Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
CVE:BARU
CAD
OTCMKTS:BARUF
USD
Description
Baru Gold Corp are a gold focused junior, near-term producer with one mine in development in Indonesia. They have approximately 0.7Moz. of gold in the reserves and resources category of which 0.1Moz. are in the measured and indicated category. They have a market capitalisation of ~C$14.41M which is a rise of roughly 237% over the last eleven months. As of 01/25/2024 they have no debt and ~C$1.07M cash. They have 233M shares outstanding and trade on the Canadian Venture Exchange and the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
01/25/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$4.28M
$14.41M
01/25/2024
Total Assets:
$5.93M
$5.70M
01/25/2024
Total Liabilities:
$5.93M
$5.70M
01/25/2024
Current Assets:
$1.11M
$1.07M
01/25/2024
Current Liabilities:
$1.85M
$1.78M
01/25/2024
Total Debt:
$0.00M
$0.00M
01/25/2024
Cash:
$1.11M
$1.07M
01/25/2024
Enterprise Value:
$3.17M
$13.35M
06/04/1970
Cash Flow:
$0.00M
$0.00M
never
Cash Flow Multiple:
0.00
0.00
never
Net Debt to Cash Flow Ratio:
n/a
n/a
never
Finance within 1 year:
01/25/2024
Misc
01/25/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
232,939,851
232,939,851
01/25/2024
Shares (FD):
289,000,000
289,000,000
01/25/2024
Insider Ownership:
n/a
n/a
never
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Gold
never
Production ETA:
n/a
01/01/2025
01/25/2024
Production (Gold Eq Oz.):
(guess) 0
(guess) 0
01/25/2024
Production (Silver Eq Oz.) :
(guess) 0
(guess) 0
01/25/2024
Initial CapEx (Outstanding):
n/a
n/a
01/25/2024
Funding Option:
n/a
n/a
01/25/2024
Documentation:
none
PEA
01/25/2024
Future MCap Modifier:
0.08Developer: Location Risk for Production
0.08Developer: Location Risk for Production
01/25/2024
Cash Flow Multiplier:
3
3
01/25/2024
Resource Data
GOLD
01/25/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/25/2024
Measured & Indicated:
0.10M
0.10M
01/25/2024
Inferred:
0.60M
0.60M
01/25/2024
Reserves & Resources:
0.70M
0.70M
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/25/2024
Measured & Indicated:
0.07M
0.07M
01/25/2024
Inferred:
0.26M
0.26M
01/25/2024
Reserves & Resources:
0.32M
0.32M
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
01/25/2024
Extra Operating Cost:
n/a
n/a
01/25/2024
Total:
$1,500
$1,500
01/25/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
1.10 g/t
n/a
01/25/2024
Open Pit (Avg):
n/a
1.10 g/t
01/25/2024
Recovery Rate:
(CG) 85.00%
(CG) 85.00%
01/25/2024
F U T U R E
Proven & Probable:
0.40M
0.40M
01/25/2024
Annual Production:
25,000oz.
25,000oz.
01/25/2024
Cash Cost:
$1,000
$1,000
01/25/2024
Extra Operating Cost:
$500
$500
01/25/2024
SILVER
01/25/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
01/25/2024
Measured & Indicated:
n/a
n/a
01/25/2024
Inferred:
n/a
n/a
01/25/2024
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
01/25/2024
Measured & Indicated:
n/a
n/a
01/25/2024
Inferred:
n/a
n/a
01/25/2024
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
01/25/2024
Extra Operating Cost:
n/a
n/a
01/25/2024
Total:
n/a
n/a
01/25/2024
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
01/25/2024
Open Pit (Avg):
n/a
n/a
01/25/2024
Recovery Rate:
n/a
n/a
01/25/2024
F U T U R E
Proven & Probable:
n/a
n/a
01/25/2024
Annual Production:
n/a
n/a
01/25/2024
Cash Cost:
n/a
n/a
01/25/2024
Extra Operating Cost:
n/a
n/a
01/25/2024
Property
Last Analysis Data (01/25/2024)
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Indonesia
Sangihe
70%
42,000
Open Pit
show
Tried to sell their share for $1.4 million, plus a 1.5% NSR. But the deal fell through.
Total Land Package Size (ha):
42,000
Current Data
Stage
Location
Name
Owned
Size (Ha)
Type
Au
Ag
Cu
Notes
Development
Indonesia
Sangihe
70%
42,000
Open Pit
show
Tried to sell their share for $1.4 million, plus a 1.5% NSR. But the deal fell through.
Total Land Package Size (ha):
42,000
Profitability (by resource)
Proven & Probable
01/25/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
n/a
n/a
n/a
Max Profit / Current MCap:
n/a
n/a
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
n/a
n/a
n/a
Total Free Profit Per Share:
n/a
n/a
n/a
FD MCap / Gold Eq.:
n/a
n/a
n/a
FD MCap / Silver Eq.:
n/a
n/a
n/a
FD MCap / Per Metal as % Spot Price:
n/a
n/a
n/a
Measured & Indicated
01/25/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.10M
0.10M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.07M
0.07M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$35.46M
$77.38M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$35.46M
$77.38M
n/a
Max Profit / Current MCap:
8.281
5.368
n/a
Max Profit Per Share (Gold):
$0.12
$0.27
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.12
$0.27
n/a
Total Free Profit Per Share:
$0.10
$0.20
n/a
FD MCap / Gold Eq.:
$62.96
$211.98
n/a
FD MCap / Silver Eq.:
$0.71
$2.51
n/a
FD MCap / Per Metal as % Spot Price:
3.11%
8.04%
n/a
Reserves & Resources
01/25/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
100.00%
100.00%
n/a
Percentage Silver:
n/a
n/a
n/a
Total (Gold Eq. Oz.):
0.70M
0.70M
n/a
Total (Silver Eq. Oz.):
n/a
n/a
n/a
P L A U S I B L E
Gold Eq. Oz.:
0.32M
0.32M
n/a
Silver Eq. Oz.:
n/a
n/a
n/a
Maximum Profit (Gold):
$168.41M
$367.54M
n/a
Maximum Profit (Silver):
n/a
n/a
n/a
Total Maximum Profit:
$168.41M
$367.54M
n/a
Max Profit / Current MCap:
39.336
25.498
n/a
Max Profit Per Share (Gold):
$0.58
$1.27
n/a
Max Profit Per Share (Silver):
n/a
n/a
n/a
Total Max Profit Per Share:
$0.58
$1.27
n/a
Total Free Profit Per Share:
$0.56
$1.20
n/a
FD MCap / Gold Eq.:
$13.25
$44.63
n/a
FD MCap / Silver Eq.:
$0.15
$0.53
n/a
FD MCap / Per Metal as % Spot Price:
0.66%
1.69%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
01/25/2024 Last Analysis Data
Current Data
Item
Value
Value
Updated
Exchange Rates:
CAD 0.7407
CAD 0.7125
12/06/2024
Spot Gold:
$2,021.40
$2,637.90
12/06/2024
Spot Silver:
$22.84
$31.23
12/06/2024
Gold:Silver Ratio:
88.50
84.47
12/06/2024
Spot Gold (Future):
$3,000.00
$4,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
30.00
40.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: