Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

KGHM Polska Miedz S.A.

www: kghm.com   email: ir@kghm.com
Category: Major
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
OTCMKTS:KGHPF USD

Description

KGHM Polska Miedz S.A. are a silver focused major with three producing mines in Poland. Currently they produce roughly 40.0Moz. of silver per year. They have approximately 2002Moz. of silver in the reserves and resources category of which 1001Moz. are in the measured and indicated category. They have a market capitalisation of ~$18650M which is a rise of roughly 8% over the last one months. As of 04/24/2026 they have ~$1,600M debt and ~$351M cash. They have 200M shares outstanding and trade on the over-the-counter markets.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 04/24/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
MCap (FD): $17,224.00M $18,650.00M 04/24/2026 $1,426.00M
MCap (OS): $17,224.00M $18,650.00M 04/24/2026 $1,426.00M
Total Assets: $16,000.00M $16,000.00M 04/24/2026 $0.00M
Total Liabilities: $7,000.00M $7,000.00M 04/24/2026 $0.00M
Current Assets: $3,700.00M $3,700.00M 04/24/2026 $0.00M
Current Liabilities: $3,300.00M $3,300.00M 04/24/2026 $0.00M
Total Debt: $1,600.00M $1,600.00M 04/24/2026 $0.00M
Cash: $351.00M $351.00M 04/24/2026 $0.00M
Debt (Net): $1,249.00M $1,249.00M $0.00M
Enterprise Value: $18,473.00M $19,899.00M $1,426.00M
Cash Flow: $1,591.20M $1,586.80M never $-4.40M
Cash Flow Multiple: 10.82 11.75 never 0.93
Net Debt to
Cash Flow Ratio:		 0.78 0.79 never 0.00
Finance within 1 year: 04/24/2026 n/a
Misc 04/24/2026
Last
Analysis
Data
Current Data
Change
Item Value Value Updated Value
Shares Outstanding: 200,000,000 200,000,000 04/24/2026 0
Shares (FD): 200,000,000 200,000,000 04/24/2026 0
Insider Ownership: n/a n/a 04/24/2026 n/a
Dividend (Annual): n/a n/a 04/24/2026 n/a
Company Type: Mostly Silver Mostly Silver never n/a
Group: Producer Producer never n/a
Production ETA: n/a n/a 04/24/2026 n/a
Production (Gold Eq Oz.): (guess) 
643,587		 (guess) 
663,221		 04/24/2026 19,633
Production (Silver Eq Oz.): (guess) 
40,000,000		 (guess) 
40,000,000		 04/24/2026 0
Development Phase: Producer (Multiple Mines) Producer (Multiple Mines) 04/24/2026 n/a
Optionality Play: none No
F
U
T
U
R
E		 % of Spot: 25
Producer: Quality
 25
Producer: Quality
 04/24/2026 0
Cash Flow Multiple: 20 20 04/24/2026 0.00

Resource Data

GOLD 04/24/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: n/a n/a 04/24/2026 0.00M
Measured & Indicated: n/a n/a 04/24/2026 0.00M
Inferred: n/a n/a 04/24/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: n/a n/a 04/24/2026 0.00M
Measured & Indicated: n/a n/a 04/24/2026 0.00M
Inferred: n/a n/a 04/24/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T		 Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 04/24/2026 $0.00
Extra Operating Cost: n/a n/a 04/24/2026 $0.00
Total: n/a n/a 04/24/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): $26,762.49 $28,120.35 $1,357.86
EV / Production (AuEq): $28,703.17 $30,003.59 $1,300.41
G
R
A
D
E		 Underground (Avg): n/a n/a 04/24/2026 n/a
Open Pit (Avg): n/a n/a 04/24/2026 n/a
Recovery Rate: n/a n/a 04/24/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: n/a n/a 04/24/2026 0.00M
Annual Production: n/a n/a 04/24/2026 n/a
Cash Cost: n/a n/a 04/24/2026 n/a
Extra Operating Cost: n/a n/a 04/24/2026 n/a
SILVER 04/24/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
O
U
N
C
E
S		 T
O
T
A
L
 Proven & Probable: 700.00M 700.00M 04/24/2026 0.00M
Measured & Indicated: 1,001.00M 1,001.00M 04/24/2026 0.00M
Inferred: 1,001.00M 1,001.00M 04/24/2026 0.00M
Reserves & Resources: 2,002.00M 2,002.00M never 0.00M
P
L
A
U
S
I
B
L
E		 Proven & Probable: 525.00M 525.00M 04/24/2026 0.00M
Measured & Indicated: 705.60M 705.60M 04/24/2026 0.00M
Inferred: 375.38M 375.38M 04/24/2026 0.00M
Reserves & Resources: 1,080.98M 1,080.98M never 0.00M
C
U
R
R
E
N
T		 Annual Production: (guess) 
40,000,000oz.		 (guess) 
40,000,000oz.		 04/24/2026 0oz.
Cash Cost: $18.00 $18.00 04/24/2026 $0.00
Extra Operating Cost: $18.00 $18.00 04/24/2026 $0.00
Total: $36.00 $36.00 04/24/2026 $0.00
Margin (Free Cash Flow): $39.78 (52.49%) $39.67 (52.43%) $-0.11
MCap / Production (AgEq): $430.60 $466.25 $35.65
EV / Production (AgEq): $461.83 $497.48 $35.65
G
R
A
D
E		 Underground (Avg): n/a n/a 04/24/2026 n/a
Open Pit (Avg): n/a 0.50 g/t 04/24/2026 n/a
Recovery Rate: (CG)  75.00% (CG)  75.00% 04/24/2026 0.00%
F
U
T
U
R
E		 Proven & Probable: 1,001.00M 1,001.00M 04/24/2026 0.00M
Annual Production: 40,000,000oz. 40,000,000oz. 04/24/2026 0oz.
Cash Cost: $20.00 $20.00 04/24/2026 $0.00
Extra Operating Cost: $18.00 $18.00 04/24/2026 $0.00

Property

Last Analysis Data  (04/24/2026)
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Lubin
100 show
6 million oz year in 2025
Prod Polkowice
100 show
15M oz production in 2025
Prod Rudna
100 show
19M oz production 2025
Current Data
Stage Name Owned
%		 NPV
$M		 IRR
%		 CapEx
$M		 Au Ag Cu Notes
Prod Lubin
100 show
6 million oz year in 2025
Prod Polkowice
100 show
15M oz production in 2025
Prod Rudna
100 show
19M oz production 2025

Profitability (by resource)

Proven &
Probable		 04/24/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.34M
Total (Silver Eq. Oz.): 700.00M 700.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.26M
Silver Eq. Oz.: 525.00M 525.00M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $20,884.50M $20,826.75M n/a $-57.75M
Total Maximum Profit: $20,884.50M $20,826.75M n/a $-57.75M
Max Profit / Current MCap: 1.213 1.117 n/a -0.096
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $104.42 $104.13 n/a $-0.29
Total Max Profit Per Share: $104.42 $104.13 n/a $-0.29
Total Free Profit Per Share: $18.30 $10.88 n/a $-7.42
FD MCap / Gold Eq.: $2,039.05 $2,142.50 n/a $103.46
FD MCap / Silver Eq.: $32.81 $35.52 n/a $2.72
FD MCap / Per Metal
as % Spot Price:		 43.29% 46.95% n/a 3.65%
EV / Gold Eq.: $2,186.91 $2,285.99 n/a $99.08
EV / Silver Eq.: $35.19 $37.90 n/a $2.72
EV / Per Metal
as % Spot Price:		 46.43% 50.09% n/a 3.66%
Measured &
Indicated		 04/24/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.49M
Total (Silver Eq. Oz.): 1,001.00M 1,001.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.35M
Silver Eq. Oz.: 705.60M 705.60M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $28,068.77M $27,991.15M n/a $-77.62M
Total Maximum Profit: $28,068.77M $27,991.15M n/a $-77.62M
Max Profit / Current MCap: 1.630 1.501 n/a -0.129
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $140.34 $139.96 n/a $-0.39
Total Max Profit Per Share: $140.34 $139.96 n/a $-0.39
Total Free Profit Per Share: $54.22 $46.71 n/a $-7.52
FD MCap / Gold Eq.: $1,517.15 $1,594.12 n/a $76.98
FD MCap / Silver Eq.: $24.41 $26.43 n/a $2.02
FD MCap / Per Metal
as % Spot Price:		 32.21% 34.93% n/a 2.72%
EV / Gold Eq.: $1,627.16 $1,700.88 n/a $73.72
EV / Silver Eq.: $26.18 $28.20 n/a $2.02
EV / Per Metal
as % Spot Price:		 34.55% 37.27% n/a 2.72%

Reserves &
Resources		 04/24/2026
Last Analysis
Data
Current Data
Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: 100.00% 100.00% n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.98M
Total (Silver Eq. Oz.): 2,002.00M 2,002.00M n/a 0.00M
P

L

A

U

S

I

B

L

E		 Gold Eq. Oz.: n/a n/a n/a 0.53M
Silver Eq. Oz.: 1,080.98M 1,080.98M n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): $43,001.19M $42,882.28M n/a $-118.91M
Total Maximum Profit: $43,001.19M $42,882.28M n/a $-118.91M
Max Profit / Current MCap: 2.497 2.299 n/a -0.197
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): $215.01 $214.41 n/a $-0.59
Total Max Profit Per Share: $215.01 $214.41 n/a $-0.59
Total Free Profit Per Share: $128.89 $121.16 n/a $-7.72
FD MCap / Gold Eq.: $990.31 $1,040.56 n/a $50.25
FD MCap / Silver Eq.: $15.93 $17.25 n/a $1.32
FD MCap / Per Metal
as % Spot Price:		 21.03% 22.80% n/a 1.77%
EV / Gold Eq.: $1,062.12 $1,110.24 n/a $48.12
EV / Silver Eq.: $17.09 $18.41 n/a $1.32
EV / Per Metal
as % Spot Price:		 22.55% 24.33% n/a 1.78%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×