Subscribe Now   -   Standard: only $299 per year   or   Premium: only $399 per year  -   Click Here

Zodiac Gold Inc

www: zodiac-gold.com   email: info@zodiac-gold.com
Category: Junior: Project Generator
Rating & Risk: Login to view
Profile
Notes
Forum
Your Data

Symbol Data

Symbol Currency
CVE:ZAU CAD

Description

Zodiac Gold Inc are a junior, project generator looking for gold with one exploration property in Liberia. They have a market capitalisation of ~C$56.68M which is a rise of roughly 41% over the last one months. As of 03/20/2026 they have no debt and ~C$4.39M cash. They have 157M shares outstanding and trade on the Canadian Venture Exchange.

Login or Subscribe to access Don's Summary
Alert me when stock is updated

General Details

Financial 03/20/2026
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
MCap (FD): $40.11M $56.68M 03/20/2026 $16.57M
MCap (OS): $30.83M $43.57M 03/20/2026 $12.74M
Total Assets: $4.37M $4.39M 03/20/2026 $0.02M
Total Liabilities: $0.73M $0.73M 03/20/2026 $0.00M
Current Assets: $4.37M $4.39M 03/20/2026 $0.02M
Current Liabilities: $0.73M $0.73M 03/20/2026 $0.00M
Total Debt: $0.00M $0.00M 03/20/2026 $0.00M
Cash: $4.37M $4.39M 03/20/2026 $0.02M
Debt (Net): $-4.37M $-4.39M $-0.02M
Enterprise Value: $35.74M $52.30M $16.55M
Cash Flow: $0.00M $0.00M never $0.00M
Cash Flow Multiple: 0.00 0.00 never 0.00
Net Debt to
Cash Flow Ratio:
n/a n/a never 0.00
Finance within 1 year: 03/20/2026 n/a
Misc 03/20/2026
Last
Analysis
Data

Current Data

Change
Item Value Value Updated Value
Shares Outstanding: 156,809,361 156,809,361 03/20/2026 0
Shares (FD): 204,000,000 204,000,000 03/20/2026 0
Insider Ownership: 31% 31% 03/20/2026 n/a
Dividend (Annual): n/a n/a 03/20/2026 n/a
Company Type: Mostly Gold Mostly Gold never n/a
Group: Explorer Explorer never n/a
Production ETA: n/a n/a 03/20/2026 n/a
Production (Gold Eq Oz.): (guess) 
0
(guess) 
0
03/20/2026
Production (Silver Eq Oz.): (guess) 
0
(guess) 
0
03/20/2026
Development Phase: Early Drilling - Discovery Early Drilling - Discovery 03/20/2026 n/a
Optionality Play: none No
F
U
T
U
R
E
% of Spot: 2
PG/Explorer: Average Project
2
PG/Explorer: Average Project
03/20/2026 0
Cash Flow Multiple: none none 03/20/2026 0.00

Resource Data

GOLD 03/20/2026
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 03/20/2026 0.00M
Measured & Indicated: n/a n/a 03/20/2026 0.00M
Inferred: n/a n/a 03/20/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 03/20/2026 0.00M
Measured & Indicated: n/a n/a 03/20/2026 0.00M
Inferred: n/a n/a 03/20/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/20/2026 $0.00
Extra Operating Cost: n/a n/a 03/20/2026 $0.00
Total: n/a n/a 03/20/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AuEq): n/a n/a n/a
EV / Production (AuEq): n/a n/a n/a
G
R
A
D
E
Underground (Avg): n/a n/a 03/20/2026 n/a
Open Pit (Avg): n/a n/a 03/20/2026 n/a
Recovery Rate: n/a n/a 03/20/2026 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 03/20/2026 0.00M
Annual Production: n/a n/a 03/20/2026 n/a
Cash Cost: n/a n/a 03/20/2026 n/a
Extra Operating Cost: n/a n/a 03/20/2026 n/a
SILVER 03/20/2026
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
O
U
N
C
E
S
T
O
T
A
L
Proven & Probable: n/a n/a 03/20/2026 0.00M
Measured & Indicated: n/a n/a 03/20/2026 0.00M
Inferred: n/a n/a 03/20/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
P
L
A
U
S
I
B
L
E
Proven & Probable: n/a n/a 03/20/2026 0.00M
Measured & Indicated: n/a n/a 03/20/2026 0.00M
Inferred: n/a n/a 03/20/2026 0.00M
Reserves & Resources: n/a n/a never 0.00M
C
U
R
R
E
N
T
Annual Production: n/a n/a 0oz.
Cash Cost: n/a n/a 03/20/2026 $0.00
Extra Operating Cost: n/a n/a 03/20/2026 $0.00
Total: n/a n/a 03/20/2026 $0.00
Margin (Free Cash Flow): n/a $0.00
MCap / Production (AgEq): n/a n/a n/a
EV / Production (AgEq): n/a n/a n/a
G
R
A
D
E
Underground (Avg): n/a n/a 03/20/2026 n/a
Open Pit (Avg): n/a n/a 03/20/2026 n/a
Recovery Rate: n/a n/a 03/20/2026 0.00%
F
U
T
U
R
E
Proven & Probable: n/a n/a 03/20/2026 0.00M
Annual Production: n/a n/a 03/20/2026 n/a
Cash Cost: n/a n/a 03/20/2026 n/a
Extra Operating Cost: n/a n/a 03/20/2026 n/a

Property

Last Analysis Data  (03/20/2026)
Stage Name Owned
%
NPV
$M
IRR
%
CapEx
$M
Au Ag Cu Notes
Exp Todi
100 show
Early exploration

Size: 230,000 ha
Current Data
Stage Name Owned
%
NPV
$M
IRR
%
CapEx
$M
Au Ag Cu Notes
Exp Todi
100 show
Early exploration

Size: 230,000 ha

Profitability (by resource)

Proven &
Probable
03/20/2026
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
Measured &
Indicated
03/20/2026
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%

Reserves &
Resources
03/20/2026
Last Analysis
Data

Current Data

Change
Item Value Value Updated Value
Percentage Gold: n/a n/a n/a 0.00%
Percentage Silver: n/a n/a n/a 0.00%
Total (Gold Eq. Oz.): n/a n/a n/a 0.00M
Total (Silver Eq. Oz.): n/a n/a n/a 0.00M
P

L

A

U

S

I

B

L

E
Gold Eq. Oz.: n/a n/a n/a 0.00M
Silver Eq. Oz.: n/a n/a n/a 0.00M
Maximum Profit (Gold): n/a n/a n/a $0.00M
Maximum Profit (Silver): n/a n/a n/a $0.00M
Total Maximum Profit: n/a n/a n/a $0.00M
Max Profit / Current MCap: n/a n/a n/a 0.000
Max Profit Per Share (Gold): n/a n/a n/a $0.00
Max Profit Per Share (Silver): n/a n/a n/a $0.00
Total Max Profit Per Share: n/a n/a n/a $0.00
Total Free Profit Per Share: n/a n/a n/a $0.00
FD MCap / Gold Eq.: n/a n/a n/a $0.00
FD MCap / Silver Eq.: n/a n/a n/a $0.00
FD MCap / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%
EV / Gold Eq.: n/a n/a n/a $0.00
EV / Silver Eq.: n/a n/a n/a $0.00
EV / Per Metal
as % Spot Price:
n/a n/a n/a 0.00%

Future Valuation (Cash Flow & Totals)

Login to view

Defaults

We use cookies on this website. By using this site, you agree that we may store and access cookies on your device. Find out more here.     ×