Subscribe Now   -   Standard: only $199 per year   or   Premium: only $299 per year  -   Click Here

KGHM Polska Miedz S.A.

www: kghm.com   email: ir@kghm.com
Category: Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data
Calculated using the site's default values.  Re-calculate using:

Symbol Data

Symbol Currency
OTCMKTS:KGHPF USD

Description

KGHM Polska Miedz S.A. are a silver focused major with three producing mines in Poland. Currently they produce roughly 40.0Moz. of silver per year. They have approximately 2002Moz. of silver in the reserves and resources category of which 1001Moz. are in the measured and indicated category. They have a market capitalisation of ~$6400M which hasn't changed over the last two months. As of 04/16/2025 they have ~$2,000M debt and ~$641M cash. They have 200M shares outstanding and trade on the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/16/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
MCap (FD): $6,400.00M $6,400.00M 04/16/2025
Total Assets: $12,000.00M $12,000.00M 04/16/2025
Total Liabilities: $8,800.00M $8,800.00M 04/16/2025
Current Assets: $3,300.00M $3,300.00M 04/16/2025
Current Liabilities: $2,300.00M $2,300.00M 04/16/2025
Total Debt: $2,000.00M $2,000.00M 04/16/2025
Cash: $641.00M $641.00M 04/16/2025
Enterprise Value: $7,759.00M $7,759.00M 11/16/2215
Cash Flow: $336.00M $493.60M never
Cash Flow Multiple: 19.05 12.97 never
Net Debt to
Cash Flow Ratio:		 4.04 2.75 never
Finance within 1 year: 04/16/2025
Misc 04/16/2025
Last
Analysis
Data
Current Data
Item Value Value Updated
Shares Outstanding: 200,000,000 200,000,000 04/16/2025
Shares (FD): 200,000,000 200,000,000 04/16/2025
Insider Ownership: n/a n/a never
Dividend (Annual): n/a n/a never
Company Type: Mostly Gold Mostly Silver never
Production ETA: n/a n/a 04/16/2025
Production (Gold Eq Oz.): (guess) 
394,905		 (guess) 
426,174		 04/16/2025
Production (Silver Eq Oz.): (guess) 
40,000,000		 (guess) 
40,000,000		 04/16/2025
Initial CapEx (Outstanding): n/a n/a 04/16/2025
Funding Option: n/a n/a 04/16/2025
Documentation: none PRODUCER 04/22/2025
Future MCap Modifier: 0.25
Producer: Quality
 0.25
Producer: Quality
 04/16/2025
Cash Flow Multiplier: 25 25 04/16/2025

Resource Data

GOLD 04/16/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/16/2025
Measured & Indicated: n/a n/a 04/16/2025
Inferred: n/a n/a 04/16/2025
Reserves & Resources: n/a n/a never
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/16/2025
Measured & Indicated: n/a n/a 04/16/2025
Inferred: n/a n/a 04/16/2025
Reserves & Resources: n/a n/a never
C
U
R
R
E
N
T		 Annual Production: n/a n/a
Cash Cost: n/a n/a 04/16/2025
Extra Operating Cost: n/a n/a 04/16/2025
Total: n/a n/a 04/16/2025
Margin (Free Cash Flow): n/a
G
R
A
D
E		 Underground (Avg): n/a n/a 04/16/2025
Open Pit (Avg): n/a n/a never
Recovery Rate: n/a n/a 04/16/2025
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/16/2025
Annual Production: n/a n/a 04/16/2025
Cash Cost: n/a n/a 04/16/2025
Extra Operating Cost: n/a n/a 04/16/2025
SILVER 04/16/2025
Last Analysis Data
Current Data
Item Value Value Updated
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 700.00M 700.00M 04/16/2025
Measured & Indicated: 1,001.00M 1,001.00M 04/16/2025
Inferred: 1,001.00M 1,001.00M 04/16/2025
Reserves & Resources: 2,002.00M 2,002.00M never
P
L
A
U
S
I
B
L
E		 Proven & Probable: 525.00M 525.00M 04/16/2025
Measured & Indicated: 705.60M 705.60M 04/16/2025
Inferred: 375.38M 375.38M 04/16/2025
Reserves & Resources: 1,080.98M 1,080.98M never
C
U
R
R
E
N
T		 Annual Production: (guess) 
40,000,000oz.		 (guess) 
40,000,000oz.		 04/16/2025
Cash Cost: $15.00 $15.00 04/16/2025
Extra Operating Cost: $9.00 $9.00 04/16/2025
Total: $24.00 $24.00 04/16/2025
Margin (Free Cash Flow): $8.40 (25.93%) $12.34 (33.96%)
G
R
A
D
E		 Underground (Avg): n/a n/a 04/16/2025
Open Pit (Avg): n/a 0.50 g/t 04/16/2025
Recovery Rate: (CG)  75.00% (CG)  75.00% 04/22/2025
F
U
T
U
R
E		 Proven & Probable: 1,001.00M 1,001.00M 04/16/2025
Annual Production: 40,000,000oz. 40,000,000oz. 04/16/2025
Cash Cost: $18.00 $18.00 04/16/2025
Extra Operating Cost: $12.00 $12.00 04/16/2025

Property

Last Analysis Data  (04/16/2025)
Stage Name Owned Au Ag Cu Notes
Prod Lubin 100% show
6 million oz year in 2025
Prod Polkowice 100% show
15M oz production in 2025
Prod Rudna 100% show
19M oz production 2025
Current Data
Stage Name Owned Au Ag Cu Notes
Prod Lubin 100% show
6 million oz year in 2025
Prod Polkowice 100% show
15M oz production in 2025
Prod Rudna 100% show
19M oz production 2025

Profitability (by resource)

Proven &
Probable		 04/16/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 700.00M 700.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 525.00M 525.00M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $4,410.00M $6,478.50M n/a
Total Maximum Profit: $4,410.00M $6,478.50M n/a
Max Profit / Current MCap: 0.689 1.012 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $22.05 $32.39 n/a
Total Max Profit Per Share: $22.05 $32.39 n/a
Total Free Profit Per Share: $0.00 $0.39 n/a
FD MCap / Gold Eq.: $1,234.77 $1,144.18 n/a
FD MCap / Silver Eq.: $12.19 $12.19 n/a
FD MCap / Per Metal
as % Spot Price:		 37.62% 33.55% n/a
Measured &
Indicated		 04/16/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 1,001.00M 1,001.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 705.60M 705.60M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $5,927.04M $8,707.10M n/a
Total Maximum Profit: $5,927.04M $8,707.10M n/a
Max Profit / Current MCap: 0.926 1.360 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $29.64 $43.54 n/a
Total Max Profit Per Share: $29.64 $43.54 n/a
Total Free Profit Per Share: $0.00 $11.54 n/a
FD MCap / Gold Eq.: $918.73 $851.32 n/a
FD MCap / Silver Eq.: $9.07 $9.07 n/a
FD MCap / Per Metal
as % Spot Price:		 27.99% 24.96% n/a

Reserves &
Resources		 04/16/2025
Last Analysis Data
Current Data
Item Value Value Updated
Percentage Gold: n/a n/a n/a
Percentage Silver: 100.00% 100.00% n/a
Total (Gold Eq. Oz.): n/a n/a n/a
Total (Silver Eq. Oz.): 2,002.00M 2,002.00M n/a
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a
Silver Eq. Oz.: 1,080.98M 1,080.98M n/a
Maximum Profit (Gold): n/a n/a n/a
Maximum Profit (Silver): $9,080.19M $13,339.23M n/a
Total Maximum Profit: $9,080.19M $13,339.23M n/a
Max Profit / Current MCap: 1.419 2.084 n/a
Max Profit Per Share (Gold): n/a n/a n/a
Max Profit Per Share (Silver): $45.40 $66.70 n/a
Total Max Profit Per Share: $45.40 $66.70 n/a
Total Free Profit Per Share: $13.40 $34.70 n/a
FD MCap / Gold Eq.: $599.70 $555.70 n/a
FD MCap / Silver Eq.: $5.92 $5.92 n/a
FD MCap / Per Metal
as % Spot Price:		 18.27% 16.29% n/a

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×