Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:BARU
CAD
OTCMKTS:BARUF
USD
Description
Baru Gold Corp are a gold focused junior near-term producer with one mine in development in Indonesia and two exploration properties. They have approximately 0.8Moz. of gold in the reserves and resources category of which 0.1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$11.59M which is a rise of roughly 60% over the last four months. As of 01/23/2023 they have no debt and ~C$1.49M cash. They have 273M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
01/23/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$7.25M
$11.59M
01/23/2023
Total Assets:
$5.96M
$5.96M
01/23/2023
Total Liabilities:
$5.96M
$5.96M
01/23/2023
Current Assets:
$1.49M
$1.49M
01/23/2023
Current Liabilities:
$1.86M
$1.86M
01/23/2023
Total Debt:
$0.00M
$0.00M
01/23/2023
Cash:
$1.49M
$1.49M
01/23/2023
Enterprise Value:
$5.76M
$10.10M
04/27/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
01/23/2023
Misc
01/23/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
273,000,000
273,000,000
01/23/2023
Shares (FD):
389,000,000
389,000,000
01/23/2023
Insider Ownership:
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
06/01/2023
01/23/2023
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
01/23/2023
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
01/23/2023
Initial CapEx (Outstanding):
n/a
n/a
01/23/2023
Funding Option:
n/a
n/a
01/23/2023
Documentation:
none
PEA
04/18/2023
Future MCap Modifier:
0.1Developer: Likely Path to Production
0.1Developer: Likely Path to Production
04/24/2023
Cash Flow Multiplier:
5
4
04/18/2023
Resource Data
GOLD
01/23/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/23/2023
Measured & Indicated:
0.10M
0.10M
01/23/2023
Inferred:
0.70M
0.70M
01/23/2023
Reserves & Resources:
0.80M
0.80M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/23/2023
Measured & Indicated:
0.07M
0.07M
01/23/2023
Inferred:
0.30M
0.30M
01/23/2023
Reserves & Resources:
0.37M
0.37M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
01/23/2023
Extra Operating Cost:
n/a
n/a
01/23/2023
Average Grade:
1.10 g/t
1.10 g/t
01/23/2023
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
04/18/2023
F U T U R E
Proven & Probable:
0.40M
0.40M
01/23/2023
Annual Production:
30,000oz.
30,000oz.
01/23/2023
Cash Cost:
$850
$1,000
04/18/2023
Extra Operating Cost:
$450
$500
04/18/2023
SILVER
01/23/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/23/2023
Measured & Indicated:
n/a
n/a
01/23/2023
Inferred:
n/a
n/a
01/23/2023
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/23/2023
Measured & Indicated:
n/a
n/a
01/23/2023
Inferred:
n/a
n/a
01/23/2023
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
01/23/2023
Extra Operating Cost:
n/a
n/a
01/23/2023
Average Grade:
n/a
n/a
01/23/2023
Recovery Rate:
n/a
n/a
01/23/2023
F U T U R E
Proven & Probable:
n/a
n/a
01/23/2023
Annual Production:
n/a
n/a
01/23/2023
Cash Cost:
n/a
n/a
01/23/2023
Extra Operating Cost:
n/a
n/a
01/23/2023
Property
Last Analysis Data (01/23/2023)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Indonesia
Sangihe
70%
42,000
Open Pit
show
Tried to sell their share for $1.4 million, plus a 1.5% NSR. But the deal fell through.
Exploration
Indonesia
Miwah
85%
n/a
n/a
show
3 million deposit, but they are focusing on Sangihe.
They could not get a permit and have suspended drilling.
They also did a write down of the project and it might not come back.
Exploration
Indonesia
Tangse
80%
n/a
n/a
show
Copper project. Early Exploration
Total Land Package Size (ha):
42,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Indonesia
Sangihe
70%
42,000
Open Pit
show
Tried to sell their share for $1.4 million, plus a 1.5% NSR. But the deal fell through.
Exploration
Indonesia
Miwah
85%
n/a
n/a
show
3 million deposit, but they are focusing on Sangihe.
They could not get a permit and have suspended drilling.
They also did a write down of the project and it might not come back.
Exploration
Indonesia
Tangse
80%
n/a
n/a
show
Copper project. Early Exploration
Total Land Package Size (ha):
42,000
Profitability (by resource)
Proven & Probable
01/23/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
01/23/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.10M
0.10M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.07M
0.07M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$42.95M
$30.42M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$42.95M
$30.42M
n/a
Max Profit / Current MCap:
5.923
2.625
n/a
Max Profit Per Share (Gold):
$0.11
$0.08
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.11
$0.08
n/a
Total Free Profit Per Share:
$0.09
$0.04
n/a
FD MCap / Gold Eq.:
$106.63
$170.38
n/a
FD MCap / Silver Eq.:
$1.29
$2.06
n/a
FD MCap / Per Metal as % Spot Price:
5.52%
8.75%
n/a
Reserves & Resources
01/23/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.80M
0.80M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.37M
0.37M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$230.85M
$163.49M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$230.85M
$163.49M
n/a
Max Profit / Current MCap:
31.838
14.111
n/a
Max Profit Per Share (Gold):
$0.59
$0.42
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.59
$0.42
n/a
Total Free Profit Per Share:
$0.57
$0.38
n/a
FD MCap / Gold Eq.:
$19.84
$31.70
n/a
FD MCap / Silver Eq.:
$0.24
$0.38
n/a
FD MCap / Per Metal as % Spot Price:
1.03%
1.63%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
01/23/2023 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7456
CAD 0.7446
06/03/2023
Spot Gold:
$1,931.60
$1,947.30
06/03/2023
Spot Silver:
$23.42
$23.59
06/03/2023
Gold:Silver Ratio:
82.48
82.55
06/03/2023
Spot Gold (Future):
$2,500.00
$3,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
25.00
30.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: