Avg): 1.10 g/t n/a 01/25/2024 n/a
Open Pit (Avg): n/a 1.10 g/t 01/25/2024 1.10 g/t
Recovery Rate: (CG)  85.00% (CG)  85.00% 01/25/2024 0.00%
F
U
T
U
R
E
Proven & Probable: 0.40M 0.40M 01/25/2024 0.00M
Annual Production: 25,000oz. 25,000oz. 01/25/2024 0oz.
Cash Cost: $1,000 $1,000 01/25/2024 $0
Extra Operating Cost: $500 $500 01/25/2024 $0
SILVER 01/25/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 01/25/2024 0.00M
Measured & Indicated: n/a n/a 01/25/2024 0.00M
Inferred: n/a n/a 01/25/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 01/25/2024 0.00M
Measured & Indicated: n/a n/a 01/25/2024 0.00M
Inferred: n/a n/a 01/25/2024 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/25/2024 $0.00
Extra Operating Cost: n/a n/a 01/25/2024 $0.00
G
R
A
D
E
Underground (Avg): n/a n/a 01/25/2024 n/a
Open Pit (Avg): n/a n/a 01/25/2024 n/a
Recovery Rate: n/a n/a 01/25/2024 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 01/25/2024 0.00M
Annual Production: n/a n/a 01/25/2024 n/a
Cash Cost: n/a n/a 01/25/2024 n/a
Extra Operating Cost: n/a n/a 01/25/2024 n/a

Property

Last Analysis Data  (01/25/2024)
Stage Name Owned Au Ag Cu Notes
Dev Sangihe 70% show
Tried to sell their share for $1.4 million, plus a 1.5% NSR. But the deal fell through.
Total Land Package Size (ha): 42,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Sangihe 70% show
Tried to sell their share for $1.4 million, plus a 1.5% NSR. But the deal fell through.
Total Land Package Size (ha): 42,000  

Profitability (by resource)

Proven &
Probable
01/25/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
01/25/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.10M 0.10M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -0.50M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.07M 0.07M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -0.34M
Maximum Profit (Gold): $35.46M $60.58M n/a $25.13M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $35.46M $60.58M n/a $25.13M
Max Profit / Current MCap: 8.281 14.427 n/a 6.146
Max Profit Per Share (Gold): $0.12 $0.21 n/a $0.09
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.12 $0.21 n/a $0.09
Total Free Profit Per Share: $0.10 $0.19 n/a $0.09
FD MCap / Gold Eq.: $62.96 $61.75 n/a $-1.21
FD MCap / Silver Eq.: $0.71 $0.74 n/a $0.03
FD MCap / Per Metal
as % Spot Price:
3.11% 2.58% n/a -0.53%

Reserves &
Resources
01/25/2024
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.70M 0.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a -3.47M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: 0.32M 0.32M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a -1.60M
Maximum Profit (Gold): $168.41M $287.76M n/a $119.35M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $168.41M $287.76M n/a $119.35M
Max Profit / Current MCap: 39.336 68.529 n/a 29.192
Max Profit Per Share (Gold): $0.58 $1.00 n/a $0.41
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.58 $1.00 n/a $0.41
Total Free Profit Per Share: $0.56 $0.98 n/a $0.41
FD MCap / Gold Eq.: $13.25 $13.00 n/a $-0.25
FD MCap / Silver Eq.: $0.15 $0.16 n/a $0.01
FD MCap / Per Metal
as % Spot Price:
0.66% 0.54% n/a -0.11%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×