Subscribe Now - Standard: only $199 per year or Premium: only $299 per year - Click Here
Profile
Notes
Forum
Your Data
Calculated using the site's default values. Re-calculate using:
please choose...
the snapshot's defaults
Symbol Data
Symbol
Currency
OTCMKTS:KGHPF
USD
Description
KGHM Polska Miedz S.A. are a silver focused major with three producing mines in Poland. Currently they produce roughly 40.0Moz. of silver per year. They have approximately 2002Moz. of silver in the reserves and resources category of which 1001Moz. are in the measured and indicated category. They have a market capitalisation of ~$6400M which hasn't changed over the last two months. As of 04/16/2025 they have ~$2,000M debt and ~$641M cash. They have 200M shares outstanding and trade on the over-the-counter markets.
Quick Links
Login to access
General Details
Financial
04/16/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
MCap (FD):
$6,400.00M
$6,400.00M
04/16/2025
Total Assets:
$12,000.00M
$12,000.00M
04/16/2025
Total Liabilities:
$8,800.00M
$8,800.00M
04/16/2025
Current Assets:
$3,300.00M
$3,300.00M
04/16/2025
Current Liabilities:
$2,300.00M
$2,300.00M
04/16/2025
Total Debt:
$2,000.00M
$2,000.00M
04/16/2025
Cash:
$641.00M
$641.00M
04/16/2025
Enterprise Value:
$7,759.00M
$7,759.00M
11/16/2215
Cash Flow:
$336.00M
$492.80M
never
Cash Flow Multiple:
19.05
12.99
never
Net Debt to Cash Flow Ratio:
4.04
2.76
never
Finance within 1 year:
04/16/2025
Misc
04/16/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Shares Outstanding:
200,000,000
200,000,000
04/16/2025
Shares (FD):
200,000,000
200,000,000
04/16/2025
Insider Ownership:
n/a
n/a
never
Dividend (Annual):
n/a
n/a
never
Company Type:
Mostly Gold
Mostly Silver
never
Production ETA:
n/a
n/a
04/16/2025
Production (Gold Eq Oz.):
(guess) 394,905
(guess) 428,292
04/16/2025
Production (Silver Eq Oz.) :
(guess) 40,000,000
(guess) 40,000,000
04/16/2025
Initial CapEx (Outstanding):
n/a
n/a
04/16/2025
Funding Option:
n/a
n/a
04/16/2025
Documentation:
none
PRODUCER
04/22/2025
Future MCap Modifier:
0.25Producer: Quality
0.25Producer: Quality
04/16/2025
Cash Flow Multiplier:
25
25
04/16/2025
Resource Data
GOLD
04/16/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
n/a
n/a
04/16/2025
Measured & Indicated:
n/a
n/a
04/16/2025
Inferred:
n/a
n/a
04/16/2025
Reserves & Resources:
n/a
n/a
never
P L A U S I B L E
Proven & Probable:
n/a
n/a
04/16/2025
Measured & Indicated:
n/a
n/a
04/16/2025
Inferred:
n/a
n/a
04/16/2025
Reserves & Resources:
n/a
n/a
never
C U R R E N T
Annual Production:
n/a
n/a
Cash Cost:
n/a
n/a
04/16/2025
Extra Operating Cost:
n/a
n/a
04/16/2025
Total:
n/a
n/a
04/16/2025
Margin (Free Cash Flow):
n/a
G R A D E
Underground (Avg):
n/a
n/a
04/16/2025
Open Pit (Avg):
n/a
n/a
never
Recovery Rate:
n/a
n/a
04/16/2025
F U T U R E
Proven & Probable:
n/a
n/a
04/16/2025
Annual Production:
n/a
n/a
04/16/2025
Cash Cost:
n/a
n/a
04/16/2025
Extra Operating Cost:
n/a
n/a
04/16/2025
SILVER
04/16/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
O U N C E S
T O T A L
Proven & Probable:
700.00M
700.00M
04/16/2025
Measured & Indicated:
1,001.00M
1,001.00M
04/16/2025
Inferred:
1,001.00M
1,001.00M
04/16/2025
Reserves & Resources:
2,002.00M
2,002.00M
never
P L A U S I B L E
Proven & Probable:
525.00M
525.00M
04/16/2025
Measured & Indicated:
705.60M
705.60M
04/16/2025
Inferred:
375.38M
375.38M
04/16/2025
Reserves & Resources:
1,080.98M
1,080.98M
never
C U R R E N T
Annual Production:
(guess) 40,000,000oz.
(guess) 40,000,000oz.
04/16/2025
Cash Cost:
$15.00
$15.00
04/16/2025
Extra Operating Cost:
$9.00
$9.00
04/16/2025
Total:
$24.00
$24.00
04/16/2025
Margin (Free Cash Flow):
$8.40 (25.93%)
$12.32 (33.92%)
G R A D E
Underground (Avg):
n/a
n/a
04/16/2025
Open Pit (Avg):
n/a
0.50 g/t
04/16/2025
Recovery Rate:
(CG) 75.00%
(CG) 75.00%
04/22/2025
F U T U R E
Proven & Probable:
1,001.00M
1,001.00M
04/16/2025
Annual Production:
40,000,000oz.
40,000,000oz.
04/16/2025
Cash Cost:
$18.00
$18.00
04/16/2025
Extra Operating Cost:
$12.00
$12.00
04/16/2025
Property
Last Analysis Data (04/16/2025)
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Poland , Poland
Lubin
100% (guess)
Open Pit
show
6 million oz year in 2025
Production
Poland , Poland
Polkowice
100% (guess)
Open Pit
show
15M oz production in 2025
Production
Poland , Poland
Rudna
100% (guess)
Open Pit
show
19M oz production 2025
Current Data
Stage
Location
Name
Owned
Type
Au
Ag
Cu
Notes
Production
Poland , Poland
Lubin
100% (guess)
Open Pit
show
6 million oz year in 2025
Production
Poland , Poland
Polkowice
100% (guess)
Open Pit
show
15M oz production in 2025
Production
Poland , Poland
Rudna
100% (guess)
Open Pit
show
19M oz production 2025
Profitability (by resource)
Proven & Probable
04/16/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
100.00%
100.00%
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
700.00M
700.00M
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
525.00M
525.00M
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
$4,410.00M
$6,468.00M
n/a
Total Maximum Profit:
$4,410.00M
$6,468.00M
n/a
Max Profit / Current MCap:
0.689
1.011
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
$22.05
$32.34
n/a
Total Max Profit Per Share:
$22.05
$32.34
n/a
Total Free Profit Per Share:
$0.00
$0.34
n/a
FD MCap / Gold Eq.:
$1,234.77
$1,138.52
n/a
FD MCap / Silver Eq.:
$12.19
$12.19
n/a
FD MCap / Per Metal as % Spot Price:
37.62%
33.56%
n/a
Measured & Indicated
04/16/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
100.00%
100.00%
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
1,001.00M
1,001.00M
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
705.60M
705.60M
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
$5,927.04M
$8,692.99M
n/a
Total Maximum Profit:
$5,927.04M
$8,692.99M
n/a
Max Profit / Current MCap:
0.926
1.358
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
$29.64
$43.46
n/a
Total Max Profit Per Share:
$29.64
$43.46
n/a
Total Free Profit Per Share:
$0.00
$11.46
n/a
FD MCap / Gold Eq.:
$918.73
$847.11
n/a
FD MCap / Silver Eq.:
$9.07
$9.07
n/a
FD MCap / Per Metal as % Spot Price:
27.99%
24.97%
n/a
Reserves & Resources
04/16/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Percentage Gold:
n/a
n/a
n/a
Percentage Silver:
100.00%
100.00%
n/a
Total (Gold Eq. Oz.):
n/a
n/a
n/a
Total (Silver Eq. Oz.):
2,002.00M
2,002.00M
n/a
P L A U S I B L E
Gold Eq. Oz.:
n/a
n/a
n/a
Silver Eq. Oz.:
1,080.98M
1,080.98M
n/a
Maximum Profit (Gold):
n/a
n/a
n/a
Maximum Profit (Silver):
$9,080.19M
$13,317.61M
n/a
Total Maximum Profit:
$9,080.19M
$13,317.61M
n/a
Max Profit / Current MCap:
1.419
2.081
n/a
Max Profit Per Share (Gold):
n/a
n/a
n/a
Max Profit Per Share (Silver):
$45.40
$66.59
n/a
Total Max Profit Per Share:
$45.40
$66.59
n/a
Total Free Profit Per Share:
$13.40
$34.59
n/a
FD MCap / Gold Eq.:
$599.70
$552.95
n/a
FD MCap / Silver Eq.:
$5.92
$5.92
n/a
FD MCap / Per Metal as % Spot Price:
18.27%
16.30%
n/a
Future Valuation (Cash Flow & Totals)
Defaults
Defaults
04/16/2025 Last Analysis Data
Current Data
Item
Value
Value
Updated
Spot Gold:
$3,281.80
$3,392.08
06/16/2025
Spot Silver:
$32.40
$36.32
06/16/2025
Gold:Silver Ratio:
101.29
93.39
06/16/2025
Spot Gold (Future):
$4,000.00
$5,000.00
Spot Silver (Future):
$100.00
$100.00
Gold:Silver Ratio (Future):
40.00
50.00
Gold Avg. Recovery Rate:
75.00%
75.00%
Silver Avg. Recovery Rate:
75.00%
75.00%
Plausibility of P & P:
100.00%
100.00%
Plausibility of M & I:
80.00%
80.00%
Plausibility of Inferred:
50.00%
50.00%
Follow us on: