Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

Baru Gold Corp

www: www.barugold.com   email: info@barugold.com
Category: Junior: Near-term Producer
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:BARU CAD
OTCMKTS:BARUF USD

Description

Baru Gold Corp are a gold focused junior, near-term producer with one mine in development in Indonesia. They have approximately 0.7Moz. of gold in the reserves and resources category of which 0.1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$14.26M which is a fall of roughly 45% over the last three months. As of 01/29/2025 they have ~C$1M debt and ~C$1.09M cash. They have 292M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 01/29/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $25.81M $14.26M 01/29/2025 $-11.55M
Total Assets: $5.55M $5.79M 01/29/2025 $0.24M
Total Liabilities: $5.55M $5.79M 01/29/2025 $0.24M
Current Assets: $1.04M $1.09M 01/29/2025 $0.05M
Current Liabilities: $1.73M $1.81M 01/29/2025 $0.08M
Total Debt: $1.25M $1.30M 01/29/2025 $0.05M
Cash: $1.04M $1.09M 01/29/2025 $0.05M
Enterprise Value: $26.02M $14.48M 06/17/1970 $-11.54M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:		 n/a n/a never 0.00
Finance within 1 year: 01/29/2025 n/a
Misc 01/29/2025
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 292,107,430 292,107,430 01/29/2025 0
Shares (FD): 438,000,000 438,000,000 01/29/2025 0
Insider Ownership: n/a n/a never n/a
Dividend (Annual): n/a n/a never n/a
Company Type: Mostly Gold Mostly Gold never n/a
Production ETA: n/a 01/01/2025 01/29/2025 n/a
Production (Gold Eq Oz.): (guess) 
0		 (guess) 
0		 01/29/2025 0
Production (Silver Eq Oz.): (guess) 
0		 (guess) 
0		 01/29/2025 0
Initial CapEx (Outstanding): n/a n/a 01/29/2025 n/a
Funding Option: n/a n/a 01/29/2025 n/a
Documentation: none PEA 01/29/2025 n/a
Future MCap Modifier: 0.08
Developer: Location Risk for Production
 0.08
Developer: Location Risk for Production
 01/25/2024 0
Cash Flow Multiplier: 3 3 01/25/2024 0.00

Resource Data

GOLD 01/29/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/29/2025 0.00M
Measured & Indicated: 0.10M 0.10M 01/29/2025 0.00M
Inferred: 0.60M 0.60M 01/29/2025 0.00M
Reserves & Resources: 0.70M 0.70M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/29/2025 0.00M
Measured & Indicated: 0.07M 0.07M 01/29/2025 0.00M
Inferred: 0.26M 0.26M 01/29/2025 0.00M
Reserves & Resources: 0.32M 0.32M never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/29/2025 $0.00
Extra Operating Cost: n/a n/a 01/29/2025 $0.00
Total: $1,500 $1,500 01/29/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 01/29/2025 n/a
Open Pit (Avg): n/a 1.10 g/t 01/25/2024 1.10 g/t
Recovery Rate: (CG)  85.00% (CG)  85.00% 01/29/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: 0.40M 0.40M 01/29/2025 0.00M
Annual Production: 25,000oz. 25,000oz. 01/29/2025 0oz.
Cash Cost: $1,000 $1,000 01/29/2025 $0
Extra Operating Cost: $500 $500 01/29/2025 $0
SILVER 01/29/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 01/29/2025 0.00M
Measured & Indicated: n/a n/a 01/29/2025 0.00M
Inferred: n/a n/a 01/29/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 01/29/2025 0.00M
Measured & Indicated: n/a n/a 01/29/2025 0.00M
Inferred: n/a n/a 01/29/2025 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 01/29/2025 $0.00
Extra Operating Cost: n/a n/a 01/29/2025 $0.00
Total: n/a n/a 01/29/2025 $0.00
Margin (Free Cash Flow): n/a $0.00
G
R
A
D
E		 Underground (Avg): n/a n/a 01/29/2025 n/a
Open Pit (Avg): n/a n/a 01/25/2024 n/a
Recovery Rate: n/a n/a 01/29/2025 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 01/29/2025 0.00M
Annual Production: n/a n/a 01/29/2025 n/a
Cash Cost: n/a n/a 01/29/2025 n/a
Extra Operating Cost: n/a n/a 01/29/2025 n/a

Property

Last Analysis Data  (01/29/2025)
Stage Name Owned Au Ag Cu Notes
Dev Sangihe 59% show
Tried to sell their share for $1.4 million, plus a 1.5% NSR. But the deal fell through.
Total Land Package Size (ha): 42,000  
Current Data
Stage Name Owned Au Ag Cu Notes
Dev Sangihe 59% show
Tried to sell their share for $1.4 million, plus a 1.5% NSR. But the deal fell through.
Total Land Package Size (ha): 42,000  

Profitability (by resource)

Proven &
Probable		 01/29/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:		 n/a n/a n/a 0.00%
Measured &
Indicated		 01/29/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.10M 0.10M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 1.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.07M 0.07M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.68M
Maximum Profit (Gold): $85.61M $118.38M n/a $32.77M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $85.61M $118.38M n/a $32.77M
Max Profit / Current MCap: 3.317 8.299 n/a 4.982
Max Profit Per Share (Gold): $0.20 $0.27 n/a $0.07
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.20 $0.27 n/a $0.07
Total Free Profit Per Share: $0.11 $0.23 n/a $0.11
FD MCap / Gold Eq.: $379.56 $209.76 n/a $-169.80
FD MCap / Silver Eq.: $4.24 $2.11 n/a $-2.13
FD MCap / Per Metal
as % Spot Price:		 13.76% 6.47% n/a -7.28%

Reserves &
Resources		 01/29/2025
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: 100.00% 100.00% n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): 0.70M 0.70M n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 6.99M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: 0.32M 0.32M n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 3.22M
Maximum Profit (Gold): $406.66M $562.31M n/a $155.65M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: $406.66M $562.31M n/a $155.65M
Max Profit / Current MCap: 15.756 39.422 n/a 23.667
Max Profit Per Share (Gold): $0.93 $1.28 n/a $0.36
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: $0.93 $1.28 n/a $0.36
Total Free Profit Per Share: $0.84 $1.24 n/a $0.40
FD MCap / Gold Eq.: $79.91 $44.16 n/a $-35.75
FD MCap / Silver Eq.: $0.89 $0.44 n/a $-0.45
FD MCap / Per Metal
as % Spot Price:		 2.90% 1.36% n/a -1.53%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults