Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Baru Gold Corp

www: www.barugold.com   email: info@barugold.com
Category: Junior: Late Stage Developer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:BARU CAD
OTCMKTS:BARUF USD

Description

Baru Gold Corp are a gold focused junior, late stage developer with one mine in development in Indonesia. They have approximately 0.6Moz. of gold in the reserves and resources category of which 0.1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$22.63M which is a fall of roughly 1% over the last day. As of 02/01/2026 they have ~C$1M debt and ~C$1.1M cash. They have 367M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 02/01/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $22.83M $22.63M 02/01/2026 $-0.20M
MCap (OS): $16.27M $16.13M 02/01/2026 $-0.14M
Total Assets: $5.91M $5.86M 02/01/2026 $-0.05M
Total Liabilities: $5.91M $5.86M 02/01/2026 $-0.05M
Current Assets: $1.11M $1.10M 02/01/2026 $-0.01M
Current Liabilities: $1.85M $1.83M 02/01/2026 $-0.02M
Total Debt: $1.33M $1.32M 02/01/2026 $-0.01M
Cash: $1.11M $1.10M 02/01/2026 $-0.01M
Debt (Net): $0.22M $0.22M $0.00M
Enterprise Value: $23.05M $22.85M $-0.20M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 02/01/2026 n/a
Misc 02/01/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 367,000,001 367,000,001 02/01/2026 0
Shares (FD): 515,000,000 515,000,000 02/01/2026 0
Insider Ownership: n/a n/a 02/01/2026 n/a
Dividend (Annual): n/a n/a 02/01/2026 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Developer Developer never n/a
Production ETA: n/a 01/01/2027 02/01/2026 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 02/01/2026
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 02/01/2026
Development Phase: Permitting Underway Permitting Underway 02/01/2026 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 8
Developer: Location Risk for Production
 8
Developer: Location Risk for Production
 02/01/2026 0
Cash Flow Multiple: 2.5 2.5 02/01/2026 0.00

Resource Data

GOLD 02/01/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 02/01/2026 0.00M
Measured & Indicated: 0.10M 0.10M 02/01/2026 0.00M
Inferred: 0.50M 0.50M 02/01/2026 0.00M
Reserves & Resources: 0.60M 0.60M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 02/01/2026 0.00M
Measured & Indicated: 0.07M 0.07M 02/01/2026 0.00M
Inferred: 0.21M 0.21M 02/01/2026 0.00M
Reserves & Resources: 0.28M 0.28M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/01/2026 $0.00
Extra Operating Cost: n/a n/a 02/01/2026 $0.00
Total: $1,500 $1,500 02/01/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 02/01/2026 n/a
Open Pit (Avg): n/a 1.10 g/t 02/01/2026 n/a
Recovery Rate: (CG)  85.00% (CG)  85.00% 02/01/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.30M 0.30M 02/01/2026 0.00M
Annual Production: 25,000oz. 25,000oz. 02/01/2026 0oz.
Cash Cost: $1,000 $1,000 02/01/2026 $0
Extra Operating Cost: $500 $500 02/01/2026 $0
SILVER 02/01/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 02/01/2026 0.00M
Measured & Indicated: n/a n/a 02/01/2026 0.00M
Inferred: n/a n/a 02/01/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 02/01/2026 0.00M
Measured & Indicated: n/a n/a 02/01/2026 0.00M
Inferred: n/a n/a 02/01/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 02/01/2026 $0.00
Extra Operating Cost: n/a n/a 02/01/2026 $0.00
Total: n/a n/a 02/01/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 02/01/2026 n/a
Open Pit (Avg): n/a n/a 02/01/2026 n/a
Recovery Rate: n/a n/a 02/01/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 02/01/2026 0.00M
Annual Production: n/a n/a 02/01/2026 n/a
Cash Cost: n/a n/a 02/01/2026 n/a
Extra Operating Cost: n/a n/a 02/01/2026 n/a

Property

Last Analysis Data  (02/01/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Sangihe
59 show
Tried to sell their share for $1.4 million, plus a 1.5% NSR. But the deal fell through.

Size: 42,000 ha
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Dev Sangihe
59 show
Tried to sell their share for $1.4 million, plus a 1.5% NSR. But the deal fell through.

Size: 42,000 ha

Profitability (by resource)

Proven &
Probable		 02/01/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 02/01/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.10M 0.10M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.06M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.07M 0.07M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.04M
Maximum Profit (Gold): $230.55M $221.51M n/a $-9.04M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $230.55M $221.51M n/a $-9.04M
Max Profit / Current MCap: 10.098 9.788 n/a -0.310
Max Profit Per Share (Gold): $0.45 $0.43 n/a $-0.02
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.45 $0.43 n/a $-0.02
Total Free Profit Per Share: $0.39 $0.37 n/a $-0.02
FD MCap / Gold Eq.: $335.75 $332.81 n/a $-2.94
FD MCap / Silver Eq.: $5.86 $5.75 n/a $-0.12
FD MCap / Per Metal
as % Spot Price:		 6.87% 7.00% n/a 0.13%
EV / Gold Eq.: $339.01 $336.04 n/a $-2.97
EV / Silver Eq.: $5.92 $5.80 n/a $-0.12
EV / Per Metal
as % Spot Price:		 6.93% 7.06% n/a 0.13%

Reserves &
Resources		 02/01/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.60M 0.60M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.38M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.28M 0.28M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.18M
Maximum Profit (Gold): $951.01M $913.71M n/a $-37.30M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $951.01M $913.71M n/a $-37.30M
Max Profit / Current MCap: 41.654 40.374 n/a -1.280
Max Profit Per Share (Gold): $1.85 $1.77 n/a $-0.07
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $1.85 $1.77 n/a $-0.07
Total Free Profit Per Share: $1.79 $1.71 n/a $-0.07
FD MCap / Gold Eq.: $81.39 $80.68 n/a $-0.71
FD MCap / Silver Eq.: $1.42 $1.39 n/a $-0.03
FD MCap / Per Metal
as % Spot Price:		 1.66% 1.70% n/a 0.03%
EV / Gold Eq.: $82.18 $81.46 n/a $-0.72
EV / Silver Eq.: $1.43 $1.41 n/a $-0.03
EV / Per Metal
as % Spot Price:		 1.68% 1.71% n/a 0.03%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×